Unconsolidated Equity Investments | Unconsolidated Equity Investments The Company accounts for substantially all of its unconsolidated equity investments under the equity method of accounting because it exercises significant influence, but does not unilaterally control the entities, and is not considered to be the primary beneficiary. In unconsolidated equity investments, the rights of the other investors are protective and participating. Unless the Company is determined to be the primary beneficiary, these rights preclude it from consolidating the investments. The investments are recorded initially at cost as unconsolidated equity investments, as applicable, and subsequently are adjusted for equity interest in net income and contributions and distributions. The amount of the investments on the Condensed Consolidated Balance Sheets is evaluated for impairment at each reporting period. None of the unconsolidated equity investment debt is recourse to the Company. Transactions with unconsolidated equity method entities are eliminated to the extent of the Company’s ownership in each such entity. Accordingly, the Company’s share of net income of these equity method entities is included in consolidated net income. As a result of the Merger in 2015, the Company acquired an interest in four unconsolidated entities, the Goodman Europe JV, the Goodman UK JV, the Duke JV, and CBRE Strategic Partners Asia, which are described below within this note. The Company’s equity investment in the entities was fair valued on the Merger closing date, and the difference between the historical carrying value of the net assets and the fair value was recorded as a basis difference, which is amortized to equity in net income from unconsolidated equity investments over the remaining weighted average useful life of the underlying assets of each entity. As of September 30, 2017 and December 31, 2016 , the Company owned properties through unconsolidated equity investments and had investment interests in these unconsolidated entities as follows: As of September 30, 2017 As of December 31, 2016 Investment Ownership % Voting Interest % Partner Investment in Unconsolidated Equity Investment 1 No. of Properties Investment in Unconsolidated Equity Investment 1 No. of Properties Gramercy European Property Fund 2 14.2 % 14.2 % Various $ 1,109 — $ 50,367 26 Goodman Europe JV 3 — % — % Gramercy European Property Fund — — 3,491 8 Strategic Office Partners 25.0 % 25.0 % TPG Real Estate 35,760 11 15,872 6 Goodman UK JV 80.0 % 50.0 % Goodman Group 30,884 1 25,309 2 CBRE Strategic Partners Asia 5.07 % 5.07 % Various 2,772 1 4,145 2 Philips JV 25.0 % 25.0 % Various — 1 — 1 Morristown JV 50.0 % 50.0 % 21 South Street 2,638 1 2,623 1 Total $ 73,163 15 $ 101,807 46 1. The amounts presented include a basis difference of $1,930 , net of accumulated amortization, for the Goodman UK JV as of September 30, 2017 . The amounts presented include basis differences of $2,286 and $3,941 , net of accumulated amortization, for the Goodman Europe JV and Goodman UK JV, respectively, as of December 31, 2016 . 2. The Gramercy European Property Fund sold 100.0% of its assets to a third party in July 2017. Pursuant to the sale agreement, as of September 30, 2017 , $1,109 of the sale proceeds are being held in escrow, thus this remaining distribution held in escrow represents the total value of the Company’s investment in the entity following the transaction. The amounts presented include European Fund Carry Co., which has a carrying value of $284 and $8 for the Company’s 25.0% interest as of September 30, 2017 and December 31, 2016 , respectively. 3. In the table above the Company’s 94.9% indirect interest in the Goodman Europe JV held through its 14.2% interest in the Gramercy European Property Fund is included in the amount shown for the Gramercy European Property Fund and the Company’s 5.1% direct interest in the Goodman Europe JV is presented separately as the amount shown for the Goodman Europe JV. In July 2017, the Company sold its 5.1% direct interest in the Goodman Europe JV and the assets of the Goodman Europe JV were sold to a third party as part of the aforementioned sale of the assets of Gramercy European Property Fund. The following is a summary of the Company’s unconsolidated equity investments for the nine months ended September 30, 2017 : Unconsolidated Equity Investments Balance at January 1, 2017 $ 101,807 Contributions to unconsolidated equity investments 20,775 Equity in net income of unconsolidated equity investments, including adjustments for basis differences 48,884 Other comprehensive income of unconsolidated equity investments 7,286 Distributions from unconsolidated equity investments (96,434 ) Reclassification of unrealized gain on non-derivative net investment hedge into earnings 1,851 Sale of unconsolidated equity investment interests (9,644 ) Reclassification of accumulated foreign currency translation adjustments due to disposal (1,362 ) Balance at September 30, 2017 $ 73,163 Gramercy European Property Fund In December 2014, the Company, along with several equity investment partners, formed the Gramercy European Property Fund, a private real estate investment fund that targets single-tenant industrial, office and specialty retail assets throughout Europe. Since inception, the equity investors, including the Company, collectively funded $395,213 ( €352,500 ) in equity capital to the Gramercy European Property Fund, of which the Company's cumulative contributions were $55,892 ( €50,000 ). In July 2017, the Gramercy European Property Fund sold 100.0% of its assets to a third party, including 30 properties that it 100.0% owned and eight additional properties that it had a 94.9% interest in through its investment in the Goodman Europe JV. Concurrently, the Company sold its 5.1% direct interest in the Goodman Europe JV to the same entity that acquired the Gramercy European Property Fund’s assets. The transactions resulted in net distributions to the Company of approximately $101,930 ( €89,366 ), inclusive of a promoted interest distribution of approximately $8,515 ( €7,448 ). As a result of the transactions, during the three months ended September 30, 2017 the Company recorded net gain on disposal of $27,613 and $6,458 related to the Gramercy European Property Fund and the Goodman Europe JV, respectively, including $(634) and $145 , respectively, related to the write-off of accumulated other comprehensive income, as well as approximately $8,515 of fee income related to the promoted interest from the European Fund Carry Co. All of these amounts are recorded within equity in net income of unconsolidated equity investments on the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 . Following the transactions, the Gramercy European Property Fund had no properties, the value of the Company’s investment in the Gramercy European Property Fund was $1,109 ( €939 ), which primarily represents the amount of funds being held in escrow pending release in the fourth quarter of 2017, and the Company had no remaining interest in the Goodman Europe JV. Subsequent to the closing of the transactions, European Fund Carry Co. and European Fund Manager commenced liquidation and will be dissolved over the succeeding months. Refer to the Management’s Discussion and Analysis for further information on the transaction. During the three and nine months ended September 30, 2017 , the Company received no distributions and distributions of $689 , respectively, from the Goodman Europe JV, and no distributions from the Gramercy European Property Fund, excluding the distributions related to the sale transactions described above. Strategic Office Partners In August 2016, the Company partnered with TPG Real Estate, or TPG, to form Strategic Office Partners, an unconsolidated equity investment created for the purpose of acquiring, owning, operating, leasing and selling single-tenant office properties located in high-growth metropolitan areas in the United States. In September 2016, the Company contributed six properties to Strategic Office Partners and during the nine months ended September 30, 2017 , Strategic Office Partners acquired six properties and sold one property. The Company provides asset and property management, accounting, construction, and leasing services to Strategic Office Partners, for which it earns management fees and is entitled to a promoted interest. TPG and the Company have committed to fund an aggregate $400,000 to Strategic Office Partners, including $100,000 from the Company. During the three and nine months ended September 30, 2017 , the Company contributed $13,375 and $20,775 , respectively, to Strategic Office Partners and as of September 30, 2017 , the Company's remaining commitment is $63,198 . During the three and nine months ended September 30, 2017 , the Company received distributions of $2,710 from the Strategic Office Partners. Goodman UK JV The Goodman UK JV invests in one industrial property in the United Kingdom. During the three and nine months ended September 30, 2017 , the Company received no distributions from the Goodman UK JV. Duke JV The Duke JV invested in industrial and office properties located throughout the United States. In June 2016, the Company and Duke entered into a Dissolution and Liquidation Agreement, pursuant to which the Duke JV distributed seven of its properties to the Company and one of its properties to Duke on June 30, 2016, then was dissolved in July 2016 following the disposition of its remaining property and final distributions of cash to its members. CBRE Strategic Partners Asia CBRE Strategic Partners Asia is a real estate investment fund with investments in China. CBRE Strategic Partners Asia has an eight -year term, which began on January 31, 2008 and may be extended for up to two one -year periods with the approval of two-thirds of the limited partners. In March 2016, the limited partners approved a one-year extension. CBRE Strategic Partners Asia's commitment period has ended, however, it may call capital to fund operations, obligations and liabilities. In February 2017, the fund commenced liquidation and will wind up over the succeeding 24 months. During the three and nine months ended September 30, 2017 , CBRE Strategic Partners Asia sold one of its properties and related to this sale, the Company received distributions of $812 from CBRE Strategic Partners Asia. Philips JV The Company has a 25.0% interest in 200 Franklin Square Drive, a 199,900 square foot building located in Somerset, New Jersey which is 100.0% net leased to Philips Holdings, USA Inc., a wholly-owned subsidiary of Royal Philips Electronics, through December 2021, or the Philips JV. During the three and nine months ended September 30, 2017 , the Company received no distributions and recognized no revenue from the Philips JV. Morristown JV In October 2015, the Company contributed 50.0% of its interest in an office property located in Morristown, New Jersey to a joint venture the Company formed with 21 South Street, a subsidiary of Hampshire Partners Fund VIII LP, or the Morristown JV. Concurrent with the contribution, the Company sold the remaining 50.0% equity interest of the property to 21 South Street. The following are the balance sheets for the Company’s unconsolidated equity investments at September 30, 2017 : Gramercy European Property Fund 1 Goodman Europe JV Gramercy European Property Fund Total Strategic Office Partners Goodman UK JV CBRE Strategic Partners Asia Other 2 Assets: Real estate assets, net 3 $ — $ — $ — $ 259,949 $ 18,678 $ 78,202 $ 48,784 Other assets — 12,084 12,084 57,319 20,314 11,214 4,217 Total assets $ — $ 12,084 $ 12,084 $ 317,268 $ 38,992 $ 89,416 $ 53,001 Liabilities and members’ equity: Mortgage notes payable $ — $ — $ — $ 159,140 $ — $ — $ 38,973 Other liabilities — 5,126 5,126 13,008 194 14,677 3,407 Total liabilities — 5,126 5,126 172,148 194 14,677 42,380 Company’s equity — 825 825 35,760 30,884 2,772 2,922 Other members’ equity — 6,133 6,133 109,360 7,914 71,967 7,699 Liabilities and members’ equity $ — $ 12,084 $ 12,084 $ 317,268 $ 38,992 $ 89,416 $ 53,001 1. In July 2017, the Gramercy European Property Fund sold 100.0% of its assets, including its 94.9% interest in the Goodman Europe JV. The remaining net assets as of September 30, 2017 primarily represent a portion of the sale proceeds being held in escrow, pursuant to the sale agreement. 2. Includes the Philips JV, the Morristown JV, and European Fund Carry Co. The amounts that pertain to European Fund Carry Co. include assets of $1,192 , liabilities of $57 , the Company’s 25.0% share of equity totaling $284 , and other members’ equity of $851 . 3. Includes basis adjustments that were recorded by the Company to adjust the unconsolidated equity investments to fair value upon closing of the Merger. The following are the balance sheets for the Company’s unconsolidated equity investments at December 31, 2016 : Gramercy European Property Fund 1 Goodman Europe JV Gramercy European Property Fund 2 Total Strategic Office Partners Goodman UK JV CBRE Strategic Partners Asia Other 3 Assets: Real estate assets, net 4 $ 285,087 $ 347,069 $ 632,156 $ 149,484 $ 25,128 $ 87,852 $ 49,580 Other assets 86,273 63,523 149,796 42,323 6,650 12,247 3,020 Total assets $ 371,360 $ 410,592 $ 781,952 $ 191,807 $ 31,778 $ 100,099 $ 52,600 Liabilities and members' equity: Mortgage notes payable $ 174,269 $ 215,980 $ 390,249 $ 121,894 $ — $ — $ 39,730 Other liabilities 7,778 19,940 27,718 4,347 934 14,383 3,259 Total liabilities 182,047 235,920 417,967 126,241 934 14,383 42,989 Company's equity 12,734 41,116 53,850 15,872 25,309 4,145 2,631 Other members' equity 176,579 133,556 310,135 49,694 5,535 81,571 6,980 Liabilities and members' equity $ 371,360 $ 410,592 $ 781,952 $ 191,807 $ 31,778 $ 100,099 $ 52,600 1. As of December 31, 2016 , the Company had a 5.1% direct interest in the Goodman Europe JV as well as an indirect interest in the remaining 94.9% interest that was held through the Company’s 14.2% interest in the Gramercy European Property Fund. In the table above, the Company’s equity interest in the Goodman Europe JV includes both its direct 5.1% interest as well as its indirect interest that was held through its 14.2% interest in the Gramercy European Property Fund, and the Company’s equity interest in the Gramercy European Property Fund represents its interest in all of the properties owned by the Gramercy European Property Fund except for the properties in the Goodman Europe JV. 2. Excludes the Gramercy European Property Fund’s 94.9% interest in the Goodman Europe JV. 3. Includes the Philips JV, the Morristown JV, and European Fund Carry Co. 4. Includes basis adjustments that were recorded by the Company to adjust the unconsolidated equity investments to fair value upon closing of the Merger. Certain real estate assets in the Company’s unconsolidated equity investments are subject to mortgage notes. The following is a summary of the secured financing arrangements within the Company’s unconsolidated equity investments as of September 30, 2017 : Outstanding Balance 2 Property Unconsolidated Equity Investment Economic Ownership Interest Rate 1 Maturity Date September 30, 2017 December 31, 2016 Strategic Office Partners portfolio 3 Strategic Office Partners 25.0% 4.23% 10/7/2019 $ 162,080 $ 125,000 Durrholz, Germany Gramercy European Property Fund 14.2% 1.52% 3/31/2020 — 12,289 Venray, Germany Gramercy European Property Fund 14.2% 3.32% 12/2/2020 — 13,015 Lille, France Gramercy European Property Fund 14.2% 3.13% 12/17/2020 — 27,081 Carlisle, United Kingdom Gramercy European Property Fund 14.2% 3.32% 2/19/2021 — 10,443 Oud Beijerland, Netherlands Gramercy European Property Fund 14.2% 2.09% 12/30/2022 — 8,077 Zaandam, Netherlands Gramercy European Property Fund 14.2% 2.08% 12/30/2022 — 11,647 Kerkrade, Netherlands Gramercy European Property Fund 14.2% 2.08% 12/30/2022 — 9,622 Friedrichspark, Germany Gramercy European Property Fund 14.2% 2.08% 12/30/2022 — 8,694 Fredersdorf, Germany Gramercy European Property Fund 14.2% 2.08% 12/30/2022 — 11,247 Breda, Netherlands Gramercy European Property Fund 14.2% 1.90% 12/30/2022 — 9,948 Juechen, Germany Gramercy European Property Fund 14.2% 1.89% 12/30/2022 — 18,852 Piaseczno, Poland Gramercy European Property Fund 14.2% 1.98% 12/30/2022 — 8,141 Strykow, Poland Gramercy European Property Fund 14.2% 1.98% 12/30/2022 — 19,167 Uden, Netherlands Gramercy European Property Fund 14.2% 1.98% 12/30/2022 — 8,913 Rotterdam, Netherlands Gramercy European Property Fund 14.2% 1.89% 12/30/2022 — 7,633 Frechen, Germany Gramercy European Property Fund 14.2% 1.49% 12/30/2022 — 6,043 Meerane, Germany Gramercy European Property Fund 14.2% 1.35% 12/30/2022 — 10,138 Amsterdam, Netherlands Gramercy European Property Fund 14.2% 1.59% 12/30/2022 — 3,093 Tiel, Netherlands Gramercy European Property Fund 14.2% 1.59% 12/30/2022 — 9,174 Netherlands portfolio 4 Gramercy European Property Fund 14.2% 3.02% 6/28/2023 — 13,409 Kutno, Poland Gramercy European Property Fund 14.2% 1.91% 7/21/2023 — 5,890 European Facility 1 5 Goodman Europe JV 18.6% 0.90% 11/16/2023 — 31,551 European Facility 2 5 Goodman Europe JV 18.6% 1.75% 11/16/2023 — 106,917 Worksop, United Kingdom Gramercy European Property Fund 14.2% 3.94% 10/20/2026 — 10,551 Somerset, NJ Philips JV 25.0% 6.90% 9/11/2035 38,973 39,730 Total mortgage notes payable $ 201,053 $ 546,265 Net deferred financing costs and net debt premium (discount) (2,940 ) 5,608 Total mortgage notes payable, net $ 198,113 $ 551,873 1. Represents the current effective rate as of September 30, 2017 , including the swapped interest rate for mortgage notes that have interest rate swaps. The current interest rate is not adjusted to include the amortization of fair market value premiums or discounts. 2. Mortgage notes are presented at 100.0% of the amount held by the unconsolidated equity investment. 3. There are nine properties under this mortgage note. 4. There are five properties under this mortgage note. 5. There were eight properties under this mortgage facility. In addition, this represents the Company’s economic ownership in the Goodman Europe JV, which included both its 5.1% direct interest in the Goodman Europe JV as well as an indirect interest in the remaining 94.9% interest that was held through the Company’s 14.2% interest in the Gramercy European Property Fund. The following are the statements of operations for the Company’s unconsolidated equity investments for the three months ended September 30, 2017 : Gramercy European Property Fund 1 Goodman Europe JV Gramercy European Property Fund Total Strategic Office Partners Goodman UK JV CBRE Strategic Partners Asia 2 Other 3 Revenues $ 303 $ 593 $ 896 $ 8,451 $ 25 $ (7,766 ) $ 36,224 Operating expenses 33 (1,288 ) (1,255 ) 2,828 82 295 170 Interest expense 29 152 181 2,432 — — 690 Depreciation and amortization 120 237 357 3,969 204 — 333 Total expenses 182 (899 ) (717 ) 9,229 286 295 1,193 Net income (loss) from operations 121 1,492 1,613 (778 ) (261 ) (8,061 ) 35,031 Loss on derivatives — (22 ) (22 ) (144 ) — — — Loss on extinguishment of debt — — — (937 ) — — — Net gain on disposals — 230,392 230,392 9,923 7,871 — — Provision for taxes (38 ) (68 ) (106 ) — 30 — — Net income (loss) $ 83 $ 231,794 $ 231,877 $ 8,064 $ 7,640 $ (8,061 ) $ 35,031 Company's share in net income (loss) $ 4 $ 32,927 $ 32,931 $ 2,125 $ 6,112 $ (411 ) $ 8,777 Adjustments for REIT basis — — — — (2,159 ) — — Gain (loss) from disposal of Company's interest 6,458 (5,103 ) 1,355 — — — — Company's equity in net income (loss) within continuing operations $ 6,462 $ 27,824 $ 34,286 $ 2,125 $ 3,953 $ (411 ) $ 8,777 1. Prior to the sale of the assets of the Gramercy European Property Fund and the Company’s sale of its interest in the Goodman Europe JV to a third party in July 2017, the Company had a 5.1% direct interest in the Goodman Europe JV as well as an indirect interest in the remaining 94.9% interest that was held through the Company’s 14.2% interest in the Gramercy European Property Fund. For the three months ended September 30, 2017 , the Company’s equity in net income (loss) of the entities is based on these ownership interest percentages. 2. The Company received a distribution of $812 related to the sale of a property in September by CBRE Strategic Partners Asia, however, due to the 3-month reporting lag, the Company’s financial results reflect information through June 30, 2017, which includes the sold asset. 3. Includes the Philips JV, the Morristown JV, and European Fund Carry Co. The amounts that pertain to European Fund Carry Co. include revenues of $35,127 , expenses of $62 , and the Company’s 25.0% share in net income of $8,766 . The following are statements of operations for the Company’s unconsolidated equity investments for the nine months ended September 30, 2017 : Gramercy European Property Fund 1 Goodman Europe JV Gramercy European Property Fund Total Strategic Office Partners Goodman UK JV CBRE Strategic Partners Asia 2 Other 3 Revenues $ 10,581 $ 22,190 $ 32,771 $ 21,151 $ 613 $ (9,981 ) $ 38,432 Operating expenses 1,900 4,465 6,365 6,618 609 996 444 Interest expense 1,315 3,424 4,739 5,997 — — 2,031 Depreciation and amortization 4,165 10,032 14,197 9,324 840 — 999 Total expenses 7,380 17,921 25,301 21,939 1,449 996 3,474 Net income (loss) from operations 3,201 4,269 7,470 (788 ) (836 ) (10,977 ) 34,958 Gain (loss) on derivatives — 2,248 2,248 (906 ) — — — Loss on extinguishment of debt — — — (937 ) — — — Net gain on disposals — 230,392 230,392 9,923 7,871 — — Provision for taxes (70 ) (346 ) (416 ) — 2 — — Net income (loss) $ 3,131 $ 236,563 $ 239,694 $ 7,292 $ 7,037 $ (10,977 ) $ 34,958 Company’s share in net income (loss) $ 159 $ 33,812 $ 33,971 $ 2,074 $ 5,629 $ (561 ) $ 8,777 Adjustments for REIT basis (73 ) — (73 ) — (2,288 ) — — Gain (loss) from disposal of Company's interest 6,458 (5,103 ) 1,355 — — — — Company’s equity in net income (loss) within continuing operations $ 6,544 $ 28,709 $ 35,253 $ 2,074 $ 3,341 $ (561 ) $ 8,777 1. Prior to the sale of the assets of the Gramercy European Property Fund and the Company’s sale of its interest in the Goodman Europe JV to a third party in July 2017, the Company had a 5.1% direct interest in the Goodman Europe JV as well as an indirect interest in the remaining 94.9% interest that was held through the Company’s 14.2% interest in the Gramercy European Property Fund. For the nine months ended September 30, 2017 , the Company’s equity in net income (loss) of the entities is based on these ownership interest percentages. 2. The Company received a distribution of $812 related to the sale of a property in September by CBRE Strategic Partners Asia, however, due to the 3-month reporting lag, the Company’s financial results reflect information through June 30, 2017, which includes the sold asset. 3. Includes the Philips JV, the Morristown JV, and European Fund Carry Co. The amounts that pertain to European Fund Carry Co. include revenues of $35,127 , expenses of $77 , and the Company’s 25.0% share in net income of $8,763 . The following are the statements of operations for the Company’s unconsolidated equity investments for the three months ended September 30, 2016 : Gramercy European Property Fund 1 Goodman Europe JV Gramercy European Property Fund Total Strategic Office Partners Goodman UK JV Duke JV CBRE Strategic Partners Asia Other 2 Revenues $ 6,195 $ 7,329 $ 13,524 $ 1,291 $ 557 $ 417 $ (11,557 ) $ 1,080 Operating expenses 676 1,619 2,295 280 225 191 341 129 Acquisition expenses — 2,141 2,141 664 — — — — Interest expense 653 1,138 1,791 410 — — — 698 Depreciation and amortization 3,276 2,800 6,076 898 339 — — 333 Total expenses 4,605 7,698 12,303 2,252 564 191 341 1,160 Net income (loss) from operations 1,590 (369 ) 1,221 (961 ) (7 ) 226 (11,898 ) (80 ) Loss on derivatives — (1,124 ) (1,124 ) (129 ) — — — — Net gain on disposals — — — — — 28,170 — — Provision for taxes — (284 ) (284 ) — — — — — Net income (loss) $ 1,590 $ (1,777 ) $ (187 ) $ (1,090 ) $ (7 ) $ 28,396 $ (11,898 ) $ (80 ) Company’s share in net income (loss) $ 322 $ (252 ) $ 70 $ (273 ) $ (6 ) $ 20,749 $ (605 ) $ (4 ) Adjustments for REIT basis 11 — 11 — (183 ) (20,897 ) — — Company’s equity in net income (loss) within continuing operations $ 333 $ (252 ) $ 81 $ (273 ) $ (189 ) $ (148 ) $ (605 ) $ (4 ) 1. As of and for the three months ended September 30, 2016 , the Company had a 5.1% direct interest in the Goodman Europe JV as well as an indirect interest in the remaining 94.9% interest that was held through the Company’s 14.2% interest in the Gramercy European Property Fund. For the three months ended September 30, 2016 , the Company’s equity in net income (loss) from the entities is based on these ownership interest percentages during the period. 2. Includes the Philips JV, the Morristown JV, and European Fund Carry Co. The following are the statements of operations for the Company’s unconsolidated equity investments for the nine months ended September 30, 2016 : Gramercy European Property Fund 1 Goodman Europe JV Gramercy European Property Fund Total Strategic Office Partners Goodman UK JV Duke JV CBRE Strategic Partners Asia Other 2 Revenues $ 18,389 $ 18,270 $ 36,659 $ 1,291 $ 5,477 $ 19,812 $ (11,315 ) $ 3,245 Operating expenses 2,372 3,188 5,560 280 698 5,309 1,208 342 Acquisition expenses 4,960 4,678 9,638 664 — — — 27 Interest expense 2,519 3,032 5,551 410 — 602 — 2,131 Depreciation and amortization 7,907 7,632 15,539 898 1,461 7,154 — 998 Total expenses 17,758 18,530 36,288 2,252 2,159 13,065 1,208 3,498 Net income (loss) from operations 631 (260 ) 371 (961 ) 3,318 6,747 (12,523 ) (253 ) Loss on derivatives — (6,428 ) (6,428 ) (129 ) — — — — Loss on extinguishment of debt — — — — — (7,962 ) — — Net gain on disposals — — — — — 66,705 — — Provision for taxes — (876 ) (876 ) — — — — — Net income (loss) $ 631 $ (7,564 ) $ (6,933 ) $ (1,090 ) $ 3,318 $ 65,490 $ (12,523 ) $ (253 ) Company’s share in net income (loss) $ (444 ) $ (1,386 ) $ (1,830 ) $ (273 ) $ 2,655 $ 50,424 $ (641 ) $ — Adjustments for REIT basis 455 — 455 — (461 ) (54,390 ) — — Company’s equity in net income (loss) within continuing operations $ 11 $ (1,386 ) $ (1,375 ) $ (273 ) $ 2,194 $ (3,966 ) $ (641 ) $ — 1. On May 31, 2016, the Gramercy European Property Fund acquired a 20.0% interest in the Goodman Europe JV and on June 30, 2016, the Gramercy European Property Fund acquired 74.9% of the Company’s 80.0% % interest in the Goodman Europe JV. As of September 30, 2016 , the Company had a 5.1% direct interest in the Goodman Europe JV as well as an indirect interest in the remaining 94.9% interest that was held through the Company’s 14.2% interest in the Gramercy European Property Fund. For the nine months ended September 30, 2016 , the Company’s equity in net income (loss) from the entities is based on these ownership percentages during the period. 2. Includes the Philips JV, the Morristown JV, and European Fund Carry Co. |