Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended September 30, 2019
☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from to
Commission File number 000‑51858
ATEL Capital Equipment Fund XI, LLC
(Exact name of registrant as specified in its charter)
| | |
California (State or other jurisdiction of Incorporation or organization) | | 20‑1357935 (I. R. S. Employer Identification No.) |
The Transamerica Pyramid, 600 Montgomery Street, 9th Floor, San Francisco, California 94111
(Address of principal executive offices)
Registrant’s telephone number, including area code (415) 989‑8800
Securities registered pursuant to section 12(b) of the Act: None
Securities registered pursuant to section 12(g) of the Act: Limited Liability Company Units
Securities registered pursuant to Section 12(b) of the Act:
| | | | |
Title of each class: | | Trading Symbol | | Name of each exchange on which registered: |
N/A | | N/A | | N/A |
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit files).Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer, large accelerated filer and smaller reporting company” in Rule 12b‑2 of the Exchange Act.
| | | |
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ | Smaller reporting company ☒ |
Emerging growth company ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ☐ No ☒
The number of Limited Liability Company Units outstanding as of October 31, 2019 was 5,194,307.
DOCUMENTS INCORPORATED BY REFERENCE
None.
ATEL CAPITAL EQUIPMENT FUND XI, LLC
Index
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
ATEL CAPITAL EQUIPMENT FUND XI, LLC
BALANCE SHEETS
SEPTEMBER 30, 2019 AND DECEMBER 31, 2018
(In Thousands)
| | | | | | |
| | September 30, | | December 31, |
| | 2019 | | 2018 |
| | (Unaudited) | | | |
ASSETS | | | | | | |
Cash and cash equivalents | | $ | 871 | | $ | 1,494 |
Accounts receivable, net | | | 152 | | | 64 |
Due from Managing Member | | | — | | | 6 |
Investment in securities | | | 6 | | | 11 |
Equipment under operating leases, net | | | 807 | | | 1,302 |
Prepaid expenses and other assets | | | 32 | | | 34 |
Total assets | | $ | 1,868 | | $ | 2,911 |
| | | | | | |
LIABILITIES AND MEMBERS’ CAPITAL | | | | | | |
| | | | | | |
Accounts payable and accrued liabilities: | | | | | | |
Affiliates | | $ | 16 | | $ | — |
Other | | | 100 | | | 61 |
Unearned operating lease income | | | 35 | | | 25 |
Total liabilities | | | 151 | | | 86 |
| | | | | | |
Commitments and contingencies | | | | | | |
| | | | | | |
Members’ capital: | | | | | | |
Other Members | | | 1,717 | | | 2,825 |
Total Members’ capital | | | 1,717 | | | 2,825 |
Total liabilities and Members’ capital | | $ | 1,868 | | $ | 2,911 |
See accompanying notes.
ATEL CAPITAL EQUIPMENT FUND XI, LLC
STATEMENTS OF INCOME
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2019 AND 2018
(In Thousands Except for Units and Per Unit Data)
(Unaudited)
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2019 | | 2018 | | 2019 | | 2018 | |
Revenues: | | | | | | | | | | | | | |
Leasing activities: | | | | | | | | | | | | | |
Operating leases | | $ | 174 | | $ | 239 | | $ | 609 | | $ | 753 | |
Gain on sales of equipment under operating leases | | | 61 | | | — | | | 125 | | | 274 | |
Other | | | — | | | 1 | | | — | | | 10 | |
Total revenues | | | 235 | | | 240 | | | 734 | | | 1,037 | |
| | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | |
Depreciation of operating lease assets | | | 43 | | | 45 | | | 132 | | | 205 | |
Asset management fees to Managing Member | | | 16 | | | 8 | | | 38 | | | 21 | |
Cost reimbursements to Managing Member and/or affiliates | | | 11 | | | 12 | | | 53 | | | 106 | |
Reversal of credit losses | | | — | | | — | | | — | | | (33) | |
Impairment losses on investment in securities | | | — | | | — | | | 5 | | | — | |
Impairment losses on equipment | | | — | | | — | | | 213 | | | — | |
Amortization of initial direct costs | | | — | | | 1 | | | — | | | 1 | |
Professional fees | | | 37 | | | 13 | | | 133 | | | 91 | |
Outside services | | | 26 | | | 21 | | | 59 | | | 65 | |
Taxes on income and franchise fees | | | 6 | | | 7 | | | 55 | | | 21 | |
Printing and photocopying | | | 2 | | | — | | | 8 | | | — | |
Insurance | | | — | | | 4 | | | 8 | | | 12 | |
Other | | | 8 | | | 9 | | | 15 | | | 19 | |
Total operating expenses | | | 149 | | | 120 | | | 719 | | | 508 | |
Other income, net | | | — | | | — | | | — | | | 1 | |
Net income | | $ | 86 | | $ | 120 | | $ | 15 | | $ | 530 | |
| | | | | | | | | | | | | |
Net income (loss): | | | | | | | | | | | | | |
Managing Member | | $ | — | | $ | — | | $ | 84 | | $ | — | |
Other Members | | | 86 | | | 120 | | | (69) | | | 530 | |
| | $ | 86 | | $ | 120 | | $ | 15 | | $ | 530 | |
| | | | | | | | | | | | | |
Net income (loss) per Limited Liability Company Unit (Other Members) | | $ | 0.02 | | $ | 0.02 | | $ | (0.01) | | $ | 0.10 | |
Weighted average number of Units outstanding | | | 5,194,307 | | | 5,194,307 | | | 5,194,307 | | | 5,200,571 | |
See accompanying notes.
ATEL CAPITAL EQUIPMENT FUND XI, LLC
STATEMENTS OF CHANGES IN MEMBERS’ CAPITAL
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2019 and 2018
(In Thousands Except for Units and Per Unit Data)
(Unaudited)
| | | | | | | | | | | |
| | Three Months Ended September 30, 2019 |
| | Other Members | | Managing | | | |
| | Units | | Amount | | Member | | Total |
Balance June 30, 2019 | | 5,194,307 | | $ | 1,631 | | $ | — | | $ | 1,631 |
Net income | | — | | | 86 | | | — | | | 86 |
Balance September 30, 2019 | | 5,194,307 | | $ | 1,717 | | $ | — | | $ | 1,717 |
| | | | | | | | | | | |
| | Nine Months Ended September 30, 2019 |
| | Other Members | | Managing | | | |
| | Units | | Amount | | Member | | Total |
Balance December 31, 2018 | | 5,194,307 | | $ | 2,825 | | $ | — | | $ | 2,825 |
Distributions to Other Members (0.20 per Unit) | | — | | | (1,039) | | | — | | | (1,039) |
Distributions to Managing Member | | — | | | — | | | (84) | | | (84) |
Net (loss) income | | — | | | (69) | | | 84 | | | 15 |
Balance September 30, 2019 | | 5,194,307 | | $ | 1,717 | | $ | — | | $ | 1,717 |
| | | | | | | | | | | |
| | Three Months Ended September 30, 2018 |
| | Other Members | | Managing | | | |
| | Units | | Amount | | Member | | Total |
Balance June 30, 2018 | | 5,194,307 | | $ | 2,583 | | $ | — | | $ | 2,583 |
Net income | | — | | | 120 | | | — | | | 120 |
Balance September 30, 2018 | | 5,194,307 | | $ | 2,703 | | $ | — | | $ | 2,703 |
| | | | | | | | | | | |
| | Nine Months Ended September 30, 2018 |
| | Other Members | | Managing | | | |
| | Units | | Amount | | Member | | Total |
Balance December 31, 2017 | | 5,209,307 | | $ | 2,181 | | $ | — | | $ | 2,181 |
Repurchase of Units | | (15,000) | | | (8) | | | — | | | (8) |
Net income | | — | | | 530 | | | — | | | 530 |
Balance September 30, 2018 | | 5,194,307 | | $ | 2,703 | | $ | — | | $ | 2,703 |
See accompanying notes.
ATEL CAPITAL EQUIPMENT FUND XI, LLC
STATEMENTS OF CASH FLOWS
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2019 AND 2018
(In Thousands)
(Unaudited)
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2019 | | 2018 | | 2019 | | 2018 | |
Operating activities: | | | | | | | | | | | | | |
Net income | | $ | 86 | | $ | 120 | | $ | 15 | | $ | 530 | |
Adjustments to reconcile net income to cash (used in) provided by operating activities: | | | | | | | | | | | | | |
Gain on sales of equipment under operating leases | | | (61) | | | — | | | (125) | | | (274) | |
Depreciation of operating lease assets | | | 43 | | | 45 | | | 132 | | | 205 | |
Amortization of initial direct costs | | | — | | | 1 | | | — | | | 1 | |
Reversal of credit losses | | | — | | | — | | | — | | | (33) | |
Impairment losses on investment in securities | | | — | | | — | | | 5 | | | — | |
Impairment losses on equipment | | | — | | | — | | | 213 | | | — | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable | | | (55) | | | 67 | | | (88) | | | 75 | |
Due from Managing Member | | | 10 | | | (43) | | | 6 | | | (43) | |
Prepaid expenses and other assets | | | (7) | | | (4) | | | 2 | | | (6) | |
Accounts payable, Managing Member | | | 16 | | | 28 | | | 16 | | | (11) | |
Other accounts payable and accruals | | | (133) | | | 5 | | | 39 | | | (13) | |
Unearned operating lease income | | | 11 | | | (2) | | | 10 | | | 14 | |
Net cash (used in) provided by operating activities | | | (90) | | | 217 | | | 225 | | | 445 | |
| | | | | | | | | | | | | |
Investing activities: | | | | | | | | | | | | | |
Proceeds from sales of equipment under operating lease | | | 188 | | | — | | | 275 | | | 352 | |
Net cash provided by investing activities | | | 188 | | | — | | | 275 | | | 352 | |
| | | | | | | | | | | | | |
Financing activities: | | | | | | | | | | | | | |
Distributions to Other Members | | | — | | | — | | | (1,039) | | | — | |
Distributions to Managing Member | | | — | | | — | | | (84) | | | — | |
Repurchases of Units | | | — | | | — | | | — | | | (8) | |
Net cash used in financing activities | | | — | | | — | | | (1,123) | | | (8) | |
| | | | | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents | | | 98 | | | 217 | | | (623) | | | 789 | |
Cash and cash equivalents at beginning of period | | | 773 | | | 1,158 | | | 1,494 | | | 586 | |
Cash and cash equivalents at end of period | | $ | 871 | | $ | 1,375 | | $ | 871 | | $ | 1,375 | |
| | | | | | | | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | |
Cash paid during the period for taxes | | $ | 37 | | $ | 18 | | $ | 48 | | $ | 19 | |
See accompanying notes.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Limited Liability Company matters:
ATEL Capital Equipment Fund XI, LLC (the “Company” or the “Fund”) was formed under the laws of the State of California on June 25, 2004. The Company was formed for the purpose of acquiring equipment to engage in equipment leasing, lending and sales activities. Also, from time to time, the Company may purchase securities of its borrowers or receive warrants to purchase securities in connection with its lending arrangements. The Managing Member or Manager of the Company is ATEL Financial Services, LLC (“AFS”), a California limited liability company. The Company may continue until December 31, 2025. Each Member’s personal liability for obligations of the Company generally will be limited to the amount of their respective contributions and rights to undistributed profits and assets of the Company.
As of July 13, 2005, the Company had received subscriptions for 958,274 Units ($9.6 million), thus exceeding the $7.5 million minimum requirement for Pennsylvania, and AFS requested that the remaining funds in escrow (from Pennsylvania investors) be released to the Company. The Company terminated sales of Units effective April 30, 2006. Life-to-date net contributions through September 30, 2019 totaled $52.2 million, consisting of approximately $52.8 million in gross contributions from Other Members purchasing Units under the public offering less rescissions and repurchases (net of distributions paid and allocated syndication costs, as applicable) of $651 thousand. As of September 30, 2019, 5,194,307 Units were issued and outstanding.
The Company is governed by its Limited Liability Company Operating Agreement (“Operating Agreement”), as amended. On January 1, 2013, the Company commenced liquidation phase activities pursuant to the guidelines of the Operating Agreement. Pursuant to the terms of the Operating Agreement, AFS and its affiliates receives compensation for services rendered and reimbursements for costs incurred on behalf of the Company (See Note 4). The Company is required to maintain reasonable cash reserves for working capital, the repurchase of Units and contingencies. The repurchase of Units is solely at the discretion of AFS.
The Company’s unaudited interim financial statements should be read in conjunction with the financial statements and notes thereto contained in the report on Form 10‑K for the year ended December 31, 2018, filed with the Securities and Exchange Commission.
2. Summary of significant accounting policies:
Basis of presentation:
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10‑Q as mandated by the Securities and Exchange Commission. The unaudited interim financial statements reflect all adjustments which are, in the opinion of the Managing Member, necessary for a fair statement of financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year.
Certain prior period amounts may have been reclassified to conform to the current period presentation. These reclassifications had no significant effect on the reported financial position or results of operations.
Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data.
In preparing the accompanying unaudited financial statements, the Company has reviewed, as determined necessary by the Managing Member, events that have occurred after September 30, 2019 up until the issuance of the financial statements. No events were noted which would require additional disclosure in the footnotes to the financial statements, or adjustments thereto.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
Use of estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes, and for determination of the allowance for doubtful accounts.
Segment reporting:
The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States.
The primary geographic region in which the Company sought leasing opportunities was North America. All of the Company's operating revenues for the three and nine months ended September 30, 2019, and long-lived tangible assets as of September 30, 2019 and December 31, 2018 relate to customers domiciled in thee United States.
Investment in securities:
From time to time, the Company may purchase securities of its borrowers or receive warrants in connection with its lending arrangements.
Purchased securities
The Company’s investment securities registered for public sale are carried at fair value. The Company’s investment securities with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company’s results of operations. The Company’s investment securities that do not have readily determinable fair values are measured at cost minus impairment, and adjusted for changes in observable prices. Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital.
Based upon the Company’s review of its portfolio, no fair value adjustments were recorded during the three months ended September 30, 2019 and 2018, respectively. Fair value adjustments of $5 thousand was recorded for the nine months ended September 30, 2019. There were no such adjustments during the prior year nine month period. There also were no sales or dispositions of investments in securities during the three and nine months ended September 30, 2019 and 2018.
Equipment under operating leases and related revenue recognition:
Equipment subject to operating leases is stated at cost. Depreciation is being recognized on a straight-line method over the terms of the related leases to the equipment’s estimated residual values. Off-lease equipment is generally not subject to depreciation. The Company depreciates all lease assets, in accordance with guidelines consistent with ASC 360‑10‑35‑3, over the periods of the lease terms contained in each asset’s respective lease contract to the estimated residual value at the end of the lease contract. All lease assets are purchased only concurrent with the execution of a lease commitment by the lessee. Thus, the original depreciation period corresponds with the term of the original lease. Once the term of an original lease contract is completed, the subject property is typically sold to the existing user, re-leased to the existing user, or, when off-lease, is held for sale. Assets which are re-leased continue to be depreciated using the terms of the new lease agreements and the estimated residual values at the end of the new lease terms, adjusted downward as necessary. Assets classified as held-for-sale are carried at the lower of carrying amount, or the fair value less cost to sell (ASC 360‑10‑35‑43).
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
The Company does not use the equipment held in its portfolio, but holds it solely for lease and ultimate sale. In the course of marketing equipment that has come off-lease, management may determine at some point that re-leasing the assets may provide a superior return for investors and would then execute another lease. Upon entering into a new lease contract, management will estimate the residual value once again and resume depreciation. If, and when, the Company, at any time, determines that depreciation in value may have occurred with respect to an asset held-for-sale, the Company would review the value to determine whether a material reduction in value had occurred and recognize any appropriate impairment. All lease assets, including off-lease assets, are subject to the Company’s quarterly impairment analysis, as described below. Maintenance costs associated with the Fund’s portfolio of leased assets are expensed as incurred. Major additions and betterments are capitalized.
Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating lease income on the balance sheet. Operating leases are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management considers the equipment underlying the lease contracts for impairment and periodically reviews the credit worthiness of all operating lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related operating leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, revenues are recognized on a cash basis.
Initial direct costs:
With the adoption of ASU No. 2016-02 certain costs associated with the execution of the Company’s leases, which were previously capitalized and amortized over the life of their respective leases, are expensed as incurred effective January 1, 2019. In 2018 and prior, the Company capitalized initial direct costs (“IDC”) associated with the origination of lease assets. IDC includes both internal costs (e.g., the costs of employees’ activities in connection with successful lease originations) and external broker fees incurred with such originations. The costs are amortized on a lease by lease basis based on actual contract term using a straight-line method for operating leases. Upon disposal of the underlying lease assets, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases that are not consummated are not eligible for capitalization as initial direct costs and are expensed as acquisition expense.
Foreign currency transactions:
Foreign currency transaction gains and losses are reported in the results of operations as “other income” or “other loss” in the period in which they occur.
Per Unit data:
The Company issues only one class of Units, none of which are considered dilutive. Net (loss) income and distributions per Unit are based upon the weighted average number of Other Members’ Units outstanding during the period.
Fair Value:
Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.
Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.
The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. The Company elected to record equity investments without readily determinable fair values at cost, less impairment, and adjusted for changes in observable prices. Any changes in the basis of these equity investments are reported in current earnings. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources.
Recent accounting pronouncements:
In February 2016, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, No. 2016-02, Leases. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements. In December 2018, the FASB issued ASU No. 2018-20, Leases (Topic 842), Narrow-Scope Improvements for Lessors. In March 2019, the FASB issued ASU No. 2019-01, Leases: Codification Improvements. Collectively referred to hereafter as ASU No. 2016-02, these standards set out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract to control an asset (i.e., lessees and lessors). The Company does not have any non-cancelable leases where it is a lessee.
ASU No. 2016-02 requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales type leases, direct financing leases and operating leases. These standards were effective as of January 1, 2019. Upon adoption, the Company applied the package of practical expedients that has allowed us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases. Furthermore, the Company applied the optional transition method in ASU No. 2018-11, which has allowed us to initially apply the new leases standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the adoption period, although the Company did not have an adjustment. Additionally, the Company leases met the criteria in ASU No. 2018-11 to not separate non-lease components from the related lease component; therefore, the accounting for these leases remained largely unchanged from the previous standard.
The adoption of ASU No. 2016-02 and the related improvements did not have a material impact in the Company financial statements. Upon adoption, (i) amounts previously recognized as lessee reimbursements and other income, for the three months ended September 30, 2019, have been classified as lease or financing income, (ii) allowances for bad debts are now recognized as a direct reduction of operating lease income, and (iii) certain costs associated with the execution of the Company leases, which were previously capitalized and amortized over the life of their respective leases, are expensed as incurred. Subsequent to January 1, 2019, provisions for credit losses relating to operating leases are now included in lease income in the Company’s financial statements. Provisions for credit losses prior to January 1, 2019 were previously included in operating expenses in the Company financial statements and prior periods are not reclassified to conform to the current presentation.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments — Credit Losses (Topic 326) (“ASU 2016-13”). The main objective of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. Management is currently evaluating the standard and expects the Update may potentially result in an increase in the allowance for credit losses given the change to estimated losses over the contractual life adjusted for expected prepayments.
In November 2018, the FASB issued Accounting Standards Update 2018-19, Codification Improvements to Topic 326, Financial Instruments — Credit Losses (“ASU 2018-19”). The new standard clarifies certain aspects of the new current expected credit losses (CECL) impairment model in ASU 2016-13. The amendment clarifies that receivables arising from operating leases are within the scope of ASC 842, rather than ASC 326; however, it will be applicable to the Company’s note receivables and direct financing leases, if any. The effective date and transition requirements in this Update are the same as the effective dates and transition requirements in Update 2016-13, as amended by this Update, which is for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management is currently evaluating the impact of the standard on the financial statements and related disclosure requirements.
In August 2018, the FASB issued Accounting Standards Update 2018-13, Fair Value Measurement (“ASU 2018-13”), which amends the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. This ASU modifies disclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted upon issuance of this Update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this Update and delay adoption of the additional disclosures until their effective date. Management is currently evaluating the impact of this standard on the financial statements and related disclosure requirements.
On August 15, 2019, the FASB issued a proposed ASU that would grant private companies, not-for-profit organizations, and certain small public companies additional time to implement FASB standards on CECL, leases and hedging. The proposed ASU defers the effective date for CECL to fiscal periods beginning after December 15, 2022, including interim periods within those fiscal years; and defers the effective dates for both leases and hedging to fiscal periods beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The ASU was approved on October 16, 2019.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
3. Equipment under operating leases, net:
The Company’s equipment under operating leases consists of the following (in thousands):
| | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | Reclassification, | | Depreciation/ | | | |
| | Balance | | Additions/ | | Expense or | | Balance |
| | December 31, | | Dispositions | | Amortization | | September 30, |
| | 2018 | | & Impairments | | of Leases | | 2019 |
Equipment under operating leases, net | | $ | 1,302 | | $ | (451) | | $ | (132) | | $ | 719 |
Assets held for sale or lease, net | | | — | | | 88 | | | — | | | 88 |
Total | | $ | 1,302 | | $ | (363) | | $ | (132) | | $ | 807 |
Impairment of equipment under operating leases, net or held for sale:
Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the Company may direct a residual value review at any time if it becomes aware of issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract, if any. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances. As a result of these reviews, the Fund recorded $213 thousand of impairment losses on certain off-lease assets during the nine months ended September 30, 2019, all of which were recorded during the second quarter. There were no impairment losses during the three and nine months ended September 30, 2018.
The Company utilizes a straight line depreciation method for equipment in all of the categories currently in its portfolio of operating lease transactions. Depreciation expense on the Company’s equipment totaled $43 thousand and $45 thousand for the respective three months ended September 30, 2019 and 2018, and $132 thousand and $205 thousand for the respective nine months ended September 30, 2019 and 2018.
There was no amortization expense of IDC related to the Company’s operating leases for the respective three and nine months ended September 30, 2019. Amortization of IDC totaled $1 thousand for both three and nine month periods ended September 30, 2018.
All of the leased property was acquired during the years 2005 through 2011.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
Operating leases:
Property on operating leases consists of the following (in thousands):
| | | | | | | | | | | | |
| | Balance | | | | | | | Balance |
| | December 31, | | | | | Reclassifications, | | September 30, |
| | 2018 | | Additions | | Dispositions | | 2019 |
Transportation, rail | | $ | 6,969 | | $ | — | | $ | (470) | | $ | 6,499 |
Aviation | | | 1,658 | | | — | | | — | | | 1,658 |
Marine vessels | | | 1,415 | | | — | | | — | | | 1,415 |
Transportation, other | | | 1,223 | | | — | | | (1,223) | | | — |
Materials handling | | | 27 | | | — | | | (2) | | | 25 |
| | | 11,292 | | | — | | | (1,695) | | | 9,597 |
Less accumulated depreciation | | | (9,990) | | | (132) | | | 1,244 | | | (8,878) |
Total | | $ | 1,302 | | $ | (132) | | $ | (451) | | $ | 719 |
The average estimated residual value for assets on operating leases was 8% of the assets’ original cost at both September 30, 2019 and December 31, 2018. There were no operating lease contracts placed in non-accrual status at September 30, 2019 and December 31, 2018.
At September 30, 2019, the aggregate amounts of future minimum lease payments to be received are as follows (in thousands):
| | | |
| | Operating |
| | Leases |
Three months ending December 31, 2019 | | $ | 74 |
Year ending December 31, 2020 | | | 225 |
2021 | | | 66 |
| | $ | 365 |
The useful lives for each category of leases is reviewed at a minimum of once per quarter. As of September 30, 2019, the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years):
| | |
Equipment category | | Useful Life |
Transportation, rail | | 35 - 50 |
Marine vessels | | 20 - 30 |
Aviation | | 15 - 20 |
Materials handling | | 7 - 10 |
Transportation, other | | 7 - 10 |
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
4. Related party transactions:
The terms of the Operating Agreement provide that AFS and/or affiliates are entitled to receive certain fees for equipment management and resale, and for management of the Company.
The Operating Agreement allows for the reimbursement of costs incurred by AFS in providing administrative services to the Company. Administrative services provided include Company accounting, finance/treasury, investor relations, legal counsel and lease and equipment documentation. AFS is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of equipment.
Each of ATEL Leasing Corporation (“ALC”) and AFS is a wholly-owned subsidiary of ATEL Capital Group and performs services for the Company. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; and investor relations, communications services and general administrative services are performed by AFS.
Cost reimbursements to the Managing Member are based on its costs incurred in performing administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as managed assets, number of investors or contributed capital based upon the type of cost incurred.
The Operating Agreement places an annual limit and a cumulative limit for cost reimbursements to AFS and/or affiliates. Any reimbursable costs incurred by AFS and/or affiliates during the year exceeding the annual and/or cumulative limits cannot be reimbursed in the current year, though such costs may be reimbursable in future years to the extent of the cumulative limit. As of September 30, 2019, the Company has not exceeded the annual and/or cumulative limitations discussed above.
AFS and/or affiliates earned fees and billed for reimbursements of costs and expenses pursuant to the Operating Agreement as follows during the three and nine months ended September 30, 2019 and 2018 (in thousands):
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2019 | | 2018 | | 2019 | | 2018 | |
Costs reimbursed to Managing Member and/or affiliates | | $ | 11 | | $ | 12 | | $ | 53 | | $ | 106 | |
Asset management fees to Managing Member | | | 16 | | | 8 | | | 38 | | | 21 | |
| | $ | 27 | | $ | 20 | | $ | 91 | | $ | 127 | |
5. Commitments:
At September 30, 2019, the Company had no commitments to either purchase lease assets or fund loans.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
6. Members’ capital:
A total of 5,194,307 Units were issued and outstanding at both September 30, 2019 and December 31, 2018. The Fund was authorized to issue up to 15,000,000 Units in addition to the Units issued to the initial members (50 Units). The Company terminated sales of Units effective April 30, 2006.
Distributions to the Other Members were as follows (in thousands, except as to units and per unit data):
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | September 30, | | September 30, | |
| | 2019 | | 2018 | | 2019 | | 2018 | |
Distributions | | $ | — | | $ | — | | $ | 1,039 | | $ | — | |
Weighted average number of Units outstanding | | | 5,194,307 | | | 5,194,307 | | | 5,194,307 | | | 5,200,571 | |
Weighted average distributions per Unit | | $ | — | | $ | — | | $ | 0.20 | | $ | — | |
The regular monthly distributions were discontinued in 2013 as the Company entered its liquidation phase. The rates and frequency of periodic distributions paid by the Fund during its liquidation phase are solely at the discretion of the Manager.
7. Fair value measurements:
Under applicable accounting standards, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The following disclosure of the estimated fair value of financial instruments is made in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification. Fair value estimates, methods and assumptions, set forth below for the Company’s financial instruments, are made solely to comply with the requirements of the Financial Instruments Topic and should be read in conjunction with the Company’s financial statements and related notes.
The Company has determined the estimated fair value amounts by using market information and valuation methodologies that it considers appropriate and consistent with the fair value accounting guidance. Considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize or has realized in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and cash equivalents
The recorded amounts of the Company’s cash and cash equivalents approximate fair value because of the liquidity and short-term maturity of these instruments.
Contingencies
The fair value of contingent liabilities (or guarantees) is not considered material because management believes there has been no event that has occurred wherein a guarantee liability has been incurred or will likely be incurred.
Table of Contents
ATEL CAPITAL EQUIPMENT FUND XI, LLC
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
The following tables present estimated fair values of the Company’s financial instruments in accordance with the guidance provided by the Financial Instruments Topic 825 of the FASB Accounting Standards Codification at September 30, 2019 and December 31, 2018 (in thousands):
| | | | | | | | | | | | | | | |
| | Fair Value Measurements at September 30, 2019 |
| | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial assets: | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 871 | | $ | 871 | | $ | — | | $ | — | | $ | 871 |
| | | | | | | | | | | | | | | |
| | Fair Value Measurements at December 31, 2018 |
| | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial assets: | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 1,494 | | $ | 1,494 | | $ | — | | $ | — | | $ | 1,494 |
Impaired lease and / or off-lease equipment (non-recurring)
The following table presents the fair value measurements of impaired assets at fair value on a non-recurring basis and the level within the hierarchy in which the fair value measurement falls at September 30, 2019 (in thousands):
| | | | | | | | | | | | |
| | | | | Level 1 Estimated | | Level 2 Estimated | | Level 3 Estimated |
| | September 30, 2019 | | Fair Value | | Fair Value | | Fair Value |
Assets measured at fair value on a non-recurring basis: | | | | | | | | | | | | |
Impaired lease and off-lease equipment | | $ | 88 | | $ | - | | $ | - | | $ | 88 |
There were no impaired equipment at December 31, 2018.
The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s non-recurring fair value adjustments categorized as Level 3 in the fair value hierarchy at September 30, 2019:
| | | | | | | | |
September 30, 2019 |
Name | | Valuation Frequency | | Valuation Technique | | Unobservable Inputs | | Range of Input Values |
Lease Equipment | | Non-recurring | | Market Approach | | Third Party Agents' Pricing | | $0 - $8,000 |
| | | | | | Quotes – per equipment | | (total of $88,000) |
| | | | | | Equipment Condition | | Poor to Average |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Statements contained in this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Form 10-Q, which are not historical facts, may be forward-looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. In particular, economic recession and changes in general economic conditions, including, fluctuations in demand for equipment, lease rates, and interest rates, may result in delays in investment and reinvestment, delays in leasing, re-leasing, and disposition of equipment, and reduced returns on invested capital. The Company’s performance is subject to risks relating to lessee and borrower defaults and the creditworthiness of its lessees and borrowers. The Company’s performance is also subject to risks relating to the value of its equipment at the end of its leases, which may be affected by the condition of the equipment, technological obsolescence and the market for new and used equipment at the end of lease terms. Investors are cautioned not to attribute undue certainty to these forward-looking statements, which speak only as of the date of this Form 10-Q. We undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events, other than as required by law.
Overview
ATEL Capital Equipment Fund XI, LLC (the “Company” or the “Fund”) is a California limited liability company that was formed in June 2004 for the purpose of engaging in the sale of limited liability company investment Units and acquiring equipment to generate revenues from equipment leasing, lending and sales activities, primarily in the United States.
The Company may continue until December 31, 2025. However, pursuant to the guidelines of the Limited Liability Company Operating Agreement (“Operating Agreement”), the Company commenced liquidation phase activities subsequent to the end of the Reinvestment Period which ended on December 31, 2012. Periodic distributions are paid at the discretion of the Managing Member.
Results of Operations
The Fund had net income of $86 thousand and $15 thousand for the respective three and nine month periods ended September 30, 2019.
Total revenues for the quarter were $235 thousand and $734 thousand for the year to date. Such revenues were primarily from operating lease rents and gains on sales of lease assets. Operating lease rents for the quarter were $174 thousand and $609 thousand for the year to date period. Compared to prior periods, revenues have been declining consistent with a fund in its liquidating stage where lease assets are sold as lease commitments end. In this regard, gain on sales of lease assets were $61 thousand and $125 thousand for the respective three and nine month periods ended September 30, 2019.
Total operating expenses for the quarter were $149 thousand and $719 thousand for the year to date. The main components of such operating expenses were depreciation of operating lease assets, cost reimbursements to managing member and / or affiliates, professional fees and outside services, and for impairment losses on lease equipment.
Depreciation of operating lease assets for the quarter was $43 thousand and $132 thousand for the year to date period. Compared to prior periods, depreciation has been declining consistent with a fund in its liquidating stage where lease assets are sold as lease commitments end.
Cost reimbursements to the Managing Member and / or affiliates totaled $11 thousand and $53 thousand for the respective three and nine month periods ended September 30, 2019 and were reflective of consistent baseline allocations of common costs among the Fund and its affiliates.
Expense amounts reflected as professional fees ($37 thousand and $133 thousand) and outside services ($26 thousand and $59 thousand) for the respective three and nine month periods ended September 30, 2019 represent direct Fund XI – specific core costs of preparation, printing, filing and distribution of annual Form 1065 tax and shareholder reports on Form K-1. In addition, such costs also include costs attributable to the annual / quarterly tax preparation, valuation reports and mandated periodic regulatory filings with the SEC. Further to the delineation of period expenses, the Company recognized a $213 thousand impairment loss on lease equipment during the second quarter of 2019.
Distributions approximating $1 million and $84 thousand were made to the Other Members and Managing Member, respectively, during the first nine months of 2019. Such distributions were all paid during the first quarter of 2019.
Cash balances increased during the quarter by $98 thousand and decreased by $623 thousand during the year to date period. This was mainly the result of the aforementioned items of net income, depreciation of operating lease assets and gain on sales of lease assets, augmented by the proceeds from sales of lease assets of $188 thousand and $275 thousand during the respective quarter and year to date periods.
Commitments and Contingencies and Off-Balance Sheet Transactions
Commitments and Contingencies
At September 30, 2019, the Company had no commitments to purchase lease assets or fund loans.
Off-Balance Sheet Transactions
None.
Recent Accounting Pronouncements
For information on recent accounting pronouncements, see Note 2 Summary of Significant Accounting Policies.
Significant Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, the Company evaluates its estimates, which are based upon historical experiences, market trends and financial forecasts, and upon various other assumptions that management believes to be reasonable under the circumstances and at that certain point in time. Actual results may differ, significantly at times, from these estimates under different assumptions or conditions.
The Company’s significant accounting policies are described in its Annual Report on Form 10-K for the year ended December 31, 2018. There have been no material changes to the Company’s significant accounting policies since December 31, 2018 except as disclosed in Note 2 related to the new lease accounting guidance adopted on January 1, 2019.
Item 4. Controls and Procedures.
Evaluation of disclosure controls and procedures
The Company’s Managing Member’s President and Chief Executive Officer, and Executive Vice President and Chief Financial Officer and Chief Operating Officer (“Management”), evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on the evaluation of the Company’s disclosure controls and procedures, Management concluded that as of the end of the period covered by this report, the design and operation of these disclosure controls and procedures were effective.
The Company does not control the financial reporting process, and is solely dependent on the Management of the Managing Member, who is responsible for providing the Company with financial statements in accordance with generally accepted accounting principles in the United States. The Managing Member’s disclosure controls and procedures, as they are applicable to the Company, means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal control
There were no changes in the Managing Member’s internal control over financial reporting, as it is applicable to the Company, during the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Managing Member’s internal control over financial reporting, as it is applicable to the Company.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
In the ordinary course of conducting business, there may be certain claims, suits, and complaints filed against the Company. In the opinion of management, the outcome of such matters, if any, will not have a material impact on the Company’s financial position or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
Documents filed as a part of this report:
1. Financial Statement Schedules
All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are not applicable, and therefore have been omitted.
2. Other Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 13, 2019
ATEL CAPITAL EQUIPMENT FUND XI, LLC
(Registrant)
| | | |
| | By: | ATEL Financial Services, LLC |
| | | Managing Member of Registrant |
By: | /s/ Dean L. Cash | | |
| Dean L. Cash | | |
| President and Chief Executive Officer of ATEL Financial Services, LLC (Managing Member) | | |
| | | |
| | | |
By: | /s/ Paritosh K. Choksi | | |
| Paritosh K. Choksi | | |
| Executive Vice President and Chief Financial Officer and Chief Operating Officer of ATEL Financial Services, LLC (Managing Member) | | |
| | | |
| | | |
By: | /s/ Samuel Schussler | | |
| Samuel Schussler | | |
| Senior Vice President and Chief Accounting Officer of ATEL Financial Services, LLC (Managing Member) | | |