Loans receivable | 4. Loans receivable The composition of the loan portfolio was as follows: December 31, June 30, (in thousands) 2018 2018 Residential real estate One- to four-family $ 210,478 $ 206,908 Multi-family 15,217 15,113 Construction 2,154 2,919 Land 669 677 Farm 2,211 2,295 Nonresidential real estate 31,485 32,413 Commercial nonmortgage 2,167 1,917 Consumer and other: Loans on deposits 1,535 1,470 Home equity 8,227 7,603 Automobile 30 63 Unsecured 467 508 274,640 271,886 Allowance for loan losses (1,529 ) (1,576 ) $ 273,111 $ 270,310 The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2018: (in thousands) Beginning balance Provision for loan losses Loans Recoveries Ending balance Residential real estate: One- to four-family $ 795 $ 17 $ (117 ) $ 39 $ 734 Multi-family 225 (5 ) -- -- 220 Construction 8 (5 ) -- -- 3 Land 1 -- -- -- 1 Farm 6 (1 ) -- -- 5 Nonresidential real estate 321 25 -- -- 346 Commercial nonmortgage 3 -- -- -- 3 Consumer and other: Loans on deposits 3 -- -- -- 3 Home equity 13 -- -- -- 13 Automobile -- -- -- -- -- Unsecured 1 (20 ) -- 20 1 Unallocated 200 -- -- -- 200 Totals $ 1,576 $ 11 $ (117 ) $ 59 $ 1,529 The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2018: (in thousands) Beginning balance Provision for loan losses Loans Recoveries Ending balance Residential real estate: One- to four-family $ 781 $ (5 ) $ (58 ) $ 16 $ 734 Multi-family 232 (12 ) -- -- 220 Construction 4 (1 ) -- -- 3 Land 1 -- -- -- 1 Farm 6 (1 ) -- -- 5 Nonresidential real estate 323 23 -- -- 346 Commercial nonmortgage 4 (1 ) -- -- 3 Consumer and other: Loans on deposits 3 -- -- -- 3 Home equity 16 (3 ) -- -- 13 Automobile -- -- -- -- -- Unsecured 1 -- -- -- 1 Unallocated 200 -- -- -- 200 Totals $ 1,571 $ -- $ (58 ) $ 16 $ 1,529 The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2017: (in thousands) Beginning balance Provision for loan losses Loans Recoveries Ending balance Residential real estate: One- to four-family $ 773 $ (29 ) $ (49 ) $ 44 $ 739 Multi-family 243 1 -- -- 244 Construction 6 8 -- -- 14 Land 4 (2 ) -- -- 2 Farm 9 1 -- -- 10 Nonresidential real estate 270 23 -- -- 293 Commercial nonmortgage 6 -- -- -- 6 Consumer and other: Loans on deposits 4 -- -- -- 4 Home equity 17 1 -- -- 18 Automobile -- -- -- -- -- Unsecured 1 -- -- -- 1 Unallocated 200 -- -- -- 200 Totals $ 1,533 $ 3 $ (49 ) $ 44 $ 1,531 The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2017: (in thousands) Beginning balance Provision for loan losses Loans Recoveries Ending balance Residential real estate: One- to four-family $ 774 $ (9 ) $ (31 ) $ 5 $ 739 Multi-family 243 1 -- -- 244 Construction 7 7 -- -- 14 Land 2 -- -- -- 2 Farm 10 -- -- -- 10 Nonresidential real estate 284 9 -- -- 293 Commercial nonmortgage 7 (1 ) -- -- 6 Consumer and other: Loans on deposits 5 (1 ) -- -- 4 Home equity 20 (2 ) -- -- 18 Automobile -- -- -- -- -- Unsecured 2 (1 ) -- -- 1 Unallocated 200 -- -- -- 200 Totals $ 1,554 $ 3 $ (31 ) $ 5 $ 1,531 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of December 31, 2018. The recorded investment in loans excludes accrued interest receivable due to immateriality. December 31, 2018: (in thousands) Loans individually evaluated Loans Unpaid principal balance and recorded investment Ending allowance attributed to loans Unallocated allowance Total allowance Loans individually evaluated for impairment: Residential real estate: One- to four-family $ 4,332 $ 993 $ 5,325 $ -- $ -- $ -- Farm 310 -- 310 -- -- -- Nonresidential real estate 696 -- 696 -- -- -- 5,338 993 6,331 -- -- -- Loans collectively evaluated for impairment: Residential real estate: One- to four-family $ 205,153 $ 734 $ -- $ 734 Multi-family 15,217 220 -- 220 Construction 2,154 3 -- 3 Land 669 1 -- 1 Farm 1,901 5 -- 5 Nonresidential real estate 30,789 346 -- 346 Commercial nonmortgage 2,167 3 -- 3 Consumer: Loans on deposits 1,535 3 -- 3 Home equity 8,227 13 -- 13 Automobile 30 -- -- -- Unsecured 467 1 -- 1 Unallocated -- -- 200 200 268,309 1,329 200 1,529 $ 274,640 $ 1,329 $ 200 $ 1,529 The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2018. June 30, 2018: (in thousands) Loans individually evaluated Loans Unpaid principal balance and recorded investment Ending allowance attributed to loans Unallocated allowance Total allowance Loans individually evaluated for impairment: Residential real estate: One- to four-family $ 2,977 $ 1,138 $ 4,115 $ -- $ -- $ -- Farm 310 310 Nonresidential real estate 122 -- 122 -- -- -- 3,409 1,138 4,547 -- -- -- Loans collectively evaluated for impairment: Residential real estate: One- to four-family $ 202,793 $ 795 $ -- $ 795 Multi-family 15,113 225 -- 225 Construction 2,919 8 -- 8 Land 677 1 -- 1 Farm 1,985 6 -- 6 Nonresidential real estate 32,291 321 -- 321 Commercial nonmortgage 1,917 3 -- 3 Consumer: Loans on deposits 1,470 3 -- 3 Home equity 7,603 13 -- 13 Automobile 63 -- -- -- Unsecured 508 1 -- 1 Unallocated -- -- 200 200 267,339 1,376 200 1,576 $ 271,886 $ 1,376 $ 200 $ 1,576 The following table presents loans individually evaluated for impairment by class of loans as of and for the six months ended December 31: (in thousands) Average Recorded Investment Interest Income Recognized Cash Basis Income Recognized Average Recorded Investment Interest Cash Basis Income Recognized 2018 2017 With no related allowance recorded: One- to four-family $ 3,655 $ 75 $ 75 $ 3,285 $ 3 $ 3 Farm 310 -- -- 269 -- -- Nonresidential real estate 409 14 14 128 -- -- Purchased credit-impaired loans 1,066 36 36 1,497 39 39 5,439 125 125 5,179 42 42 With an allowance recorded: One- to four-family -- -- -- -- -- -- $ 5,439 $ 125 $ 125 $ 5,179 $ 42 $ 42 The following table presents interest income on loans individually evaluated for impairment by class of loans for the three months ended December 31: (in thousands) Average Recorded Investment Interest Income Recognized Cash Basis Income Recognized Average Recorded Investment Interest Cash Basis Income Recognized 2018 2017 With no related allowance recorded: One- to four-family $ 4,432 $ 59 $ 59 $ 3,030 $ 1 $ 1 Farm 310 -- -- 269 -- -- Nonresidential real estate 698 14 14 128 -- -- Purchased credit-impaired loans 982 28 28 1,410 9 9 6,422 101 101 4,837 10 10 With an allowance recorded: One- to four-family -- -- -- -- -- -- $ 6,422 $ 101 $ 101 $ 4,837 $ 10 $ 10 The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2018 and June 30, 2018: December 31, 2018 June 30, 2018 (in thousands) Nonaccrual Loans Past Due Over 90 Days Still Accruing Nonaccrual Loans Past Due Over 90 Days Still Accruing One- to four-family residential real estate $ 5,162 $ 1,672 $ 4,210 $ 2,419 Multifamily -- 445 -- -- Farm 310 -- 310 -- Nonresidential real estate and land 696 -- 708 -- Commercial and industrial 2 -- 7 -- Consumer 14 18 11 -- $ 6,184 $ 2,135 $ 5,246 $ 2,419 Troubled Debt Restructurings: A Troubled Debt Restructuring (“TDR”) is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower’s financial difficulties. All TDRs are considered “impaired.” At December 31, 2018 and June 30, 2018, the Company had $1.9 million and $1.7 million of loans classified as TDRs, respectively. Of the TDRs at December 31, 2018, approximately 30.0% were related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks. During the six months ended December 30, 2018, the Company had two loans restructured as TDRs. A secondary mortgage loan of $219,000 was renewed and an additional $30,000 was loaned to a borrower to finish construction of an 8-plex, because construction project had experienced cost overruns. The Company carries the first mortgage on this project and both the primary and secondary loans are secured by the 8-plex and additional real estate collateral. The Company also refinanced an existing single-family mortgage loan and provided additional funds to a borrower attempting to consolidate his debt. The Company had two TDRs during the six months ended December 31, 2017. The Company had no allocated specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of December 31, 2018 or at June 30, 2018. The Company had no commitments to lend on loans classified as TDRs at December 31, 2018 or June 30, 2018. The following table summarizes TDR loan modifications that occurred during the six months ended December 31, 2018 and 2017, and their performance, by modification type: (in thousands) Troubled Debt Restructurings Performing to Modified Terms Troubled Debt Restructurings Not Performing to Modified Terms Total Troubled Debt Restructurings Six months ended December 31, 2018 Residential real estate: Terms extended and additional funds advanced $ 324 $ -- $ 324 Six months ended December 31, 2017 Residential real estate: Terms extended $ 325 $ -- $ 325 The following table summarizes TDR loan modifications that occurred during the three months ended December 31, 2018 and 2017, and their performance, by modification type: (in thousands) Troubled Debt Restructurings Performing to Modified Terms Troubled Debt Restructurings Not Performing to Modified Terms Total Three months ended December 31, 2018 Residential real estate: Terms extended and additional funds advanced $ 75 $ -- $ 75 Three months ended December 31, 2017 Residential real estate: Terms extended and additional funds advanced $ 11 $ -- $ 11 No TDRs defaulted during the six-month period ended December 31, 2018. Four TDRs with a carrying value of $136,000 defaulted during the six-month period ended December 31, 2017. The properties were taken into REO and sold. The following table presents the aging of the principal balance outstanding in past due loans as of December 31, 2018, by class of loans: (in thousands) 30-89 Days Past Due 90 Days or Greater Past Due Total Past Due Loans Not Past Due Total Residential real estate: One-to four-family $ 4,602 $ 3,635 $ 8,237 $ 202,241 $ 210,478 Multi-family -- 445 445 14,772 15,217 Construction -- -- -- 2,154 2,154 Land -- -- -- 669 669 Farm -- -- -- 2,211 2,211 Nonresidential real estate 1,254 -- 1,254 30,231 31,485 Commercial non-mortgage -- -- -- 2,167 2,167 Consumer and other: Loans on deposits -- -- -- 1,535 1,535 Home equity 31 23 54 8,173 8,227 Automobile -- -- -- 30 30 Unsecured 5 -- 5 462 467 Total $ 5,892 $ 4,103 $ 9,995 $ 264,645 $ 274,640 The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2018, by class of loans: (in thousands) 30-89 Days Past Due 90 Days or Greater Past Due Total Past Due Loans Not Past Due Total Residential real estate: One-to four-family $ 3,182 $ 4,051 $ 7,233 $ 199,675 $ 206,908 Multi-family 792 -- 792 14,321 15,113 Construction -- -- -- 2,919 2,919 Land -- -- -- 677 677 Farm -- -- -- 2,295 2,295 Nonresidential real estate -- 269 269 32,144 32,413 Commercial nonmortgage -- -- -- 1,917 1,917 Consumer: Loans on deposits -- -- -- 1,470 1,470 Home equity 9 5 14 7,589 7,603 Automobile -- -- -- 63 63 Unsecured 3 -- 3 505 508 Total $ 3,986 $ 4,325 $ 8,311 $ 263,575 $ 271,886 Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings: Special Mention. Substandard. Doubtful. Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: (in thousands) Pass Special Mention Substandard Doubtful Not rated Residential real estate: One- to four-family $ -- $ 996 $ 9,034 $ -- $ 200,448 Multi-family 14,522 -- 695 -- -- Construction 2,154 -- -- -- -- Land 669 -- -- -- -- Farm 1,812 -- 399 -- -- Nonresidential real estate 30,878 -- 607 -- -- Commercial nonmortgage 2,165 -- 2 -- -- Consumer: Loans on deposits 1,535 -- -- -- -- Home equity 8,119 75 33 -- -- Automobile 24 -- 6 -- -- Unsecured 467 -- -- -- -- $ 62,345 $ 1,071 $ 10,776 $ -- $ 200,448 At June 30, 2018, the risk category of loans by class of loans was as follows: (in thousands) Pass Special Mention Substandard Doubtful Not rated Residential real estate: One- to four-family $ -- $ 1,093 $ 10,215 $ -- $ 195,600 Multi-family 14,445 -- 668 -- -- Construction 2,919 -- -- -- -- Land 677 -- -- -- -- Farm 1,985 -- 310 -- -- Nonresidential real estate 31,700 -- 713 -- -- Commercial nonmortgage 1,910 -- 7 -- -- Consumer: Loans on deposits 1,470 -- -- -- -- Home equity 7,603 -- -- -- -- Automobile 63 -- -- -- -- Unsecured 506 -- 2 -- -- $ 63,278 $ 1,093 $ 11,915 $ -- $ 195,600 Purchased Credit Impaired Loans: The Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $351,000 and $383,000 at December 31, 2018 and June 30, 2018, respectively, is as follows: (in thousands) December 31, June 30, One- to four-family residential real estate $ 994 $ 1,138 Accretable yield, or income expected to be collected, is as follows (in thousands) Six months ended December 31, Twelve months ended June 30, Balance at beginning of period $ 634 $ 720 Accretion of income (41 ) (86 ) Disposals, net of recoveries -- -- Balance at end of period $ 593 $ 634 For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the year ended June 30, 2018, nor for the six-month period ended December 31, 2018. Neither were any allowance for loan losses reversed during those periods. |