Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2016 | Feb. 28, 2017 | Jun. 30, 2016 | |
Document and Entity Information [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2016 | ||
Document Fiscal Year Focus | 2,016 | ||
Document Fiscal Period Focus | FY | ||
Entity Registrant Name | ATEL CAPITAL EQUIPMENT FUND XI, LLC | ||
Entity Central Index Key | 1,297,667 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Public Float | $ 0 | ||
Entity Units Outstanding | 5,209,307 |
Balance Sheets
Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
ASSETS | ||
Cash and cash equivalents | $ 1,932 | $ 3,132 |
Accounts receivable, net of allowance for doubtful accounts of $1 as of December 31, 2016 and $1 as of December 31, 2015 | 111 | 156 |
Investment in securities | 22 | 38 |
Warrants, fair value | 27 | |
Investments in equipment and leases, net of accumulated depreciation of $11,215 as of December 31, 2016 and $13,316 as of December 31, 2015 | 2,004 | 2,712 |
Prepaid expenses and other assets | 32 | 31 |
Total assets | 4,101 | 6,096 |
Accounts payable and accrued liabilities: | ||
Managing Member | 31 | 106 |
Accrued distributions to Other Members | 1,303 | |
Other | 78 | 80 |
Unearned operating lease income | 13 | 14 |
Total liabilities | 122 | 1,503 |
Commitments and contingencies | ||
Members' capital: | ||
Managing Member | ||
Other Members | 3,979 | 4,593 |
Total Members' capital | 3,979 | 4,593 |
Total liabilities and Members' capital | $ 4,101 | $ 6,096 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Balance Sheets [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ 1 | $ 1 |
Investments in equipment and leases, accumulated depreciation | $ 11,215 | $ 13,316 |
Statements of Income
Statements of Income - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Leasing and lending activities: | ||
Operating leases | $ 1,205 | $ 1,826 |
Direct financing leases | 2 | 10 |
Interest on notes receivable | 22 | |
Gain on sales of lease assets and early termination of notes | 470 | 676 |
Unrealized (loss) gain on fair valuation of warrants | (27) | 27 |
Other | 7 | 209 |
Total revenues | 1,657 | 2,770 |
Expenses: | ||
Depreciation of operating lease assets | 390 | 878 |
Asset management fees to Managing Member | 88 | 116 |
Cost reimbursements to Managing Member and/or affiliates | 140 | 176 |
Provision for credit losses | 1 | |
Provision for losses on investment in securities | 16 | 6 |
Amortization of initial direct costs | 8 | 9 |
Interest expense | 13 | |
Professional fees | 125 | 115 |
Outside services | 52 | 33 |
Taxes on income and franchise fees | 102 | |
Other | 42 | 49 |
Total expenses | 861 | 1,498 |
Other (loss) income, net | (2) | 2 |
Net income | 794 | 1,274 |
Net income: | ||
Managing Member | 105 | 295 |
Other Members | 689 | 979 |
Net income | $ 794 | $ 1,274 |
Net income per Limited Liability Company Unit (Other Members) | $ 0.13 | $ 0.19 |
Weighted average number of Units outstanding | 5,209,307 | 5,209,307 |
Statements of Changes in Member
Statements of Changes in Members' Capital - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Beginning Balance (in Units) | 5,209,307 | |
Beginning Balance | $ 4,593 | $ 7,261 |
Distributions to Other Members | (1,303) | (3,647) |
Distributions to Managing Member | (105) | (295) |
Net income | $ 794 | $ 1,274 |
Ending Balance (in Units) | 5,209,307 | 5,209,307 |
Ending Balance | $ 3,979 | $ 4,593 |
Other Members [Member] | ||
Beginning Balance (in Units) | 5,209,307 | 5,209,307 |
Beginning Balance | $ 4,593 | $ 7,261 |
Distributions to Other Members | (1,303) | (3,647) |
Net income | $ 689 | $ 979 |
Ending Balance (in Units) | 5,209,307 | 5,209,307 |
Ending Balance | $ 3,979 | $ 4,593 |
Managing Member [Member] | ||
Distributions to Managing Member | (105) | (295) |
Net income | $ 105 | $ 295 |
Statements of Changes in Membe6
Statements of Changes in Members' Capital (Parenthetical) - $ / shares | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Statements of Changes in Members' Capital [Abstract] | ||
Weighted average distributions per Unit | $ 0.25 | $ 0.70 |
Statements of Cash Flows
Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Operating activities: | ||
Net income | $ 794 | $ 1,274 |
Adjustment to reconcile net income to cash provided by operating activities: | ||
Gain on sales of lease assets and early termination of notes | (470) | (676) |
Depreciation of operating lease assets | 390 | 878 |
Amortization of initial direct costs | 8 | 9 |
Provision for credit losses | 1 | |
Provision for losses on investment in securities | 16 | 6 |
Unrealized loss (gain) on fair value adjustment for warrants | 27 | (27) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 45 | (31) |
Prepaid expenses and other assets | (1) | 1 |
Accounts payable, Managing Member | 30 | (3) |
Accounts payable, other | (2) | (209) |
Unearned operating lease income | (1) | (69) |
Net cash provided by operating activities | 836 | 1,154 |
Investing activities: | ||
Purchase of securities | (3) | |
Proceeds from sales of lease assets and early termination of notes | 772 | 837 |
Principal payments received on direct financing leases | 8 | 36 |
Principal payments received on notes receivable | 332 | |
Net cash provided by investing activities | 780 | 1,202 |
Financing activities: | ||
Repayments under non-recourse debt | (639) | |
Net cash used in financing activities | (2,816) | (4,018) |
Net decrease in cash and cash equivalents | (1,200) | (1,662) |
Cash and cash equivalents at beginning of year | 3,132 | 4,794 |
Cash and cash equivalents at end of year | 1,932 | 3,132 |
Supplemental disclosures of cash flow information: | ||
Cash paid during the year for interest | 17 | |
Cash paid during the year for taxes | 21 | 85 |
Other Members [Member] | ||
Operating activities: | ||
Net income | 689 | 979 |
Financing activities: | ||
Distributions to Members | (2,606) | (3,125) |
Schedule of non-cash transactions: | ||
Distributions payable to Members at year-end | 1,303 | |
Managing Member [Member] | ||
Operating activities: | ||
Net income | 105 | 295 |
Financing activities: | ||
Distributions to Members | $ (210) | (254) |
Schedule of non-cash transactions: | ||
Distributions payable to Members at year-end | $ 105 |
Organization and Limited Liabil
Organization and Limited Liability Company Matters | 12 Months Ended |
Dec. 31, 2016 | |
Organization and Limited Liability Company Matters [Abstract] | |
Organization and Limited Liability Company Matters | 1. Organization and Limited Liability Company matters: ATEL Capital Equipment Fund XI, LLC (the “Company” or the “Fund” ) was formed under the laws of the State of California on June 25, 2004. The Company was formed for the purpose of acquiring equipment to engage in equipment leasing, lending and sales activities. Also, f rom time to time, the Company would purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. The Managing Member or Manager of the Company is ATEL Financial Services, LLC (“AFS”), a California limited liability company. The Company may continue until December 31, 2025 . Each Member’s personal liability for obligations of the Company generally will be limited to the amount of their respective contributions and rights to undistributed profits and assets of the Company. The Company conducted a public offering of 15,000,000 Limited Liability Company Units (“Units”), at a price of $ 10 per Unit. On May 31, 2005, subscriptions for the minimum number of Units ( 120,000 , representing $ 1.2 million) had been received and AFS requested that the subscriptions be released to the Company. On that date, the Company commenced operations in its primary business (acquiring equipment to engage in equipment leasing, lending and sales activities). As of July 13, 2005, the Company had received subscriptions for 958,274 Units ($ 9.6 million), thus exceeding the $ 7.5 million minimum requirement for Pennsylvania, and AFS requested that the remaining funds in escrow (from Pennsylvania investors) be released to the Company. The Company terminated sales of Units effective April 30, 2006 . As of December 31, 2016, cumulative gross contributions, less rescissions and repurchases (net of distributions paid and allocated syndication costs, as applicable), totaling $ 52.2 million ( inclusive of the $500 initial Member’s capital investment) have been received. As of the same date, 5,209,307 Units were issued and outstanding . The Co mpany’s principal objectives have been to invest in a diversified portfolio of equipment that (i) preserves, protects and returns the Company’s invested capital; (ii) generates regular distributions to the Members of cash from operations and cash from sales or refinancing, with any balance remaining after certain minimum distributions to be used to purchase additional equipment during the reinvestment period (“Reinvestment Period”) ( defined as six full years following the year the offering was terminated ), which ended December 31, 2012, and (iii) provides additional distributions following the Reinvestment Period and until all equipment has been sold. The Company is governed by its Limited Liability Company Operating Agreement (“Operating Agreement”), as amended. On January 1, 2013, the Company commenced liquidation phase activities pursuant to the guidelines of the Operating Agreement. Prior thereto , the Company was in its acquisition phase and was making distributions on a monthly and quarterly basis. Periodic distributions commenced in June 2005. Pursuant to the terms of the Operating Agreement, AFS and its affiliates receives compensation for services rendered and reimbursements for costs incurred on b ehalf of the Company (See Note 5 ). The Company is required to maintain reasonable cash reserves for working capital, the repurchase of Units and contingencies. The repurchase of Units is solely at the discretion of AFS. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2016 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2 . Summary of significant accounting policies: Basis of presentation: The accompanying balance sheets as of December 31, 2016 and 2015, and the related statements of income, changes in members’ capital, and cash flows for the years then ended, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission. Certain prior year amounts may have been reclassified to conform to the current year presentation. These reclassifications had no significant effect on the reported financial position or results of operations. Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data. In preparing the accompanying financial statements, the Company has reviewed, as determined necessary by the Managing Member, events that have occurred after December 31, 2016, up until the issuance of the financial statements. No events were noted which would require disclosure in the footnotes to the financial statements. Cash and cash equivalents: Cash and cash equivalents include cash in banks and cash equivalent investments such as U.S. Treasury instruments with original and/or purchased maturities of ninety days or less. Use of estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes and for determination of the allowance for doubtful accounts and reserve for credit losses on notes receivable. Accounts receivable: Accounts receivable represent the amounts billed under operating and direct financing lease contracts, and notes receivable which are currently due to the Company. Allowances for doubtful accounts are established based on historical charge off and collection experience and the collectability of specifically identified lessees and invoiced amounts. Accounts receivable deemed uncollectible are charged off against the allowance on a specific identification basis. Recoveries of amounts that were previously written-off are recorded as other income in the period received. Credit risk: Financial instruments that potentially subject the Company to concentrations of credit risk include cash and cash equivalents, operating and direct financing lease receivables, notes receivable and accounts receivable. The Company places the majority of its cash deposits in noninterest-bearing accounts with financial institutions that have no less than $10 billion in assets. Such deposits are insured up to $250 thousand. The remainder of the Funds’ cash is temporarily invested in U.S. Treasury denominated instruments. The concentration of such deposits and temporary cash investments is not deemed to create a significant risk to the Company. Accounts and notes receivable represent amounts due from lessees or borrowers in various industries, related to equipment on operating and direct financing leases or notes receivable. Equipment on operating leases and related revenue recognition: Equipment subject to operating leases is stated at cost. Depreciation is being recognized on a straight-line method over the terms of the related leases to the equipment’s estimated residual values. Off-lease equipment is generally not subject to depreciation. The Company depreciates all lease assets, in accordance with guidelines consistent with ASC 840-20-35-3, over the periods of the lease terms contained in each asset’s respective lease contract to the estimated residual value at the end of the lease contract. All lease assets are purchased only concurrent with the execution of a lease commitment by the lessee. Thus, the original depreciation period corresponds with the term of the original lease. Once the term of an original lease contract is completed, the subject property is typically sold to the existing user, re-leased to the existing user, or, when off-lease, is held for sale. Assets which are re-leased continue to be depreciated using the terms of the new lease agreements and the estimated residual values at the end of the new lease terms, adjusted downward as necessary. Assets classified as held-for-sale are carried at the lower of carrying amount, or the fair value less cost to sell (ASC 360-10-35-43). The Company does not use the equipment held in its portfolio, but holds it solely for lease and ultimate sale. In the course of marketing equipment that has come off-lease, management may determine at some point that re-leasing the assets may provide a superior return for investors and would then execute another lease. Upon entering into a new lease contract, management will estimate the residual value once again and resume depreciation. If, and when, the Company, at any time, determines that depreciation in value may have occurred with respect to an asset held-for-sale, the Company would review the value to determine whether a material reduction in value had occurred and recognize any appropriate impairment. All lease assets, including off-lease assets, are subject to the Company’s quarterly impairment analysis, as described below. Maintenance costs associated with the Fund’s portfolio of leased assets are expensed as incurred. Major additions and betterments are capitalized. Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating lease income on the balance sheet. Operating leases are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management considers the equipment underlying the lease contracts for impairment and periodically reviews the credit worthiness of all operating lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related operating leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, revenues are recognized on a cash basis. Direct financing leases and related revenue recognition: Income from direct financing lease transactions is reported using the financing method of accounting, in which the Company’s investment in the leased property is reported as a receivable from the lessee to be recovered through future rentals. The interest income portion of each rental payment is calculated so as to generate a constant rate of return on the net receivable outstanding. Allowances for losses on direct financing leases are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and billed and unbilled receivables. Direct financing leases are charged off to the allowance as they are deemed uncollectible. Direct financing leases are generally placed in a non-accrual status (i.e., no revenue is recognized) and deemed impaired when payments are more than 90 days past due. Additionally, management periodically reviews the credit worthiness of all direct finance lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related direct financing leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, all payments received are applied only against outstanding principal balances. Initial direct costs: The Company capitalizes initial direct costs (“IDC”) associated with the origination and funding of lease assets and investments in notes receivable . IDC includes both internal costs (e.g., the costs of employees’ activities in connection with successful lease and loan originations) and external broker fees incurred with such originations. The costs are amortized on a lease by lease (or note by note) basis based on actual contract term using a straight-line method for operating leases and the effective interest rate method for direct financing leases and notes receivable. Upon disposal of the underlying lease or loan assets, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases or notes receivable that are not consummated are not eligible for capitalization as initial direct costs and are expensed as acquisition expense. Acquisition expense: Acquisition expense represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses and miscellaneous expenses related to the selection and acquisition of equipment which are reimbursable to the Managing Member under the terms of the Operating Agreement. As the costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred. Asset valuation: Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances . Segment reporting: The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States. The Company’s principal decision makers are the Managing Member’s Chief Executive Officer and its Chief Financial Officer and Chief Operating Officer. The Company believes that its equipment leasing business operates as one reportable segment because: a) the Company measures profit and loss at the equipment portfolio level as a whole; b) the principal decision makers do not review information based on any operating segment other than the equipment leasing transaction portfolio; c) the Company does not maintain discrete financial information on any specific segment other than its equipment financing operations; d) the Company has not chosen to organize its business around different products and services other than equipment lease financing; and e) the Company has not chosen to organize its business around geographic areas. The primary geographic regions in which the Company seeks leasing and financing opportunities are North America and Europe. The table below summarizes geographic information relating to the sources, by nation, of the Company’s total revenues for the years ended December 31, 2016 and 2015 and long-lived assets as of December 31, 2016 and 2015 (dollars in thousands): For The Year Ended December 31, 2016 % of Total 2015 % of Total Revenue United States $ 1,639 99% $ 2,742 99% United Kingdom 18 1% 28 1% Total International 18 1% 28 1% Total $ 1,657 100% $ 2,770 100% As of December 31, 2016 % of Total 2015 % of Total Long-lived assets United States $ 2,002 100% $ 2,709 100% United Kingdom 2 0% 3 0% Total International 2 0% 3 0% Total $ 2,004 100% $ 2,712 100% Investment in securities: From time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. Purchased securities Purchased securities are generally not registered for public sale and are carried at cost. Such securities are adjusted to fair value if the fair value is less than the carrying value and such impairment is deemed by the Managing Member to be other than temporary. Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. Based upon the Company’s review of its portfolio, a fair value adjustment of $16 thousand and $6 thousand was recorded during 2016 and 2015, respectively, relative to an impaired investment. There were no sales or dispositions of securities during 2016 and 2015. Warrants Warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried at an estimated fair value on the balance sheet at the end of the period, as determined by the Managing Member. During 2016 and 2015 , respectively, the Company recorded unrealized losses and gains of $27 thousand on fair value adjustment of its warrants. As of December 31, 2016, the Company had no portfolio of warrants. At December 31, 2015, the Managing Member estimated the fair value of the warrants to be $27 thousand. There were no net exercises of warrants during 2016 and 2015. Foreign currency transactions: Foreign currency transaction gains and losses are reported in the results of operations as “other income” or “other loss” in the period in which they occur. Currently, the Company does not use derivative instruments to hedge its economic exposure with respect to assets, liabilities and firm commitments as the foreign currency transactions risks to date have not been significant. The Company’s foreign currency translations gains and losses were nominal during 2016 and 2015. Unearned operating lease income: The Company records prepayments on operating leases as a liability under the caption of unearned operating lease income. The liability is recorded when prepayments are received and recognized as operating lease revenue over the period to which the prepayments relate using a straight-line method. Income taxes: The Company is treated as a partnership for federal income tax purposes. Pursuant to the provisions of Section 701 of the Internal Review Code, a partnership is not subject to federal income taxes. Accordingly, the Company has provided current income taxes for only those states, which levy income taxes on partnerships. For the years ended December 31, 2016 and 2015, the current provision for state income taxes was approximately $0 thousand and $102 thousand , respectively. The Company does not have any entity level uncertain tax positions. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions and is generally subject to examination by U.S. federal (or state and local) income tax authorities for three years from the filing of a tax return. The tax bases of the Company’s net assets and liabilities vary from the amounts presented in these financial statements at December 31, 2016 and 2015 as follows (in thousands): 2016 2015 Financial statement basis of net assets $ 3,979 $ 4,593 Tax basis of net assets (unaudited) 9,821 11,466 Difference $ (5,842) $ (6,873) The primary differences between the tax bases of net assets and the amounts recorded in the financial statements are the result of differences in accounting for syndication costs and differences between the depreciation methods used in the financial statements and the Company’s tax returns. The following reconciles the net income reported in these financial statements to the income reported on the Company’s federal tax returns (unaudited) for the years ended December 31, 2016 and 2015, respectively (in thousands): 2016 2015 Net income per financial statements $ 794 $ 1,274 Tax adjustments (unaudited): Adjustment to depreciation expense 226 641 Provision for doubtful accounts - 1 Adjustments to revenues (154) 113 Adjustments to gain on sales of assets 289 116 Other 16 3 Income per federal tax return (unaudited) $ 1,171 $ 2,148 Other income (loss), net: Other income (loss), net is solely comprised of net gains and losses on foreign currency transactions. Per unit data: Net income and distributions per Unit are based upon the weighted average number of Other Members Units outstanding during the year. Recent accounting pronouncements: In August 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2016-15 — Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 addresses specific cash flow issues with the objective of reducing the existing diversity in practice. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. Management is currently evaluating the standard and its impact on operations and financial reporting. In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments — Credit Losses (Topic 326) (“ASU 2016-13”). The main objective of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. Management is currently evaluating the standard and its operational and related disclosure requirements. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard will require lessees to recognize lease assets and lease liabilities arising from operating leases with lease terms greater than 12 months in the statement of financial position. Lessor accounting per ASU 2016-02 is mostly unchanged from the previous lease accounting GAAP. Certain changes were made to the lessor accounting guidance in order to align the lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. Similar to the previous guidance, lessors will classify leases as operating, direct financing, or sales-type. Lessors in operating leases will continue to recognize the underlying asset and recognize income on a straight-line basis. Lessors determine whether a lease is a sale of the underlying asset based on whether the lessee effectively obtains control of the underlying assets. ASU-2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Management will adopt the standard and is currently evaluating the standard and its operational and related disclosure requirements. In January 2016, the FASB issued Accounting Standards Update 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). The new standard provides guidance related to accounting for equity investments and financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is currently evaluating the standard and its operational and related disclosure requirements. In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU-2014-15”). The new standard provides guidance relative to management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. Management does not expect the adoption of ASU 2014-15 to have a material impact on the Company’s financial statements or related disclosures. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. On July 9, 2015, the FASB approved the deferral of the effective date of ASU 2014-09 by one year and in August 2015, issued Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 31, 2016, including interim reporting periods within that reporting period. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company evaluated the impact of the new standard on its financial statements and has determined that such impact is virtually non-existent as the new revenue guideline does not affect revenues from leases and loans, which comprise the majority of the Company’s revenues. |
Concentration of Credit Risk an
Concentration of Credit Risk and Major Customers | 12 Months Ended |
Dec. 31, 2016 | |
Concentration of Credit Risk and Major Customers [Abstract] | |
Concentration of Credit Risk and Major Customers | 3. Concentration of credit risk and major customers: The Company leases equipment to lessees and provides debt financing to borrowers in diversified industries. Leases and notes receivable are subject to AFS’s credit committee review. The leases and notes receivable provide for the return of the equipment to the Company upon default. As of December 31, 2016 and 2015, there were concentrations (greater than or equal to 10% as a percentage of total equipment cost) of equipment leased to lessees and/or financed for borrowers in certain industries as follows: 2016 2015 Transportation, rail 65% 66% Manufacturing 25% 23% Transportation, other * 10% * Less than 10% During 2016 and 2015, certain lessees and/or financial borrowers generated significant portions (defined as greater than or equal to 10%) of the Company’s total leasing and lending revenues, excluding gains or losses on disposition of assets, as follows: Percentage of Total Leasing and Lending Revenues Lessee Type of Equipment 2016 2015 Union Pacific Transportation, rail 31% 45% Kirby Inland Marine, LP Marine vessels 21% 14% Aircraft Service International, Inc. Aviation 15% 10% Tyson Foods, Inc. Transportation, other 13% * * Less than 10% |
Investment in Equipment and Lea
Investment in Equipment and Leases, Net | 12 Months Ended |
Dec. 31, 2016 | |
Investment in Equipment and Leases, Net [Abstract] | |
Investment in Equipment and Leases, Net | 4 . Investments in equipment and leases, net: The Company’s investment in leases consists of the following (in thousands): Balance December 31, 2015 Reclassifications, Additions/ Dispositions Depreciation/ Amortization Expense or Amortization of Leases Balance December 31, 2016 Net investment in operating leases $ 2,688 $ (304) $ (388) $ 1,996 Net investment in direct financing leases 9 (1) (8) - Assets held for sale or lease, net - 3 (2) 1 Initial direct costs, net of accumulated amortization of $36 at December 31, 2016 and $27 at December 31, 2015 15 - (8) 7 Total $ 2,712 $ (302) $ (406) $ 2,004 Impairment of investments in leases and assets held for sale or lease: M anagement determined that no impairment losses existed during the years ended December 31, 2016 and 2015 . The Company utilizes a straight line depreciation method for equipment in all of the categories currently in its portfolio of operating lease transactions. Depreciation expense on the Company’s equipment was approximately $390 thousand and $878 thousand for the respective years ended December 31, 2016 and 2015 . IDC amortization expense related to the Company’s operating and direct financing leases totaled $8 thousand and $9 thousand for 2016 and 2015, respectively. All of the leased property was acquired during the years 2005 through 2011. Operating leases: Property on operating leases consists of the following (in thousands): Balance December 31, 2015 Additions Reclassifications or Dispositions Balance December 31, 2016 Transportation, rail $ 10,503 $ - $ (2,004) $ 8,499 Aviation 1,658 - - 1,658 Transportation, other 1,475 - (126) 1,349 Marine vessels 1,415 - - 1,415 Manufacturing 467 - (457) 10 Materials handling 338 - (182) 156 Construction 148 - (148) - 16,004 - (2,917) 13,087 Less accumulated depreciation (13,316) (388) 2,613 (11,091) Total $ 2,688 $ (388) $ (304) $ 1,996 The average estimated residual value for assets on operating leases was 7.7% and 8 % of the assets’ original cost at December 31, 201 6 and 201 5 , respectively. There were no operating lease contracts placed in non-accrual stat us at December 31, 2016 and 201 5 . Direct financing leases: As of December 31, 2016, there were no investment in direct financing leases. As of December 31, 2015 , investment in direct financing leases primarily consists of construction equipment. The following lists the components of the Company’s investment in direct financing leases as of December 31, 2015 (in thousands): December 31, 2015 Total minimum lease payments receivable $ 11 Estimated residual values of leased equipment (unguaranteed) 1 Investment in direct financing leases 12 Less unearned income (3) Net investment in direct financing leases $ 9 There were no investment in direct financing lease assets in non-accrual status at December 31, 201 6 and 201 5 . At December 31, 2016, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands): Operating Leases Year ending December 31, 2017 $ 881 2018 426 2019 320 2020 263 2021 78 $ 1,968 The useful lives for each category of leases is reviewed at a minimum of once per quarter. At both December 31, 201 6 and 2015 , the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years): Equipment category Useful Life Transportation, rail 35-40 Marine vessels 20-30 Aviation 15-20 Manufacturing 10-15 Construction 7-10 Materials handling 7-10 Transportation, other 7-10 |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 5 . Related party transactions: The terms of the Operating Agreement provide that AFS and/or affiliates are entitled to receive certain fees for equipment management and resale, and for management of the Company. The Operating Agreement allows for the reimbursement of costs incurred by AFS in providing administrative services to the Company. Administrative services provided include Company accounting, finance/treasury, investor relations, legal counsel , and lease and equipment documentation. AFS is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of equipment. Each of ATEL Leasing Corporation (“ALC”) and AFS is a wholly-owned subsidiary of ATEL Capital Group and performs services for the Company. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; and investor relations, communications services and general administrative services are performed by AFS. Cost reimbursements to the Managing Member are based on its costs incurred in performing administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as total assets, number of investors or contributed capital based upon the type of cost incurred. The Operating Agreement places an annual limit and a cumulative limit for cost reimbursements to AFS and/or affiliates. Any reimbursable costs incurred by AFS and/or affiliates during the year exceeding the annual and/or cumulative limits cannot be reimbursed in the current year, though such costs may be reimbursable in future years to the extent of the cumulative limit. As of December 31 , 201 6 , the Company has not exceeded the annual and/or cumulative limitations discussed above. AFS and/or affiliates earned fees and billed for reimbursements pursuant to the Operating Agreement as follows during each of the years ended December 31 , 2016 and 2015 (in thousands): 2016 2015 Costs reimbursed to Managing Member and/or affiliates $ 140 $ 176 Asset management fees to Managing Member 88 116 $ 228 $ 292 |
Non-Recourse Debt
Non-Recourse Debt | 12 Months Ended |
Dec. 31, 2016 | |
Non-Recourse Debt [Abstract] | |
Non-Recourse Debt | 6 . Non-recourse debt: At December 31 , 2015, all of the Company’s outstanding non-recourse debt had been settled. |
Commitments
Commitments | 12 Months Ended |
Dec. 31, 2016 | |
Commitments [Abstract] | |
Commitments | 7 . Commitments: At December 31, 2016 , the Company had no commitments to either purchase lease assets or to fund loans. |
Guarantees
Guarantees | 12 Months Ended |
Dec. 31, 2016 | |
Guarantees [Abstract] | |
Guarantees | 8 . Guarantees: The Company enters into contracts that contain a variety of indemnifications. The Company’s maximum exposure under these arrangements is unknown. However, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. The Managing Member knows of no facts or circumstances that would make the Company’s contractual commitments outside standard mutual covenants applicable to commercial transactions between businesses. Accordingly, the Company believes that these indemnification obligations are made in the ordinary course of business as part of standard commercial and industry practice, and that any potential liability under the Company’s similar commitments is remote. Should any such indemnification obligation become payable, the Company would separately record and/or disclose such liability in accordance with GAAP. |
Members' Capital
Members' Capital | 12 Months Ended |
Dec. 31, 2016 | |
Members' Capital [Abstract] | |
Members' Capital | 9 . Members’ capital: Units issued and outstanding were 5,209,307 at both December 31, 2016 and 2015. The Company was authorized to issue up to 15,000,000 Units in addition to the Units issued to the initial members ( 50 Units) . The Company terminated sales of Units effective April 30, 2006. The Company has the right, exercisable in the Manager’s discretion, but not the obligation, to repurchase Units of a Unitholder who ceases to be a U.S. Citizen, for a price equal to 100 % of the holder’s capital account. The Company is otherwise permitted, but not required, to repurchase Units upon a holder’s request. The repurchase of Fund Units is made in accordance with Section 13 of the Amended and Restated Limited Liability Company Operating Agreement. The repurchase would be at the discretion of the Manager on terms it determines to be appropriate under given circumstances, in the event that the Manager deems such repurchase to be in the best interest of the Company; provided, the Company is never required to repurchase any Units. Upon the repurchase of any Units by the Fund, the tendered Units are cancelled. Units repurchased in prior periods were repurchased at amounts representing the original investment less cumulative distributions made to the Unitholder with respect to the Units. All Units repurchased during a quarter are deemed to be repurchased effective the last day of the preceding quarter, and are not deemed to be outstanding during, or entitled to allocations of net income, net loss or distributions for the quarter in which such repurchase occurs. There were no Units repurchased during 2016 and 2015. During the years ended December 31, 2016 and 2015, distributions to the Other Members were as follows (in thousands, except as to Units and per Unit data): 2016 2015 Distributions $ 1,303 $ 3,647 Weighted average number of Units outstanding 5,209,307 5,209,307 Weighted average distributions per Unit $ 0.25 $ 0.70 The rates and frequency of periodic distributions paid by the Fund during its liquidation phase are solely at the discretion of the Manager. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2016 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | 10 . Fair value measurements: Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows: Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange. Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market. Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability. At December 31, 2016 and 2015, only the Company’s warrants were measured on a recurring basis. During the same comparative years, the Company recorded non-recurring adjustments to reduce the cost basis of certain impaired investment securities. The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, notes receivable and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources. Such fair value adjustments utilized the following methodology: Warrants (recurring) Warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried on the balance sheet at an estimated fair value at the end of the period. The valuation of the warrants was determined using a Black-Scholes formulation of value based upon the stock price(s), the exercise price(s), the volatility of comparable venture companies, and a risk free interest rate for the term(s) of the warrant exercise(s). As of December 31, 2016 and 2015, the calculated fair value of the Fund’s warrant portfolio were $0 and $27 thousand, respectively. Such valuations are classified within Level 3 of the valuation hierarchy. The following table reconciles the beginning and ending balances of the Company’s Level 3 recurring assets (in thousands): Level 3 Assets 2016 2015 Fair value of warrants at beginning of period $ 27 $ - Unrealized loss on fair value adjustment for warrants (27) 27 Fair value of warrants at end of period $ - $ 27 Impaired investment securities (non-recurring) The Company’s investment securities are not registered for public sale and are carried at cost. The investment securities are adjusted for impairment, if any, based upon factors which include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. During 2016 and 2015, the Company recorded a fair value adjustment of $16 thousand and $6 thousand, respectively, to reduce the cost basis of an impaired investment security. The reduction in value was based on a market approach technique and uses inputs that reflect qualitative and quantitative information provided by the management of the investee, which indicated reduced growth opportunity and eventual reduction in cash flows and revenues. Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, the fair value of the aforementioned impaired investment securities were classified within Level 3 of the valuation hierarchy . During 2016, due to fair value adjustment, a certain investment security was written down to $0 . The following table presents the fair value measurements of impaired investment securities measured at fair value on a non-recurring basis and the level within the hierarchy in which the fair value measurements fall at December 31, 2015 (in thousands): December 31, 2015 Level 1 Estimated Fair Value Level 2 Estimated Fair Value Level 3 Estimated Fair Value Assets measured at fair value on a non-recurring basis: Impaired investment securities $ 4 $ - $ - $ 4 The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s recurring and non-recurring fair value calculation categorized as Level 3 in the fair value hierarchy at December 31, 2015: December 31, 2015 Name Valuation Frequency Valuation Technique Unobservable Inputs Range of Input Values Warrants Recurring Black-Scholes formulation Stock price $0.35 - $1.25 Exercise price $0.91 - $1.25 Time to maturity (in years) 2.41 - 2.75 Risk-free interest rate 1.16% - 1.25% Annualized volatility 100.00% Impaired Investment Securities Non-recurring Market Approach Qualitative and quantitative information (Investee Management) Not Applicable The following disclosure of the estimated fair value of financial instruments is made in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification. Fair value estimates, methods and assumptions, set forth below for the Company’s financial instruments, are made solely to comply with the requirements of the Financial Instruments Topic and should be read in conjunction with the Company’s financial statements and related notes. The Company has determined the estimated fair value amounts by using market information and valuation methodologies that it considers appropriate and consistent with the fair value accounting guidance. Considerable judgment is required to interpret market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash and cash equivalents The recorded amounts of the Company’s cash and cash equivalents approximate fair value because of the liquidity and short-term maturity of these instruments. Investment in securities The Company’s investment securities are not registered for public sale and are carried at cost which management believes approximates fair value, as appropriately adjusted for impairment. Commitments and Contingencies Management has determined that no recognition for the fair value of the Company’s loan commitments is necessary because their terms are made on a market rate basis and require borrowers to be in compliance with the Company’s credit requirements at the time of funding. The fair value of contingent liabilities (or guarantees) is not considered material because management believes there has been no event that has occurred wherein a guarantee liability has been incurred or will likely be incurred. The following table presents estimated fair values of the Company’s financial instruments at December 31, 2016 and 2015 (in thousands): Fair Value Measurements at December 31, 2016 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 1,932 $ 1,932 $ - $ - $ 1,932 Investment in securities 22 - - 22 22 Fair Value Measurements at December 31, 2015 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 3,132 $ 3,132 $ - $ - $ 3,132 Investment in securities 38 - - 38 38 Warrants, fair value 27 - - 27 27 |
Summary of Significant Accoun18
Summary of Significant Accounting Policies (Policy) | 12 Months Ended |
Dec. 31, 2016 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of presentation: The accompanying balance sheets as of December 31, 2016 and 2015, and the related statements of income, changes in members’ capital, and cash flows for the years then ended, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission. Certain prior year amounts may have been reclassified to conform to the current year presentation. These reclassifications had no significant effect on the reported financial position or results of operations. Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data. In preparing the accompanying financial statements, the Company has reviewed, as determined necessary by the Managing Member, events that have occurred after December 31, 2016, up until the issuance of the financial statements. No events were noted which would require disclosure in the footnotes to the financial statements. |
Use of Estimates | Use of estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes and for determination of the allowance for doubtful accounts and reserve for credit losses on notes receivable. |
Cash and Cash Equivalents | Cash and cash equivalents: Cash and cash equivalents include cash in banks and cash equivalent investments such as U.S. Treasury instruments with original and/or purchased maturities of ninety days or less. |
Accounts Receivable | Accounts receivable: Accounts receivable represent the amounts billed under operating and direct financing lease contracts, and notes receivable which are currently due to the Company. Allowances for doubtful accounts are established based on historical charge off and collection experience and the collectability of specifically identified lessees and invoiced amounts. Accounts receivable deemed uncollectible are charged off against the allowance on a specific identification basis. Recoveries of amounts that were previously written-off are recorded as other income in the period received. |
Credit Risk | Credit risk: Financial instruments that potentially subject the Company to concentrations of credit risk include cash and cash equivalents, operating and direct financing lease receivables, notes receivable and accounts receivable. The Company places the majority of its cash deposits in noninterest-bearing accounts with financial institutions that have no less than $10 billion in assets. Such deposits are insured up to $250 thousand. The remainder of the Funds’ cash is temporarily invested in U.S. Treasury denominated instruments. The concentration of such deposits and temporary cash investments is not deemed to create a significant risk to the Company. Accounts and notes receivable represent amounts due from lessees or borrowers in various industries, related to equipment on operating and direct financing leases or notes receivable. |
Equipment on Operating Leases and Related Revenue Recognition | Equipment on operating leases and related revenue recognition: Equipment subject to operating leases is stated at cost. Depreciation is being recognized on a straight-line method over the terms of the related leases to the equipment’s estimated residual values. Off-lease equipment is generally not subject to depreciation. The Company depreciates all lease assets, in accordance with guidelines consistent with ASC 840-20-35-3, over the periods of the lease terms contained in each asset’s respective lease contract to the estimated residual value at the end of the lease contract. All lease assets are purchased only concurrent with the execution of a lease commitment by the lessee. Thus, the original depreciation period corresponds with the term of the original lease. Once the term of an original lease contract is completed, the subject property is typically sold to the existing user, re-leased to the existing user, or, when off-lease, is held for sale. Assets which are re-leased continue to be depreciated using the terms of the new lease agreements and the estimated residual values at the end of the new lease terms, adjusted downward as necessary. Assets classified as held-for-sale are carried at the lower of carrying amount, or the fair value less cost to sell (ASC 360-10-35-43). The Company does not use the equipment held in its portfolio, but holds it solely for lease and ultimate sale. In the course of marketing equipment that has come off-lease, management may determine at some point that re-leasing the assets may provide a superior return for investors and would then execute another lease. Upon entering into a new lease contract, management will estimate the residual value once again and resume depreciation. If, and when, the Company, at any time, determines that depreciation in value may have occurred with respect to an asset held-for-sale, the Company would review the value to determine whether a material reduction in value had occurred and recognize any appropriate impairment. All lease assets, including off-lease assets, are subject to the Company’s quarterly impairment analysis, as described below. Maintenance costs associated with the Fund’s portfolio of leased assets are expensed as incurred. Major additions and betterments are capitalized. Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating lease income on the balance sheet. Operating leases are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management considers the equipment underlying the lease contracts for impairment and periodically reviews the credit worthiness of all operating lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related operating leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, revenues are recognized on a cash basis. |
Direct Financing Leases and Related Revenue Recognition | Direct financing leases and related revenue recognition: Income from direct financing lease transactions is reported using the financing method of accounting, in which the Company’s investment in the leased property is reported as a receivable from the lessee to be recovered through future rentals. The interest income portion of each rental payment is calculated so as to generate a constant rate of return on the net receivable outstanding. Allowances for losses on direct financing leases are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and billed and unbilled receivables. Direct financing leases are charged off to the allowance as they are deemed uncollectible. Direct financing leases are generally placed in a non-accrual status (i.e., no revenue is recognized) and deemed impaired when payments are more than 90 days past due. Additionally, management periodically reviews the credit worthiness of all direct finance lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related direct financing leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, all payments received are applied only against outstanding principal balances. |
Initial Direct Costs | Initial direct costs: The Company capitalizes initial direct costs (“IDC”) associated with the origination and funding of lease assets and investments in notes receivable . IDC includes both internal costs (e.g., the costs of employees’ activities in connection with successful lease and loan originations) and external broker fees incurred with such originations. The costs are amortized on a lease by lease (or note by note) basis based on actual contract term using a straight-line method for operating leases and the effective interest rate method for direct financing leases and notes receivable. Upon disposal of the underlying lease or loan assets, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases or notes receivable that are not consummated are not eligible for capitalization as initial direct costs and are expensed as acquisition expense. |
Acquisition Expense | Acquisition expense: Acquisition expense represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses and miscellaneous expenses related to the selection and acquisition of equipment which are reimbursable to the Managing Member under the terms of the Operating Agreement. As the costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred. |
Asset Valuation | Asset valuation: Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances . |
Segment Reporting | Segment reporting: The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States. The Company’s principal decision makers are the Managing Member’s Chief Executive Officer and its Chief Financial Officer and Chief Operating Officer. The Company believes that its equipment leasing business operates as one reportable segment because: a) the Company measures profit and loss at the equipment portfolio level as a whole; b) the principal decision makers do not review information based on any operating segment other than the equipment leasing transaction portfolio; c) the Company does not maintain discrete financial information on any specific segment other than its equipment financing operations; d) the Company has not chosen to organize its business around different products and services other than equipment lease financing; and e) the Company has not chosen to organize its business around geographic areas. The primary geographic regions in which the Company seeks leasing and financing opportunities are North America and Europe. The table below summarizes geographic information relating to the sources, by nation, of the Company’s total revenues for the years ended December 31, 2016 and 2015 and long-lived assets as of December 31, 2016 and 2015 (dollars in thousands): For The Year Ended December 31, 2016 % of Total 2015 % of Total Revenue United States $ 1,639 99% $ 2,742 99% United Kingdom 18 1% 28 1% Total International 18 1% 28 1% Total $ 1,657 100% $ 2,770 100% As of December 31, 2016 % of Total 2015 % of Total Long-lived assets United States $ 2,002 100% $ 2,709 100% United Kingdom 2 0% 3 0% Total International 2 0% 3 0% Total $ 2,004 100% $ 2,712 100% |
Investment in Securities | Investment in securities: From time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. Purchased securities Purchased securities are generally not registered for public sale and are carried at cost. Such securities are adjusted to fair value if the fair value is less than the carrying value and such impairment is deemed by the Managing Member to be other than temporary. Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital. Based upon the Company’s review of its portfolio, a fair value adjustment of $16 thousand and $6 thousand was recorded during 2016 and 2015, respectively, relative to an impaired investment. There were no sales or dispositions of securities during 2016 and 2015. Warrants Warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried at an estimated fair value on the balance sheet at the end of the period, as determined by the Managing Member. During 2016 and 2015 , respectively, the Company recorded unrealized losses and gains of $27 thousand on fair value adjustment of its warrants. As of December 31, 2016, the Company had no portfolio of warrants. At December 31, 2015, the Managing Member estimated the fair value of the warrants to be $27 thousand. There were no net exercises of warrants during 2016 and 2015. |
Foreign Currency Transactions | Foreign currency transactions: Foreign currency transaction gains and losses are reported in the results of operations as “other income” or “other loss” in the period in which they occur. Currently, the Company does not use derivative instruments to hedge its economic exposure with respect to assets, liabilities and firm commitments as the foreign currency transactions risks to date have not been significant. The Company’s foreign currency translations gains and losses were nominal during 2016 and 2015. |
Unearned Operating Lease Income | Unearned operating lease income: The Company records prepayments on operating leases as a liability under the caption of unearned operating lease income. The liability is recorded when prepayments are received and recognized as operating lease revenue over the period to which the prepayments relate using a straight-line method. |
Income Taxes | Income taxes: The Company is treated as a partnership for federal income tax purposes. Pursuant to the provisions of Section 701 of the Internal Review Code, a partnership is not subject to federal income taxes. Accordingly, the Company has provided current income taxes for only those states, which levy income taxes on partnerships. For the years ended December 31, 2016 and 2015, the current provision for state income taxes was approximately $0 thousand and $102 thousand , respectively. The Company does not have any entity level uncertain tax positions. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions and is generally subject to examination by U.S. federal (or state and local) income tax authorities for three years from the filing of a tax return. The tax bases of the Company’s net assets and liabilities vary from the amounts presented in these financial statements at December 31, 2016 and 2015 as follows (in thousands): 2016 2015 Financial statement basis of net assets $ 3,979 $ 4,593 Tax basis of net assets (unaudited) 9,821 11,466 Difference $ (5,842) $ (6,873) The primary differences between the tax bases of net assets and the amounts recorded in the financial statements are the result of differences in accounting for syndication costs and differences between the depreciation methods used in the financial statements and the Company’s tax returns. The following reconciles the net income reported in these financial statements to the income reported on the Company’s federal tax returns (unaudited) for the years ended December 31, 2016 and 2015, respectively (in thousands): 2016 2015 Net income per financial statements $ 794 $ 1,274 Tax adjustments (unaudited): Adjustment to depreciation expense 226 641 Provision for doubtful accounts - 1 Adjustments to revenues (154) 113 Adjustments to gain on sales of assets 289 116 Other 16 3 Income per federal tax return (unaudited) $ 1,171 $ 2,148 |
Other Income (Loss), Net | Other income (loss), net: Other income (loss), net is solely comprised of net gains and losses on foreign currency transactions. |
Per Unit Data | Per unit data: Net income and distributions per Unit are based upon the weighted average number of Other Members Units outstanding during the year. |
Recent Accounting Pronouncements | Recent accounting pronouncements: In August 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2016-15 — Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 addresses specific cash flow issues with the objective of reducing the existing diversity in practice. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. Management is currently evaluating the standard and its impact on operations and financial reporting. In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments — Credit Losses (Topic 326) (“ASU 2016-13”). The main objective of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. Management is currently evaluating the standard and its operational and related disclosure requirements. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard will require lessees to recognize lease assets and lease liabilities arising from operating leases with lease terms greater than 12 months in the statement of financial position. Lessor accounting per ASU 2016-02 is mostly unchanged from the previous lease accounting GAAP. Certain changes were made to the lessor accounting guidance in order to align the lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. Similar to the previous guidance, lessors will classify leases as operating, direct financing, or sales-type. Lessors in operating leases will continue to recognize the underlying asset and recognize income on a straight-line basis. Lessors determine whether a lease is a sale of the underlying asset based on whether the lessee effectively obtains control of the underlying assets. ASU-2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Management will adopt the standard and is currently evaluating the standard and its operational and related disclosure requirements. In January 2016, the FASB issued Accounting Standards Update 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). The new standard provides guidance related to accounting for equity investments and financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is currently evaluating the standard and its operational and related disclosure requirements. In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU-2014-15”). The new standard provides guidance relative to management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. Management does not expect the adoption of ASU 2014-15 to have a material impact on the Company’s financial statements or related disclosures. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. On July 9, 2015, the FASB approved the deferral of the effective date of ASU 2014-09 by one year and in August 2015, issued Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date (“ASU 2015-14”). ASU 2015-14 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 31, 2016, including interim reporting periods within that reporting period. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company evaluated the impact of the new standard on its financial statements and has determined that such impact is virtually non-existent as the new revenue guideline does not affect revenues from leases and loans, which comprise the majority of the Company’s revenues. |
Summary of Significant Accoun19
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Geographic Information Relating to Sources, by Nation, of Partnership's Total Revenue and Long-Lived Assets | The table below summarizes geographic information relating to the sources, by nation, of the Company’s total revenues for the years ended December 31, 2016 and 2015 and long-lived assets as of December 31, 2016 and 2015 (dollars in thousands): For The Year Ended December 31, 2016 % of Total 2015 % of Total Revenue United States $ 1,639 99% $ 2,742 99% United Kingdom 18 1% 28 1% Total International 18 1% 28 1% Total $ 1,657 100% $ 2,770 100% As of December 31, 2016 % of Total 2015 % of Total Long-lived assets United States $ 2,002 100% $ 2,709 100% United Kingdom 2 0% 3 0% Total International 2 0% 3 0% Total $ 2,004 100% $ 2,712 100% |
Schedule of Differences Between Book Value and Tax Basis of Net Assets | The tax bases of the Company’s net assets and liabilities vary from the amounts presented in these financial statements at December 31, 2016 and 2015 as follows (in thousands): 2016 2015 Financial statement basis of net assets $ 3,979 $ 4,593 Tax basis of net assets (unaudited) 9,821 11,466 Difference $ (5,842) $ (6,873) |
Reconciliation of Net Income (Loss) Reported in Financial Statements and Federal Tax Return | The following reconciles the net income reported in these financial statements to the income reported on the Company’s federal tax returns (unaudited) for the years ended December 31, 2016 and 2015, respectively (in thousands): 2016 2015 Net income per financial statements $ 794 $ 1,274 Tax adjustments (unaudited): Adjustment to depreciation expense 226 641 Provision for doubtful accounts - 1 Adjustments to revenues (154) 113 Adjustments to gain on sales of assets 289 116 Other 16 3 Income per federal tax return (unaudited) $ 1,171 $ 2,148 |
Concentration of Credit Risk 20
Concentration of Credit Risk and Major Customers (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Concentration of Credit Risk and Major Customers [Abstract] | |
Schedule of Equipment Leased | As of December 31, 2016 and 2015, there were concentrations (greater than or equal to 10% as a percentage of total equipment cost) of equipment leased to lessees and/or financed for borrowers in certain industries as follows: 2016 2015 Transportation, rail 65% 66% Manufacturing 25% 23% Transportation, other * 10% * Less than 10% |
Schedule of Major Customers Credit Risk Concentration | During 2016 and 2015, certain lessees and/or financial borrowers generated significant portions (defined as greater than or equal to 10%) of the Company’s total leasing and lending revenues, excluding gains or losses on disposition of assets, as follows: Percentage of Total Leasing and Lending Revenues Lessee Type of Equipment 2016 2015 Union Pacific Transportation, rail 31% 45% Kirby Inland Marine, LP Marine vessels 21% 14% Aircraft Service International, Inc. Aviation 15% 10% Tyson Foods, Inc. Transportation, other 13% * * Less than 10% |
Investment in Equipment and L21
Investment in Equipment and Leases, Net (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Investment in Equipment and Leases, Net [Abstract] | |
Investment in Leases | The Company’s investment in leases consists of the following (in thousands): Balance December 31, 2015 Reclassifications, Additions/ Dispositions Depreciation/ Amortization Expense or Amortization of Leases Balance December 31, 2016 Net investment in operating leases $ 2,688 $ (304) $ (388) $ 1,996 Net investment in direct financing leases 9 (1) (8) - Assets held for sale or lease, net - 3 (2) 1 Initial direct costs, net of accumulated amortization of $36 at December 31, 2016 and $27 at December 31, 2015 15 - (8) 7 Total $ 2,712 $ (302) $ (406) $ 2,004 |
Property on Operating Leases | Property on operating leases consists of the following (in thousands): Balance December 31, 2015 Additions Reclassifications or Dispositions Balance December 31, 2016 Transportation, rail $ 10,503 $ - $ (2,004) $ 8,499 Aviation 1,658 - - 1,658 Transportation, other 1,475 - (126) 1,349 Marine vessels 1,415 - - 1,415 Manufacturing 467 - (457) 10 Materials handling 338 - (182) 156 Construction 148 - (148) - 16,004 - (2,917) 13,087 Less accumulated depreciation (13,316) (388) 2,613 (11,091) Total $ 2,688 $ (388) $ (304) $ 1,996 |
Components of Company's Investment in Direct Financing Leases | As of December 31, 2016, there were no investment in direct financing leases. As of December 31, 2015 , investment in direct financing leases primarily consists of construction equipment. The following lists the components of the Company’s investment in direct financing leases as of December 31, 2015 (in thousands): December 31, 2015 Total minimum lease payments receivable $ 11 Estimated residual values of leased equipment (unguaranteed) 1 Investment in direct financing leases 12 Less unearned income (3) Net investment in direct financing leases $ 9 |
Future Minimum Lease Payments Receivable | At December 31, 2016, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands): Operating Leases Year ending December 31, 2017 $ 881 2018 426 2019 320 2020 263 2021 78 $ 1,968 |
Schedule of Useful Lives of Assets | The useful lives for each category of leases is reviewed at a minimum of once per quarter. At both December 31, 201 6 and 2015 , the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years): Equipment category Useful Life Transportation, rail 35-40 Marine vessels 20-30 Aviation 15-20 Manufacturing 10-15 Construction 7-10 Materials handling 7-10 Transportation, other 7-10 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Related Party Transactions [Abstract] | |
Affiliates Earned Commissions and Billed for Reimbursements Pursuant to Operating Agreement | AFS and/or affiliates earned fees and billed for reimbursements pursuant to the Operating Agreement as follows during each of the years ended December 31 , 2016 and 2015 (in thousands): 2016 2015 Costs reimbursed to Managing Member and/or affiliates $ 140 $ 176 Asset management fees to Managing Member 88 116 $ 228 $ 292 |
Members' Capital (Tables)
Members' Capital (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Members' Capital [Abstract] | |
Distributions to Other Members | During the years ended December 31, 2016 and 2015, distributions to the Other Members were as follows (in thousands, except as to Units and per Unit data): 2016 2015 Distributions $ 1,303 $ 3,647 Weighted average number of Units outstanding 5,209,307 5,209,307 Weighted average distributions per Unit $ 0.25 $ 0.70 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Fair Value Measurements [Abstract] | |
Reconciliation of Level 3 Assets | The following table reconciles the beginning and ending balances of the Company’s Level 3 recurring assets (in thousands): Level 3 Assets 2016 2015 Fair value of warrants at beginning of period $ 27 $ - Unrealized loss on fair value adjustment for warrants (27) 27 Fair value of warrants at end of period $ - $ 27 |
Fair Value Measurement of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis | The following table presents the fair value measurements of impaired investment securities measured at fair value on a non-recurring basis and the level within the hierarchy in which the fair value measurements fall at December 31, 2015 (in thousands): December 31, 2015 Level 1 Estimated Fair Value Level 2 Estimated Fair Value Level 3 Estimated Fair Value Assets measured at fair value on a non-recurring basis: Impaired investment securities $ 4 $ - $ - $ 4 |
Summary Valuation Techniques and Significant Unobservable Inputs Used | The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s recurring and non-recurring fair value calculation categorized as Level 3 in the fair value hierarchy at December 31, 2015: December 31, 2015 Name Valuation Frequency Valuation Technique Unobservable Inputs Range of Input Values Warrants Recurring Black-Scholes formulation Stock price $0.35 - $1.25 Exercise price $0.91 - $1.25 Time to maturity (in years) 2.41 - 2.75 Risk-free interest rate 1.16% - 1.25% Annualized volatility 100.00% Impaired Investment Securities Non-recurring Market Approach Qualitative and quantitative information (Investee Management) Not Applicable |
Estimated Fair Values of Financial Instruments | The following table presents estimated fair values of the Company’s financial instruments at December 31, 2016 and 2015 (in thousands): Fair Value Measurements at December 31, 2016 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 1,932 $ 1,932 $ - $ - $ 1,932 Investment in securities 22 - - 22 22 Fair Value Measurements at December 31, 2015 Carrying Value Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 3,132 $ 3,132 $ - $ - $ 3,132 Investment in securities 38 - - 38 38 Warrants, fair value 27 - - 27 27 |
Organization and Limited Liab25
Organization and Limited Liability Company Matters (Narrative) (Details) - USD ($) | Jul. 13, 2005 | Apr. 11, 2005 | May 31, 2005 | Dec. 31, 2012 | Dec. 31, 2016 | Dec. 31, 2016 | Dec. 31, 2015 |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||
Business cessation date | Dec. 31, 2025 | ||||||
Public offering of Limited Liability Company Units | 15,000,000 | ||||||
Public offering of Limited Liability Company Units, price per Unit | $ 10 | ||||||
Sale of Limited Liability Company Units, number of Units | 958,274 | 120,000 | |||||
Proceeds from sale of Limited Liability Company Units | $ 9,600,000 | $ 1,200,000 | |||||
Gross contributions from Members | $ 52,200,000 | ||||||
Units issued | 5,209,307 | 5,209,307 | 5,209,307 | ||||
Units outstanding | 5,209,307 | 5,209,307 | 5,209,307 | ||||
Reinvestment period | 6 years | ||||||
Managing Member [Member] | |||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||
Gross contributions from Members | $ 500 | ||||||
Units issued | 50 | 50 | 50 | ||||
Minimum [Member] | |||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||
Amount of aggregate subscriptions for Pennsylvania subscriptions to be released to the Fund | $ 7,500,000 |
Summary of Significant Accoun26
Summary of Significant Accounting Policies (Narrative) (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016USD ($)segment | Dec. 31, 2015USD ($) | |
U.S. Treasury instruments maturity period | 90 days | |
Cash deposits, insured amount | $ 250 | |
Number of operating segments | segment | 1 | |
Number of reportable segments | segment | 1 | |
Provision for losses on investment in securities | $ 16 | $ 6 |
Unrealized losses (gains) relative to the revaluation of the warrants | (27) | 27 |
Gain (loss) on exercise of warrants | 0 | 0 |
Securities sold or disposed of | $ 0 | 0 |
Provision for state income taxes | 102 | |
Estimated fair value of warrants | $ 27 | |
Period subject to income tax examination | 3 years | 3 years |
Minimum [Member] | ||
Required assets value of financial institutions for cash deposits | $ 10,000,000 | |
Operating leases, initial terms | 36 months | |
Operating leases, period for non accrual status | 90 days | |
Financing leases, period for non accrual status | 90 days | |
Maximum [Member] | ||
Operating leases, initial terms | 120 months | |
Equipment and lessee period of review for impairment | 90 days | |
Direct financing leases, period of review for impairment | 90 days |
Summary of Significant Accoun27
Summary of Significant Accounting Policies (Summary of Geographic Information Relating to Sources, by Nation, of Partnership's Total Revenue and Long-Lived Assets) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | $ 1,657 | $ 2,770 |
Percentage of total revenue | 100.00% | 100.00% |
Long-lived assets | $ 2,004 | $ 2,712 |
Percentage of long lived assets | 100.00% | 100.00% |
United States [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | $ 1,639 | $ 2,742 |
Percentage of total revenue | 99.00% | 99.00% |
Long-lived assets | $ 2,002 | $ 2,709 |
Percentage of long lived assets | 100.00% | 100.00% |
United Kingdom [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | $ 18 | $ 28 |
Percentage of total revenue | 1.00% | 1.00% |
Long-lived assets | $ 2 | $ 3 |
Percentage of long lived assets | 0.00% | 0.00% |
Total International [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenues | $ 18 | $ 28 |
Percentage of total revenue | 1.00% | 1.00% |
Long-lived assets | $ 2 | $ 3 |
Percentage of long lived assets | 0.00% | 0.00% |
Summary of Significant Accoun28
Summary of Significant Accounting Policies (Schedule of Differences Between Book Value and Tax Basis of Net Assets) (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Summary of Significant Accounting Policies [Abstract] | |||
Financial statement basis of net assets | $ 3,979 | $ 4,593 | $ 7,261 |
Tax basis of net assets (unaudited) | 9,821 | 11,466 | |
Difference | $ (5,842) | $ (6,873) |
Summary of Significant Accoun29
Summary of Significant Accounting Policies (Reconciliation of Net Income Loss Reported in Financial Statements and Federal Tax Return) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Summary of Significant Accounting Policies [Abstract] | ||
Net income per financial statements | $ 794 | $ 1,274 |
Adjustment to depreciation expense | 226 | 641 |
Provision for losses and doubtful accounts | 1 | |
Adjustments to revenues | (154) | 113 |
Adjustments to gain on sales of assets | 289 | 116 |
Other | 16 | 3 |
Income per federal tax return (unaudited) | $ 1,171 | $ 2,148 |
Concentration of Credit Risk 30
Concentration of Credit Risk and Major Customers (Schedule of Leasing and Lending Revenues) (Details) | 12 Months Ended | |||
Dec. 31, 2016 | Dec. 31, 2015 | |||
Transportation, Rail [Member] | Equipment Cost [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | 65.00% | 66.00% | ||
Manufacturing [Member] | Equipment Cost [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | 25.00% | 23.00% | ||
Marine Vessels [Member] | Kirby Inland Marine, LP [Member] | Operating Revenues [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | 21.00% | 14.00% | ||
Aviation [Member] | Aircraft Service International, Inc. [Member] | Operating Revenues [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | 15.00% | 10.00% | ||
Transportation Equipment [Member] | Union Pacific [Member] | Operating Revenues [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | 31.00% | 45.00% | ||
Transportation, Other [Member] | Equipment Cost [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | [1] | 10.00% | ||
Transportation, Other [Member] | Tyson Foods, Inc. [Member] | Operating Revenues [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of concentration risk | 13.00% | [1] | ||
[1] | Less than 10% |
Investment in Equipment and L31
Investment in Equipment and Leases, Net (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Depreciation of operating lease assets | $ 390 | $ 878 |
Amortization of initial direct costs | $ 8 | $ 9 |
Average estimated residual value of assets on operating leases | 7.70% | 8.00% |
Minimum [Member] | ||
Financing leases, period for non accrual status | 90 days |
Investment in Equipment and L32
Investment in Equipment and Leases, Net (Investment in Leases) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Leases Disclosure [Line Items] | ||
Balance December 31, 2015 | $ 2,712 | |
Reclassifications, Additions/Dispositions | (302) | |
Depreciation/Amortization Expense or Amortization of Leases | (406) | |
Balance December 31, 2016 | 2,004 | |
Initial direct costs, accumulated amortization | 36 | $ 27 |
Operating Leases [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2015 | 2,688 | |
Reclassifications, Additions/Dispositions | (304) | |
Depreciation/Amortization Expense or Amortization of Leases | (388) | |
Balance December 31, 2016 | 1,996 | |
Direct Financing Leases [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2015 | 9 | |
Reclassifications, Additions/Dispositions | (1) | |
Depreciation/Amortization Expense or Amortization of Leases | (8) | |
Assets Held-for-sale or Lease[Member] | ||
Leases Disclosure [Line Items] | ||
Reclassifications, Additions/Dispositions | 3 | |
Depreciation/Amortization Expense or Amortization of Leases | (2) | |
Balance December 31, 2016 | 1 | |
Initial Direct Cost [Member] | ||
Leases Disclosure [Line Items] | ||
Balance December 31, 2015 | 15 | |
Depreciation/Amortization Expense or Amortization of Leases | (8) | |
Balance December 31, 2016 | $ 7 |
Investment in Equipment and L33
Investment in Equipment and Leases, Net (Property on Operating Leases) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | $ 13,087 | $ 16,004 |
Less accumulated depreciation | (11,091) | (13,316) |
Property on operating leases, net | 1,996 | 2,688 |
Additions, gross | ||
Additions, less accumulated depreciation | (388) | |
Additions, net | (388) | |
Reclassifications or dispositions, gross | (2,917) | |
Reclassifications or dispositions, less accumulated depreciation | 2,613 | |
Reclassifications or dispositions, net | (304) | |
Transportation, Rail [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 8,499 | 10,503 |
Additions, gross | ||
Reclassifications or dispositions, gross | (2,004) | |
Aviation [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 1,658 | 1,658 |
Additions, gross | ||
Reclassifications or dispositions, gross | ||
Transportation, Other [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 1,349 | 1,475 |
Additions, gross | ||
Reclassifications or dispositions, gross | (126) | |
Marine Vessels [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 1,415 | 1,415 |
Additions, gross | ||
Reclassifications or dispositions, gross | ||
Manufacturing [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 10 | 467 |
Additions, gross | ||
Reclassifications or dispositions, gross | (457) | |
Materials Handling [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | 156 | 338 |
Additions, gross | ||
Reclassifications or dispositions, gross | (182) | |
Construction [Member] | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Property on operating leases, gross | $ 148 | |
Additions, gross | ||
Reclassifications or dispositions, gross | $ (148) |
Investment in Equipment and L34
Investment in Equipment and Leases, Net (Components of Investment in Direct Financing Leases) (Details) $ in Thousands | Dec. 31, 2015USD ($) |
Investment in Equipment and Leases, Net [Abstract] | |
Total minimum lease payments receivable | $ 11 |
Estimated residual values of leased equipment (unguaranteed) | 1 |
Investment in direct financing leases | 12 |
Less unearned income | (3) |
Net investment in direct financing leases | $ 9 |
Investment in Equipment and L35
Investment in Equipment and Leases, Net (Future Minimum Lease Payments Receivable) (Details) $ in Thousands | Dec. 31, 2016USD ($) |
Operating Leases | |
Year ending December 31, 2017 | $ 881 |
2,018 | 426 |
2,019 | 320 |
2,020 | 263 |
2,021 | 78 |
Operating leases, future minimum payments receivable, total | $ 1,968 |
Investment in Equipment and L36
Investment in Equipment and Leases, Net (Schedule of Useful Lives of Lease Assets) (Details) | 12 Months Ended |
Dec. 31, 2016 | |
Minimum [Member] | Transportation, Rail [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 35 years |
Minimum [Member] | Marine Vessels [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 20 years |
Minimum [Member] | Aviation [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 15 years |
Minimum [Member] | Manufacturing [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Minimum [Member] | Construction [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Materials Handling [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Minimum [Member] | Transportation, Other [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 7 years |
Maximum [Member] | Transportation, Rail [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 40 years |
Maximum [Member] | Marine Vessels [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 30 years |
Maximum [Member] | Aviation [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 20 years |
Maximum [Member] | Manufacturing [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 15 years |
Maximum [Member] | Construction [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Materials Handling [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Maximum [Member] | Transportation, Other [Member] | |
Property Subject to or Available for Operating Lease [Line Items] | |
Useful lives of lease assets | 10 years |
Related Party Transactions (Aff
Related Party Transactions (Affiliates Earned Commissions and Billed for Reimbursements Pursuant to Operating Agreement (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Related Party Transactions [Abstract] | ||
Cost reimbursements to Managing Member and/or affiliates | $ 140 | $ 176 |
Asset management fees to Managing Member | 88 | 116 |
Related party transaction, total | $ 228 | $ 292 |
Commitments (Narrative) (Detail
Commitments (Narrative) (Details) $ in Thousands | Dec. 31, 2016USD ($) |
Commitments [Abstract] | |
Commitments to purchase lease assets or fund loans | $ 0 |
Members' Capital (Distributions
Members' Capital (Distributions to Other Members) (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Members' Capital [Abstract] | ||
Distributions | $ 1,303 | $ 3,647 |
Weighted average number of Units outstanding | 5,209,307 | 5,209,307 |
Weighted average distributions per Unit | $ 0.25 | $ 0.70 |
Members' Capital (Narrative) (D
Members' Capital (Narrative) (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Other Members Capital Account [Line Items] | |||
Units issued | 5,209,307 | 5,209,307 | |
Units outstanding | 5,209,307 | 5,209,307 | |
Managing members account, units issued | 50 | 50 | |
Other Members capital account, Units authorized | 15,000,000 | 15,000,000 | |
Potential repurchase price of Units as percentage of holder's capital account | 100.00% | 100.00% | |
Weighted average distributions per Unit | $ 0.25 | $ 0.70 | |
Other Members [Member] | |||
Other Members Capital Account [Line Items] | |||
Units outstanding | 5,209,307 | 5,209,307 | 5,209,307 |
Managing Member [Member] | |||
Other Members Capital Account [Line Items] | |||
Units issued | 50 | 50 |
Fair Value Measurements (Narrat
Fair Value Measurements (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Fair Value Measurements [Abstract] | ||
Estimated fair value of warrants | $ 27 | |
Fair value adjustments which reduced the cost basis of impaired loans | $ 16 | $ 6 |
Investment security after fair value adjustments | $ 0 |
Fair Value Measurements (Reconc
Fair Value Measurements (Reconciliation of Level 3 Assets) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Unrealized loss on fair value adjustment for warrants | $ (27) | $ 27 |
Level 3 Estimated Fair Value [Member] | ||
Fair value of warrants at beginning of period | 27 | |
Unrealized loss on fair value adjustment for warrants | $ (27) | 27 |
Fair value of warrants at end of period | $ 27 |
Fair Value Measurements (Fair V
Fair Value Measurements (Fair Value Measurement of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis) (Details) $ in Thousands | Dec. 31, 2015USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired investment securities | $ 4 |
Level 1 Estimated Fair Value [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired investment securities | |
Level 2 Estimated Fair Value [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired investment securities | |
Level 3 Estimated Fair Value [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Impaired investment securities | $ 4 |
Fair Value Measurements (Summar
Fair Value Measurements (Summary Valuation Techniques and Significant Unobservable Inputs Used) (Details) - Recurring [Member] | 12 Months Ended |
Dec. 31, 2015$ / shares | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Annualized volatility | 100.00% |
Minimum [Member] | Black-Scholes [Member] | Warrants [Member] | Level 3 Estimated Fair Value [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Stock price | $ 0.35 |
Exercise price | $ 0.91 |
Time to maturity (in years) | 2 years 4 months 28 days |
Risk-free interest rate | 1.16% |
Maximum [Member] | Black-Scholes [Member] | Warrants [Member] | Level 3 Estimated Fair Value [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Stock price | $ 1.25 |
Exercise price | $ 1.25 |
Time to maturity (in years) | 2 years 9 months |
Risk-free interest rate | 1.25% |
Fair Value Measurements (Estima
Fair Value Measurements (Estimated Fair Values of Financial Instruments) (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Financial assets: | ||
Cash and cash equivalents | $ 1,932 | $ 3,132 |
Investment in securities | 22 | 38 |
Warrants, fair value | 27 | |
Level 1 Estimated Fair Value [Member] | ||
Financial assets: | ||
Cash and cash equivalents | 1,932 | 3,132 |
Investment in securities | ||
Warrants, fair value | ||
Level 2 Estimated Fair Value [Member] | ||
Financial assets: | ||
Cash and cash equivalents | ||
Investment in securities | ||
Warrants, fair value | ||
Level 3 Estimated Fair Value [Member] | ||
Financial assets: | ||
Investment in securities | 22 | 38 |
Warrants, fair value | 27 | |
Carrying Amount [Member] | ||
Financial assets: | ||
Cash and cash equivalents | 1,932 | 3,132 |
Investment in securities | $ 22 | 38 |
Warrants, fair value | $ 27 |