OHA Investment (OHAI) 10-K 2009 FY Annual report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)
x	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2009

OR

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 814-00672

 

NGP CAPITAL RESOURCES COMPANY

(Exact Name of Registrant As Specified in Its Charter)

Maryland	20-1371499
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)

1221 McKinney Street, Suite 2975 Houston, Texas	77010
(Address of Principal Executive Offices)	(Zip Code)

(713) 752-0062

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, Par Value $.001 per share	The NASDAQ Stock Market LLC
(Title of Class)	(Name of Exchange on Which Registered)

Securities registered pursuant to Section 12(g) of the Act:None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yeso Nox

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yeso Nox

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx Noo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yeso Noo

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filero	Accelerated filerx	Non-accelerated filero (Do not check if a smaller reporting company)	Smaller reporting companyo

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Nox

As of June 30, 2009, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $122,174,535 based on the closing sale price on the NASDAQ Global Select Market.

As of March 30, 2010, there were 21,628,202 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement for its 2010 Annual Meeting of Stockholders are incorporated by reference into Part III, Items 10 through 14 herein.

Certain exhibits previously filed with the Securities and Exchange Commission are incorporated by reference into Part IV of this report.

NGP CAPITAL RESOURCES COMPANY
  
TABLE OF CONTENTS

	Page
PART I
Item 1 Business		1
Item 1A Risk Factors		15
Item 1B Unresolved Staff Comments		30
Item 2 Properties		30
Item 3 Legal Proceedings		30
Item 4 (Removed and Reserved)		30
PART II		31
Item 5 Market for Registrant’s Common Equity and Related Stockholder Matters		31
Item 6 Selected Financial Data		34
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations		35
Item 7A Quantitative and Qualitative Disclosures About Market Risk		49
Item 8 Financial Statements and Supplementary Data		52
Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		93
Item 9A Controls and Procedures		93
Item 9A(T) Controls and Procedures		94
Item 9B Other Information		94
PART III		95
Item 10 Directors, Executive Officers and Corporate Governance		95
Item 11 Executive Compensation		95
Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters		95
Item 13 Certain Relationships and Related Transactions		95
Item 14 Principal Accountant Fees and Services		95
PART IV		96
Item 15 Exhibits, Financial Statement Schedules		96

In this Annual Report on Form 10-K, “NGPC,” the “Company,” “we,” “our” and “us” refer to NGP Capital Resources Company and its consolidated subsidiaries.

i

Explanatory Note

Restatement of Consolidated Financial Statements

On March 15, 2010, our Board of Directors and the members of the Audit Committee of our Board of Directors concluded that the Company should restate its financial statements for the years ended December 31, 2007 and December 31, 2008, which we refer to as the Financial Statements, and the unaudited selected quarterly financial data for each of the quarters in 2007 and 2008 and the first three quarters in 2009.

The determination to restate the Financial Statements was made in connection with management’s assessment of accounting errors it discovered as part of a process to remediate a material weakness in internal controls previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 and the Company’s Quarterly Reports on Form 10-Q in 2009. While the Company has taken steps to remediate the previously disclosed material weakness, the material weakness existed throughout the quarterly periods of 2009, and at December 31, 2009, the Company had not yet remediated the material weakness. The Company anticipates that it will complete its testing of the additional internal control processes designed to remediate the previously disclosed material weakness in 2010.

The errors and consequent restatements described below principally involved non-cash accounting entries related to net deferred tax assets and liabilities that typically arise as a result of timing differences in tax and GAAP (book) accounting. Taxable Net Investment Income, which is the primary determinant of the Company’s distributable income, has not been affected in any period by these restatements.

The Company’s assessment of certain identified accounting errors results in the following adjustments to previously reported periods:

1. In 2007, the Company failed to record deferred tax liabilities with respect to approximately $8.15 million in unrealized appreciation on an investment and also with respect to $0.34 million of income related to its investments in partnerships. Principally as a result of this matter, the 2007 restatement includes the following changes to the company’s balance sheet at December 31, 2007: an increase in Net Deferred Tax Liabilities of approximately $2.89 million, an increase in Current Taxes Receivable of approximately $0.05 million, and a decrease in Total Stockholders’ Equity (Net Assets) of approximately $2.84 million (or $0.16 per common share). Changes to the Company’s Statement of Operations for the year ended December 31, 2007 include an increase to the Provision for Income Taxes of approximately $2.84 million and a reduction of the Net Increase in Stockholders’ Equity (Net Assets) Resulting from Operations of approximately $2.84 million (or $0.16 per common share).

As a result of these changes, ratios for 2007 are affected as follows: Net Asset Value Return decreased from 11.97% to 10.72%; Total Operating Expenses/Average Net Assets decreased from 7.44% to 7.43%; Total Operating Expenses Less Management and Incentive Fees and Interest Expense/Average Net Assets decreased from 1.65% to 1.61%; Total Operating Expenses Less Management and Incentive Fees/Average Net Assets decreased from 4.65% to 4.62%; Net Investment Income/Average Net Assets increased from 7.76% to 7.83%; and Net Increase (Decrease) in Net Assets Resulting From Operations/Average Net Assets decreased from 12.51% to 11.42%.

2. In 2008, the Company realized a $13.29 million pre-tax gain on this same investment (as compared to the $8.15 million of unrealized appreciation previously recorded in 2007). The reversal of the previously unrecorded deferred tax liability in 2008 resulted in the incorrect recording of a net deferred tax asset of $3.8 million at year end 2008. Principally as a result of this matter, the 2008 restatement includes the following changes to the Company’s balance sheet at December 31, 2008: a reduction in Net Deferred Tax Assets of approximately $3.18 million, an increase in Current Taxes Receivable of approximately $0.19 million, and a decrease in Total Stockholders’ Equity (Net Assets) of approximately $2.99 million (or $0.14 per common share). Changes to the Company’s Statement of Operations for the year ended December 31, 2008 include an increase in the Net Decrease in Stockholders’ Equity (Net Assets) Resulting from Operations by approximately $0.14 million (or $0.01 per common share).

ii

As a result of these changes, ratios for 2008 are affected as follows: Net Asset Value Return decreased from (2.78%) to (2.80%); Total Operating Expenses/Average Net Assets increased from 7.29% to 7.37%; Total Operating Expenses Less Management and Incentive Fees and Interest Expense/Average Net Assets increased from 1.77% to 1.79%; Total Operating Expenses Less Management and Incentive Fees/Average Net Assets increased from 4.35% to 4.40%; Net Investment Income/Average Net Assets decreased from 9.14% to 7.16%; and Net Increase (Decrease) in Net Assets Resulting From Operations/Average Net Assets decreased from (5.15%) to (5.26%).

In addition, our Consolidated Statements of Cash Flows for the years ended December 31, 2007 and December 31, 2008 have been adjusted to account for the restatement items listed above. While this does change certain balances within the Net Cash Provided by (used in) Operating Activities, the totals are not affected and the overall cash flows from operations is unchanged.

We have not amended, and we do not intend to amend, either of our previously filed Annual Reports on Form 10-K for the years ended December 31, 2007 or 2008. We will amend the previously filed Quarterly Reports on Form 10-Q for each of the quarters in 2007, 2008 and the first three quarters in 2009. For this reason, readers should no longer rely on those previously issued Financial Statements (and the unaudited selected financial data for each of the quarters in 2007 and 2008 and the first three quarters in 2009) and the related information contained in such previously filed reports.

For more information regarding the restatement, please refer to Part II, Item 6, “Selected Financial Data”; Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; Note 2, “Restatement of Consolidated Financial Statements,” and Note 18, “Selected Quarterly Financial Data,” of the Notes to Consolidated Financial Statements in Part II, Item 8; and Part II, Item 9A, “Controls and Procedures.”

iii

PART I.

Item 1. Business.

Introduction

NGP Capital Resources Company

We are a financial services company organized in July 2004 as a Maryland corporation to invest primarily in small and mid-size private energy companies. Our investment objective is to generate both current income and capital appreciation primarily through debt investments with certain equity components. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company, which we refer to as a BDC, under the Investment Company Act of 1940, which we refer to as the 1940 Act. In addition, for federal income tax purposes we operate so as to be treated as a regulated investment company, which we refer to as a RIC, under the Internal Revenue Code of 1986, as amended, which we refer to as the Code.

A key focus area for our targeted investments in the energy industry is domestic upstream businesses that produce, develop, acquire and explore for oil and natural gas, which we refer to as E&P companies. We also evaluate investment opportunities in such businesses as coal, power, electricity, energy services and alternative energy. Our investments generally range in size from $10 million to $50 million. However, we may invest more or less depending on market conditions and our manager’s view of a particular investment opportunity. Our targeted investments primarily consist of debt instruments, including senior and subordinated loans combined in one facility, sometimes with an equity or property-based participation right component, and subordinated loans, sometimes with equity components. We may also invest in preferred stock and other equity securities on a stand-alone basis.

Our Manager

Our operations are conducted by our external manager, NGP Investment Advisor, LP, which we refer to as the Manager, pursuant to an investment advisory agreement between us and our manager. Our Manager is owned by NGP Energy Capital Management, L.L.C., which we refer to as NGP, and NGP Administration, LLC, which we refer to as our Administrator. NGP manages the Natural Gas Partners private equity funds, which we refer to as the NGP Funds, which have specialized in providing equity capital to the energy industry since November 1988. Since inception, NGP has had over $9.6 billion of cumulative capital under management. Kenneth A. Hersh and David R. Albin, who serve on our Board of Directors, have directed the investment of the NGP Funds during the twenty-year period since the inception of the initial fund in 1988.

Our Manager’s day-to-day operations are directed by our executive officers: John H. Homier, President and Chief Executive Officer; Stephen K. Gardner, Chief Financial Officer, Secretary and Treasurer; and R. Kelly Plato, Senior Vice President, who have more than 50 years combined experience in the energy and finance industries. Prior to founding NGP Capital Resources Company, Mr. Homier had more than 28 years of industry experience including two separate major financial institutions where he was responsible for building and managing successful energy finance businesses. Mr. Gardner has over 16 years of experience in financial and transactional management in the oil and gas industry and has served as a chief financial officer of both public and private energy companies. Mr. Plato began his career as a petroleum engineer for an independent exploration, production and refining company, after which he has spent more than 12 years in the energy finance business.

Our Manager’s investment decisions are reviewed and approved (by majority determination) by its investment committee, consisting of Mr. Homier, our Chief Investment Officer, Mr. Hersh, our Board Chairman, and Richard L. Covington and William J. Quinn, each of whom is a senior NGP investment professional. NGP Investment Advisor, LP’s team of nine investment professionals support the investment committee.

Corporate Information

Our principal executive office is located at 1221 McKinney Street, Suite 2975, Houston, Texas 77010 and our telephone number is (713) 752-0062. We believe our office facilities are suitable and adequate for our operations as currently conducted and contemplated.

1

Our corporate website iswww.ngpcrc.com. We make available free of charge on our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. Our website address is included in this document as an inactive textual reference only and the information contained on our website is not incorporated into this Form 10-K.

Our Energy Investment Focus

We focus our investments in the energy industry in companies that have an existing asset base or that will acquire assets that are expected to provide security for most of our investments. The energy industry broadly includes three sectors, generally categorized as follows:

• Upstream — businesses that find, develop and extract energy resources, including natural gas, crude oil and coal from onshore and offshore geological reservoirs and companies that provide services to those businesses.

• Midstream — businesses that gather, process, store and transmit energy resources and their byproducts in a form that is usable by wholesale power generation, utility, petrochemical, industrial and gasoline customers, including businesses that own pipelines, gas processing plants, liquefied natural gas facilities and other energy infrastructure.

• Downstream — businesses that refine, market and distribute refined energy resources, such as customer-ready natural gas, propane and gasoline, to end-user customers; businesses engaged in the generation, transmission and distribution of power and electricity and businesses engaged in the production of alternative energy.

Within these broad sectors, our key area of focus is small and mid-size energy companies in the upstream and midstream sectors. In addition, we seek investment opportunities in the downstream sector.

Investment Structures

Our targeted investments primarily consist of:

• debt instruments including senior and subordinated loans combined in one facility sometimes with an equity component, which we refer to as vertical loans;

• subordinated loans; and

• subordinated loans with equity components, which we refer to as mezzanine investments.

In many cases, we arrange to receive an equity participation interest in the properties, projects and/or companies that we finance as a part of our compensation for extending credit. These equity components may take a variety of forms. In many of our investments, we anticipate that we will receive a property-based equity participation right. In addition, in certain investments, we may also receive a right to acquire equity securities of the borrowing company, such as a warrant or option, or we may receive a direct preferred equity interest or other similar participating interest in the company’s equity.

We also may invest a portion of our assets in loans to, or securities of, foreign companies. We will limit any such investments to less than 10% of our assets.

Investment Activity

Since commencing investment operations in November 2004 through December 31, 2009, we have invested $672.1 million in twenty-eight portfolio companies, all energy-related, and received principal repayments, realizations and settlements of $429.4 million. Most of our current portfolio companies are E&P businesses engaged in the acquisition, development and production of oil and natural gas properties in and along the Gulf Coast, in the state and federal waters of the Gulf of Mexico, Permian Basin, Mid-continent and Rocky Mountain areas. We also have investments in a Kentucky-based specialty coal company with mining and processing operations in the Central Appalachian region of the United States and an alternative fuels and specialty chemicals company based in Quincy, Massachusetts.

2

Our Investment Approach

Our investment approach seeks attractive returns while attempting to limit the risk of potential losses. In the process of screening and evaluating potential investment opportunities our Manager considers the following general criteria. However, not all of these criteria may be met by each prospective investment.

• Strong Management.  We recognize the importance of strong, committed management teams to the success of an investment and seek to invest in companies with management teams that generally have strong technical, financial, managerial, and operational capabilities and a competitive edge in certain aspects of their businesses, which may come from extensive experience and knowledge in certain geographical areas and/or superior technological or transactional capabilities.

• Identified Properties with Development-Oriented Risk.  Our investment philosophy places a premium on investments having strong underlying asset values established by engineering and technical analysis, rather than investments that rely solely on rising energy commodity prices, exploratory drilling success, or factors beyond the control of a portfolio company. We focus on companies that have strong potential for enhancing asset value through factors within their control. Examples of these types of factors include operating cost reductions and revenue increases driven by improved operations of previously under-performing or under-exploited assets. These factors involve implementing engineering and operational plans to increase cash flow through such means as development drilling of upstream assets or optimizing the performance of midstream or downstream assets like pipelines, processing plants or power plants that have been underutilized.

• Collateral Security.  Most of our targeted investments are secured by the same assets that would secure traditional senior bank debt, in either a first or second lien position. However, in certain instances, we may make investments in our portfolio companies on an unsecured basis. In instances where we are providing subordinated debt only and there is senior debt provided by another party, we generally seek to obtain a second lien on the borrowing company’s assets behind that of the senior lender.

• Capacity to Return Investment Principal.  We perform financial sensitivity analyses when evaluating and structuring investments to analyze the effect of a confluence of unfavorable events on the investment’s ability to return investment principal. For an upstream transaction, these might include poor reserve development coupled with falling commodity prices or higher than expected costs. We seek to make and be compensated for investments in which the return on, and the timing of the return of, our investment capital may be at risk, but not the return of our capital.

• Exit Strategy.  We seek to invest in companies that have multiple means of repayment of our investment, including: a steady stream of cash flow; the completion of asset development activities that allow a company to be able to refinance our facility, often with senior debt; or the sale of the portfolio company’s assets or the entire company.

Our Manager generally structures investments that have collateral coverage from the value of the underlying assets and from the cash flows of those assets. We perform extensive due diligence, exercise discipline with respect to company valuations and institute appropriate structural protections in our investment agreements. We believe that our management team’s experience in utilizing fundamental engineering and technical analysis on energy assets and in dealing with the fundamental dynamics of the energy finance market allows us to:

• assess the engineering and technical aspects of the identified assets;

• value the assets and associated cash flows that support our investments;

• structure investments to increase the likelihood of full principal repayment and realization of yield and upside potential; and

• have our portfolio companies implement financial hedging strategies to mitigate the effects of events such as declines in energy commodity prices.

3

We believe that this approach enables our Manager to identify investment opportunities throughout economic cycles.

Targeted Investments

Once we have determined that a prospective portfolio company is suitable for investment, we work with the management of that company and its other capital providers, including other senior, junior and equity capital providers, if any, to structure an investment. We negotiate among these parties to agree on how our investment is expected to perform relative to the other capital in the portfolio company’s capital structure. Our primary consideration when structuring an investment is that the total return on our investments (including interest income, equity or other similar income and potential equity appreciation) appropriately compensates us for our risk. The targeted investments that comprise the substantial majority of our portfolio generally fall within one of the following categories:

• Vertical Loans — Combining Senior Secured Loans and Subordinated Loans with Equity Enhancements

These investments consist of a senior secured loan tranche and a subordinated loan tranche. The senior tranche produces a current cash yield and typically is secured by a first lien on cash flow producing assets. The subordinated loan tranche typically includes a current cash yield component coupled with a property-based equity participation right. In some cases, a warrant or option in the company may be obtained in addition to, or in lieu of, a property-based equity participation right. The subordinated tranche generally is secured by a second lien on the company’s assets. Additionally, these loans may have indirect asset coverage through a series of covenants that prohibit additional liens on the company’s assets, limit additional debt or require maintenance of minimum asset coverage ratios. Generally, these loans have a term of three to five years, but in many cases will be repaid before maturity. Additionally, in a number of these loans, there may be amortization of principal during the entire life of the loan. These loans will likely be made to energy companies with assets that provide cash flow that is sufficient to support a typical senior secured debt facility but not sufficient to support the extra debt needed to acquire or develop non-cash flowing assets.

• Stand-Alone Subordinated Loans

These investments typically consist of subordinated loans with relatively high, fixed interest rates. Generally, these loans are collateralized by a subordinated lien on some or all of the assets of the portfolio company, or in some cases, a first priority lien on assets not otherwise securing senior debt of the borrower. Additionally, these loans may have indirect asset coverage through a series of covenants that prohibit additional liens senior to ours on the company’s assets, limit additional debt senior to ours or require maintenance of minimum asset coverage ratios.

These loans will likely be made to energy companies possessing assets that produce sufficient current cash flow and that have sufficient asset value to avoid the issuance of any equity rights that would be dilutive to the equity owners. For example, such loans could be made to a company that needs to access capital to develop non-producing oil and natural gas reserves but that has sufficient cash flow from its other assets to provide for the payment of the higher recurring cash payments required by this type of instrument. However, in some instances these loans may have a lower interest rate and an equity participation to compensate us for the lower current income. Generally, these loans have a term of five to seven years, but in many cases will be repaid before maturity. Additionally, amortization of principal may be deferred to the later years of these loans or the loans may be structured as non-amortizing.

These investments should generally provide us with the highest amount of current income, but the least amount of capital gains, of any of the targeted investment structures.

4

• Mezzanine Investments

These investments are generally in the form of combined senior and subordinated loans, subordinated loans, partnership or limited liability company investments or preferred equity, with a meaningful property-based equity participation right.

These investments will likely be made in energy companies that possess assets that do not produce sufficient current cash flow to amortize the principal throughout the life of a loan, but have sufficient collateral to support the investment. For example, such an investment could be made in a company that owns proved non-producing oil and natural gas reserves and requires capital to finance development drilling to initiate the production of the reserves and generate cash flow. Generally, these investments will have a term of three to seven years, but in many instances will be repaid before maturity. Additionally, amortization of principal is generally deferred to the later years of these investments or the investments may be structured as non-amortizing.

These investments should generally provide us with the least amount of current income, but the highest amount of capital gains, of any of the targeted investment structures.

• Other Targeted Investments

We may also make investments in high grade bonds, high yield bonds, other securities of public energy companies that are not thinly traded, bridge loans, asset backed securities, financial guarantees, distressed debt, lease assets, commercial loans or private equity. In general, these investments will have character and structure similar to the other categories of targeted investments.

We seek to negotiate or otherwise participate in structures that protect our rights and manage our risk, while creating incentives for our portfolio companies to achieve their business plans and enhance their profitability. The typical structural elements that we seek to negotiate in connection with our investments are covenants that afford portfolio companies as much flexibility in managing their businesses as possible, while also seeking to preserve our invested capital. Such restrictions may include affirmative and negative covenants, collateral value covenants, default penalties, lien protection, change of control provisions and governance rights, including either board seats or observation rights.

While we may from time to time elect to offer co-investment opportunities to third parties, we expect to hold most of our investments to maturity or repayment. We will sell our investments earlier if circumstances warrant or if a liquidity event, such as the sale or recapitalization of a portfolio company, occurs.

Competitive Strengths

We believe we have the following competitive strengths:

Established Track Record

Through our market presence and long-term relationships that our investment team has developed with energy company management teams, we believe that we have established ourselves as a consistent and reliable capital provider to the energy industry. We focus on originating a substantial number of our investment opportunities, rather than investing as a participant in transactions originated by other firms, although we may do so from time to time.

Flexible Transaction Structuring Capabilities

We are not subject to many of the regulatory limitations that govern traditional lending institutions. As a result, we can provide speed of execution and flexibility in structuring investments and selecting the types of securities in which we invest. The members of our management team have substantial experience in pursuing investments that seek to balance the needs of energy company entrepreneurs with appropriate risk control.

Efficient Tax Structure

We operate our business so as to qualify as a RIC for federal tax purposes, so that we generally will not have to pay corporate-level federal income taxes on any ordinary income or capital gains that we distribute to our stockholders as dividends. Thus, our stockholders will not be subject to double taxation on dividends,

5

unlike investors in typical corporations. Furthermore, investors in our stock generally are not required to recognize unrelated business taxable income, which we refer to as UBTI, unlike investors in public master limited partnerships.

Ongoing Relationships with Portfolio Companies

Managerial Assistance

As a BDC, we make available, and must provide upon request, significant managerial assistance to certain of our portfolio companies. This assistance may involve, among other things, monitoring the operations of our portfolio companies, participating in board and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial consultation. Our officers (and to the extent permitted under the 1940 Act, our manager) will provide such managerial assistance on our behalf to portfolio companies that request this assistance, recognizing that our involvement with each investment will vary based on factors including the size of the company, the nature of our investment, the company’s overall stage of development and our relative position in the capital structure. We expect to be a resource for advice in the following areas: developing strategic plans, designing capital structures, managing finite resources and identifying acquisitions.

Monitoring

Our manager monitors the development and financial trends of each portfolio company to determine progress relative to meeting the company’s development and business plans and to assess the strength and status of our investment and, if appropriate, institute necessary corrective actions. To accomplish this, we employ the following processes:

Meetings.  We meet with management regularly during each year.

Periodic Review and Analysis of Financial and Reserve Information.  Financial and operating statements are required monthly or quarterly. Additionally, semi-annual reserve reports are required for E&P and coal investments. This information is reviewed and analyzed as follows:

• Monthly operations reports are reviewed for compliance with approved budgets and asset development plans;

• Quarterly financial performance is reviewed for compliance with plans and covenants; and

• For E&P and coal investments, twice a year, upon receipt of reserve information, an analysis of reserve information is undertaken and compared to the approved asset development plan to assess the strength and status of our investment.

Periodic Review by Specialists.  Periodic reviews of the portfolio company and its assets by engineers, geologists, accountants, lawyers, investment bankers or other specialists are necessary from time to time.

Comparisons with Other Benchmark Companies.  The performance of the company is periodically compared to performance of similarly-sized companies with comparable assets and businesses to assess performance relative to peers.

Our manager monitors the financial trends of each portfolio company to determine progress relative to meeting the company’s business plan and to assess the appropriate strategic and tactical courses of action for the company.

As part of the monitoring process, our manager regularly assesses the risk profile of each of our investments. Our risk evaluation system assigns a numeric rating to each of our investments. The scale runs from 1 to 7, with 1 being the highest or best rating. Most of our investments are initially rated 3 or 4. At that level, we believe that risk and return are properly proportioned and that there is essentially no risk of loss of capital for the investment. Any investment rated 5 or greater is on our “watch” list. These are investments in companies that are performing below our initial expectations. A rating of 5 implies a higher level of watchfulness, but does not imply a probable risk of loss of capital. A rating of 6 or 7 means that the circumstances are such that we perceive that there exists risk of loss of some portion of the capital in that particular investment. Investments rated 1 or 2 have matured to the point that they are performing well and overall coverages are strengthening.

6

Valuation Process

On a quarterly basis, the investment team of our Manager prepares valuations for all of the assets in our portfolio and presents the valuations to our Valuation Committee and our Board of Directors. Investments for which market quotations are readily available are recorded in our financial statements at such market quotations as of the valuation date. However, few of our investments have market quotations, in which case our Board of Directors undertakes a multi-step valuation process each quarter for our investments that are not publicly traded, as described below:

• Investment Team Valuation.  The investment professionals of our Manager initially value each portfolio company or investment.

• Investment Team Valuation Documentation.  The investment team documents and discusses its preliminary valuation conclusions with senior management of our Manager.

• Presentation to Valuation Committee.  Senior management presents the valuation analyses and conclusions to the Valuation Committee of our Board of Directors.

• Third Party Valuation Activity.  The Valuation Committee and our Board of Directors may retain an independent valuation firm to review on a selective basis the valuation analysis provided by the investment team of our Manager.

• Board of Directors and Valuation Committee.  The Board of Directors and Valuation Committee reviews and discusses the preliminary valuations provided by the investment team of our Manager and the analysis of the independent valuation firm, if applicable.

• Final Valuation Determination.  Our Board of Directors discusses the valuations recommended by the Valuation Committee and determines the fair value of each investment in our portfolio, in good faith, based on the input of the investment team of our Manager, our Valuation Committee and the independent valuation firm, if any.

The types of factors that we may take into account in fair value pricing our investments include, as relevant, the nature and realizable value of any collateral; the portfolio company’s enterprise value, historical and projected financial results, ability to make payments, net income, revenue, discounted cash flow and book value; the markets in which the portfolio company does business; comparison to a peer group of publicly traded securities; the size and scope of the portfolio company and its specific strengths and weaknesses; recent purchases or sales of securities by the portfolio company; recent offers to purchase the portfolio company; the estimated value of comparable securities; and other relevant factors.

Competition

Historically, our primary competitors in this market have consisted of public and private funds, commercial and investment banks, and commercial finance companies. Although these competitors regularly provide finance products to energy companies similar to our targeted investments, a number of them focus on different aspects of this market. We also have faced competition from other firms that do not specialize in energy finance but which are substantially larger and have considerably greater financial and marketing resources than we do. Some of our competitors have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors have higher risk tolerances or different risk assessments, which allow them to consider a wider variety of investments and establish more portfolio relationships than we can. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC; nor are they subject to the requirements imposed on RICs by the Code. Nevertheless, we believe that the relationships of the senior professionals of our Manager and of the senior partners of NGP enable us to learn about, and compete effectively for, attractive investment opportunities. Additionally, we believe that the recent dislocation in the credit markets and decline in energy commodity prices should favorably impact the competitive environment, in that it is reducing the debt capital available to energy companies from other sources.

7

Employees

The Company has no employees. John H. Homier, our President and Chief Executive Officer, Stephen K. Gardner, our Chief Financial Officer, Secretary and Treasurer, and R. Kelly Plato, our Senior Vice President, comprise our senior management. Each of our officers also serves as an officer of our Manager and our Administrator. Our day-to-day investment operations are conducted by our Manager and our Administrator, which currently has a staff of seventeen individuals, including nine investment professionals.

Regulation

Business Development Company

We have elected to be regulated as a BDC under the 1940 Act. By electing to be treated as a BDC, we are subject to various provisions of the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates (including any investment advisers or sub-advisers), principal underwriters and certain affiliates of those affiliates or underwriters and requires that a majority of the directors be persons other than “interested persons,” as that term is defined in the 1940 Act. In addition, we may not change the nature of our business so as to cease to be, or withdraw our election to be regulated as, a BDC without first obtaining the approval of a majority of our outstanding voting securities. Under the 1940 Act, the vote of holders of a “majority” means the vote of the holders of the lesser of: (i) 67% or more of the outstanding shares of the company’s common stock present at a meeting or represented by proxy if holders or more than 50% of the shares of the company’s common stock are present or represented by proxy or (ii) more than 50% of the company’s outstanding shares of common stock.

The Investment Adviser’s Act of 1940, which we refer to as the Advisers Act, generally permits the payment of compensation based on capital gains in an investment advisory contract between an investment adviser and a BDC. We have elected to be regulated as a BDC in order to provide incentive compensation to our Manager based on the capital appreciation of our portfolio.

The following is a brief description of the requirements of the 1940 Act, and is qualified in its entirety by reference to the full text of the 1940 Act and the rules thereunder.

We may invest up to 100% of our assets in securities acquired directly from issuers in privately negotiated transactions. With respect to such securities, we may, for the purpose of public resale, be deemed an “underwriter” as that term is defined in the Securities Act of 1933, as amended, which we refer to as the Securities Act. Our intention is to not write (sell) or buy put or call options to manage risks associated with the publicly traded securities of our portfolio companies, except (a) that we may enter into hedging transactions to manage the risks associated with commodity price and interest rate fluctuations, (b) to the extent we purchase or receive warrants to purchase the common stock of our portfolio companies or conversion privileges in connection with acquisition financing or other investments, and (c) in connection with an acquisition, we may acquire rights to require the issuers of acquired securities or their affiliates to repurchase them under certain circumstances.

We do not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, we generally are prohibited from (a) acquiring more than 3% of the voting stock of any investment company, (b) investing more than 5% of the value of our total assets in the securities of one investment company, or (c) investing more than 10% of the value of our total assets in the securities of investment companies in the aggregate. With regard to that portion of our portfolio invested in securities issued by investment companies, it should be noted that such investments might subject our stockholders to additional expenses. None of these policies are fundamental and all may be changed without stockholder approval.

8

Qualifying Assets

A BDC must be organized and have its principal place of business in the United States and operate for the purpose of investing in the types of securities described in 1, 2 and 3 below. A BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. The principal categories of qualifying assets relevant to our business are the following:

1. Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions):

a. is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer that:

i. is organized under the laws of, and has its principal place of business in, the United States;

ii. is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

iii. does not have any class of securities listed on a national securities exchange;

b. is a company that meets the requirements of (a)(i) and (ii) above, but is not an eligible portfolio company because it has issued a class of securities on a national securities exchange, if:

i. at the time of the purchase, we own at least 50% of the (A) greatest number of equity securities of such issuer and securities convertible into or exchange for such securities; and (B) the greatest amount of debt securities of such issuer, held by us at any point in time during the period when such issuer was an eligible portfolio company; and;

ii. we are one of the 20 largest holders of such issuer’s outstanding voting securities; or;

c. is a company that meets the requirements of (a)(i) and (ii) above, but is not an eligible portfolio company because it has issued a class of securities on a national securities exchange, if the aggregate market value of such company’s outstanding voting and non-voting common equity is less than $250 million.

2. Securities of any eligible portfolio company that we control.

3. Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

4. Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.

5. Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.

6. Cash, cash equivalents, U.S. government securities or high-quality debt maturing in one year or less from the time of investment.

Control is presumed to exist where we own more than 25% of the outstanding voting securities of a portfolio company.

9

Managerial Assistance to Portfolio Companies

In order to count portfolio securities as qualifying assets for the purpose of the 70% Test, as a BDC, we must either control the issuer of the securities or must offer to make available to the issuer of the securities (other than certain small and solvent companies described above) significant managerial assistance. Making available significant managerial assistance means, among other things, (1) any arrangement whereby we, through our directors, officers or employees, offer to provide, and, if accepted, do so provide, significant guidance and counsel concerning the management, operations, or business objectives and policies of a portfolio company or (2) the exercise of a controlling influence over the management or policies of a portfolio company by us acting individually or as part of a group acting together to control such company. We may satisfy the requirements of clause (1) with respect to a portfolio company by purchasing securities of such company as part of a group of investors acting together if one person in such group provides the type of assistance described in such clause.

Temporary Investments

Pending investment in other types of “qualifying assets,” as described above, our investments generally consist of cash, cash equivalents, U.S. government securities or high-quality debt maturing in one year or less from the time of investment, which we refer to, collectively, as temporary investments, so that 70% of our assets are qualifying assets. Typically, we invest in commercial paper, U.S. Treasury Bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price that is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25% of our total assets constitute repurchase agreements from a single counterparty, we would not meet the asset diversification requirements in order to qualify as a RIC for federal income tax purposes. Thus, we do not intend to enter into repurchase agreements with a single counterparty in excess of this limit. Our Manager will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.

Co-Investments

The 1940 Act contains certain prohibitions relating to co-investments by us and NGP affiliates. Although NGP-affiliated funds may make investments in securities like our targeted investments, these funds seek rates of return substantially in excess of those we seek and focus primarily on investments in common equity or other junior securities in the capital structure in order to achieve their targeted rates of return. It is possible that we may have an opportunity to invest in a company in which an NGP private equity fund is also making an investment, although we do not currently anticipate encountering any significant number of these situations. An example could be a situation in which an energy company was seeking both debt capital, similar to our targeted investments, and equity capital, similar to that typically provided by the NGP-affiliated funds. Another example could be a situation in which an NGP-affiliated fund was seeking co-investors for an equity investment that is outside of our targeted investments, but which would be attractive to us.

Generally we may participate in a co-investment with NGP and its affiliates only in accordance with the rules and regulations prescribed by the SEC for the purpose of preventing participation by a BDC in such a transaction on a basis less advantageous than that of the other parties to the transaction. If we wish to make a co-investment with NGP or one of its affiliates and there is no regulatory authority to permit such a co-investment without the approval of the SEC, we may seek an order from the SEC permitting the specific investment. Depending on the particular situation, we may elect to seek such an order for a particular transaction or we may elect to seek a blanket order exempting certain classes of transactions that have substantially the same characteristics. Although the SEC has granted similar relief to other BDCs on a transaction by transaction basis in the past, we cannot be certain that our application for such relief on a single transaction will be granted or what conditions may be imposed by the SEC, nor can we have any certainty on the granting of any such blanket order. Moreover, the length of time to obtain such an order may make it impracticable. If the requested order were not sought or not obtained, then in a situation in which an energy company was seeking both debt and equity capital, such company would make the determination as to

10

whether it would proceed with obtaining capital from us in a targeted investment or alternatively from an NGP-affiliated fund in an equity investment.

Senior Securities

We are permitted, under specified conditions, to issue multiple classes of senior indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, while any senior securities remain outstanding, we are required to make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We are also permitted to borrow amounts up to 5% of the value of our total assets for temporary or emergency purposes without regard to asset coverage.

Sale and Purchase of Shares

We may sell shares of our common stock at a price below our prevailing net asset value per share only upon the approval of the policy by security holders holding a majority of the shares we have issued, including a majority of shares held by nonaffiliated security holders except in connection with an offering to our existing stockholders (including a rights offering), upon conversion of a convertible security, or upon exercise of certain warrants. We may repurchase our shares subject to the restrictions of the 1940 Act.

Regulated Investment Company

We operated our business in calendar year 2009 so as to be taxed as a RIC under Subchapter M of the Code. As long as we qualify as a RIC, we are not taxed on our investment company taxable income (which generally consists of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses), or realized net capital gains, to the extent that such investment company taxable income or gains are distributed, or deemed to be distributed, to stockholders on a timely basis.

Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expense, and generally excludes net unrealized appreciation or depreciation, as such gains or losses are not included in taxable income until they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income as a result of our election to recognize gains using installment sale treatment, which results in the deferral of gains for tax purposes until notes received as consideration from the sale of investments are collected in cash. Dividends declared and paid by the Company in a year generally differ from taxable income for that year as such dividends may include the distribution of current year taxable income, the distribution of prior year taxable income carried forward into and distributed in the current year, or returns of capital.

We are generally required to distribute 98% of our taxable income during the year the income is earned, and 100% of any income realized, but not distributed or deemed distributed, in preceding years, to avoid paying an excise tax. If this requirement is not met, the Code imposes a nondeductible excise tax generally equal to 4% of the amount by which the required distribution exceeds the distribution for the year. The taxable income on which an excise tax is paid is generally carried forward and distributed to stockholders in the next tax year. Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income.

In order to maintain our status as a RIC, we must, in general, (1) continue to qualify as a BDC; (2) derive at least 90% of our gross income from dividends, interest, gains from the sale of securities and other specified types of income; (3) meet asset diversification requirements as defined in the Code; and (4) timely distribute to stockholders at least 90% of our annual investment company taxable income as defined in the Code.

11

Investment Advisory Agreement

Management Services

The Manager manages our investments and business pursuant to an investment advisory agreement. Subject to the overall supervision of our Board of Directors, the Manager acts as investment adviser to us and manages the investment and reinvestment of our assets in accordance with our investment objectives and policies. Under the terms of the investment advisory agreement, the Manager provides any and all investment advisory services necessary for the operation and conduct of our business and:

• determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;

• identifies, evaluates and negotiates the structure of our investments;

• monitors the performance of, and manages our investments;

• determines the securities and other assets that we purchase, retain or sell and the terms on which any such securities are purchased and sold;

• arranges for the disposition of our investments;

• recommends to our Board of Directors the fair value of our investments that are not publicly traded debt or equity securities based on our valuation guidelines;

• votes proxies in accordance with the proxy voting policy and procedures adopted by our Manager; and

• provides us with such other investment advice, research and related services as our Board of Directors may, from time to time, reasonably require for the investment of our assets.

The Manager’s services under the investment advisory agreement are not required to be exclusive, and it is free to furnish the same or similar services to other entities, including businesses that may directly or indirectly compete with us for particular investments, so long as its services to us are not impaired by the provision of such services to others. Under the investment advisory agreement and to the extent permitted by the 1940 Act, the Manager also provides on our behalf significant managerial assistance to those portfolio companies to which we are required to provide such assistance under the 1940 Act and who require such assistance from us.

Management Fee

Pursuant to the investment advisory agreement, we pay the Manager a fee for management services consisting of two components — a base management fee and an incentive fee.

Under the investment advisory agreement, the base management fee is calculated quarterly as 0.45% of the average of our total assets as of the end of the two previous quarters and is payable quarterly in arrears.

The incentive fee under the investment advisory agreement consists of two parts. The first part, which is calculated and payable quarterly in arrears, equals 20% of the excess, if any, of our net investment income for the quarter that exceeds a quarterly hurdle rate equal to 2% (8% annualized) of our net assets. Our incentive fee does not have a “catch-up” feature component.

For this purpose, net investment income means interest income, dividend income, and any other income (including any other fees, such as commitment, origination, syndication, structuring, diligence, monitoring, and consulting fees or other fees that we receive from portfolio companies) accrued during the fiscal quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement, interest expense and dividends paid on issued and outstanding preferred stock, if any, but excluding the incentive fee). Accordingly, we may pay an incentive fee based partly on accrued interest, the collection of which is uncertain or deferred. Net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero coupon securities), accrued income that we have not yet received in cash. Net investment income does not include any realized capital gains, realized capital losses, or unrealized capital appreciation or depreciation.

12

No investment income incentive fees were earned during the calendar years 2009 and 2008. The incentive fees due in any fiscal quarter are calculated as follows:

• no incentive fee in any fiscal quarter in which our net investment income does not exceed the hurdle rate.

• 20% of the amount of our net investment income, if any, that exceeds the hurdle rate in any fiscal quarter.

The second part of the incentive fee, which we refer to as the Capital Gains Fee, is determined and payable in arrears as of the end of each fiscal year (or upon termination of the investment advisory agreement, as of the termination date), and equals (1) 20% of (a) our net realized capital gains (realized capital gains less realized capital losses) on a cumulative basis from the closing date of our initial public offering to the end of such fiscal year, less (b) any unrealized capital depreciation at the end of such fiscal year, less (2) the aggregate amount of all Capital Gains Fees paid to the Manager in prior fiscal years. There were no capital gains fees earned for the years 2009 and 2008.

Realized capital gains on a security are calculated as the excess of the net amount realized from the sale or other disposition of such security over the amortized cost for the security. Realized capital losses on a security are calculated as the amount by which the net amount realized from the sale or other disposition of such security is less than the amortized cost of such security. Unrealized capital depreciation on a security is calculated as the amount by which the original cost of such security exceeds the fair value of such security at the end of a fiscal year. All period-end valuations are determined by us in accordance with GAAP and the 1940 Act.

The Manager has agreed that, to the extent permissible under federal securities laws and regulations, including Regulation M, it will utilize 30% of the fees it receives from the capital gains portion of the incentive fee (up to a maximum of $5 million of fees in the aggregate) to purchase shares of our common stock in open market purchases through an independent trustee or agent. To date, the Manager has acquired common shares pursuant to this agreement at a cost of $105,600. Any sales of such stock will comply with any applicable six-month holding period under Section 16(b) of the Securities Act and all other restrictions contained in any law or regulation, to the fullest extent applicable to any such sale. Any change in this voluntary agreement will not be implemented without at least 90 days prior notice to stockholders and compliance with all applicable laws and regulations.

The investment advisory agreement was originally approved by our Board of Directors on November 9, 2004. The investment advisory agreement provides that unless terminated earlier as described below, the agreement shall remain in effect from year-to-year after November 9, 2006, provided continuation is approved at least annually by our Board of Directors or by the affirmative vote of the holders of a majority of our outstanding voting securities, including, in either case, approval by a majority of our directors who are not interested persons. On November 3, 2009, our Board of Directors, including a majority of the independent directors, approved an extension of the investment advisory agreement through November 9, 2010.

The investment advisory agreement may be terminated at any time, without the payment of any penalty, by a vote of our Board of Directors or the holders of a majority of our shares on 60 days’ written notice to the Manager, and will automatically terminate in the event of its “assignment” (as defined in the 1940 Act). The agreement may be terminated by either party without penalty upon not more than 60 days’ written notice to the other.

The investment advisory agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, the Manager, its partners and the Managers’ and its partners’ respective officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of the Manager’s services or obligations under the investment advisory agreement or otherwise as our investment adviser. The agreement also provides that the Manager and its affiliates (including the Administrator) will not be liable to us or any stockholder for any error of judgment, mistake of law, any loss or damage with respect to any of our

13

investments, or any action taken or omitted to be taken by the Manager in connection with the performance of any of its duties or obligations under the investment advisory agreement or otherwise as an investment adviser to us, except to the extent specified in Section 36(b) of the 1940 Act concerning loss resulting from a breach of fiduciary duty with respect to the receipt of compensation for services.

Pursuant to the investment advisory agreement, the compensation and routine overhead expenses of the investment professionals of our management team and their respective staffs, when and to the extent engaged in providing management and investment advisory services to us, will be paid for by the Manager. We will bear all other costs and expenses of our operations and transactions.

The Manager, NGP Investment Advisor, LP, was formed in 2004 and maintains an office at 1221 McKinney Street, Suite 2975, Houston, Texas 77010. The Manager’s sole activity is to perform management and investment advisory services for us. The Manager is a registered investment adviser under the Investment Advisers Act of 1940.

The foregoing description of the investment advisory agreement is qualified in its entirety by reference to the full text of the document, a copy of which was filed as Exhibit 10.1 to our Form 10-K for the year ended December 31, 2004, and is incorporated herein by reference.

Administration Agreement

Pursuant to a separate administration agreement, the Administrator furnishes us with office facilities, equipment, and clerical, bookkeeping, and record keeping services at such facilities. Under the administration agreement, the Administrator also performs, or oversees the performance by third parties of, our required administrative services, which include responsibility for the financial records that we are required to maintain and preparation of reports to our stockholders and reports filed with the SEC. In addition, the Administrator assists us in determining and publishing our net asset value, oversees the preparation and filing of our tax returns, and the printing and dissemination of reports to our stockholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others. To the extent permitted under the 1940 Act, the Administrator may also provide, on our behalf, significant managerial assistance to our portfolio companies. Payments under the administration agreement will be equal to the costs and expenses incurred by the Administrator in connection with administering our business. The administration agreement may be terminated at any time, without the payment of any penalty, by a vote of our Board of Directors or by the Administrator upon 60 days’ written notice to the other party, and will automatically terminate in the event of its “assignment” (as defined in the 1940 Act).

The administration agreement was originally approved by our Board of Directors on November 9, 2004. The administration agreement provides that unless terminated earlier as described below, the agreement will continue in effect until November 6, 2006 and from year-to-year thereafter, provided continuation is approved at least annually by (i) our Board of Directors and (ii) a majority of our directors who are not parties to the administration agreement or “interested persons” of any such party. On November 3, 2009, the Board of Directors, including a majority of the independent directors, approved an extension of the administration agreement through November 9, 2010.

The administration agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, the Manager, its partners and the Managers’ and its partners’ respective officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of the Administrator’s services under the administration agreement or otherwise as the Administrator. The agreement also provides that the Administrator and its affiliates (including the Manager) will not be liable to us or any stockholder for any error of judgment, mistake of law, any loss or damage with respect to any of our investments, or any action taken or omitted to be taken by the Administrator in connection with the performance of any of its duties or obligations under the administration agreement or otherwise as the Administrator.

14

The foregoing description of the administration agreement is qualified in its entirety by reference to the full text of the document, a copy of which was filed as Exhibit 10.2 to our Form 10-K for the year ended December 31, 2004, and is incorporated herein by reference.

Item 1A. Risk Factors.

Risks Related to Our Business and Investments

Economic downturns and the volatility of oil and natural gas prices could impair our portfolio companies’ operations and ability to satisfy obligations to their respective lenders, including us, which could negatively impact our ability to pay dividends and cause the loss of all or part of your investment.

Our portfolio companies will generally be affected by the conditions and overall strength of the national, regional and international economies, including interest rate fluctuations, changes in capital markets and changes in the prices of their primary commodities and products. These factors could adversely impact the results of operations of our portfolio companies.

Our portfolio companies may be susceptible to economic downturns and may be unable to repay our loans during these periods. Therefore, our non-performing assets are likely to increase and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions also may decrease the value of collateral securing some of our loans and the value of our equity investments. Economic downturns could lead to financial losses in our portfolio and decreases in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in decisions by lenders not to extend credit to us. Additionally, oil and natural gas prices are volatile, and a decline in oil and natural gas prices could significantly affect the business, financial condition and results of operations of our portfolio companies and their ability to meet financial commitments. These events could prevent us from making additional investments and harm our operating results.

A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans and foreclosure on the assets securing such loans, which could trigger cross-defaults under other agreements and jeopardize our portfolio company’s ability to meet its obligations under the debt securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if one of our portfolio companies were to go bankrupt, even though we may have structured our interest as senior debt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt holding and subordinate all or a portion of our claim to that of other creditors. This could negatively affect our ability to pay dividends and cause the loss of all or part of your investment.

Difficult conditions in the capital markets and the economy may materially and adversely affect our business and results of operations, and we do not expect those conditions to improve in the near future.

The U.S. capital markets are currently in a period of disruption and the United States and global economics are in a severe recession, and we do not expect these conditions to improve in the near future. These market conditions have materially and adversely affected the debt and equity capital markets in the United States, which has had and could continue to have a negative impact on our business and operations. The U.S. capital markets have been experiencing extreme volatility and disruption for more than 12 months as evidenced by a lack of liquidity in the debt capital markets, significant write-offs in the financial services sector, the repricing of credit risk in the credit market and the failure of major financial institutions. These events have contributed to worsening general economic conditions that are materially and adversely impacting the broader financial and credit markets and reducing the availability of credit and equity capital for the markets as a whole and financial services firms in particular. We believe these conditions may continue for a prolonged period of time or worsen in the future. A prolonged period of market illiquidity could hurt our business in a number of ways, including by decreasing the prices our portfolio companies receive for oil and natural gas production, increasing their various counterparty risks, increasing the likelihood of non-cash asset writedowns and goodwill impairments, and reducing our ability to comply with financial and restrictive covenants related to our indebtedness. Unfavorable economic conditions also could increase our funding costs,

15

limit our access to the capital markets or result in a decision by lenders not to extend credit to us. Any of these effects could have a material adverse effect on our revenues, financial condition and results of operations.

We are unable to predict the effect that governmental actions for the purpose of stabilizing the financial markets will have on such markets generally or on the Company in particular.

In response to the financial crises affecting the banking system and financial markets and going concern threats to investment banks and other financial institutions, on October 3, 2008, then-President Bush signed the Emergency Economic Stabilization Act of 2008, or the EESA, into law. Pursuant to the EESA, the U.S. Treasury has the authority to, among other things, purchase up to $700 billion of mortgage-backed and other securities from financial institutions for the purpose of stabilizing the financial markets. Subsequently, on February 17, 2009, President Obama signed into law the American Recovery and Reinvestment Act of 2009, or the ARRA, a $787 billion stimulus bill for the purpose of stabilizing the economy by, among other things, creating jobs. The U.S. federal government and other governmental and regulatory bodies have taken or are considering taking other actions to address the financial crisis. We are unable to predict the effect that any such governmental actions will have on the financial markets generally or on the Company’s competitive position, business and financial condition in particular.

High oil and natural gas prices may increase the availability of alternative sources of capital and reduce demand for our targeted investments.

During periods of higher oil and natural gas prices, energy companies may have less financial need for borrowing than in a lower commodity price environment. At higher commodity price levels, borrowers may use the additional cash flow to reduce outstanding debt under senior secured facilities, which typically makes future borrowing capacity available to such borrowers. In addition, to the extent senior lenders base borrowing capacity on reserve value calculations, higher commodity prices typically increase reserve values, thereby creating additional borrowing capacity. Because interest rates under senior secured facilities will generally be lower than the interest rates of our targeted investments, demand for our targeted investments may be reduced if energy companies have the ability to borrow additional amounts under their senior debt facilities. As a result, high commodity prices may have the effect of reducing the number of energy companies seeking financing similar to our targeted investments or causing us to achieve lower total returns on our targeted investments.

Our ability to grow will depend on our ability to raise capital.

Periodically, we will need to access the capital markets to raise cash to fund new investments. Unfavorable economic conditions could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. An inability to successfully access the capital markets could limit our ability to grow our business and fully execute our business strategy and could decrease our earnings, if any. With certain limited exceptions, we are only allowed to borrow amounts or issue debt securities or preferred stock such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowing, which, in certain circumstances, may restrict our ability to borrow or issue debt securities or preferred stock. The amount of leverage that we employ will depend on our investment adviser’s and our Board of Directors’ assessment of market and other factors at the time of any proposed borrowing or issuance of debt securities or preferred stock. We cannot assure you that we will be able to maintain our current credit facility or obtain another line of credit at all or on terms acceptable to us.

In addition to issuing securities to raise capital as described above, we may in the future seek to securitize our loans to generate cash for funding new investments. To securitize loans, we may create a wholly-owned subsidiary and contribute a pool of loans to the subsidiary. This could include the sale of interests in the subsidiary on a non-recourse basis (except for customary repurchase obligations for breach of representations and warranties) to purchasers whom we would expect to be willing to accept a lower interest rate to invest in investment grade loan pools, and we would expect that we would retain a subordinated interest in the assets and participate (most likely on a first loss basis) in losses related to the securitized assets to the extent of that interest. However, the exact structure and provisions of any securitization will be based upon then-current market conditions and may vary from the description in this prospectus. An inability to

16

securitize our loan portfolio successfully could limit our ability to grow our business, fully execute our business strategy and decrease our earnings, if any. Moreover, the successful securitization of our loan portfolio might expose us to losses, as the residual loans in which we do not sell interests will tend to be those that are riskier and more apt to generate losses. The 1940 Act may also impose restrictions on the structure of any securitization. We have no present plans to securitize any of our loans, but believe the availability of this option will provide us with increased flexibility in the future to raise additional capital.

Regulations governing our operation as a BDC affect our ability to, and the way in which we, raise additional capital.

We may issue debt securities or preferred stock, which we refer to collectively as “senior securities,” and/or borrow money from banks or other financial institutions, up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act, we are permitted, as a BDC, to incur indebtedness or issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after each such incurrence or issuance. If the value of our assets declines, we may be unable to satisfy this test, which may prohibit us from paying dividends and could prevent us from maintaining our status as a RIC or may prohibit us from repurchasing shares of our common stock. If we cannot satisfy this test, we may be required to sell a portion of our investments at a time when such sales may be disadvantageous and, depending on the nature of our leverage, repay a portion of our indebtedness. As of December 31, 2009, given our total assets of $316.9 million and total debt of $67.5 million, our asset coverage for senior securities was 470%.

We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the current net asset value per share of the common stock if our board of directors determines that such sale is in our best interests and the best interests of our stockholders, and, in certain instances, our stockholders approve such sale. Any such sale would be dilutive to existing stockholders. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely approximates the market value of such securities (less any commission or discount). If our common stock trades at a discount to net asset value, this restriction could adversely affect our ability to raise capital.

We operate in a highly competitive market for investment opportunities.

A large number of entities compete with us to make the types of investments that we make in energy companies. We compete with public and private funds, commercial and investment banks, commercial financing companies, and, to the extent they provide an alternative form of financing, private equity funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business development company. The competitive pressures that we face may have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we may not be able to identify and make investments that are consistent with our investment objectives.

We do not seek to compete solely based on the interest rates we offer to prospective portfolio companies. However, some of our competitors may make loans with interest rates comparable to or lower than the rates we offer. We may lose investment opportunities if we do not match our competitors’ pricing, terms and structures. If we match our competitors’ pricing, terms and structures, we may experience decreased net interest income or capital gains and increased risk of credit loss, and the value of our shares or the amount of dividends paid may decline.

17

Investing in privately-held companies may be riskier than investing in publicly-traded companies due to the lack of available public information.

We invest primarily in privately-held companies, which may be subject to higher risk than investments in publicly-traded companies. Generally, little public information exists about these companies, and we are required to rely on the ability of our management team to obtain adequate information to evaluate the potential risks and returns involved in investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose some or all of the money we invest in these companies. These factors could subject us to greater risk than investments in publicly-traded companies and negatively affect our investment returns, which could negatively affect our ability to pay dividends and cause the loss of all or part of your investment.

Many of our portfolio investments are not publicly traded and, as a result, there is uncertainty as to the value of our portfolio investments.

A large percentage of our portfolio investments (other than our short-term cash investments) are, and will continue to be, in the form of securities that are not publicly traded. The fair value of securities and other investments that are not publicly traded may not be readily determinable. We value these securities quarterly at fair value in accordance with procedures as determined in good faith by our Board of Directors. However, we may be required on a more frequent basis to value our securities to reflect significant events affecting the value of our securities. The types of factors that may be considered in fair value pricing of an investment include the nature and realizable value of any collateral, the portfolio company’s earnings and ability to make payments, the markets in which the portfolio company does business, comparison to publicly traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate during short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. As a result, we may not be able to dispose of our holdings at a price equal to or greater than our determined fair value. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments are materially higher than the values that we ultimately realize upon the disposal of such securities. In addition, the subjective nature of such valuations may cause the shares of our common stock to trade at a discount to our net asset value.

Our equity investments may lose all or part of their value, causing us to lose all or part of our investment in those companies.

The equity interests in which we invest may not appreciate or may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. As a result, our equity interests may decline in value, causing us to lose all or part of our equity investment in those companies, and may negatively affect our ability to pay dividends and cause the loss of all or part of your investment.

The energy industry is subject to many risks.

We concentrate our investments in the energy industry. The revenues, income (or losses) and valuations of energy companies can fluctuate suddenly and dramatically due to any one or more of the following factors:

Commodity Pricing Risk.  Energy companies in general are directly affected by energy commodity prices, such as the market prices of crude oil, natural gas, coal and wholesale electricity, especially for those who own the underlying energy commodity. In addition, the volatility of commodity prices can affect other energy companies due to the impact of prices on the volume of commodities produced, transported, processed, stored or distributed and on the cost of fuel for power generation companies. The volatility of commodity prices can also affect energy companies’ ability to access the capital markets in light of market perception that their performance may be directly tied to commodity prices. Historically, energy commodity prices have been cyclical and exhibited significant volatility. Some of our portfolio companies may not engage in hedging transactions to minimize their exposure to commodity price risk. Those companies that engage in such hedging transactions remain subject to market risks, including market liquidity and counterparty creditworthiness.

18

Regulatory Risk.  The profitability of energy companies could be adversely affected by changes in the regulatory environment. The businesses of energy companies are heavily regulated by federal, state and local governments in diverse matters, such as the way in which energy assets are constructed, maintained and operated and the prices energy companies may charge for their products and services. Such regulation can change over time in scope and intensity. For example, a particular by-product of an energy process may be declared hazardous by a regulatory agency, which can unexpectedly increase production costs. Moreover, many state and federal environmental laws provide for civil penalties as well as regulatory remediation, thus adding to the potential liability an energy company may face.

Production Risk.  The profitability of energy companies may be materially impacted by the volume of crude oil, natural gas or other energy commodities available for producing, transporting, processing, storing, distributing or generating power. A significant decrease in the production of natural gas, crude oil, coal or other energy commodities, due to the decline of production from existing facilities, import supply disruption, depressed commodity prices, political events, OPEC actions or otherwise, could reduce revenue and operating income or increase operating costs of energy companies and, therefore, their ability to pay debt or dividends.

Demand Risk.  A sustained decline in demand for crude oil, natural gas, refined petroleum products and electricity could materially affect revenues and cash flows of energy companies. Factors that could lead to a decrease in market demand include a recession or other adverse economic conditions, increases in the market price of the underlying commodity, higher taxes or other regulatory actions that increase costs, or shifts in consumer demand for such products.

Depletion and Exploration Risk.  A portion of an energy company’s assets may consist of natural gas, crude oil and/or coal reserves and other commodities that naturally deplete over time. Depletion could have a material adverse impact on such company’s ability to maintain its revenue. Further, estimates of energy reserves may not be accurate and, even if accurate, reserves may not be produced profitably. In addition, exploration of energy resources, especially of oil and natural gas, is inherently risky and requires large amounts of capital.

Weather Risk.  Unseasonable extreme weather patterns could result in significant volatility in demand for energy and power or may directly affect the operations of individual companies. This weather-related risk may create fluctuations in earnings of energy companies.

Operational Risk.  Energy companies are subject to various operational risks, such as failed drilling or well development, unscheduled outages, underestimated cost projections, unanticipated operation and maintenance expenses, failure to obtain the necessary permits to operate and failure of third-party contractors, such as energy producers and shippers, to perform their contractual obligations. In addition, energy companies employ a variety of means of increasing cash flow, including increasing utilization of existing facilities, expanding operations through new construction, expanding operations through acquisitions, or securing additional long-term contracts. Thus, some energy companies may be subject to construction risk, acquisition risk or other risks arising from their specific business strategies.

Competition Risk.  The energy companies in which we may invest will face substantial competition in acquiring properties, enhancing and developing their assets, marketing their commodities, securing trained personnel and operating their properties. Many of their competitors, including major oil companies, natural gas utilities, independent power producers and other private independent energy companies, may have financial and other resources that substantially exceed their resources. The businesses in which we may invest face greater competition in the production, marketing and selling of power and energy products brought about in part from the deregulation of the energy markets.

Valuation Risk.  The targeted investments made by us are based upon valuations of our portfolio companies’ assets that are subject to uncertainties inherent in estimating quantities of reserves of oil, natural gas and coal and in projecting future rates of production and the timing of development expenditures, which are dependent upon many factors beyond our control. The estimates rely on various assumptions, including, for example, commodity prices, operating expenses, capital expenditures and the availability of funds, and are therefore inherently imprecise indications of future net cash flows. Actual future production, cash flows, taxes,

19

operating expenses, development expenditures and quantities of recoverable reserves may vary substantially from those assumed in the estimates. Any significant variance in these assumptions could materially affect the value of our investments.

Financing Risk.  Some of the portfolio companies in which we invest may rely on capital markets to raise money to pay their existing obligations. Their ability to access the capital markets on attractive terms or at all may be affected by any of the risk factors associated with energy companies described above, by general economic and market conditions or by other factors. This may in turn affect their ability to satisfy their obligations with us.

When we are a debt or minority equity investor in a portfolio company, we generally will not be in a position to control the entity, and management of the portfolio company may make decisions that could decrease the value of our portfolio holdings.

We generally make debt and minority equity investments, and are therefore subject to the risks that a portfolio company may make business decisions with which we disagree. Further, the stockholders and management of such company may take risks or otherwise act in ways that do not serve our interests. Due to the lack of liquidity in the markets for our investments in privately-held companies, we may not be able to dispose of our interests in our portfolio companies as readily as we would like. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings.

The lack of liquidity in our investments may adversely affect our business.

We generally make investments in private companies. Substantially all of these investments will be subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments. In addition, we may face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we have material non-public information regarding such portfolio company.

We may experience fluctuations in our quarterly results.

We could experience fluctuations in our quarterly operating results due to a number of factors, including changes in the fair values of our portfolio investments, the interest rate payable on the debt securities we acquire, the default rate on such securities, the level of our expenses, variations in, and the timing of, the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. Because of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

We may choose to invest a portion of our portfolio in investments that may be considered highly speculative, which could negatively affect our ability to pay dividends and cause a loss of part of your investment.

Our investments are generally in the form of debt instruments, including senior and subordinated loans, combined in one facility, sometimes with an equity component, and subordinated loans, sometimes with equity components. We may also invest in preferred stock and other equity securities. These investments will likely be made in energy companies that possess assets that do not produce sufficient current cash flow at inception of our investment to amortize the principal throughout the life of a loan. For example, such an investment could be made in a company that owns proved non-producing oil and natural gas reserves and requires capital to finance development drilling to initiate the production of the reserves and generate cash flow. Some of these investments may be of a highly speculative nature and may lose some or all of their value, which could negatively affect our ability to pay dividends and cause the loss of part of your investment.

We fund a portion of our investments with borrowed money, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.

Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in our securities. We currently borrow under our

20

Investment Facility and in the future may borrow or issue senior debt securities. Our current and future debt securities are and may be governed by an indenture or other instrument containing covenants restricting our operating flexibility. We, and indirectly our stockholders, bear the cost of issuing and servicing such securities. Any convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common stock. Our lenders have fixed dollar claims on our consolidated assets that are superior to the claims of our common stockholders or any preferred stockholders. If the value of our consolidated assets increases, then leveraging would cause the net asset value to increase more sharply than it would have had we not leveraged. Conversely, if the value of our consolidated assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any increase in our consolidated income in excess of consolidated interest payable on the borrowed funds would cause our net income to increase more than it would without the leverage, while any decrease in our consolidated income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to make common stock dividend payments. Leverage is generally considered a speculative investment technique.

We may be exposed to risks associated with changes in interest rates.

General interest rate fluctuations may have a negative impact on our investments and investment opportunities and, accordingly, may have a material adverse effect on investment objectives and our rate of return on invested capital. Because we may borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. As of December 31, 2009, approximately 16% of the investments at fair value in our portfolio were at fixed rates, while approximately 84% were at variable rates. Trading prices for debt that pays a fixed rate of return tend to fall as interest rates rise. Trading prices tend to fluctuate more for fixed-rate securities that have longer maturities. Although we have no policy governing the maturities of our investments, under current market conditions we expect that we will invest in a portfolio of debt generally having maturities of three to seven years, but may have longer maturities. This means that, to the extent we fund longer term fixed rate investments with shorter term floating rate borrowings, we will be subject to greater risk (other things being equal) than a fund invested solely in shorter term securities. A decline in the prices of the debt we own could adversely affect the trading price of our shares.

We may not have sufficient funds to make follow-on investments. Our decision not to make a follow-on investment may have a negative impact on a portfolio company in need of such an investment or may result in a missed opportunity for us.

After our initial investment in a portfolio company, we may be called upon from time to time to provide additional funds to such company or have the opportunity to increase our investment in a successful situation, for example, the exercise of a warrant to purchase common stock. There is no assurance that we will make, or will have sufficient funds to make, follow-on investments. Any decision we make not to make a follow-on investment or any inability on our part to make such an investment may have a negative impact on a portfolio company in need of such an investment or may result in a missed opportunity for us to increase our participation in a successful operation and may dilute our equity interest or otherwise reduce the expected yield on our investment.

We may in the future determine to fund a portion of our investments with preferred stock, which would magnify the potential for gain or loss and the risks of investing in us in the same way as our borrowings.

Because preferred stock is another form of leverage and the dividends on any preferred stock we issue must be cumulative, preferred stock has the same risks to our common stockholders as borrowings. Payment of such dividends and repayment of the liquidation preference of such preferred stock must take preference over any dividends or other payments to our common stockholders, and preferred stockholders are not subject to any of our expenses or losses and are not entitled to participate in any income or appreciation in excess of their stated preference.

21

Our Board of Directors may change most of our operating policies and strategies without prior notice or stockholder approval, the effects of which may be adverse.

Our Board of Directors has the authority to modify or waive most of our current operating policies and our strategies without prior notice and without stockholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results and value of our stock. However, the effects might be adverse, which could negatively affect our ability to pay you dividends and cause you to lose all or part of your investment. In the event that our Board of Directors determines that we cannot economically pursue our investment objective under the 1940 Act, they may at some future date decide to withdraw our election to be treated as a business development company and convert us to a management investment company or an operating company not subject to regulation under the 1940 Act, or cause us to liquidate. These changes may not be effected without approval of a requisite percentage of our Board of Directors and the holders of a majority of our shares.

We may choose to waive or defer enforcement of covenants in the debt securities held in our portfolio, which may cause us to lose all or part of our investment in these companies.

We generally structure the debt investments in our portfolio companies to include customary business and financial covenants placing affirmative and negative obligations on the operation of each company’s business and its financial condition. However, from time to time we may elect to waive breaches of these covenants, including our right to payment, or waive or defer enforcement of remedies, such as acceleration of obligations or foreclosure on collateral, depending upon the financial condition and prospects of the particular portfolio company. These actions may reduce the likelihood of us receiving the full amount of future payments of interest or principal and be accompanied by a deterioration in the value of the underlying collateral as many of these companies may have limited financial resources, may be unable to meet future obligations and may go bankrupt. This could negatively affect our ability to pay dividends and cause the loss of all or part of your investment.

Our portfolio investments may be concentrated in a limited number of portfolio companies, which would magnify the effect if one of those companies were to suffer a significant loss. This could negatively affect our ability to pay dividends and cause the loss of all or part of your investment.

We are classified as a closed-end, non-diversified management investment company under the 1940 Act, which means we are not limited by the 1940 Act in the proportion of our assets that may be invested in the securities of a single issuer. A consequence of this concentration is that the aggregate returns we initially realize may be adversely affected if a small number of our investments perform poorly or if we need to write down the value of any one such investment. Beyond the applicable federal income tax diversification requirements, we do not have fixed guidelines for diversification, and our investments could be concentrated in relatively few portfolio companies. Financial difficulty on the part of any single portfolio company will expose us to a greater risk of loss than would be the case if we were a “diversified” company holding numerous investments. To the extent that we take large positions in the securities of a small number of portfolio companies, our net asset value and the market price of our common stock may fluctuate as a result of changes in the financial condition or in the market’s assessment of such portfolio companies to a greater extent than that of a diversified investment company. These factors could negatively affect our ability to pay dividends and cause the loss of all or part of your investment.

In addition, our investments are concentrated in the energy industry. Consequently, we are exposed to the risks of adverse developments affecting the energy industry to a greater extent than if our investments were dispersed over a variety of industries. See “The energy industry is subject to many risks.”

22

Our principal investment strategy is to invest in subordinated or mezzanine securities, which may be junior to other debts incurred by the portfolio companies. As a result, the holders of such debt may be entitled to payments of principal or interest prior to us, preventing us from obtaining the full value of our investment in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

A substantial amount of our assets is invested in subordinated debt securities and mezzanine investments issued by our portfolio companies. The portfolio companies usually will have, or may be permitted to incur, other debt that ranks equally with, or senior to, the securities in which we invest. By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding such securities in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company. As a result, we may be prevented from obtaining the full value of our investment in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

We reported a material weakness in our internal control over financial reporting, which resulted in material misstatements in the Financial Statements that required us to restate certain of our historical Financial Statements. If we fail to improve our internal control over financial reporting, we may not be able to accurately report our financial results, which could have a material adverse effect on our operations, investor confidence in our reported financial information and the trading price of our securities.

Our Board of Directors, and the members of our Audit Committee, upon management’s recommendation, has determined to restate certain of our historical Financial Statements. Our management concluded that the accounting errors that necessitated the restatement resulted from a control deficiency in our internal control over financial reporting constituting a material weakness. Specifically, our management concluded that we did not maintain effective controls over the determination and provision for income taxes. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 9A. Controls and Procedures.”

Management’s assessment of our internal control over financial reporting as of December 31, 2008 identified a material weakness in our internal control over financial reporting. As described in “Item 9A. Controls and Procedures — Management’s Report on Internal Control Over Financial Reporting,” while the Company has taken steps to remediate the previously disclosed material weakness, the material weakness existed throughout the quarterly periods of 2009, and at December 31, 2009, the Company had not yet completed its assessment as to whether the material weakness had been fully remediated. The Company anticipates that it will complete its testing of the additional internal control processes designed to remediate the previously disclosed material weakness in 2010. Until it is fully remediated, this material weakness could lead to errors in our reported financial results and could have a material adverse effect on our operations, investor confidence in our reported financial information and the trading price of our securities.

Further, we cannot assure you that additional significant deficiencies or material weaknesses in our internal control over financial reporting will not be identified in the future. Any failure to maintain or implement required new or improved controls, or any difficulties we encounter in their implementation, could result in additional significant deficiencies or material weaknesses, and cause us to fail to meet our periodic reporting obligations or result in material misstatements in our financial statements. Any such failure could also adversely affect the results of periodic management evaluations and annual auditor attestation reports regarding the effectiveness of our internal control over financial reporting required under Section 404 of the Sarbanes-Oxley Act of 2002 and the rules promulgated thereunder. The existence of a material weakness could result in errors in our financial statements that could result in a restatement of financial statements, cause us to fail to meet our reporting obligations and cause investors to lose confidence in our reported financial information, leading to a decline in our stock price.

23

Failure to deploy new capital may reduce our return on equity.

If we fail to invest any new capital effectively our return on equity may be negatively impacted, which could reduce the price of the shares of our common stock.

We may invest a portion of our assets in foreign securities. Investing in foreign securities typically involves more risks than investing in U.S. securities. These risks can increase the potential for losses by us and negatively affect our stock price.

Foreign securities may be issued and traded in foreign currencies. As a result, their values may be affected by changes in exchange rates between foreign currencies and the U.S. dollar. For example, if the value of the U.S. dollar goes up compared to a foreign currency, a loan payable in that foreign currency will go down in value because it will be worth fewer U.S. dollars.

The political, economic, and social structure of some foreign countries may be less stable and more volatile than those in the U.S. Investments in these countries may be subject to the risks of internal and external conflicts, currency devaluations, foreign ownership limitations and tax increases. It is possible that a government may take over assets or operations of a company or impose restrictions on the exchange or export of currency or other assets. Some countries also may have different legal systems that may make it difficult for us to vote proxies, exercise stockholder rights, and pursue legal remedies with respect to foreign investments. Diplomatic and political developments, including rapid and adverse political changes, social instability, regional conflicts, terrorism and war, could affect the economies, industries and securities and currency markets, and the value of our investments, in non-U.S. countries. These factors are extremely difficult, if not impossible, to predict and to take into account with respect to our investments in foreign securities.

Brokerage commissions and other fees generally are higher for foreign securities. Government supervision and regulation of foreign stock exchanges, currency markets, trading systems and brokers may be less than in the U.S. The procedures and rules governing foreign transactions and custody (holding of our assets) may involve delays in payment, delivery or recovery of money or investments.

Foreign companies may not be subject to the same disclosure, accounting, auditing and financial reporting standards and practices as U.S. companies. Thus, there may be less information publicly available about foreign companies than about most U.S. companies.

Certain foreign securities may be less liquid (harder to sell) and more volatile than many U.S. securities. This means we may at times be unable to sell foreign securities at favorable prices.

Dividend and interest income from foreign securities may be subject to withholding taxes by the country in which the issuer is located, and we may not be able to pass through to our stockholders foreign tax credits or deductions with respect to these taxes.

We may be subject to the risks associated with the ethanol industry.

The ethanol industry is subject to many risks which may adversely affect the market price of ethanol. For example, overcapacity in the ethanol industry may result in a decrease in the market price of ethanol if the demand for ethanol does not grow at the same pace as increases in supply. In addition, the ethanol industry is highly competitive, and other companies presently in the market, or that are about to enter the market, could adversely affect the market price of ethanol. Moreover, because corn is the principal raw material used to produce ethanol, ethanol companies in general are directly affected by the cost and supply of corn. Changes in the price and supply of corn are subject to and determined by market forces over which we have no or little control, including overall supply and demand, government programs and policies, weather, and other factors. Furthermore, because growth and demand for ethanol may be driven primarily by federal and state government policies, a change in government policies favorable to ethanol may cause demand for ethanol to decline. These favorable government policies include the national renewable fuels standard, and various federal ethanol tax incentives that assist the ethanol industry. The continuation of these policies is uncertain, which means that demand for ethanol may decline if these policies change or are discontinued. A decline in the demand of ethanol is likely to cause lower ethanol prices. In addition, tariffs on imported ethanol, which

24

currently effectively limit imported ethanol into the United States, could be reduced or eliminated, which may in turn negatively affect the demand for domestic ethanol and the price at which domestic ethanol is sold.

Risks Related to Our Manager

Our Manager and our management team have limited experience managing a BDC and a RIC, and we cannot assure you that their past experience will be sufficient to manage our company as a BDC and a RIC.

The 1940 Act imposes numerous complex constraints on the operations of BDCs. In order to maintain our status as a BDC, the 1940 Act prohibits us from acquiring any assets other than “qualifying assets” unless, after giving effect to the acquisition, at least 70% of our total assets are qualifying assets. We refer to this requirement as the 70% Test. The failure to comply with these provisions in a timely manner could prevent us from qualifying as a BDC or could force us to pay unexpected taxes and penalties, which could be material. Additionally, the RIC rules imposed by the Code require us to meet certain source-of-income, asset diversification and annual distribution requirements. The limited experience of our management team in managing a portfolio of assets under such regulatory constraints may hinder its ability to take advantage of attractive investment opportunities and, as a result, achieve our investment objectives.

Our management team may provide services to other investors, which could reduce the amount of time and effort that they devote to us, which could negatively affect our performance.

Our investment advisory agreement does not restrict the right of our Manager, NGP, or any persons working on our behalf, to carry on their respective businesses, including providing advice to others with respect to the purchase of securities that would meet our investment objectives. Although the officers of our Manager devote full time to the management of our business, our investment advisory agreement does not specify a minimum time period that representatives of NGP who are serving as directors or members of our Manager’s investment committee must devote to managing our investments. Each of Messrs. Hersh and Albin (who serve as members of our Board of Directors), and Messrs. Quinn and Covington (who serve as members of our Manager’s investment committee) continue to have substantial responsibilities in connection with their roles managing other NGP-affiliated funds. Our Manager and its management team may also be called upon to provide managerial assistance to our portfolio companies. The ability of these parties to engage in these other business activities, including managing assets for third parties, could reduce the time and effort they spend managing our portfolio, which could negatively affect our performance.

Our future success is dependent upon the members of our management team and their access to investment professionals of our Manager’s affiliates and the loss of any of them could detrimentally affect our operations.

We depend on the diligence, experience, skill and network of business contacts of our management team. We also depend, to a significant extent, on our Manager’s investment professionals and the information and deal flow generated by them in the course of their investment and portfolio management activities. Our management team evaluates, negotiates, structures, closes and monitors our investments. Our future success will depend on the continued service of our management team. The departure of any of the senior members of our management team, or of a significant number of the investment professionals of our Manager, could have a material adverse effect on our ability to achieve our investment objectives. We have not entered into employment agreements, nor do we have an employment relationship, with any of these individuals. There is competition for qualified professionals in our Manager’s industry. If our Manager is unable to hire and retain qualified personnel, we may be unable to successfully implement our investment strategy and the value of your investment could decline. In addition, we can offer no assurance that our Manager will remain our Manager or that we will continue to have access to the investment professionals of our Manager or their information and deal flow. The loss of any member of our management team could detrimentally affect our operations.

Our obligation to reimburse our Manager for certain expenses could result in a conflict of interest.

In the course of our investing activities, we pay management and incentive fees to our Manager. Also, we reimburse our Manager and our Administrator for certain expenses they incur, such as those payable to third

25

parties in monitoring our financial and legal affairs and investments and performing due diligence on our prospective investments. As a result, investors in our common stock will invest on a “gross” basis and receive distributions on a “net” basis after expenses, resulting in, among other things, a lower rate of return than one might achieve through direct investments. Due to this arrangement, there may be times when our Manager has interests that differ from those of our stockholders, giving rise to a conflict that could negatively affect our investment returns and the value of your investment.

We pay our Manager a base management fee based upon our total assets, which may lead our Manager to cause us to incur more debt than is prudent in order to maximize its compensation.

We will pay our Manager a quarterly base management fee based on the value of our total assets (including assets acquired with borrowed funds). Accordingly, our Manager has an enhanced economic incentive to increase our leverage, including through the issuance of debt securities, convertible securities and preferred stock. If our leverage is increased, we will be exposed to increased risk of loss, bear the increased cost of issuing and servicing such senior securities, and will be subject to any additional covenant restrictions imposed in an indenture or by the applicable lender, which could negatively affect our business and results of operation.

We pay our Manager incentive compensation based on our portfolio’s performance. This arrangement may lead our Manager to recommend riskier or more speculative investments in an effort to maximize its incentive compensation.

In addition to its base management fee, our Manager earns incentive compensation in two parts. The first part is payable quarterly and is equal to a specified percentage of the amount by which our net investment income exceeds a hurdle rate. The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year and equals (1) 20% of (a) our net realized capital gain (realized capital gains less realized capital losses) on a cumulative basis from the closing date of our initial public offering to the end of such fiscal year, less (b) any unrealized capital depreciation at the end of such fiscal year, less (2) the aggregate amount of all capital gains fees paid to our Manager in prior years.

The way in which the incentive fee payable to our Manager is determined may encourage our Manager to use leverage to increase the return on our investments. Under certain circumstances, the use of leverage may increase the likelihood of default, which would adversely affect our stockholders because their interests would be subordinate to those of debtholders. In addition, our Manager receives the incentive fee based, in part, upon net capital gains realized on our investments. Unlike the portion of the incentive fee based on income, there is no hurdle rate applicable to the portion of the incentive fee based on net capital gains. As a result, our Manager may have a tendency to invest more in investments that are likely to result in capital gains as compared to income-producing securities. Other key criteria related to determining appropriate investments and investment strategies, including the preservation of capital, might be under-weighted if our Manager focuses exclusively or disproportionately on maximizing its income. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses.

The payment of part of the incentive compensation on a quarterly basis may lead our Manager to accelerate or defer interest payable by our portfolio companies in a manner that could result in fluctuations in the timing and amount of dividends.

Our Manager receives a quarterly incentive fee based, in part, on our net investment income, if any, for the immediately preceding fiscal quarter. To the extent our Manager exerts influence over our portfolio companies, the quarterly incentive fee may provide our Manager with an incentive to induce our portfolio companies to accelerate or defer payments for interest or other obligations owed to us from one fiscal quarter to another. This could result in greater fluctuations in the timing and amount of dividends that we pay.

We may be obligated to pay our Manager incentive compensation even if we incur a loss.

Pursuant to the investment advisory agreement, our Manager is entitled to receive incentive compensation for each fiscal quarter in an amount equal to a percentage of the excess of our net investment income for that quarter above a hurdle rate. In addition, the investment advisory agreement further provides that our net

26

investment income for incentive compensation purposes excludes unrealized capital losses that we may incur in the fiscal quarter, even if such capital losses result in a net loss on our statement of operations for that quarter. The calculation of the incentive fee includes any deferred interest accrued, but not yet received. As a result, we may be paying an incentive fee on interest, the collection of which may be uncertain or deferred. Thus, we may be required to pay our Manager incentive compensation for a fiscal quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter.

While our management team currently does not provide advisory services to other investment vehicles that may have common investment objectives with ours, our management team may do so in the future and may face conflicts of interest in allocating investments.

Our management team does not currently provide advisory services to other investment vehicles with common investment objectives to ours. However, they are not prohibited from doing so. In addition, the NGP-affiliated funds are not precluded from making investments in securities like our targeted investments, although they have not traditionally focused on such types of investments in the past. If our management team does provide such services to other investment vehicles in the future, or if the focus of the NGP-affiliated funds were to change to include securities like our targeted investments, our management team might allocate investment opportunities to other entities, and thus might divert attractive investment opportunities away from us. In addition, our executive officers and directors, and the members of our management team, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. These multiple responsibilities might create conflicts of interest for our management team and NGP if they are presented with opportunities that might benefit us and their other clients, investors or stockholders.

Our Manager’s liability is limited under the investment advisory agreement, and we have agreed to indemnify our Manager against certain liabilities, which may lead our Manager to act in a riskier manner on our behalf than it would when acting for its own account.

Our Manager has not assumed any responsibility to us other than to provide the services described in the investment advisory agreement, and it is not responsible for any action of our Board of Directors in declining to follow our Manager’s advice or recommendations. Pursuant to the investment advisory agreement, our Manager, its partners and, among others, their respective partners, officers and employees are not liable to us for their acts under the investment advisory agreement, absent willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties. We have agreed to indemnify, defend and protect our Manager and its managing members, officers and employees with respect to all expenses, losses, damages, liabilities, demands, charges and claims arising from acts of our Manager not constituting willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties. These protections may lead our Manager to act in a riskier manner when acting on our behalf than it would when acting for its own account.

We are a different vehicle from any other NGP-affiliated fund.

Our investment strategies differ from those of other funds (including any NGP-affiliated fund) that are, or have been, managed by NGP or its affiliates. Investors in NGP Capital Resources Company do not own any interest in NGP or in any other NGP-affiliated fund. The historical performance of NGP is not indicative of the results that our company will achieve, and you should not rely upon such historical performance in purchasing our common stock. The rate of return we target on investments is lower than that of NGP’s private equity funds, and as a result, our expected rate of return is lower than returns sought by NGP’s private equity funds. We can provide no assurance that we will replicate the historical or future performance of NGP or its affiliated funds, and we caution you that our investment returns may be substantially lower than the returns achieved by those funds.

Legal and Tax Risks

A failure on our part to maintain our status as a BDC would significantly reduce our operating flexibility.

If we do not continue to qualify as a business development company, we might be regulated as a closed-end investment company under the 1940 Act, which would significantly decrease our operating flexibility.

27

We will be subject to corporate-level income tax if we are unable to qualify as a RIC.

To qualify as a RIC under the Code, we must meet certain source-of-income, asset diversification and annual distribution requirements. The annual distribution requirement for a RIC is satisfied if we distribute at least 90% of our “investment company taxable income” (which generally consists of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses) and net tax-exempt interest to our stockholders on an annual basis. Because we use debt financing, we are subject to certain asset coverage ratio requirements under the 1940 Act as a BDC, and financial covenants under our existing loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to qualify as a RIC. If we are unable to obtain cash from other sources, we may fail to qualify as a RIC and, thus, may be subject to corporate-level income tax. To qualify as a RIC, we must also meet certain asset diversification requirements at the end of each calendar quarter. Failure to meet these tests may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, any such dispositions could be made at disadvantageous prices and may result in substantial losses. If we fail to qualify as a RIC for any reason at any time in the future and we remain or become subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. In addition, our distributions would be taxable to our stockholders as ordinary dividends. Such a failure would likely have a material adverse effect on our stockholders and us. For example, we failed to qualify as a RIC for our first taxable year ended on December 31, 2004.

We may have difficulty paying our required distributions if we recognize income before, or without, receiving cash representing such income. If we are unable to pay required distributions, we may fail to qualify as a RIC and thus be subject to corporate-level income tax.

For federal income tax purposes, we are required to include in income certain amounts that we have not yet received in cash, such as original issue discount, which arises, for example, when we receive warrants, property-based equity participation rights or loan discount points in connection with the purchase of a loan or payment-in-kind interest, which represents contractual interest added to the loan balance and due at the end of the loan term. Such original issue discount or increases in loan balances as a result of payment-in-kind arrangements, which could be significant relative to our company’s overall investment activities, are included in income before we receive any corresponding cash payments. We also may be required to include in income certain other amounts that we do not receive in cash.

Since in certain cases we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the tax requirement to distribute at least 90% of the sum of our “investment company taxable income” (which generally consists of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses) and net tax-exempt interest, if any, to our stockholders on an annual basis, to maintain our status as a RIC. Accordingly, we may have to sell some of our investments at times we would not consider advantageous, raise additional debt or equity capital, borrow funds or reduce new investment originations to meet these distribution requirements. If we are not able to obtain cash from other sources, we may fail to qualify as a RIC and thus be subject to corporate-level income tax.

Regulations governing our operation as a BDC affect our ability to, and the way in which, we raise additional capital.

We have elected to be treated as a BDC under the 1940 Act. The 1940 Act imposes numerous restrictions on our activities, including restrictions on the nature of our investments, our use of borrowed funds, our issuance of securities, options, warrants, or rights. Such restrictions may prohibit the purchase of certain investments that would otherwise be suitable for investment or render such purchases inadvisable.

Under the provisions of the 1940 Act, as a BDC, we are permitted to issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we

28

may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous and result in unfavorable prices.

We generally cannot issue and sell our common stock at a price below net asset value per share. However, we may sell our common stock, or warrants, options or rights to acquire our common stock, at prices below the current net asset value of the common stock (i) in connection with a rights offering to our existing stockholders, (ii) if our Board of Directors determines that such sale is in the best interests of our company and its stockholders, and our stockholders approve such sale or (iii) under such circumstances as the SEC may permit. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our Board of Directors, closely approximates the market value of such securities (less any distributing commission or discount). If our common stock trades at a discount to net asset value, this restriction could adversely affect our ability to raise capital.

Because there are no judicial and few administrative interpretations of the provisions of the 1940 Act pertaining to business development companies, there is no assurance that such provisions will be interpreted or administratively implemented in a manner consistent with our investment objectives and intended manner of operation. In the event that our Board of Directors determines that we cannot economically pursue our investment objective under the 1940 Act, they may at some future date decide to withdraw our election to be regulated as a BDC and convert us to a management investment company or an operating company not subject to regulation under the 1940 Act, or cause us to liquidate. These changes may not be effected without approval of a requisite percentage of our Board of Directors and the holders of a majority of our shares.

Changes in laws or regulations governing our operations and those of our portfolio companies, our Manager or its affiliates may adversely affect our business or cause us to alter our business strategy.

We, our portfolio companies, and our Manager and its affiliates are subject to regulation by laws and regulations at the local, state and federal level. New legislation may be enacted into law or new interpretations, rulings or regulations could be adopted, including those governing the types of investments we are permitted to make, any of which could harm us, our Manager and our stockholders, with retroactive effect. Such changes could result in material changes to our strategies and plans and may result in our investment focus shifting from the areas of expertise of our Manager to other types of investments in which our Manager may have less expertise or little or no experience. Thus, any such changes, if they occur, could have a material adverse effect on our results of operations and the value of your investment.

For example, under current federal tax laws, our portfolio companies are entitled to certain deductions relating to their operations, including deductions for intangible drilling costs, manufacturing tax deductions and depletion deductions. The President’s budget for the fiscal year 2010 outlines proposals to eliminate several oil and gas federal income tax incentives, including the repeal of the manufacturing tax deduction, percentage depletion allowance and expensing of intangible drilling costs for oil and natural gas. It is not possible at this time to predict how legislation or new regulations that may be adopted to address these proposals would impact our business or the business of our portfolio companies, but any such future laws and regulations could adversely affect our results of operations and the value of your investment.

Our ability to enter into transactions with our affiliates is restricted.

We are prohibited under the 1940 Act from knowingly participating in certain transactions with our affiliates without the prior approval of our independent directors and, in certain cases, the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities is our affiliate for purposes of the 1940 Act, and we are generally prohibited from buying or selling any security from or to such affiliate, absent the prior approval of our independent directors and, in certain cases, the SEC. The 1940 Act also prohibits “joint” transactions with an affiliate, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of our independent directors and, in certain cases, the SEC. If a person acquires more than 25% of our voting securities, we are prohibited from buying or selling any security from or to such person, or entering into joint transactions with such person, absent the prior approval of the SEC.

29

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

We do not own any real estate or other physical properties materially important to our operation. Our headquarters are located in Houston, Texas, where we occupy office space pursuant to our administration agreement with our Administrator. We believe that our office facilities are suitable and adequate for our business as it is presently conducted.

Item 3. Legal Proceedings.

On September 4, 2009, NGP Capital Resources Company and NGPC Asset Holdings, L.P. filed suit against Medallion Exploration, doing business as Medallion Exploration Corporation (“Medallion”), in the United States District Court for the Southern District of Texas, Houston Division. In this action, NGP Capital Resources Company and NGPC Asset Holdings, L.P. allege that Medallion has breached a guaranty of promissory notes that it made to NGPC Capital Resources Company, as lender, and NGPC Asset Holdings, L.P., as administrative agent, under a promissory note to Formidable, LLC, as borrower. Formidable, LLC defaulted on its obligations in May 2008, and Medallion has not satisfied any of its obligations under the limited guaranty. Following unsuccessful settlement discussions, NGP Capital Resources Company filed a Motion for Partial Summary Judgment against Medallion, seeking approximately $5.6 million. On March 12, 2010, an Agreed Judgment in the amount of $5.5 million, plus cost and post judgment interest, was entered in favor of NGP Capital Resources Company and against Medallion. The Agreed Judgment has resolved this claim.

Item 4. (Removed and Reserved).

30

PART II.

Item 5. Market for Registrant’s Common Equity and Related Stockholder Matters.

Our common stock is traded on the NASDAQ Global Select Market under the symbol “NGPC”. On March 29, 2010, there were approximately 11,643 record holders and beneficial owners (held in street name) of our common stock, according to our transfer agent. The following table sets forth the range of high and low sales prices of our common stock as reported on the NASDAQ Stock Market and our dividends declared for the periods indicated.

	NAV(1)(3)		Price Range				Ratio of High Sales Price to NAV			Ratio of Low Sales Price to NAV			Cash Dividend per Share(2)
			High		Low
Fiscal 2009
Fourth quarter	$	11.10	$	8.78	$	6.50		79	%		59	%	$	0.17
Third quarter		11.38		7.94		5.30		70	%		47	%		0.15
Second quarter		10.85		8.54		4.80		79	%		44	%		0.12
First quarter		11.09		10.19		4.00		92	%		36	%		0.20
Fiscal 2008
Fourth quarter		12.15		15.05		7.00		124	%		58	%		0.41
Third quarter		14.25		17.95		11.55		126	%		81	%		0.40
Second quarter		13.95		17.22		15.40		123	%		110	%		0.40
First quarter		13.88		17.97		14.75		129	%		106	%		0.40

(1) Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high and low closing sales prices. The net values per share shown are based on outstanding shares at the end of each period.

(2) Represents the dividend declared in the specified quarter.

(3) All quarters are as restated, except for the fourth quarter of 2009. Refer to Note 18, Selected Quarterly Financial Data, in Notes to Consolidated Financial Statements.

Since the first full quarter following our IPO, we have distributed, and currently intend to continue to distribute in the form of dividends, a minimum of 90% of our investment company taxable income on a quarterly basis to our stockholders. We may retain long-term capital gains and treat them as deemed distributions for tax purposes. The timing and characterization of certain income and capital gains distributions are determined annually in accordance with federal tax regulations which may differ from GAAP. These differences primarily relate to items recognized as income for financial statement purposes and realized gains for tax purposes. As a result, net investment income and net realized gain (loss) on investment transaction for a reporting period may differ significantly from distributions during such period. Accordingly, the Company may periodically make reclassifications among certain of its capital accounts without impacting the net asset value of the Company. We report the estimated tax characteristics of each dividend when declared, while the actual tax characteristics of dividends are reported annually to each stockholder on Form 1099-DIV, prepared by our stock transfer agent. Qualified dividend income is generally taxed to stockholders at the rates that apply to net capital gains. There is no assurance that we will achieve investment results or maintain a tax status that will permit any specified level of cash distributions or year-to-year increases in cash distributions. We have not purchased any of our shares of common stock, nor have we sold any equity securities.

All of our taxable dividends declared for the year ended December 31, 2009 were classified as non-qualifying dividends and were characterized for income tax purposes as follows:

Payment Date	Ordinary Income			Capital Gains			Return of Capital			Total
04/10/09		47.12	%		6.92	%		45.96	%		100.00	%
07/10/09		0.00	%		6.92	%		93.08	%		100.00	%
10/09/09		0.00	%		6.92	%		93.08	%		100.00	%
01/07/10		0.00	%		6.92	%		93.08	%		100.00	%

31

Our stock transfer agent, registrar and dividend reinvestment plan administrator is American Stock Transfer & Trust Company. Information requests for American Stock Transfer & Trust Company can be sent to 59 Maiden Lane, Plaza Level, New York, NY 10038. Their telephone number for shareholder services is 1-800-937-5449 and for dividend reinvestment services the phone number is 1-800-278-4353.

The Company has established an “opt out” dividend reinvestment plan for its common stockholders. As a result, if the Company declares a cash dividend, a stockholder’s cash dividend will be automatically reinvested in additional shares of the Company’s common stock unless the stockholder, or his or her broker, specifically “opts out” of the dividend reinvestment plan and elects to receive cash dividends. It is customary practice for many brokers to opt out of dividend reinvestment plans on behalf of their clients unless specifically instructed otherwise.

The Company’s plan provides for the plan agent to purchase shares in the open market for credit to the accounts of plan participants unless the average of the closing sales prices for the shares for the five days immediately preceding the payment date exceeds 110% of the most recently reported net asset value per share.

Performance Graph

The following Performance Graph is not “soliciting material,” is not deemed filed with the SEC, and is not to be incorporated by reference into any of our filings under the Securities Act or the Securities Exchange Act of 1934, as amended (the “Exchange Act”), respectively.

The following line graph compares the cumulative total return* on an investment in our common stock against the cumulative total return of the NASDAQ U.S. Stock Market Total Return Index and an index of peer companies (selected by us) for the period beginning June 30, 2004 and ending December 31, 2009 (we began trading on November 11, 2004). The peer group consists of the following fourteen business development companies: Allied Capital Corporation, American Capital, Ltd., Apollo Investment Corporation, Ares Capital Corporation, Gladstone Capital Corporation, Hercules Technology Growth Capital, Inc., Kayne Anderson Energy Development Company, Kohlberg Capital Corporation, Main Street Capital Corporation, MCG Capital Corporation, PennantPark Investment Corporation, Prospect Capital Corporation, TICC Capital Corporation and Triangle Capital Corporation.

Comparison of 5 Year Cumulative Total Return
Assumes Initial Investment of $100
on November 10, 2004 December 2009

This Performance Graph and the related textual information are based on historical data and are not necessarily indicative of future performance.

* Assumes that an investment in our common stock and each index was $100 on 11/10/2004. “Cumulative total return” is based on share price appreciation plus reinvestment of dividends.

32

CUMULATIVE TOTAL RETURN SUMMARY

			2004		2005			2006		2007			2008			2009
NGP Capital Resources Company (NGPC)		Return %				(10.46	)		35.72		1.95			(39.44	)		6.97
		Cum $		100.00		89.54			121.52		123.89			75.02			80.26
NASDAQ Stock Market (US Companies)		Return %				2.13			9.84		8.45			(51.80	)		43.76
		Cum $		100.00		102.13			112.18		121.67			58.64			84.30
New Peer Group Only		Return %				22.24			23.40		(20.23	)		(68.46	)		44.59
		Cum $		100.00		122.24			150.84		120.33			37.95			54.87
New Peer Group + NGPC		Return %				22.24			23.60		(19.89	)		(68.00	)		43.37
		Cum $		100.00		122.24			151.09		121.04			38.73			55.53
Old Peer Group Only		Return %				17.81			31.63		(22.92	)		(71.31	)		45.54
		Cum $		100.00		117.81			155.08		119.54			34.29			49.91
Old Peer Group + NGPC		Return %				17.81			31.70		(22.50	)		(70.75	)		44.01
		Cum $		100.00		117.81			155.15		120.24			35.17			50.64

NOTE: Data complete through last fiscal year.

NOTE: Corporate Performance Graph with peer group uses peer group only performance (excludes only company).

NOTE: Peer group indices use beginning of period market capitalization weighting.

NOTE: Prepared by Zacks Investment Research, Inc. Used with permission. All rights reserved. Copyright 1980 – 2010

NOTE: Index Data: Calculated (or Derived) based from CRSP NASDAQ Stock Market (US Companies), Center for Research in Security Prices (CRSP®), Booth School of Business, The University of Chicago. Copyright 2010. Used with permission. All rights reserved.

Old Peer Group	Ticker	New Peer Group	Ticker
Allied Capital Corp	NYSE: ALD	Allied Capital Corp	NYSE: ALD
American Capital, LTD	NasdaqGS: ACAS	American Capital, LTD	NasdaqGS: ACAS
Apollo Investment Corp	NasdaqGS: AINV	Apollo Investment Corp	NasdaqGS: AINV
Ares Capital Corp	NasdaqGS: ARCC	Ares Capital Corp	NasdaqGS: ARCC
Gladstone Capital Corp	NasdaqGS: GLAD	Gladstone Capital Corp	NasdaqGS: GLAD
Hercules Technology Growth Capital, Inc.	NasdaqGS: HTGC	Hercules Technology Growth Capital, Inc.	NasdaqGS: HTGC
Kayne Anderson Energy Development Co	NYSE: KED	Kayne Anderson Energy Development Co	NYSE: KED
Kohlberg Capital Corp	NasdaqGS: KCAP	Kohlberg Capital Corp	NasdaqGS: KCAP
Main Street Capital Corp	NasdaqGS: MAIN	Main Street Capital Corp	NasdaqGS: MAIN
MCG Capital Corp	NasdaqGS: MCGC	MCG Capital Corp	NasdaqGS: MCGC
Patriot Capital Funding, Inc.	NasdaqGS: PCAP
PennantPark Investment Corp	NasdaqGS: PNNT	PennantPark Investment Corp	NasdaqGS: PNNT
Prospect Capital Corp	NasdaqGS: PSEC	Prospect Capital Corp	NasdaqGS: PSEC
TICC Capital Corp	NasdaqGS: TICC	TICC Capital Corp	NasdaqGS: TICC
Triangle Capital Corp	NasdaqGS: TCAP	Triangle Capital Corp	NasdaqGS: TCAP

The New Peer Group was selected in good faith by the Company and contains fourteen business development companies believed by the Company to be of similar size and have similar investment objectives to those of the Company. The change in Peer Group from 2008 is the omission of Patriot Capital Funding, Inc. as it merged on December 2, 2009 with and into Prospect Capital Corporation. Prospect Capital Corporation is included in the Company’s 2008 and 2009 Peer Groups.

33

Item 6. Selected Financial Data.

The following table sets forth our selected historical financial and operating data, as of and for the dates and period indicated. The selected historical financial data are derived from our audited financial statements and includes restated financial information for 2008 and 2007 (see Note 2, Restatement of Consolidated Financial Statements, in Notes to Consolidated Financial Statements). The following consolidated financial information should be read in conjunction with our financial statements and notes thereto and together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

NGP CAPITAL RESOURCES COMPANY
CONSOLIDATED SELECTED FINANCIAL DATA

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated			Year Ended December 31, 2006			Year Ended December 31, 2005
Total investment income	$	24,519,867		$	37,460,916		$	37,499,360		$	27,517,093		$	17,306,794
Total operating expenses		14,600,221			18,814,380			18,236,903			10,970,889			6,898,885
Net investment income before income taxes		9,919,646			18,646,536			19,262,457			16,546,204			10,407,909
Net realized capital gain (loss) on portfolio securities, corporate notes and commodity derivative instruments		(14,218,454	)		14,733,647			6,580,786			(245,859	)		1,338,351
Net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments		(4,500,849	)		(46,408,860	)		2,237,367			(1,299,127	)		(394,933	)
Net increase (decrease) in stockholders' equity (net assets) resulting from operations	$	(8,819,004	)	$	(13,418,872	)	$	28,024,421		$	15,001,218		$	11,351,327
Per Share Data
Net investment income	$	0.46		$	0.84		$	1.10		$	0.95		$	0.60
Net realized and unrealized gain (loss) on portfolio securities, corporate notes and commodity derivative instruments	$	(0.87	)	$	(1.44	)	$	0.52		$	(0.09	)	$	0.05
Net increase (decrease) in stockholders' equity (net assets) resulting from operations	$	(0.41	)	$	(0.60	)	$	1.62		$	0.86		$	0.65
Dividends declared	$	(0.64	)	$	(1.61	)	$	(1.44	)	$	(0.92	)	$	(0.66	)
Net asset value per share	$	11.10		$	12.15		$	14.14		$	13.96		$	14.02
Balance Sheet Data
Total assets	$	316,931,309		$	398,994,441		$	478,276,626		$	345,597,660		$	249,490,266
Long-term debt	$	67,500,000		$	45,000,000		$	216,000,000		$	100,000,000		$	—
Total stockholders' equity (net assets)	$	240,175,548		$	262,836,601		$	247,415,942		$	243,258,256		$	243,898,485

34

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this report.

Restatement of Consolidated Financial Statements

On March 15, 2010, our Board of Directors and the members of the Audit Committee of our Board of Directors concluded that we should restate our Financial Statements for the years ended December 31, 2007 and December 31, 2008, and the unaudited selected quarterly financial data for each of the quarters in 2007 and 2008 and the first three quarters in 2009. In light of the restatement of the Financial Statements, and each of the quarters in 2007, 2008 and the first three quarters in 2009, readers should no longer rely on those previously issued Financial Statements (and the unaudited selected financial data for each of the quarters in 2007 and 2008 and the first three quarters of 2009) and the related information contained in such previously filed reports.

The determination to restate the Financial Statements was made in connection with management’s assessment of accounting errors it discovered as part of a process to remediate a material weakness in internal controls previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 and the Company’s Quarterly Reports on Form 10-Q in 2009. While the Company has taken steps to remediate the previously disclosed material weakness, the material weakness existed throughout the quarterly periods of 2009, and at December 31, 2009, the Company had not yet completed its assessment as to whether the material weakness had been fully remediated. The Company anticipates that it will complete its testing of the additional internal control processes designed to remediate the previously disclosed material weakness in 2010.

The errors and consequent restatements described below principally involved non-cash accounting entries related to net deferred tax assets and liabilities that typically arise as a result of timing differences in tax and GAAP (book) accounting. Taxable Net Investment Income, which is the primary determinant of the Company’s distributable income, has not been affected in any period by these restatements.

The Company’s assessment of certain identified accounting errors results in the following adjustments to previously reported periods:

1. In 2007, the Company failed to record deferred tax liabilities with respect to approximately $8.15 million in unrealized appreciation on an investment and also with respect to $0.34 million of income related to its investments in partnerships. Principally as a result of this matter, the 2007 restatement includes the following changes to the company’s balance sheet at December 31, 2007: an increase in Net Deferred Tax Liabilities of approximately $2.89 million, an increase in Current Taxes Receivable of approximately $0.05 million, and a decrease in Total Stockholders’ Equity (Net Assets) of approximately $2.84 million (or $0.16 per common share). Changes to the Company’s Statement of Operations for the year ended December 31, 2007 include an increase to the Provision for Income Taxes of approximately $2.84 million and a reduction of the Net Increase in Stockholders’ Equity (Net Assets) Resulting from Operations of approximately $2.84 million (or $0.16 per common share).

As a result of these changes, ratios for 2007 are affected as follows: Net Asset Value Return decreased from 11.97% to 10.72%; Total Operating Expenses/Average Net Assets decreased from 7.44% to 7.43%; Total Operating Expenses Less Management and Incentive Fees and Interest Expense/Average Net Assets decreased from 1.65% to 1.61%; Total Operating Expenses Less Management and Incentive Fees/Average Net Assets decreased from 4.65% to 4.62%; Net Investment Income/Average Net Assets increased from 7.76% to 7.83%; and Net Increase (Decrease) in Net Assets Resulting From Operations/Average Net Assets decreased from 12.51% to 11.42%.

2. In 2008, the Company realized a $13.29 million pre-tax gain on this same investment (as compared to the $8.15 million of unrealized appreciation previously recorded in 2007). The reversal of the previously unrecorded deferred tax liability in 2008 resulted in the incorrect recording of a net deferred tax asset of $3.8 million at year end 2008. Principally as a result of this matter, the 2008 restatement includes the following changes to the Company’s balance sheet at December 31, 2008: a

35

reduction in Net Deferred Tax Assets of approximately $3.18 million, an increase in Current Taxes Receivable of approximately $0.19 million, and a decrease in Total Stockholders’ Equity (Net Assets) of approximately $2.99 million (or $0.14 per common share). Changes to the Company’s Statement of Operations for the year ended December 31, 2008 include an increase in the Net Decrease in Stockholders’ Equity (Net Assets) Resulting from Operations by approximately $0.14 million (or $0.01 per common share).

As a result of these changes, ratios for 2008 are affected as follows: Net Asset Value Return decreased from (2.78%) to (2.80%); Total Operating Expenses/Average Net Assets increased from 7.29% to 7.37%; Total Operating Expenses Less Management and Incentive Fees and Interest Expense/Average Net Assets increased from 1.77% to 1.79%; Total Operating Expenses Less Management and Incentive Fees/Average Net Assets increased from 4.35% to 4.40%; Net Investment Income/Average Net Assets decreased from 9.14% to 7.16%; and Net Increase (Decrease) in Net Assets Resulting From Operations/Average Net Assets decreased from (5.15%) to (5.26%).

In addition, our Consolidated Statements of Cash Flows for the years ended December 31, 2007 and December 31, 2008 have been adjusted to account for the restatement items listed above. While this does change certain balances within the Net Cash Provided by (used in) Operating Activities, the totals are not affected and the overall cash flow from operations is unchanged.

For a discussion of the significant restatement adjustments and the background leading to the adjustments, see Note 2, Restatement of Consolidated Financial Statements, in Notes to Consolidated Financial Statements. All amounts in this Annual Report on Form 10-K affected by the restatement adjustments reflect such amounts as restated. For this reason the data set forth in this section may not be comparable to discussions and data in our previously filed Annual Reports on Form 10-K.

Forward-Looking Statements

Certain statements in this report that relate to estimates or expectations of our future performance or financial condition may constitute “forward-looking statements” as defined under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to various risks and uncertainties, which could cause actual results and conditions to differ materially from those projected, including, but not limited to,

• uncertainties associated with the timing of transaction closings;

• changes in the prospects of our portfolio companies;

• changes in interest rates;

• changes in regional, national or international economic conditions and their impact on the industries in which we invest; continued disruption of credit and capital markets;

• the future operating results of our portfolio companies and their ability to achieve their objectives;

• changes in the conditions of the industries in which we invest;

• the adequacy of our cash resources and working capital;

• the timing of cash flows, if any, from the operations of our portfolio companies;

• the ability of our Manager to locate suitable investments for us and to monitor and administer the investments; and

• other factors enumerated in our filings with the Securities and Exchange Commission.

We may use words such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may” and similar expressions to identify forward-looking statements. Such statements are based on currently available operating, financial and competitive information and are subject to various risks and uncertainties that could cause actual results to differ materially from our historical experience and present expectations. Undue reliance should not be placed on such forward-looking statements, as such statements speak only as of

36

the date on which they are made. Additional information regarding these and other risks and uncertainties is contained in our periodic filings with the SEC.

Overview

We are a financial services company created to invest primarily in debt securities of small and mid-size private energy companies. We have elected to be regulated as a BDC under the 1940 Act and, as such, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” which include securities of private U.S. companies, U.S. companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. In addition, for federal income tax purposes we operate so as to be treated as a RIC under the Code. Pursuant to these elections, we generally will not have to pay corporate-level taxes on any income and capital gains we distribute to our stockholders. The Company has several direct and indirect subsidiaries that are single member limited liability companies and wholly-owned limited partnerships established to hold certain portfolio investments or provide services to the Company in accordance with specific rules prescribed for a company operating as a RIC. The Company consolidates the results of its subsidiaries for financial reporting purposes. The Company does not consolidate the financial results of its portfolio companies.

Our investment objective is to generate both current income and capital appreciation primarily through debt investments with certain equity components. A key focus area for our targeted investments in the energy industry is domestic upstream businesses that produce, develop, acquire and explore for oil and natural gas. We also evaluate investment opportunities in such businesses as coal, power, electricity, energy services and alternative energy. Our investments generally range in size from $10 million to $50 million, however, we may invest more or less depending on market conditions and our Manager’s view of a particular investment opportunity. Our targeted investments primarily consist of debt instruments, including senior and subordinated loans combined in one facility, sometimes with an equity component, and subordinated loans, sometimes with equity components. We may also invest in preferred stock and other equity securities on a stand-alone basis.

We generate revenue in the form of interest income on the debt securities that we own, dividend income on any common or preferred stock that we own, and capital gains or losses on any debt or equity securities that we acquire in portfolio companies and subsequently sell. Our investments, if in the form of debt securities, typically have a term of three to seven years and bear interest at a fixed or floating rate. To the extent achievable, we seek to collateralize our investments by obtaining security interests in our portfolio companies’ assets. We also may acquire minority or majority equity interests in our portfolio companies, which may pay cash or in-kind dividends on a recurring or otherwise negotiated basis. In addition, we may generate revenue in other forms including commitment, origination, structuring, administration or due diligence fees; fees for providing managerial assistance; and possibly consultation fees. Any such fees generated in connection with our investments are recognized as earned.

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to energy companies, the level of acquisition and divestiture activity for such companies, the level and volatility of energy commodity prices, the general economic environment and the competitive environment for the types of investments we make, and our own ability to raise capital, both through issuance of debt and equity securities, to fund our investments. We believe that the recent dislocation in the credit markets and decline in energy commodity prices should favorably impact the competitive environment, in that it is reducing the debt capital available to energy companies from other sources. Though the same macro economic factors also make our access to new debt and equity capital less certain, in October 2009 we extended the maturity of our Investment Facility to August 2012. While we currently have capital available to invest, it is not unlimited. We remain committed to our underwriting and investment disciplines in selectively investing in appropriate risk-reward opportunities within the energy sector.

37

Accounting Policies

The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and income and expenses during the periods reported. Actual results could materially differ from those estimates.

Basis of Presentation

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States, and include the accounts of the Company and its wholly owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of the operations and financial condition for the periods presented. All significant intercompany balances and transactions have been eliminated. Unless otherwise specified or the context otherwise requires, all references in these notes to “the Company,” “we,” “us” or “our” are to NGP Capital Resources Company and its consolidated subsidiaries.

Cash and Cash Equivalents

Cash and cash equivalents include short-term, liquid investments with an original maturity of three months or less in accounts such as demand deposit accounts, money market accounts, certain overnight investment sweep accounts and money market fund accounts. Cash and cash equivalents are carried at cost, which approximates fair value.

Prepaid Assets

Prepaid assets consist of premiums paid for directors’ and officers’ insurance and fidelity bonds with policy terms of one year, fees associated with the establishment of policy or credit facility and registration expenses related to the Company’s shelf filing. Such premiums and fees are amortized monthly on a straight line basis over the term of the policy or credit facility. Registration expenses, if any, are deferred and will be charged as a reduction of capital upon the sale of shares.

Concentration of Credit Risk

We place our cash and cash equivalents with financial institutions and, at times, cash held in checking or money market accounts may exceed the Federal Deposit Insurance Corporation insured limit.

Critical Accounting Policies

Valuation of Investments

Investments are carried at fair value, as determined in good faith by the Company’s Board of Directors. On a quarterly basis, the investment team of the Manager prepares valuations for all of the assets in the Company’s portfolio and presents the valuations to the Company’s Valuation Committee and Board of Directors. The valuations are determined and recommended by the Valuation Committee to the Board of Directors, which reviews and ratifies the final portfolio valuations. For more information regarding our portfolio valuation policies and procedures, see “Valuation Process” in Part I, Item 1. Business above.

Investments in securities for which market quotations are readily available are recorded in the financial statements at such market quotations as of the valuation date adjusted for appropriate liquidity discounts, if applicable. For investments in securities for which market quotations are unavailable, or which have various degrees of trading restrictions, the investment team of the Manager prepares valuation analyses, as generally described below.

Using the most recently available financial statements, forecasts and, when applicable, comparable transaction data, the investment team of the Manager prepares valuation analyses for the various securities in the Company’s investment portfolio. These valuation analyses are prepared using traditional valuation methodologies, which rely on estimates of the asset values and enterprise values of portfolio companies issuing securities, as well as estimated current market values for comparable securities.

38

The methodologies for determining asset valuations include estimates based on: the liquidation or sale value of a portfolio company’s assets, the discounted value of expected future net cash flows from the assets and third party valuations of a portfolio company’s assets, such as engineering reserve reports of oil and natural gas properties. The Manager considers some or all of the above valuation methods to determine the estimated asset value of a portfolio company.

The methodologies for determining enterprise valuations include estimates based on: valuations of comparable public companies, recent sales of comparable companies, the value of recent investments in the equity securities of a portfolio company and also on the methodologies used for asset valuations described above. The investment team of the Manager considers some or all of the above valuation methods to determine the estimated enterprise value of a portfolio company.

The methodologies for determining estimated current market values of comparable securities include estimates based on: recent initial offerings of comparable securities of public and private companies; recent secondary market sales of comparable securities of public and private companies; current market implied interest rates for comparable securities in general; and current market implied interest rates for non-comparable securities in general, with adjustments for such elements as size of issue, tenor, and liquidity. The investment team of the Manager considers some or all of the above valuation methods to determine the estimated current market value of a comparable security.

Debt Securities:  The Company records its investments in non-convertible debt securities at fair value which generally approximates cost plus amortized original issue discount, or OID, to the extent that the estimated asset or enterprise value of the portfolio company exceeds the outstanding debt of the portfolio company, subject to comparison to the estimated current market values of comparable securities. The Company records its investments in convertible debt securities at fair value which generally approximates the higher of: 1) cost plus amortized OID, to the extent that the estimated asset or enterprise value of the portfolio company equals or exceeds the outstanding debt of the portfolio company; and 2) the Company’s pro rata share, upon conversion, of the residual equity value of the portfolio company available after deducting all outstanding debt from its estimated enterprise value, both subject to comparison to the estimated current market values of comparable securities. If the estimated asset or enterprise value is less than the sum of the value of the Company’s debt investment and all other debt securities of the portfolio companypari passu or senior to the Company’s debt investment, the Company reduces the value of the debt investment beginning with the junior-most debt investment such that the asset or enterprise value less the value of the outstandingpari passu or senior debt is zero, subject to comparison to the estimated current market values of comparable securities. Investments in debt securities for which market quotations are readily available are recorded in the financial statements at such market quotations as of the valuation date adjusted for appropriate liquidity discounts, if applicable.

Equity Securities:  The Company records its investments in preferred and common equity securities (including warrants or options to acquire equity securities) at fair value based on its pro rata share of the residual equity value available after deducting all outstanding debt from the estimated enterprise value, subject to comparison to the estimated current market values of comparable securities.

Property-Based Equity Participation Rights:  The Company records it investments in overriding royalty and net profits interests at fair value based on a multiple of cash flows generated by such investments, multiples from transactions involving the sale of comparable assets and/or the discounted value of expected future net cash flows from such investments. Appropriate cash flow multiples are derived from the review of comparable transactions involving similar assets. The discounted value of future net cash flows is derived, when appropriate, from third party valuations of a portfolio company’s assets, such as engineering reserve reports of oil and gas properties.

Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different from the valuations currently assigned.

39

Valuation of Commodity Derivative Instruments

Current accounting rules require that all derivative instruments, other than those that meet specific exclusions, be recorded at fair value. Quoted market prices are the best evidence of fair value. If quotations are not available, management’s best estimate of fair value is based on the quoted market price of derivatives with similar characteristics or on valuation techniques. The Company’s derivative instruments are either exchange traded or transacted in an over-the-counter market. Valuation is determined by reference to readily available public data. Option fair values for the natural gas option transactions are based on the Black-Scholes pricing model and the crude oil transactions are based on the Turnbull-Wakeman pricing model and verified against the applicable counterparty’s fair values.

Securities Transactions, Interest and Dividend Income Recognition

All securities transactions are accounted for on a trade-date basis. Interest income is recorded on the accrual basis to the extent that such amounts are expected to be collected. Premiums and discounts are accreted into interest income using the effective interest method. Detachable warrants, other equity securities or property-based participation rights such as overriding royalty interests obtained in conjunction with the acquisition of debt securities are recorded separately from the debt securities at their initial fair value, with a corresponding amount recorded as a discount to the associated debt security. Income from overriding royalty interests is recognized as received and the recorded assets are amortized using the units of production method. The portion of the loan origination fees paid that represent additional yield or discount on a loan are deferred and accreted into interest income over the life of the loan using the effective interest method. Upon the prepayment of a loan or debt security, any unamortized loan origination fees are recorded as interest income and any unamortized premium or discount is recorded as a realized gain or loss. Market premiums or discounts on acquired loans or fixed income investments are accreted into interest income using the effective interest method. Dividend income is recognized on the ex-dividend date. Accruing interest or dividends on investments is deferred when it is determined that the interest or dividend is not collectible. Collectability of the interest and dividends is assessed, based on many factors including the portfolio company’s ability to service its loan based on current and projected cash flows as well as the current valuation of the portfolio company’s assets.

Payment-in-Kind Interest and Dividends

The Company may have investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK interest or dividends, computed at the contractual rate specified in each investment agreement, are added to the principal balance of the investment and recorded as interest or dividend income. For investments with PIK interest or dividends, the Company bases income accruals on the principal balance including any PIK. If the portfolio company’s asset valuation is not sufficient to cover the contractual interest, the Company will not accrue interest income or dividend income on the investment. To maintain the Company’s RIC status, this non-cash source of income must be paid out to stockholders in the form of dividends, even though the Company has not yet collected the cash. PIK interest income totaled $4.3 million net of a $0.8 million reserve in 2009, $2.3 million net of a $0.2 million reserve in 2008 and $4.5 million net of a $0.3 million reserve in 2007. There was no PIK dividend income recorded in 2009. There was no PIK dividend income recorded in 2008 after reserving the entire $0.3 million; and there was $0.2 million after reserving $0.1 million in 2007.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, considering unamortized fees and prepayment premiums, and without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the year, net of recoveries. Net unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period including the reversal of previously recorded unrealized appreciation or depreciation, when capital gains or losses are realized.

Derivative accounting rules require that fair value changes of derivative instruments that do not qualify for hedge accounting be reported in the current period, rather than in the period the derivatives are settled and/or the hedged transaction is settled. This can result in significant earnings volatility. The Company has decided not to designate these instruments as hedging instruments for financial accounting purposes. Net

40

unrealized appreciation or depreciation reflects the change in derivative values during the reporting period including the reversal of previously recorded unrealized appreciation or depreciation, when settled gains or losses are realized.

Fee Income Recognition

Fees primarily include financial advisory, transaction structuring, loan administration, commitment and prepayment fees. Financial advisory fees represent amounts received for providing advice and analysis to companies and are recognized as earned when such services are performed, provided collection is probable. Transaction structuring fees represent amounts received for structuring, financing and executing transactions and are generally payable only if the transaction closes. Such fees are deferred and accreted into interest income over the life of the loan using the effective interest method. Commitment fees represent amounts received for committed funding and are generally payable whether or not the transaction closes. On transactions that close within the commitment period, commitment fees are deferred and accreted into interest income over the life of the loan using the effective interest method. Commitment fees on transactions that do not close are generally recognized over the period the commitment is outstanding. Prepayment and loan administration fees are recognized as they are received. For the years ended December 31, 2009, 2008 and 2007, the Company accreted approximately $1.7 million, $1.5 million and $3.0 million, respectively, of fee income into interest income.

Dividends

Dividends to stockholders are recorded on the ex-dividend date. We currently intend that our distributions each year will be sufficient to maintain our status as a RIC for federal income tax purposes and to eliminate our liability for federal excise taxes. We intend to make distributions to stockholders on a quarterly basis of substantially all net taxable income. We also intend to make distributions of net realized capital gains, if any, at least annually. However, we may in the future decide to retain capital gains for investment and designate such retained dividends as a deemed distribution. The amount to be paid out as a dividend is determined by our Board of Directors each quarter and is based on the annual taxable earnings estimated by the Manager. Based on that estimate, a dividend is declared each quarter and paid shortly thereafter.

Portfolio and Investment Activity

From commencement of investment operations in November 2004 through December 31, 2009, we have invested $672.1 million in twenty-eight portfolio companies, all energy-related, and received principal repayments, realizations and settlements of $429.4 million. During 2009, we funded investments of $58.5 million to existing portfolio companies, including a new investment of $15.0 million to ATP Oil & Gas Corporation. We received principal repayments, realizations and settlements of $111.8 million in 2009. At December 31, 2009, our targeted investment portfolio consisted of sixteen portfolio companies totaling $242.7 million. During 2008, we added investments of $62.8 million in five new portfolio companies and we funded $50.3 million to existing portfolio companies, for a total of $113.1 million. We received principal repayments, realizations and settlements of $96.2 million in 2008.

The table below shows our investment portfolio by type as of December 31, 2009. Yields on investments are computed using interest rates as of the balance sheet date and include amortization of loan discount points, original issue discount and market premium or discount, royalty interest income, net profits income and other similar investment income, weighted by their respective costs when averaged. The yield on income from derivatives is computed using estimated 2009 fair value derivative income, net of 2009 expired options costs.

	Weighted Average Yields			Percentage of Portfolio
Senior secured term loans		9.63	%		44.0	%
Participating convertible preferred stock		0.00	%		0.2	%
Member and partnership units		0.00	%		6.0	%
Limited term royalty interest		(17.84	)%		6.7	%
Net profits interest and other		10.34	%		5.1	%
Subtotal targeted investments		5.38	%		62.0	%
Corporate notes		5.82	%		2.9	%
Commodity derivative instruments		162.79	%		0.0	%
Cash and cash equivalents		0.62	%		35.1	%
Total Portfolio		3.98	%		100.0	%

41

Results of Operations

Results comparisons are for the years ended December 31, 2009, 2008 and 2007.

Investment Income

For the years ended December 31, 2009, 2008 and 2007, investment income totaled $24.5 million, $37.5 million and $37.5 million, respectively. The 2009 $13.0 million decrease from 2008 resulted primarily from lower portfolio loan balances, a higher portion of the loan portfolio on non-accrual or non-income producing status, lower royalty income net of amortization, and lower interest income from investments in U.S. Treasury Bills, offset by increases in commodity derivative income. Increased income from portfolio investments in 2008 compared to 2007 was offset by decreases in income from investments in U.S. Treasury Bills and cash and cash equivalents caused by declining market rates.

Our total targeted portfolio balance, on a cost basis, decreased from $294.4 million on December 31, 2008 to $242.2 million on December 31, 2009, and the balance of non-accruing and non-income producing investments increased from approximately $80.4 million to approximately $104.9 million during the same period, also on a cost basis. Three investments totaling $62.6 million on a cost basis (Formidable, LLC (“Formidable”), $38.8 million; Alden Resources, LLC (“Alden”) Tranche B, $19.5 million; and Chroma Exploration & Production, Inc., $4.3 million) are currently on non-accrual status. Investments totaling $42.3 million on a cost basis are non-income producing and include equity investments in TierraMar Energy LP preferred units, DeanLake Operator, LLC preferred units, Resaca Exploitation, Inc. (“Resaca”) common stock, Alden Class E units and warrants and units associated with our investment in BioEnergy. Although LIBOR rates remained low in 2009, as in 2008, they had minimal effect on our targeted investment income because of LIBOR floors established for new clients and certain other existing clients during 2008 and 2009. Reserves against investment income for the year ended December 31, 2009 totaled approximately $0.8 million compared to $3.5 million for the year ended December 31, 2008.

The weighted average yield on targeted portfolio investments, exclusive of capital gains or losses, was 5.38% at December 31, 2009. The weighted average yield on investments in our corporate notes was 5.82%, and on investments in cash and cash equivalents was 0.62% as of December 31, 2009. The weighted average yield on our total capital invested at December 31, 2009 was 3.98%.

The weighted average yield on targeted portfolio investments was 9.1% at December 31, 2008. The weighted average yield on investments in corporate notes was 5.8% and on investments in cash and cash equivalents was 0.5% as of December 31, 2008. The weighted average yield on our total capital invested at December 31, 2008 was 8.0%.

The weighted average yield on targeted portfolio investments was 11.9% at December 31, 2007. The weighted average yield on investments in corporate notes was 5.8% and on investments in U.S. Treasury Bills, and cash and cash equivalents was 2.8% as of December 31, 2007. The weighted average yield on our total capital invested at December 31, 2007 was 8.2%.

Yields on investments are computed using interest rates as of the balance sheet date and include amortization of loan discount points, original issue discount and market premium or discount, royalty interest income, net profits income and other similar investment income, weighted by their respective costs when averaged.

42

Operating Expenses

The table below summarizes the components of our operating expenses:

Operating Expenses (In Millions)	For the Years Ended						Changes
	12/31/2009		12/31/2008 As Restated		12/31/2007 As Restated		2009 vs. 2008			2008 vs. 2007
Investment advisory, management & incentive fees	$	6.4	$	7.6	$	6.9	$	(1.2	)	$	0.7
Insurance expenses, professional fees, directors fees & other G&A *		5.3		4.6		3.9		0.7			0.7
Interest & credit facility fees		2.9		6.6		7.4		(3.7	)		(0.8	)
Total operating expenses	$	14.6	$	18.8	$	18.2	$	(4.2	)	$	0.6

* Other G&A includes allocated share of employee, facilities & shareholder services costs and marketing

Compared to 2008, the decrease in 2009 operating expenses was largely the result of decreased investment advisory and management fees due to lower average total assets, increased professional fees and general and administrative expenses offset by decreased interest expense resulting from lower levels of borrowings under the Credit Facilities.

Compared to 2007, the increase in 2008 operating expenses was largely the result of increased investment advisory and management fees due to higher average total assets, increased insurance and general and administrative expenses offset by lower incentive fees and decreased interest expense. Interest expense was lower in 2008 due to lower levels of borrowings under the Credit Facilities. Insurance expense was higher due to an increased level of coverage.

As a result of the accounting errors that necessitated the restatement of our Financial Statements, between 2007 and 2009, the Company overpaid the Manager's management and incentive fees by approximately $34,600. The Company overpaid the base management fee to the Manager in 2008 and 2009 by approximately $33,400. These errors resulted principally from the incorrect reporting of Total Assets and Net Assets. In 2007, the Company underpaid the Manager’s investment income incentive fee by approximately $13,500 and overpaid the capital gains incentive fee by approximately $14,700. The approximate $34,600 net overpayment to the Manager was settled in the first quarter of 2010.

Net Investment Income

For the years ended December 31, 2009 and 2008, net investment income before income taxes was $9.9 million and $18.6 million, respectively. The 46.8% decrease was primarily due to decreased investment income resulting from lower overall portfolio loan balances and higher balances of non-accruing and non-income producing investments, partially offset by decreased operating expenses. An income tax provision of $0.02 million in 2009 resulted in $9.9 million after tax net investment income, a 45.8% decrease compared to $18.3 million after tax net investment income in 2008.

For the years ended December 31, 2008 and 2007, net investment income before income taxes was $18.6 million and $19.3 million, respectively. The 3.2% decrease was primarily due to relatively flat investment income growth resulting from growth of non-accruing investments in 2008 offset by increased operating expenses. An income tax provision of $0.4 million in 2008 resulted in $18.3 million after tax net investment income, a 4.9% decrease compared to $19.2 million after tax net investment income in 2007.

43

Unrealized Appreciation or Depreciation on Investments

The table below summarizes the components of our unrealized appreciation or depreciation on investments before income taxes for the years ended December 31, 2009, 2008 and 2007:

Unrealized Appreciation/(Depreciation) (In Millions)	For the Years Ended									Changes
	12/31/2009			12/31/2008 As Restated			12/31/2007 As Restated			2009 vs. 2008			2008 vs. 2007
Investments in targeted portfolio	$	(1.0	)	$	(56.5	)	$	5.1		$	55.5		$	(61.6	)
Investments in corporate bonds		2.8			(2.5	)		(0.1	)		5.3			(2.4	)
Investments in commodity derivative instruments		(7.4	)		7.4			—			(14.8	)		7.4
Total unrealized appreciation/(depreciation)	$	(5.6	)	$	(51.6	)	$	5.0		$	46.0		$	(56.6	)

For the year ended December 31, 2009, net unrealized depreciation before income taxes was $5.6 million, compared to net unrealized depreciation of $51.6 million for the year ended December 31, 2008. The $46.0 million decrease in unrealized depreciation from 2008 was attributable to unrealized depreciation on our portfolio securities of $55.5 million less than in 2008, unrealized appreciation on our corporate notes that was $5.3 million more than in 2008, and unrealized depreciation of commodity derivative instruments of $14.8 million.

For the year ended December 31, 2008, net unrealized depreciation before income taxes was $51.6 million, compared to net unrealized appreciation of $5.0 million for the year ended December 31, 2007. The $56.6 million decrease from 2007 was attributable to an unrealized depreciation on our portfolio securities of $61.6 million more than in 2007, unrealized depreciation on our corporate notes that was $2.4 million more than in 2007, and unrealized appreciation of commodity derivative instruments of $7.4 million.

Net Realized Gains and Losses

For the year ended December 31, 2009, we realized net capital losses before income taxes of $14.3 million, consisting of a $14.8 million loss from the write-off of our investment in Nighthawk and a $0.5 million loss resulting from expenses related to our investment in Rubicon Energy Partners, LLC. These losses were partially offset with gains of $0.4 million on the exercise of our BSR Loco Bayou, LLC warrants, a $0.3 million gain on the sale of our Venoco, Inc., bonds and a $0.3 million gain on the sale of our overriding royalty interests associated with our investment in Crossroads Energy, LP.

For the year ended December 31, 2008, we realized net capital gains before income taxes of $19.3 million, consisting of a $6.0 million gain from the sale of overriding royalty interests and common stock associated with our Resaca Exploitation investment and from a $13.3 million gain from the sale of the underlying assets associated with our investment in Rubicon Energy, LLC units. Because our investment in Rubicon Energy, LLC units was held by a taxable consolidated subsidiary, we accrued a $4.5 million estimated tax provision associated with the gain on the sale of those underlying Rubicon assets, resulting in realized net capital gains after income taxes of $14.7 million.

For the year ended December 31, 2007, we realized net capital gains before income taxes of $6.7 million, consisting of a $5.1 million gain from the sale of warrants and LP units associated with our Piceance Basin investment, a $1.6 million gain from the sale of overriding royalty interests associated with our Chroma investment, a $0.4 million gain from the sale of overriding royalty interests associated with our Sonoran investment, and a $0.4 million loss from the sale of $6.0 million in corporate notes.

Net Increase and Decrease in Stockholders’ Equity from Operations

For the year ended December 31, 2009, we had a net decrease in stockholders’ equity (net assets) resulting from operations of $8.8 million, or a decrease of $0.41 per share, compared to a net decrease in stockholders’ equity (net assets) of $13.4 million, or a decrease of $0.62 per share for the year ended December 31, 2008.

44

For the year ended December 31, 2008, as restated, we had a net decrease in stockholders’ equity (net assets) resulting from operations of $13.4 million, or a decrease of $0.62 per share, compared to a net increase in stockholders’ equity (net assets) of $28.0 million, or an increase of $1.60 per share for the year ended December 31, 2007, as restated.

Financial Condition, Liquidity and Capital Resources

During the twelve months ended December 31, 2009, we generated cash from operations, including interest earned on our portfolio securities, as well as our investments in corporate notes and U.S. government securities. We received cash repayments and realizations of $78.9 million. At December 31, 2009, we had cash and cash equivalents of $108.3 million and investments in corporate notes of $9.1 million.

Our investments in portfolio securities at December 31, 2009 totaled $242.7 million and consisted of sixteen portfolio companies. During 2009, on a cash basis, we funded investments of $49.8 million to existing portfolio companies, including a new investment of $15.0 million to ATP Oil & Gas Corporation. We have commitments to fund an additional $5.4 million on total committed amounts of $248.0 million. We expect to fund our investments in 2010 from income earned on our portfolio and temporary investments and from borrowings under our Credit Facility (see description under “Credit Facility” below). In the future, we may also fund a portion of our investments with issuances of equity or senior debt securities. We may also securitize a portion of our investments in mezzanine or senior secured loans or other assets. We expect our primary use of funds to be investments in portfolio companies, cash distributions to holders of our common stock and payment of fees and other operating expenses.

Equity Offerings

The table below summarizes the total shares issued and proceeds we received, net of underwriting and offering costs, for the year ended December 31, 2008 (in millions, except per share amounts). We did not make any public offering of shares of our common stock in 2009 or 2007.

	Shares Issued		Offering Price per Share		Proceeds Net of Underwriting and Offering Costs
April 2008 public offering		4.1	$	16.00		61.3
Total for the year ended December 31, 2008		4.1			$	61.3

The proceeds from our public offering in 2008 were used to repay outstanding indebtedness.

As of December 31, 2009, the stock price and total market capitalization for the Company was $8.13 and $175.8 million, respectively, compared to $8.37 and $181.0 million as of December 31, 2008.

Commodity Derivative Instruments

We use commodity derivative instruments to manage our exposure to commodity price fluctuations. We do not designate these instruments as hedging instruments for financial accounting purposes, and, as a result, we recognize the change in the instruments’ fair value currently on the Consolidated Statement of Operations as net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments.

We acquired a limited term royalty interest from ATP and the royalty payments associated with this investment are subject to fluctuations in natural gas and oil prices. To manage this risk, we purchased oil and natural gas put options on approximately 93% of our royalty interest. These transactions limit exposure to declines in oil and natural gas prices. See “Note 15: Commodity Derivative Instruments” in the accompanying notes to the consolidated financial statements for further description of our put options.

45

Contractual Obligations

A summary of our contractual payment obligations at December 31, 2009 is as follows:

Contractual Obligations	Total		Less Than 1 Year		1 – 3 Years		3 – 5 Years		More Than 5 Years
Long-term debt obligations – revolving credit facilities(1)	$	67,500,000	$	—	$	67,500,000	$	—	$	—
Total	$	67,500,000	$	—	$	67,500,000	$	—	$	—

(1) Excludes accrued interest amounts.

Off-Balance Sheet Arrangements

Currently, we do not engage in any off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

Credit Facilities and Borrowings

On July 16, 2009, the Company repaid the entire $75 million balance on its Treasury Secured Revolving Credit Agreement (as amended, the “Treasury Facility”). The Treasury Facility had a three-year term, maturing August 31, 2009, and bore interest, at the Company’s option, at either (i) LIBOR plus 25 basis points or (ii) the base rate. The Company did not renew or extend the Treasury Credit Facility at its maturity on August 31, 2009.

On October 2, 2009, the Company entered into a Fourth Amendment to Amended and Restated Revolving Credit Agreement (the “Fourth Amendment”), among the Company, the lender parties thereto and SunTrust Bank, as administrative agent for the lenders. The Fourth Amendment extended the maturity of the Company’s Investment Facility from August 31, 2010 to August 31, 2012. The Company paid a 100 basis point fee in conjunction with the extension of the maturity. Three of the four banks in the syndicate reduced their commitments, resulting in the reduction of the current commitments under the Investment Facility from $87.5 million to $67.5 million.

Under the terms of the Company’s Amended and Restated Revolving Credit Agreement (as amended, the “Investment Facility”), the lenders have agreed to extend revolving credit to the Company in an amount not to exceed $67.5 million, with the ability to increase the credit available to an amount not to exceed $107.5 million by obtaining additional commitments from existing lenders or new lenders. The total amount committed was $67.5 million and $67.5 million was outstanding under the Investment Facility as of December 31, 2009. By comparison, the total amount committed as of December 31, 2008 was $87.5 million and $45.0 million was outstanding under the Investment Facility. The Investment Facility matures on August 31, 2012, and bears interest, at the Company’s option, at either (i) LIBOR plus 425 to 575 basis points, based on the degree of leverage of the Company or (ii) the base rate plus 325 to 475 basis points, based on the degree of leverage of the Company. Proceeds from the Investment Facility will be used to supplement the Company’s equity capital to make portfolio investments. As of December 31, 2009, the interest rate was 7.0% on $67.5 million (Prime plus 375 basis points).

The obligations under the Investment Facility are collateralized by substantially all of the Company’s assets and are guaranteed by the Company’s existing and future subsidiaries, other than special purpose subsidiaries and certain other subsidiaries. The Investment Facility contains affirmative and reporting covenants and certain financial ratio and restrictive covenants, including: (a) maintaining a ratio of net asset value to consolidated total indebtedness (excluding net hedging liabilities) of the Company and its subsidiaries, of not less than 2.25:1.0, (b) maintaining a ratio of net asset value to consolidated total indebtedness (including net hedging liabilities) of the Company and its subsidiaries, of not less than 2.0:1.0, (c) maintaining a ratio of EBITDA to interest expense of the Company and its subsidiaries of not less than 3.0:1.0, (d) limitations on additional indebtedness, (e) limitations on liens, (f) limitations on mergers and other fundamental changes, (g) limitations on dividends, (h) limitations on disposition of assets other than in the normal course of business, (i) limitations on transactions with affiliates, (j) limitations on agreements that

46

prohibit liens on properties of the Company and its subsidiary guarantors, (k) limitations on sale and leaseback transactions, (l) limitations on speculative hedging transactions and (m) limitations on the aggregate amount of unfunded commitments. At December 31, 2009, we were in compliance with all of our covenants and had not committed any acts of default under the Investment Facility.

In January 2010, the Company repaid the entire $67.5 million balance on its Investment Facility. In February 2010, the Company had a letter of credit in the amount of $2.594 million issued under the Investment Facility with respect to its investment in Alden. In March 2010, the Company borrowed $64.9 million under the Investment Facility. As of the date of this filing, the Investment Facility is fully drawn.

From time to time, certain of the lenders may provide customary commercial and investment banking services to the Company.

In addition to our Investment Facility, we may also fund a portion of our investments with issuances of equity or senior debt securities. We may also securitize a portion of our investments in mezzanine or senior secured loans or other assets. We expect our primary use of funds to be investments in portfolio companies, cash distributions to holders of our common stock and payment of fees and other operating expenses.

Dividends

We intend to continue to pay quarterly dividends to our stockholders out of assets legally available for distribution. Our Board of Directors determines our quarterly dividends, if any.

We have elected to operate our business so as to be taxable as a RIC for federal income tax purposes. As a RIC, we generally will not be required to pay corporate-level federal income taxes on any ordinary income or capital gains that we distribute to our stockholders as dividends. To maintain our RIC status, we must meet specific source-of-income and asset diversification requirements and distribute annually an amount equal to at least 90% of our “investment company taxable income” (which generally consists of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses) and net tax-exempt interest. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of (1) 98% of our ordinary income for the calendar year, (2) 98% of our capital gain net income (i.e., realized capital gains in excess of realized capital losses) for the one-year period ending on October 31 in that calendar year, and (3) 100% of any ordinary income or capital gain net income not distributed in prior years. We currently intend to make sufficient distributions to satisfy the annual distribution requirement and to avoid the excise taxes.

Although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, we may in the future decide to retain such capital gains for investment and designate such retained amount as a deemed distribution.

We have established a dividend reinvestment plan that provides for reinvestment of our dividends and distributions on behalf of our stockholders, unless a stockholder elects to receive cash as provided below. As a result, if our Board of Directors authorizes, and we declare, a cash dividend, then our stockholders who have not “opted out” of our dividend reinvestment plan will have their dividends automatically reinvested in additional shares of our common stock, rather than receiving the cash dividends.

No action is required on the part of a registered stockholder to have the stockholder’s dividend reinvested in shares of our common stock. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive dividends in cash, a participant, and hold such shares in non-certificated form. A registered stockholder may terminate participation in the plan at any time and elect to receive dividends in cash by notifying the plan administrator in writing so that such notice is received by the plan administrator no later than 10 days prior to the record date for dividends to stockholders. Participants may terminate participation in the plan by notifying the plan administrator via its website atwww.amstock.com, by filling out the transaction request form located at the bottom of their statement and sending it to the plan administrator at American Stock Transfer & Trust Company, P. O. Box 922, Wall Street Station, New York, NY 10269-0560 or by calling the plan administrator’s Interactive Voice Response System at 1-888-888-0313. Within 20 days following receipt of a termination notice by the plan administrator and according to a participant’s instructions, the plan administrator will either: (a) maintain all shares held by such participant in a plan account designated to receive all future dividends and distributions in cash; (b) issue

47

certificates for the whole shares credited to such participant’s plan account and issue a check representing the value of any fractional shares to such participant; or (c) sell the shares held in the plan account and remit the proceeds of the sale, less any brokerage commissions that may be incurred and a $15.00 transaction fee, to such participant at his or her address of record at the time of such liquidation. A stockholder who has elected to receive dividends in cash may re-enroll in the plan at any time by providing notice to the plan administrator.

Those stockholders whose shares are held by a broker or other financial intermediary may receive dividends in cash by notifying their broker or other financial intermediary of their election.

We intend to primarily use newly issued shares to implement the plan. However, we reserve the right to purchase shares in the open market in connection with our implementation of the plan. The number of newly issued shares to be issued to a stockholder is determined by dividing the total dollar amount of the dividend payable to such stockholder by the average market price per share of our common stock at the close of regular trading on the exchange or market on which our shares of common stock are listed for the five trading days preceding the valuation date for such dividend. The number of shares of our common stock to be outstanding after giving effect to payment of the dividend cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.

We may not use newly issued shares to pay a dividend if the market price of our shares is less than our net asset value per share. In such event, the cash dividend will be paid to the plan administrator who will purchase shares in the open market for credit to the accounts of plan participants unless the average of the closing sales prices for the shares for the five days immediately preceding the payment date exceeds 110% of the most recently reported net asset value per share. The allocation of shares to the participants’ plan accounts will be based on the average cost of the shares so purchased, including brokerage commissions. The plan administrator will reinvest all dividends and distributions as soon as practicable, but no later than the next ex-dividend date, except to the extent necessary to comply with applicable provisions of the federal securities laws. Interest will not be paid on any uninvested cash payment.

There will be no brokerage charges or other charges to stockholders who participate in the plan. The plan administrator’s fees under the plan will be paid by us.

The plan may be terminated by us upon notice in writing mailed to each participant at least 30 days prior to any record date for the payment of any dividend by us. When a plan participant withdraws from the plan or when the plan is terminated, the participant will receive a cash payment for any fractional shares of our common stock based on the market price on the date of withdrawal or termination. All correspondence concerning the plan should be directed to the plan administrator by mail at American Stock Transfer & Trust Company, 59 Maiden Lane, New York, NY 10038.

The automatic reinvestment of dividends and distributions will not relieve a participant of any income tax liability associated with such dividend or distribution. A U.S. stockholder participating in the plan will be treated for U.S. federal income tax purposes as having received a dividend or distribution in an equal amount to the cash that the participant could have received instead of shares. The tax basis of such shares will equal the amount of such cash. A participant will not realize any taxable income upon receipt of a certificate for whole shares credited to the participant’s account whether upon the participant’s request for a specified number of shares or upon termination of enrollment in the plan. Each participant will receive each year a Form 1099 with respect to the U.S. federal income tax status of all dividends and distributions during the previous year. For tax consequences associated with the dividend reinvestment plan, see the discussion under “Material U.S. Federal Income Tax Considerations.”

A copy of our dividend reinvestment plan is available on our corporate website,www.ngpcrc.com, in the investor relations section.

As of December 31, 2009, holders of 2,372,306 shares, or approximately 11.0% of outstanding shares, were participants in our dividend reinvestment plan.

During 2009, we declared dividends totaling $0.64 per share on our common stock for our stockholders.

48

Portfolio Credit Quality

Virtually all of our portfolio investments are in negotiated, and often illiquid, securities of energy companies. We maintain a system to evaluate the credit quality of these investments. While incorporating quantitative analysis, this system is a qualitative assessment. This system is intended to reflect the overall, long term performance of a portfolio company’s business, the collateral coverage of an investment, and other relevant factors. As a consequence of the general economic downturn and associated weakness in the energy markets, one of our investments, Formidable, has experienced significant degradation in value that may not be recoverable. Of the twenty-four rated investments in sixteen portfolio companies, compared to the quarter ended September 30, 2009, none improved in rating, two declined in rating, twenty-one retained the same rating and one investment was added during the fourth quarter of 2009. Thirteen investments totaling approximately $131.9 million, or approximately 54.5% of the $242.2 million in targeted investments and commodity derivative instruments, on a cost basis, are carried on our watch list due to deterioration in asset coverage, slower than expected development of the assets supporting the investments, or the downturn in general economic and energy market conditions.

In May 2009, Nighthawk and its subsidiaries defaulted under the terms of its senior credit facility. Nighthawk was unable to restructure its obligations under the senior credit facility, and on July 10, 2009 filed a voluntary petition under Chapter 7 of the United States Bankruptcy Code. Based on the information we have been provided from the Bankruptcy court, the Company does not believe it will recover any of its investment in Nighthawk and accordingly, our entire investment in Nighthawk, approximately $14.5 million, was written off as of December 15, 2009.

Formidable filed for bankruptcy protection on August 27, 2009 and on September 28, 2009, NGPC foreclosed on 100% of the stock of Formidable, LLC with a credit bid of $10,000. The stock was subsequently transferred to one of our subsidiaries. We estimate the Fair Value of the Term Loan at $5.6 million, or $33.17 million below par value. We feel that this discount is appropriate given limited data and the state of uncertainty surrounding our ongoing restructuring of the investment.

For the fourth quarter of 2009, the combined increase in unrealized appreciation of our portfolio securities, corporate notes and commodity derivative instruments of $12.1 million was largely due to the reversal of unrealized depreciation recognized in prior quarters associated with our investment in Nighthawk due to the recognition of a realized loss for our total investment in Nighthawk. This increase was offset by changes in the estimated market values of underlying assets totaling $2.6 million, consisting primarily of decreases in the fair values for Resaca common stock, $2.1 million; and TierraMar Energy LP preferred units of $3.0 million, offset by increases in the fair value of our investment in ATP Oil & Gas Corp limited term royalty, $2.8 million.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Our business activities contain elements of risk. We consider the principal market risks to be: credit risk, risks related to the energy industry, illiquidity of individual investments in our investment portfolio, leverage risk, risks related to fluctuations in interest rates, commodity price risk and foreign currency exchange rate risk.

Credit risk is the principal market risk associated with our business. Credit risk originates from the fact that some of our portfolio companies may become unable or unwilling to fulfill their contractual payment obligations to us and may eventually default on those obligations. These contractual payment obligations arise under the debt securities and other investments that we hold. They include payment of interest, principal, dividends, royalties, fees and payments under guarantees and similar instruments. Our Manager endeavors to mitigate and manage credit risk through the analysis, structure, and requirements of our investments. Prior to making an investment, our Manager evaluates it under a variety of scenarios to understand its sensitivity to changes in critical variables and assumptions and to assess its potential credit risk. The structures for our investments are designed to mitigate credit risk. For example, debt investments are often secured by the underlying assets of our portfolio companies; for some investments, our Manager may require that our portfolio companies enter into commodity price hedges on a portion of their production to minimize the sensitivity of their projected cash flows to declines in commodity prices; and, in many instances, there is

49

capital junior to ours in the capital structure of our portfolio companies. Our investments generally require routine reporting, periodic appraisal of asset values, and covenant requirements designed to minimize and detect developing credit risk.

We concentrate our investments in the securities of companies that operate in the energy industry. That industry is replete with risks that may affect individual companies or may systematically affect our entire investment portfolio. The revenues, income (or losses), cash flow available for debt service or distribution, and valuations of energy companies can be significantly impacted by any one or more of the following factors: commodity pricing risk, operational risk, weather risk, depletion and exploration risk, production risk, demand risk, competition risk, valuation risk, financing risk, and regulatory risk. Elaboration of these risks is provided in “Risk Factors”. Through our credit risk management process, we endeavor to mitigate and manage these risks as they relate to individual portfolio companies and, by extension, to our entire portfolio of investments. However, we cannot be assured that our Manager’s efforts to mitigate and manage credit risk and the risks associated with the energy industry will successfully insulate us from any and all losses, either at the level of individual portfolio companies or, more broadly, for our entire investment portfolio.

We primarily invest in illiquid debt and other securities of private companies. In some cases these investments include additional equity components. Our investments generally have no established trading market or are generally subject to restrictions on resale. The illiquidity of our investments may adversely affect our ability to dispose of debt and equity securities at times when it may be otherwise advantageous for us to liquidate such investments (for example, for management of the various diversification requirements we are subject to as a business development company and as a RIC, or for management of credit risk). In such instances, the proceeds realized from such a liquidation would likely be significantly less than the long term value of the liquidated investments.

We anticipate that we will use a combination of long-term and short-term borrowings to supplement our equity capital to finance our investing activities. We expect to use our revolving line of credit as a means to bridge to long-term financing. These borrowings will rank senior in our capital structure to interests of our stockholders and, thus, will have a senior claim on earnings and cash flows generated by our investment portfolio. To the extent that we are able to invest the borrowed money at rates in excess of the cost of that money, we will generate greater returns on our equity capital than would have been the case without the borrowed money. However, if we have losses in our investment portfolio, we must first service or repay the borrowings. This would potentially subject our stockholders to the risk of greater loss than would have been the case without the borrowed money. Elaboration of the risks associated with the issue of senior securities is provided in “Risk Factors”.

Another facet of utilizing borrowed money to make investments is that our net investment income will be dependent upon the difference, or spread, between the rate at which we borrow funds and the rate at which we invest those funds. For example, a hypothetical 1% increase in the interest rate under our Investment Facility, when fully drawn, would result in a $675,000 increase in our interest expense. We generally mitigate the risk of asymmetric movements in the cost of borrowing versus investment return by following a practice of funding floating rate investments with equity capital or floating rate debt. As of December 31, 2009, approximately 16% of the investments in our portfolio were at fixed rates, while approximately 84% were at variable rates. In addition, we may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

We acquired a limited term royalty interest from ATP Oil & Gas Corporation on June 4, 2008. We will receive royalty payments from this investment which will be impacted by fluctuations in the price of crude oil and natural gas. We have purchased a series of oil and gas put options at various price levels covering periods from 12 – 24 months to protect a portion of our royalty payments from declines in prices. Earnings on these put options will partially offset lower levels of royalty payments in the event that prices decline below the minimum prices set by the put options. At December 31, 2009, our open commodity derivative instruments were in a net asset position with a fair value of approximately $49,000. A hypothetical 10% increase in the NYMEX floating prices would have resulted in a $28,252 decrease in the December 31, 2009 fair value recorded on our balance sheet.

50

Investments in derivative instruments represent future commitments or options to purchase or sell other financial instruments or commodities at specific prices at specified future dates, which expose us to market risk if the market value of the contract is higher or lower than the contract price at the maturity date. Additionally, these derivative instruments expose us to credit risk arising from the potential inability of counterparties to perform under the terms of the contracts. BP Corporation North America Inc. is currently the only counterparty to our commodity derivatives positions. However, we do not anticipate nonperformance by the counterparty over the term of the commodity derivatives positions.

In July 2008, we converted our Senior Subordinated Secured Convertible Term Loan with Resaca Exploitation, Inc. (“Resaca”) into shares of common stock of Resaca. Resaca’s common stock is traded on the Alternative Investment Market of the London Stock Exchange. We continue to hold approximately 6.7 million shares of Resaca common stock or approximately 6.9% of Resaca’s issued and outstanding common shares.

Exchange rate fluctuations between the U.S. dollar and the British pound result in fluctuations in the gross value of this investment on our consolidated financial statements. Foreign currency exchange rates can fluctuate widely due to numerous factors, such as supply and demand for foreign and U.S. currencies and U.S. and foreign country economic conditions. Fluctuations of exchange rates are beyond the control of our management.

51

Item 8. Financial Statements and Supplementary Data.

INDEX TO FINANCIAL STATEMENTS

	Page
Report of Independent Registered Public Accounting Firm		53
Consolidated Balance Sheets		54
Consolidated Statements of Operations		55
Consolidated Statement of Changes in Stockholders’ Equity (Net Assets)		56
Consolidated Statements of Cash Flows		57
Consolidated Schedules of Investments		58
Notes to Consolidated Financial Statements		66
Consolidated Financial Highlights		91
Selected Quarterly Financial Data (unaudited)		92

52

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
of NGP Capital Resources Company:

In our opinion, the accompanying consolidated balance sheets, including the consolidated schedules of investments, and the related consolidated statements of operations, of changes in stockholders’ equity (net assets) and of cash flows and the consolidated financial highlights present fairly, in all material respects, the financial position of NGP Capital Resources Company and its subsidiaries at December 31, 2009 and December 31, 2008, and the results of their operations, and their cash flows for each of the three years in the period ended December 31, 2009 and the financial highlights for each of the five years in the period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company did not maintain, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) because a material weakness in internal control over financial reporting related to the determination and reporting of the provision for income taxes existed as of that date. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements or financial highlights will not be prevented or detected on a timely basis. The material weakness referred to above is described in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. We considered this material weakness in determining the nature, timing, and extent of audit tests applied in our audit of the 2009 consolidated financial statements and financial highlights (hereafter referred to as “financial statements”), and our opinion regarding the effectiveness of the Company’s internal control over financial reporting does not affect our opinion on those consolidated financial statements. The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in management’s report referred to above. Our responsibility is to express opinions on these financial statements and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As discussed in Note 2 to the Consolidated Financial Statements, the Company has restated its 2007 and 2008 financial statements to correct errors.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

Houston, Texas
March 31, 2010

53

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED BALANCE SHEETS

	December 31, 2009			December 31, 2008 As Restated
ASSETS
Investments in portfolio securities at fair value
Control investments – majority owned (cost: $118,590,412 and $30,570,810, respectively)	$	72,449,620		$	24,570,000
Affiliate investments (cost: $30,727,367 and $46,558,058, respectively)		31,578,945			44,416,490
Non-affiliate investments (cost: $92,832,647 and $217,303,347, respectively)		86,965,378			175,243,078
Investments in corporate notes at fair value (cost: $11,539,564 and $11,586,899, respectively)		9,062,200			6,350,000
Investments in commodity derivative instruments at fair value (cost: $30,100 and $774,095, respectively)		49,000			8,212,872
Total investments		200,105,143			258,792,440
Cash and cash equivalents		108,288,217			133,805,575
Accounts receivable and other current assets		2,115,663			233,549
Interest receivable		1,241,609			2,410,360
Prepaid assets		2,201,468			1,898,905
Deferred tax assets		2,979,209			1,853,612
Total current assets		116,826,166			140,202,001
Total assets	$	316,931,309		$	398,994,441
LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)
Current liabilities
Accounts payable and accrued expenses	$	1,098,414		$	512,926
Management and incentive fees payable		1,415,866			2,016,214
Dividends payable		3,676,794			8,867,563
Income taxes payable		62,321			3,529,308
Current portion of long-term debt		—			75,000,000
Total current liabilities		6,253,395			89,926,011
Deferred tax liabilities		3,002,366			1,231,829
Long-term debt, less current portion		67,500,000			45,000,000
Total liabilities		76,755,761			136,157,840
Commitments and contingencies (Note 9)
Stockholders’ equity (net assets)
Common stock, $.001 par value, 250,000,000 shares authorized; 21,628,202 shares issued and outstanding		21,628			21,628
Paid-in capital in excess of par		295,174,063			309,648,033
Undistributed net investment income (loss)		(4,944,530	)		(3,296,608	)
Undistributed net realized capital gain (loss)		—			2,038,312
Net unrealized appreciation (depreciation) of portfolio securities, corporate notes and commodity derivative instruments		(50,075,613	)		(45,574,764	)
Total stockholders’ equity (net assets)		240,175,548			262,836,601
Total liabilities and stockholders’ equity (net assets)	$	316,931,309		$	398,994,441
Net asset value per share	$	11.10		$	12.15

 
 
(See accompanying notes to consolidated financial statements)

54

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED STATEMENTS OF OPERATIONS

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated
Investment income
Interest and dividend income:
Control investments – majority owned	$	1,974,727		$	310,730		$	2,254,549
Affiliate investments		4,785,915			3,590,401			—
Non-affiliate investments		16,756,945			26,536,906			33,736,559
Royalty income (loss), net of amortization:
Control investments – majority owned		1,246,484			353,676			13,049
Non-affiliate investments		(6,465,901	)		4,158,911			1,189,853
Commodity derivative income, net of expired options		5,999,932			2,315,484			—
Other income		221,765			194,808			305,350
Total investment income		24,519,867			37,460,916			37,499,360
Operating expenses
Management fees		6,437,648			7,599,298			6,460,452
Incentive fees		—			—			436,575
Professional fees		950,306			789,831			755,047
Insurance expense		791,288			794,910			566,706
Interest expense and fees		2,860,280			6,636,236			7,397,543
State and excise taxes		46,802			148,003			70,632
Other general and administrative expenses		3,513,897			2,846,102			2,549,948
Total operating expenses		14,600,221			18,814,380			18,236,903
Net investment income before income taxes		9,919,646			18,646,536			19,262,457
Benefit (provision) for income taxes		(19,347	)		(390,195	)		(56,189	)
Net investment income		9,900,299			18,256,341			19,206,268
Net realized capital gain (loss) on investments
Net realized capital gain (loss) on portfolio securities, corporate notes and commodity derivative instruments:
Control investments – majority owned		(487,666	)		13,286,596			6,721,176
Non-affiliate investments		(13,841,281	)		5,964,494			—
Benefit (provision) for taxes on capital gain		110,493			(4,517,443	)		(140,390	)
Total net realized capital gain (loss) on investments		(14,218,454	)		14,733,647			6,580,786
Net unrealized gain (loss) on investments
Net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments:
Control investments – majority owned		(24,270,852	)		(14,182,914	)		8,000,000
Affiliate investments		2,993,146			(2,881,927	)		(2,539,023	)
Non-affiliate investments		15,663,528			(34,540,948	)		(452,686	)
Benefit (provision) for taxes on unrealized gain		1,113,329			5,196,929			(2,770,924	)
Total net unrealized gain (loss) on investments		(4,500,849	)		(46,408,860	)		2,237,367
Net increase (decrease) in stockholders’ equity (net assets) resulting from operations	$	(8,819,004	)	$	(13,418,872	)	$	28,024,421
Net increase (decrease) in stockholders’ equity (net assets) resulting from operations per common share	$	(0.41	)	$	(0.62	)	$	1.60

 
 
(See accompanying notes to consolidated financial statements)

55

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (NET ASSETS)

	Common Stock				Paid-in Capital in Excess of Par			Undistributed Net Investment Income (Loss)			Undistributed Net Realized Capital Gain (Loss)			Net Unrealized Appreciation (Depreciation) of Portfolio Securities, Corporate Notes and Commodity Derivative Instruments			Total Stockholders’ Equity (Net Assets)
	Shares		Amount
Balance at December 31, 2006		17,422,268	$	17,422	$	244,660,173		$	229,791		$	(245,859	)	$	(1,403,271	)	$	243,258,256
Net increase (decrease) in stockholders' equity (net assets) resulting from operations		—		—		(260,749	)		19,326,627			6,721,176			2,237,367			28,024,421
Dividends declared		—		—		—			(19,535,704	)		(5,616,184	)		—			(25,151,888	)
Issuance of common stock under dividend reinvestment plan		78,064		78		1,285,075			—			—			—			1,285,153
Balance at December 31, 2007 as restated		17,500,332	$	17,500	$	245,684,499		$	20,714		$	859,133		$	834,096		$	247,415,942
Net increase (decrease) in stockholders' equity (net assets) resulting from operations		—		—		1,957,874			23,714,040			7,318,074			(46,408,860	)		(13,418,872	)
Issuance of common stock from public offering (net of underwriting costs)		4,086,388		4,086		62,109,012			—			—			—			62,113,098
Offering costs		—		—		(780,628	)		—			—			—			(780,628	)
Dividends declared		—		—		—			(27,031,362	)		(6,138,895	)		—			(33,170,257	)
Issuance of common stock under dividend reinvestment plan		41,482		42		677,276			—			—			—			677,318
Balance at December 31, 2008 as restated		21,628,202	$	21,628	$	309,648,033		$	(3,296,608	)	$	2,038,312		$	(45,574,764	)	$	262,836,601
Net increase (decrease) in stockholders' equity (net assets) resulting from operations		—		—		(7,429,541	)		2,152,980			958,406			(4,500,849	)		(8,819,004	)
Dividends declared		—		—		—			(3,800,902	)		(2,996,718	)		—			(6,797,620	)
Return of capital		—		—		(7,044,429	)		—			—			—			(7,044,429	)
Balance at December 31, 2009		21,628,202	$	21,628	$	295,174,063		$	(4,944,530	)	$	—		$	(50,075,613	)	$	240,175,548

 
 
(See accompanying notes to consolidated financial statements)

56

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED STATEMENTS OF CASH FLOWS

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated
Cash flows from operating activities
Net increase (decrease) in stockholders’ equity (net assets) resulting from operations	$	(8,819,004	)	$	(13,418,872	)	$	28,024,421
Adjustments to reconcile net increase (decrease) in stockholders’ equity (net assets) resulting from operations to net cash provided by (used in) operating activities
Payment-in-kind interest		(4,118,174	)		(2,335,374	)		(4,453,300	)
Payment-in-kind dividend		—			—			(154,580	)
Net amortization of premiums, discounts and fees		13,312,850			7,105,321			(2,961,360	)
Net realized capital loss on portfolio securities, corporate notes and commodity derivative instruments before income taxes		14,799,688			—			—
Change in unrealized (appreciation) depreciation on portfolio securities, corporate notes and commodity derivative instruments before income taxes		5,614,178			51,605,789			(5,008,291	)
Effects of changes in operating assets and liabilities
Accounts receivable and other current assets		(1,882,114	)		(172,230	)		391,597
Interest receivable		1,168,751			(1,762,521	)		752,918
Prepaid assets		(302,563	)		121,750			(422,154	)
Current portion of deferred income taxes		(1,125,597	)		(4,624,536	)		2,770,924
Non-current deferred income taxes		1,770,537			1,115,608			116,221
Accounts payable and accrued expenses		(14,860	)		(431,728	)		473,535
Income taxes payable		(3,466,987	)		3,529,308			147,929
Purchase of investments in portfolio securities, corporate notes and commodity derivative instruments		(49,780,106	)		(96,348,703	)		(225,828,429	)
Redemption of investments in portfolio securities, corporate notes and commodity derivative instruments		78,858,861			74,364,600			126,356,095
Sale of investments in corporate notes		—			—			6,007,370
Net sale (purchase) of investments in U.S. Treasury Bills		—			163,925,625			(21,256,046	)
Net cash provided by (used in) operating activities		46,015,460			182,674,037			(95,043,150	)
Cash flows from financing activities
Proceeds from the issuance of common stock, net of underwriting costs		—			62,113,098			—
Borrowings under revolving credit facility		139,500,000			196,000,000			123,285,000
Repayments on revolving credit facility		(192,000,000	)		(292,000,000	)		(7,285,000	)
Offering costs from the issuance of common stock		—			(780,628	)		—
Dividends paid		(11,988,389	)		(32,638,047	)		(14,854,064	)
Return of capital		(7,044,429	)		—			—
Net cash provided by (used in) financing activities		(71,532,818	)		(67,305,577	)		101,145,936
Net increase (decrease) in cash and cash equivalents		(25,517,358	)		115,368,460			6,102,786
Cash and cash equivalents, beginning of period		133,805,575			18,437,115			12,334,329
Cash and cash equivalents, end of period	$	108,288,217		$	133,805,575		$	18,437,115
Supplemental disclosure
Cash paid for interest	$	1,509,552		$	5,890,111		$	6,766,621
Cash paid for taxes	$	3,288,993		$	185,624		$	46,811
Non-cash financing activities
Issuance of common stock in conjunction with dividend reinvestment plan	$	—		$	677,318		$	1,285,153

 
 
(See accompanying notes to consolidated financial statements)

57

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2009

Portfolio Company	Energy Industry Segment		Investment(1)(2)(4)		Principal		Cost		Fair Value(3)
Targeted Investments(17)
Control Investments – Majority Owned (50% to 100% owned)
Alden Resources, LLC		Coal Production		Senior Secured Multiple-Advance Term Loan - Tranche A (The greater of 12.00% or LIBOR + 9.00% cash, 15.00% or LIBOR + 12.00% PIK, due 1/05/2013)		21,432,224		19,499,779		19,399,779
				Senior Secured Multiple-Advance Term Loan - Tranche B (The greater of 12.00% or LIBOR + 9.00% cash, 15.00% or LIBOR + 12.00% PIK, due 1/05/2013)(6)		20,917,680		19,519,841		19,519,841
				Class E Units – 100% of outstanding units representing 100% ownership of Alden Resources until payout, 80% after payout(5)				5,800,000		5,800,000
				Royalty Interest				2,519,051		5,330,000
BSR Holdings, LLC(7)		Oil & Natural Gas Production and Development		Units – 100% of outstanding units of BSR Holdings, LLC which holds 50% working interest in certain BSR Loco Bayou, LLC oil and gas properties(5)				300,000		300,000
				Overriding Royalty Interest				16,460		100,000
DeanLake Operator, LLC		Oil & Natural Gas Production and Development		Senior Secured Term Loan (10.00% cash, 12.00% PIK, payable quarterly, due 6/30/2011)		3,500,000		3,500,000		3,500,000
				Class A Preferred Units – 100% of outstanding units representing 100% ownership of DeanLake Operator, LLC until payout, 80% after payout(5)				10,400,255		6,500,000
				Overriding Royalty Interest				18,046		100,000
Formidable, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (LIBOR + 5.50% cash, LIBOR + 8.50% default, due 5/31/2008)(6)		38,780,316		38,780,316		5,600,000
				Warrants(5)				500,000		—
				Formidable Holdings, LLC Units – 100% of pledged stock of Formidable, LLC(5)(11)				10,000		—
Rubicon Energy Partners, LLC		Oil & Natural Gas Production and Development		LLC Units (4,000 units) representing 50% ownership of the assets of Rubicon Energy Partners, LLC(5)				—		—
TierraMar Energy LP		Oil & Natural Gas Production and Development		Class A Preferred LP Units – 100% of outstanding units representing 100% ownership of TierraMar Energy LP until payout, 67% after payout(5)				17,710,788		6,000,000
				Overriding Royalty Interest				15,876		300,000
Total Control Investments – Majority Owned (50% to 100% owned)							$	118,590,412	$	72,449,620

 
 
(See accompanying notes to consolidated financial statements)

58

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2009
(continued)

Portfolio Company	Energy Industry Segment		Investment(1)(2)(4)		Principal		Cost		Fair Value(3)
Targeted Investments(17) – Continued
Affiliate Investments – (5% to 25% owned)
BioEnergy Holding, LLC		Alternative Fuels and Specialty Chemicals		Senior Secured Notes (15.00%, due 3/06/2015)		12,255,231		10,862,125		10,862,125
				BioEnergy International Warrants(5)(12)				34,766		34,766
				BioEnergy Holding Units – 11.5% of outstanding units of BioEnergy Holdings, LLC(5)				1,296,771		1,296,771
				Myriant Technologies Warrants(5)(13)				49,238		49,238
				Myriant Technologies Units – 1.9% of the outstanding units of Myriant Technologies, LLC(5)				418,755		418,755
Bionol Clearfield, LLC(9)		Alternative Fuels and Specialty Chemicals		Senior Secured Tranche C Construction Loan (LIBOR + 7.00%, due 9/06/2016)		5,000,000		5,000,000		5,000,000
Resaca Exploitation Inc.		Oil & Natural Gas Production and Development		Senior Secured Revolving Credit Facility (The greater of 8.0% or LIBOR + 5.50%, due 5/01/2012)		10,000,000		9,830,456		9,830,456
				Common Stock (6,651,098 shares) –  representing 6.86% of outstanding common stock of Resaca Exploitation Inc.(5)(15)				3,235,256		4,086,834
Subtotal Affiliate Investments – (5% to 25% owned)							$	30,727,367	$	31,578,945
Non-affiliate Investments – (Less than 5% owned)
Anadarko Petroleum Corporation 2007 – III Drilling Fund		Oil & Natural Gas Production and Development		Multiple-Advance Net Profits Interest (Due 4/23/2032)		10,579,495		10,662,801		11,012,799
ATP Oil & Gas Corporation		Oil & Natural Gas Production and Development		Limited Term Royalty Interest (Volume Denominated – 400 MBBL Pay-off)				9,335,754		5,642,113
				Limited Term Royalty Interest (Dollar Denominated – 16.00% Return)				14,935,631		14,935,631
Black Pool Energy Partners, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 12.00% or LIBOR + 8.00% cash, 14.00% or LIBOR + 10.00% PIK, due 10/24/2011)		18,300,000		18,013,814		18,013,814
				Overriding Royalty Interest				9,884		100,000
				Warrants(5)(16)				10,000		10,000
Chroma Exploration & Production, Inc.		Oil & Natural Gas Production and Development		10,302 Shares Series A Participating Convertible Preferred Stock(6)				2,221,710		—
				9,408 Shares Series AA Participating Convertible Preferred Stock(6)				2,089,870		500,000
				8.11 Shares Common Stock(5)				—		—
				Warrants(5)(8)				—		—
Greenleaf Investments, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 10.50% or LIBOR + 6.50%, due 4/30/2011)		10,783,558		10,616,048		10,616,048
				Overriding Royalty Interest				31,028		400,000
Nighthawk Transport I,		Energy Services		Second Lien Term Loan B(10)		13,022,642		—		—
LP				LP Units(5)(10)				—		—
				Warrants(5)(10)				—		—
				Second Lien Delayed Draw Term Loan B(10)		1,457,656		—		—

 
 
(See accompanying notes to consolidated financial statements)

59

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2009
(continued)

Portfolio Company	Energy Industry Segment		Investment(1)(2)(4)		Principal		Cost		Fair Value(3)
Targeted Investments(17) – Continued
Non-affiliate Investments – (Less than 5% owned) – Continued
Tammany Oil & Gas, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 13.0% or LIBOR + 8.00%, due 3/21/2010)		24,782,804		24,734,973		24,734,973
				Overriding Royalty Interest				171,134		1,000,000
Subtotal Non-affiliate Investments – (Less than 5% owned)							$	92,832,647	$	86,965,378
Subtotal Targeted Investments (61.93% of total investments)							$	242,150,426	$	190,993,943
Corporate Notes(17)
Pioneer Natural Resources Co.		Oil & Natural Gas Production and Development		Senior Notes, 7.2%, due 2028	$	10,000,000	$	11,539,564	$	9,062,200
Subtotal Corporate Notes (2.94% of total investments)							$	11,539,564	$	9,062,200
Commodity Derivative Instruments(17)
Put Options(14)				Put Options with BP Corporation North America, Inc. to sell up to 32,750 Bbls of crude oil at a strike price of $85.00 per Bbl. 4 monthly contracts beginning on October 1, 2009 and expiring on January 31, 2010.				30,100		49,000
Subtotal Commodity Derivatives (0.02% of total investments)							$	30,100	$	49,000
Cash
Subtotal Cash (35.11% of total investments)							$	108,288,217	$	108,288,217
Total investments, cash and cash equivalents							$	362,008,307	$	308,393,360
Liabilities in excess of other assets									$	(68,217,812)
Net assets									$	240,175,548

Notes to Consolidated Schedule of Investments

(1) All investments are pledged as collateral for obligations under the Company’s credit facility.

(2) Percentages represent interest rates in effect at the end of the period and due dates represent the contractual maturity dates.

(3) Fair value of targeted investments is determined by or under the direction of the Board of Directors.

(4) All investments are in entities with primary operations in the United States of America.

(5) Non-income producing securities.

(6) Non-accrual status.

(7) BSR Loco Bayou repaid its term note in full on July 31, 2009. The Company retains ownership of ORRI and has exercised warrants in exchange for 50% working interest in certain BSR Loco Bayou properties which have been contributed to NGPC Asset Holdings II, LP in exchange for 100% of the outstanding units in BSR Holdings, LLC.

(8) Chroma warrants expire on April 5, 2012 and provide the Company the right to purchase 2,462 shares of common stock at a purchase price of $75.00 per share.

(9) Bionol Clearfield, LLC is owned 100% by BioEnergy Holdings, LLC.

(10) Due to insufficient recoveries in the liquidation under Nighthawk’s voluntary petition under Chapter 7 of the United States Bankruptcy Code, the Company recognized a realized loss of its total remaining investment in Nighthawk notes, warrants and units in December 2009.

(11) Formidable senior note was accelerated and the Company foreclosed on the member units of Formidable, LLC on September 28, 2009.

 
 
(See accompanying notes to consolidated financial statements)

60

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2009
(continued)

Notes to Consolidated Schedule of Investments – Continued

(12) BioEnergy International, LLC warrants expire on August 15, 2010 and provide the Company the right to purchase 140,687 units, representing membership interests of BioEnergy International, LLC, at the purchase price of $10.00 per unit.

(13) Myriant Technologies, LLC warrants expire on August 15, 2015 and provide the Company the right to purchase 32,680 units, representing membership interests of Myriant Technologies, LLC, at the purchase price of $10.00 per unit.

(14) Put Options are related to the limited term royalty interest purchased from ATP Oil & Gas Corporation.

(15) Resaca stock is listed on the Alternative Investment Market of the London Stock Exchange, denominated in British pounds and its reported fair value at December 31, 2009 has been converted to U.S. dollars at the exchange rate effective on December 31, 2009.

(16) Black Pool warrants expire seven years after repayment of principal and interest and provide the Company the right to purchase approximately 25% of membership interest at the exercise price of $0.01 per unit.

(17) All investments in portfolio securities, corporate notes and commodity derivative instruments are level 3 securities hierarchy.

 
 
(See accompanying notes to consolidated financial statements)

61

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2008

Portfolio Company	Energy Industry Segment		Investment(1)(2)(4)		Principal		Cost		Fair Value(3)
Targeted Investments(23)
Control Investments – Majority Owned (50% to 100% owned)
DeanLake Operator, LLC		Oil & Natural Gas Production and Development		Class A Preferred Units – 100% of outstanding units representing 100% ownership of DeanLake Operator, LLC until payout, 80% after payout(5)				13,900,255		10,000,000
				Overriding Royalty Interest				18,897		20,000
Rubicon Energy Partners, LLC		Oil & Natural Gas Production and Development		LLC Units (4,000 units) representing 50% ownership of the assets of Rubicon Energy Partners, LLC(5)				—		750,000
TierraMar Energy LP		Oil & Natural Gas Production and Development		Class A Preferred LP Units – 100% of outstanding units representing 100% ownership of TierraMar Energy LP until payout, 67% after payout(5)				16,634,830		13,500,000
				Overriding Royalty Interest				16,828		300,000
Total Control Investments – Majority Owned (50% to 100% owned)							$	30,570,810	$	24,570,000
Affiliate Investments – (5% to 25% owned)
BioEnergy Holding, LLC		Alternative Fuels and Specialty Chemicals		Senior Secured Notes (15.00%, due 3/06/2015)		10,606,557		9,757,613		9,757,613
				BioEnergy International Warrants(5)(16)				595,845		595,845
				BioEnergy Holding Units – 11.54% of outstanding units of BioEnergy Holdings, LLC(5)				376,687		376,687
Bionol Clearfield, LLC(22)		Alternative Fuels and Specialty Chemicals		Senior Secured Tranche C Construction Loan (LIBOR + 7.00%, due 9/06/2016)		5,000,000		5,000,000		5,000,000
Resaca Exploitation Inc.		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 10.0% or LIBOR + 6.00%, due 5/01/2012)		28,000,000		27,592,657		27,592,657
				Common Stock (6,574,216 shares) – representing 7.13% of outstanding common stock of Resaca Exploitation Inc.(5)(19)				3,235,256		1,093,688
Total Affiliate Investments – (5% to 25% owned)							$	46,558,058	$	44,416,490
Non-affiliate Investments –  (Less than 5% owned)
Alden Resources, LLC(20)		Coal Production		Senior Secured Multiple-Advance Term Loan (LIBOR + 8.00% cash, due 1/05/2013)		36,285,168		33,772,038		28,283,440
				Royalty Interest				2,565,017		7,500,000
				Warrants(5)(14)				100,000		—
Anadarko Petroleum Corporation 2007 – III Drilling Fund		Oil & Natural Gas Production and Development		Multiple-Advance Net Profits Interest (Due 4/23/2032)		37,255,948		37,352,982		37,352,982
ATP Oil & Gas Corporation		Oil & Natural Gas Production and Development		Limited Term Royalty Interest				24,319,585		12,219,000
Black Pool Energy Partners, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 12.00% or LIBOR + 8.00% cash, 14.00% or LIBOR + 10.00% PIK, due 10/24/2011)		302,497		12,498		12,498
				Overriding Royalty Interest(5)(6)				10,000		10,000
				Warrants(5)(21)				10,000		10,000

 
 
(See accompanying notes to consolidated financial statements)

62

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2008
(continued)

Portfolio Company	Energy Industry Segment		Investment(1)(2)(4)		Principal		Cost		Fair Value(3)
Targeted Investments(23) – Continued
Non-affiliate Investments – (Less than 5% owned) – Continued
BSR Loco Bayou, LLC(9)		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (LIBOR + 5.50% cash, LIBOR + 8.50% default, due 8/15/2009)(8)		2,888,986		2,401,884		1,539,795
				Overriding Royalty Interest				19,372		20,000
				Warrants(5)(11)				10,000		—
Chroma Exploration & Production, Inc.		Oil & Natural Gas Production and Development		9,711 Shares Series A Participating Convertible Preferred Stock(8)				2,221,710		—
				8,868 Shares Series AA Participating Convertible Preferred Stock(8)				2,089,870		1,000,000
				8.11 Shares Common Stock(5)				—		—
				Warrants(5)(10)				—		—
Crossroads Energy, LP		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 10.0% or LIBOR + 5.50%, due 6/29/2009)		4,820,204		4,781,487		4,781,487
				Overriding Royalty Interest(6)				5,120		250,000
Formidable, LLC(18)		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (LIBOR + 5.50% cash, LIBOR + 8.50% default, due 5/31/2008)(8)		37,299,054		37,299,054		22,500,000
				Warrants(5)(15)				500,000		—
Greenleaf Investments, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 10.50% or LIBOR + 6.50%, due 4/30/2011)		12,229,693		11,951,818		11,951,818
				Overriding Royalty Interest(6)				86,263		300,000
Nighthawk Transport I, LP		Energy Services		Second Lien Term Loan B (The greater of 15.0% or LIBOR + 10.50%, due 10/03/2010)		12,895,524		12,184,611		8,929,131
				LP Units(5)				224		—
				Warrants(5)(13)				850,000		—
				Second Lien Delayed Draw Term Loan B (The greater of 15.0% or LIBOR + 10.50%, due 10/03/2010)		1,443,427		1,420,362		1,075,842
Sonoran Energy, Inc.		Oil & Natural Gas Production and Development		Warrants(5)(12)				10,000		—

 
 
(See accompanying notes to consolidated financial statements)

63

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2008
(continued)

Issuing Company	Energy Industry Segment		Investment(1)(2)(4)		Principal		Cost		Fair Value(3)
Targeted Investments(23) – Continued
Non-affiliate Investments – (Less than 5% owned) – Continued
Tammany Oil & Gas, LLC		Oil & Natural Gas Production and Development		Senior Secured Multiple-Advance Term Loan (The greater of 11.0% or LIBOR + 6.00%, due 3/21/2010)		31,447,804		31,197,085		31,197,085
				Overriding Royalty Interest(5)(6)				200,000		550,000
Venoco, Inc.		Oil & Natural Gas Production and Development		Senior Notes(7) (8.75%, due 12/15/2011)		12,000,000		11,932,367		5,760,000
Total Non-affiliate Investments – (Less than 5% owned)							$	217,303,347	$	175,243,078
Subtotal Targeted Investments (58.76% of total investments)							$	294,432,215	$	244,229,568
Corporate Notes(23)
Pioneer Natural Resources Co.		Oil & Natural Gas Production and Development		Senior Notes, 7.2%, due 2028	$	10,000,000	$	11,586,899	$	6,350,000
Subtotal Corporate Notes (1.62% of total investments)							$	11,586,899	$	6,350,000
Commodity Derivative Instruments(23)
Put Options(17)				Put Options with BP Corporation North America, Inc. to sell up to 615,000 MMBtu of natural gas at a strike price of $10.00 per MMBtu. 12 monthly contracts beginning on July 1, 2008 and expiring on June 30, 2009.			$	141,570	$	933,484
				Put Options with BP Corporation North America, Inc. to sell up to 237,750 Bbls of crude oil at a strike price of $101.00 per Bbl. 15 monthly contracts beginning on July 1, 2008 and expiring on September 30, 2009.				491,700		6,146,906
				Put Options with BP Corporation North America, Inc. to sell up to 32,750 Bbls of crude oil at a strike price of $85.00 per Bbl. 4 monthly contracts beginning on October 1, 2009 and expiring on January 31, 2010.				140,825		1,132,482
Subtotal Commodity Derivatives (2.1% of total investments)							$	774,095	$	8,212,872
Cash
Subtotal Cash (34.08% of total investments)							$	133,805,575	$	133,805,575
Total investments, cash and cash equivalents							$	440,598,784	$	392,598,015
Liabilities in excess of other assets(24)									$	(129,761,414)
Net assets(24)									$	262,836,601

 
 
(See accompanying notes to consolidated financial statements)

64

NGP CAPITAL RESOURCES COMPANY
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2008
(continued)

Notes to Consolidated Schedule of Investments

(1) All investments are pledged as collateral for obligations under the Company’s credit facility.

(2) Percentages represent interest rates in effect at the end of the period and due dates represent the contractual maturity dates.

(3) Fair value of targeted investments is determined by or under the direction of the Board of Directors.

(4) All investments are in entities with primary operations in the United States of America.

(5) Non-income producing securities.

(6) Securities are subject to restrictions as to their sale.

(7) Upon the March 30, 2006 closing of Venoco, Inc.’s TexCal acquisition, Venoco Inc.’s senior notes became collateralized by second priority liens.

(8) Non-accrual status.

(9) Portfolio company was issued a written notice of default.

(10) Chroma warrants expire on April 5, 2012 and provide the Company the right to purchase 2,462 shares of common stock at a purchase price of $75.00 per share.

(11) BSR Loco Bayou warrants expire on August 15, 2013 and provide the Company the right to purchase 10,000 investor units at the exercise price of $160.00 per investor unit.

(12) Sonoran warrants expire on November 28, 2014 and provide the Company the right to purchase shares of common stock up to 2.87 million shares, on a fully diluted basis with anti-dilution provisions, at the exercise price of $0.20 per share.

(13) Nighthawk warrants expire on May 13, 2017 and provide the Company the right to purchase approximately 2.5% of limited partnership units at the exercise price of $0.001 per unit.

(14) Alden warrants provide the Company the right to purchase 23% of class C units at an exercise price of $0.739 per unit, expiring in December 2013 and the right to purchase 10% of class C units at an exercise price of $0.739 per unit, expiring in July 2014.

(15) Formidable warrants expire on March 31, 2015 and provide the Company the right to purchase membership interest representing 30% of all distributions at an exercise price of $1,000 per percentage point.

(16) BioEnergy International, LLC warrants expire on August 15, 2010 and provide the Company the right to purchase 648,000 units, representing membership interests of BioEnergy International, LLC, at the purchase price of $10.00 per unit.

(17) Put Options are related to the limited term royalty interest purchased from ATP Oil & Gas Corporation.

(18) Portfolio company was issued a written notice of default on February 13, 2009.

(19) Resaca stock is listed on the Alternative Investment Market of the London Stock Exchange, denominated in British pounds and its reported fair value at December 31, 2008 has been converted to U.S. dollars at the exchange rate effective on December 31, 2008.

(20) Portfolio company was issued a written notice of default on February 5, 2009.

(21) Black Pool warrants expire seven years after repayment of principal and interest and provide the Company the right to purchase approximately 25% of membership interest at the exercise price of $0.01 per unit.

(22) Bionol Clearfield, LLC is owned 100% by BioEnergy Holdings, LLC.

(23) Level 3 security.

(24) As restated.

 
 
(See accompanying notes to consolidated financial statements)

65

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 1: Organization

NGP Capital Resources Company (together with its consolidated subsidiaries, where applicable, “NGPC”, or the “Company,” which may also be referred to as “we,” “us,” or “our”) was organized as a Maryland corporation in July 2004. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for federal income tax purposes the Company has elected to be treated as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). The Company has several direct and indirect subsidiaries that are single member limited liability companies and wholly-owned limited partnerships established to hold certain portfolio investments or provide services to the Company in accordance with specific rules prescribed for a company operating as a RIC. These subsidiaries are: NGPC Funding GP, LLC, a Texas limited liability company; NGPC Nevada, LLC, a Nevada limited liability company; NGPC Funding, LP, a Texas limited partnership; NGPC Asset Holdings GP, LLC, a Texas limited liability company; NGPC Asset Holdings, LP, a Texas limited partnership; NGPC Asset Holdings II, LP, a Texas limited partnership (“NGPC II”); NGPC Asset Holdings III, LP, a Texas limited partnership; NGPC Asset Holdings V, LP, a Texas limited partnership and NGPC Asset Holdings VI, LP, a Texas limited partnership. The Company consolidates the financial results of its direct subsidiaries for financial reporting purposes. The Company does not consolidate the financial results of its portfolio companies.

The Company was created to invest primarily in small and mid-size private energy companies, which, until July 21, 2008, were generally defined as companies that have net asset values or annual revenues of less than $500 million and are not issuers of publicly traded securities. On July 21, 2008, the Securities and Exchange Commission expanded the definition of eligible portfolio companies (“Eligible Portfolio Companies”) to include domestic operating companies with securities listed on a national securities exchange so long as the company has a market capitalization of less than $250 million. The Company’s investment objective is to generate both current income and capital appreciation through debt investments with certain equity components.

The Company is managed and advised, subject to the overall supervision of the Company’s Board of Directors, by NGP Investment Advisor, LP, (the “Manager”), a Delaware limited partnership owned by NGP Energy Capital Management, L.L.C. and NGP Administration, LLC (the “Administrator”), the Company’s administrator.

Note 2: Restatements of Consolidated Financial Statements

On March 15, 2010, our Board of Directors and the members of the Audit Committee of our Board of Directors concluded that we should restate our consolidated financial statements for the years ended December 31, 2007 and December 31, 2008 (the “Financial Statements”), and the unaudited selected quarterly financial data for each of the quarters in 2007 and 2008 and the first three quarters in 2009.

The determination to restate the Financial Statements was made in connection with management’s assessment of accounting errors it discovered as part of a process to remediate a material weakness in internal controls previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 and the Company’s Quarterly Reports on Form 10-Q in 2009. While the Company has taken steps to remediate the previously disclosed material weakness, the material weakness existed throughout the quarterly periods of 2009, and at December 31, 2009, the Company had not yet completed its assessment as to whether the material weakness had been fully remediated. The Company anticipates that it will complete its testing of the additional internal control processes designed to remediate the previously disclosed material weakness in 2010.

The errors and consequent restatements described below principally involved non-cash accounting entries related to net deferred tax assets and liabilities that typically arise as a result of timing differences in tax and GAAP (book) accounting. Taxable Net Investment Income, which is the primary determinant of the Company’s distributable income, has not been affected in any period by these restatements.

66

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 2: Restatements of Consolidated Financial Statements  – (continued)

The Company’s assessment of certain identified accounting errors results in the following adjustments to previously reported periods:

1. In 2007, the Company failed to record deferred tax liabilities with respect to approximately $8.15 million in unrealized appreciation on an investment and also with respect to $0.34 million of income related to its investments in partnerships. Principally as a result of this matter, the 2007 restatement includes the following changes to the company’s balance sheet at December 31, 2007: an increase in Net Deferred Tax Liabilities of approximately $2.89 million, an increase in Current Taxes Receivable of approximately $0.05 million, and a decrease in Total Stockholders’ Equity (Net Assets) of approximately $2.84 million (or $0.16 per common share). Changes to the Company’s Statement of Operations for the year ended December 31, 2007 include an increase to the Provision for Income Taxes of approximately $2.84 million and a reduction of the Net Increase in Stockholders’ Equity (Net Assets) Resulting from Operations of approximately $2.84 million (or $0.16 per common share).

As a result of these changes, ratios for 2007 are affected as follows: Net Asset Value Return decreased from 11.97% to 10.72%; Total Operating Expenses/Average Net Assets decreased from 7.44% to 7.43%; Total Operating Expenses Less Management and Incentive Fees and Interest Expense/Average Net Assets decreased from 1.65% to 1.61%; Total Operating Expenses Less Management and Incentive Fees/Average Net Assets decreased from 4.65% to 4.62%; Net Investment Income/Average Net Assets increased from 7.76% to 7.83%; and Net Increase (Decrease) in Net Assets Resulting From Operations/Average Net Assets decreased from 12.51% to 11.42%.

2. In 2008, the Company realized a $13.29 million pre-tax gain on this same investment (as compared to the $8.15 million of unrealized appreciation previously recorded in 2007). The reversal of the previously unrecorded deferred tax liability in 2008 resulted in the incorrect recording of a net deferred tax asset of $3.8 million at year end 2008. Principally as a result of this matter, the 2008 restatement includes the following changes to the Company’s balance sheet at December 31, 2008: a reduction in Net Deferred Tax Assets of approximately $3.18 million, an increase in Current Taxes Receivable of approximately $0.19 million, and a decrease in Total Stockholders’ Equity (Net Assets) of approximately $2.99 million (or $0.14 per common share). Changes to the Company’s Statement of Operations for the year ended December 31, 2008 include an increase in the Net Decrease in Stockholders’ Equity (Net Assets) Resulting from Operations by approximately $0.14 million (or $0.01 per common share).

As a result of these changes, ratios for 2008 are affected as follows: Net Asset Value Return decreased from (2.78%) to (2.80%); Total Operating Expenses/Average Net Assets increased from 7.29% to 7.37%; Total Operating Expenses Less Management and Incentive Fees and Interest Expense/Average Net Assets increased from 1.77% to 1.79%; Total Operating Expenses Less Management and Incentive Fees/Average Net Assets increased from 4.35% to 4.40%; Net Investment Income/Average Net Assets decreased from 9.14% to 7.16%; and Net Increase (Decrease) in Net Assets Resulting From Operations/Average Net Assets decreased from (5.15%) to (5.26%).

In addition, our Consolidated Statements of Cash Flows for the years ended December 31, 2007 and December 31, 2008 have been adjusted to account for the restatement items listed above. While this does change certain balances within the Net Cash Provided by (used in) Operating Activities, the totals are not affected and the overall cash flow from operations is unchanged.

Unrelated to the restatements, the Company has reclassified certain 2008 and 2007 balance sheet, statement of operations and statement of cash flows amounts to conform to the current year presentation. These reclassifications were primarily related to the disaggregation of investments in portfolio securities,

67

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 2: Restatements of Consolidated Financial Statements  – (continued)

investment income, net realized capital gain (loss) on investments and net unrealized gain (loss) on investments into separate classifications according to level of control.

See Note 18 for the restated unaudited consolidated financial information for each of the quarterly periods in 2007 and 2008, and the first three quarters of 2009 for the above items.

68

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 2: Restatements of Consolidated Financial Statements  – (continued)

Increase (Decrease) by Periods

	As Previously Reported			Reclassifications			As Reclassified			December 31, 2009 Restatement			As Restated
Consolidated Balance Sheets:
For the Year Ended December 31, 2008
Investments in portfolio securities at fair value	$	244,229,568		$	(244,229,568	)	$	—		$	—		$	—
Control investments – majority owned		—			24,570,000			24,570,000			—			24,570,000
Affiliate investments		—			44,416,490			44,416,490			—			44,416,490
Non-affiliate investments		—			175,243,078			175,243,078			—			175,243,078
Accounts receivable and other current assets		41,377			—			41,377			192,172			233,549
Deferred tax assets – current		200,000			—			200,000			1,653,612			1,853,612
Total current assets		138,356,217			—			138,356,217			1,845,784			140,202,001
Deferred tax assets – non-current		3,600,000			—			3,600,000			(3,600,000	)		—
Total assets		400,748,657			—			400,748,657			(1,754,216	)		398,994,441
Deferred tax liabilities – non-current		—			—			—			1,231,829			1,231,829
Total liabilities		134,926,011			—			134,926,011			1,231,829			136,157,840
Paid-in capital in excess of par		315,184,191			—			315,184,191			(5,536,158	)		309,648,033
Undistributed net investment income (loss)		(3,420,716	)		—			(3,420,716	)		124,108			(3,296,608	)
Net unrealized appreciation (depreciation) of portfolio securities, corporate notes and commodity derivative instruments		(48,000,769	)		—			(48,000,769	)		2,426,005			(45,574,764	)
Total stockholders’ equity (net assets)		265,822,646			—			265,822,646			(2,986,045	)		262,836,601
Total liabilities and stockholders' equity (net assets)		400,748,657			—			400,748,657			(1,754,216	)		398,994,441
Net asset value per share		12.29			—			12.29			(0.14	)		12.15
Consolidated Statements of Operations:
For the Year Ended December 31, 2008
Interest and dividend income:	$	30,438,037		$	(30,438,037	)	$	—		$	—		$	—
Control investments – majority owned		—			310,730			310,730			—			310,730
Affiliate investments		—			3,590,401			3,590,401			—			3,590,401
Non-affiliate investments		—			26,536,906			26,536,906			—			26,536,906
Royalty income (loss), net of amortization:		4,512,587			(4,512,587	)		—			—			—
Control investments – majority owned		—			353,676			353,676			—			353,676
Non-affiliate investments		—			4,158,911			4,158,911			—			4,158,911
Benefit (provision) for income taxes		4,931,941			—			4,931,941			(5,322,136	)		(390,195	)
Net investment income		23,578,477			—			23,578,477			(5,322,136	)		18,256,341
Net realized capital gain (loss) on portfolio securities, corporate notes and commodity derivative instruments:		19,251,090			(19,251,090	)		—			—			—
Control investments – majority owned		—			13,286,596			13,286,596			—			13,286,596
Non-affiliate investments		—			5,964,494			5,964,494			—			5,964,494
Benefit (provision) for taxes on capital gain		(4,500,000	)		—			(4,500,000	)		(17,443	)		(4,517,443	)
Total net realized capital gain (loss) on investments		14,751,090			—			14,751,090			(17,443	)		14,733,647
Net unrealized gain (loss) on investments
Net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments:		(51,605,789	)		51,605,789			—			—			—
Control investments – majority owned		—			(14,182,914	)		(14,182,914	)		—			(14,182,914	)
Affiliate investments		—			(2,881,927	)		(2,881,927	)		—			(2,881,927	)
Non-affiliate investments		—			(34,540,948	)		(34,540,948	)		—			(34,540,948	)
Benefit (provision) for taxes on unrealized gain		—			—			—			5,196,929			5,196,929
Total net unrealized gain (loss) on investments		(51,605,789	)		—			(51,605,789	)		5,196,929			(46,408,860)

69

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 2: Restatements of Consolidated Financial Statements  – (continued)

	As Previously Reported			Reclassifications			As Reclassified			December 31, 2009 Restatement			As Restated
Net increase (decrease) in stockholders' equity (net assets) resulting from operations		(13,276,222	)		—			(13,276,222	)		(142,650	)		(13,418,872	)
Consolidated Statements of Operations:
For the Year Ended December 31, 2007
Interest and dividend income:	$	35,991,108		$	(35,991,108	)	$	—		$	—		$	—
Control investments – majority owned		—			2,254,549			2,254,549			—			2,254,549
Non-affiliate investments		—			33,736,559			33,736,559			—			33,736,559
Royalty income (loss), net of amortization:		1,202,902			(1,202,902	)		—			—			—
Control investments – majority owned		—			13,049			13,049			—			13,049
Non-affiliate investments		—			1,189,853			1,189,853			—			1,189,853
State and excise taxes		71,932			—			71,932			(1,300	)		70,632
Total operating expenses		18,238,203			—			18,238,203			(1,300	)		18,236,903
Net investment income before income taxes		19,261,157			—			19,261,157			1,300			19,262,457
Benefit (provision) for income taxes		(122,808	)		—			(122,808	)		66,619			(56,189	)
Net investment income		19,138,349			—			19,138,349			67,919			19,206,268
Net realized capital gain (loss) on portfolio securities, corporate notes and commodity derivative instruments:		6,721,176			(6,721,176	)		—			—			—
Control investments – majority owned		—			6,721,176			6,721,176			—			6,721,176
Benefit (provision) for taxes on capital gain		—			—			—			(140,390	)		(140,390	)
Total net realized capital gain (loss) on investments		6,721,176			—			6,721,176			(140,390	)		6,580,786
Net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments:		5,008,291			(5,008,291	)		—			—			—
Control investments – majority owned		—			8,000,000			8,000,000			—			8,000,000
Affiliate investments		—			(2,539,023	)		(2,539,023	)		—			(2,539,023	)
Non-affiliate investments		—			(452,686	)		(452,686	)		—			(452,686	)
Benefit (provision) for taxes on unrealized gain		—			—			—			(2,770,924	)		(2,770,924	)
Total net unrealized gain (loss) on investments		5,008,291			—			5,008,291			(2,770,924	)		2,237,367
Net increase (decrease) in stockholders' equity (net assets) resulting from operations		30,867,816			—			30,867,816			(2,843,395	)		28,024,421
Net increase (decrease) in stockholders' equity (net assets) resulting from operations per common share		1.78			—			1.78			(0.18	)		1.60
Consolidated Statements of Cash Flows:
For the Year Ended December 31, 2008
Cash flows from operating activities
Net increase (decrease) in stockholders' equity (net assets) resulting from operations	$	(13,276,222	)	$	—		$	(13,276,222	)	$	(142,650	)	$	(13,418,872	)
Effects of changes in operating assets and liabilities
Accounts receivable and other current assets		(23,808	)		—			(23,808	)		(148,422	)		(172,230	)
Current portion of deferred income taxes		(200,000	)		—			(200,000	)		(4,424,536	)		(4,624,536	)
Non-current deferred income taxes		(3,600,000	)		—			(3,600,000	)		4,715,608			1,115,608
Accounts payable and accrued expenses		(283,799	)		(147,929	)		(431,728	)		—			(431,728	)
Income taxes payable		3,381,379			147,929			3,529,308			—			3,529,308
Consolidated Statements of Cash Flows:
For the Year Ended December 31, 2007
Cash flows from operating activities
Net increase (decrease) in stockholders' equity (net assets) resulting from operations	$	30,867,816		$	—		$	30,867,816		$	(2,843,395	)	$	28,024,421
Effects of changes in operating assets and liabilities
Accounts receivable and other current assets		435,347			—			435,347			(43,750	)		391,597
Current portion of deferred income taxes		—			—			—			2,770,924			2,770,924
Non-current deferred income taxes		—			—			—			116,221			116,221

70

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 3: Significant Accounting Policies

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the requirements for reporting on Form 10-K and Regulation S-X, as appropriate. The consolidated financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of such consolidated financial statements. We do not consolidate portfolio company investments, including those in which we have a controlling interest.

The following is a summary of the significant accounting policies consistently applied by the Company in the preparation of its consolidated financial statements:

Use of Estimates

The consolidated financial statements have been prepared in accordance with GAAP that require management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes to the consolidated financial statements. Actual results could differ from these estimates.

Cash and Cash Equivalents

Cash and cash equivalents include short-term, liquid investments with an original maturity of three months or less in accounts such as demand deposit accounts, money market accounts, certain overnight investment sweep accounts and money market fund accounts. Cash and cash equivalents are carried at cost, which approximates fair value.

Prepaid Assets

Prepaid assets consist of premiums paid for directors’ and officers’ insurance and fidelity bonds with a policy term of one year and fees associated with the establishment of the policy or credit facility.

Concentration of Credit Risk

The Company places its cash and cash equivalents with financial institutions and, at times, cash held in checking or money market accounts may exceed the Federal Deposit Insurance Corporation insured limit.

Valuation of Investments

Investments are carried at fair value, as determined in good faith by the Company’s Board of Directors. On a quarterly basis, the investment team of the Manager prepares valuations for all of the assets in the Company’s portfolio and presents the valuations to the Company’s Valuation Committee and Board of Directors. The valuations are determined and recommended by the Valuation Committee to the Board of Directors, which reviews and ratifies the final portfolio valuations.

Investments in securities for which market quotations are readily available are recorded in the financial statements at such market quotations as of the valuation date adjusted for appropriate liquidity discounts, if applicable. For investments in securities for which market quotations are unavailable, or which have various degrees of trading restrictions, the investment team of the Manager prepares valuation analyses, as generally described below.

Using the most recently available financial statements, forecasts and, when applicable, comparable transaction data, the investment team of the Manager prepares valuation analyses for the various securities in the Company’s investment portfolio. These valuation analyses are prepared using traditional valuation methodologies, which rely on estimates of the asset values and enterprise values of portfolio companies issuing securities.

The methodologies for determining asset valuations include estimates based on: the liquidation or sale value of a portfolio company’s assets, the discounted value of expected future net cash flows from the assets

71

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 3: Significant Accounting Policies  – (continued)

and third party valuations of a portfolio company’s assets, such as engineering reserve reports of oil and natural gas properties. The investment team of the Manager considers some or all of the above valuation methods to determine the estimated asset value of a portfolio company.

The methodologies for determining enterprise valuations include estimates based on: valuations of comparable public companies, recent sales of comparable companies, the value of recent investments in the equity securities of a portfolio company and also on the methodologies used for asset valuations. The investment team of the Manager considers some or all of the above valuation methods to determine the estimated enterprise value of a portfolio company.

The methodologies for determining estimated current market values of comparable securities include estimates based on: recent initial offerings of comparable securities of public and private companies; recent secondary market sales of comparable securities of public and private companies; current market implied interest rates for comparable securities in general; and current market implied interest rates for non-comparable securities in general, with adjustments for such elements as size of issue, tenor, and liquidity. The investment team of the Manager considers some or all of the above valuation methods to determine the estimated current market value of a comparable security.

Debt Securities:  The Company records its investments in non-convertible debt securities at fair value which generally approximates cost plus amortized original issue discount, or OID, to the extent that the estimated asset or enterprise value of the portfolio company exceeds the outstanding debt of the portfolio company, subject to comparison to the estimated current market values of comparable securities. The Company records its investment in convertible debt securities at fair value which generally approximates the higher of: 1) cost plus amortized OID, to the extent that the estimated asset or enterprise value of the portfolio company equals or exceeds the outstanding debt of the portfolio company; and 2) the Company’s pro rata share, upon conversion, of the residual equity value of the portfolio company available after deducting all outstanding debt from its estimated enterprise value, both subject to comparison to the estimated current market values of comparable securities. If the estimated asset or enterprise value is less than the sum of the value of the Company’s debt investment and all other debt securities of the portfolio companypari passu or senior to the Company’s debt investment, the Company reduces the value of the debt investment beginning with the junior-most debt investment such that the asset or enterprise value less the value of the outstandingpari passu or senior debt is zero, subject to comparison to the estimated current market values of comparable securities. Investments in debt securities for which market quotations are readily available are recorded in the financial statements at such market quotations as of the valuation date adjusted for appropriate liquidity discounts, if applicable.

Equity Securities:  The Company records its investments in preferred and common equity securities (including warrants or options to acquire equity securities) at fair value based on its pro rata share of the residual equity value available after deducting all outstanding debt from the estimated enterprise value, subject to comparison to the estimated current market values of comparable securities.

Property-Based Equity Participation Rights:  The Company records its investments in overriding royalty and net profits interests at fair value based on a multiple of cash flows generated by such investments, multiples from transactions involving the sale of comparable assets and/or the discounted value of expected future net cash flows from such investments. Appropriate cash flow multiples are derived from the review of comparable transactions involving similar assets. The discounted value of future net cash flows is derived, when appropriate, from third party valuations of a portfolio company’s assets, such as engineering reserve reports of oil and natural gas properties.

Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may

72

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 3: Significant Accounting Policies  – (continued)

occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different from the valuations currently assigned.

Securities Transactions, Interest and Dividend Income Recognition

All securities transactions are accounted for on a trade-date basis. Interest income is recorded on the accrual basis to the extent that such amounts are expected to be collected. Premiums and discounts are accreted into interest income using the effective interest method. Detachable warrants, other equity securities or property interests such as overriding royalty interests obtained in conjunction with the acquisition of debt securities are recorded separately from the debt securities at their initial fair value, with a corresponding amount recorded as a discount to the associated debt security. Income from overriding royalty interests is recognized as received and the recorded assets are charged amortization using the units of production method. The portion of the loan origination fees paid that represent additional yield or discount on a loan are deferred and accreted into interest income over the life of the loan using the effective interest method. Upon the prepayment of a loan or debt security, any unamortized loan origination fees are recorded as interest income and any unamortized premium or discount is recorded as a realized gain or loss. Market premiums or discounts on acquired loans or fixed income investments are accreted into interest income using the effective interest method. Dividend income is recognized on the ex-dividend date. The Company accrues interest and dividends on investments when there is no questions as to collectibility. When collectibility of interest or dividends is doubtful, the Company places the investment on non-accrual status and any existing interest or dividend receivable balances are evaluated to determine if a write off is necessary. Collectability of the interest and dividends is assessed based on many factors, including the portfolio company’s ability to service its loan based on current and projected cash flows as well as the current valuation of the portfolio company’s assets.

Payment-in-Kind Interest and Dividends

The Company may have investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK interest or dividends, computed at the contractual rate specified in each investment agreement, are added to the principal balance of the investment and recorded as interest or dividend income. For investments with PIK interest or dividends, the Company bases income accruals on the principal balance including any PIK. If the portfolio company’s asset valuation is not sufficient to cover the contractual interest, the Company will not accrue interest income or dividend income on the investment. To maintain the Company’s RIC status, this non-cash source of income must be paid out to stockholders in the form of dividends, even though the Company has not yet collected the cash. PIK interest income totaled $4.3 million net of a $0.8 million reserve in 2009, $2.3 million net of a $0.2 million reserve in 2008 and $4.5 million net of a $0.3 million reserve in 2007. There was no PIK dividend income recorded in 2009. There was no PIK dividend income recorded in 2008 after reserving the entire $0.3 million; and there was $0.2 million after reserving $0.1 million in 2007.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

Realized gains and losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, considering unamortized fees and prepayment premiums and without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the year, net of recoveries. Net unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period including the reversal of previously recorded unrealized appreciation or depreciation, when capital gains or losses are realized.

The Company has decided not to designate commodity derivative instruments as hedging instruments for financial accounting purposes. Net unrealized appreciation or depreciation reflects the change in derivative values during the reporting period including the reversal of previously recorded unrealized appreciation or depreciation, when settled gains or losses are realized.

73

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 3: Significant Accounting Policies  – (continued)

Fee Income Recognition

Fees primarily include financial advisory, transaction structuring, loan administration, commitment and prepayment fees. Financial advisory fees represent amounts received for providing advice and analysis to companies and are recognized as earned when such services are performed provided collection is probable. Transaction structuring fees represent amounts received for structuring, financing, and executing transactions and are generally payable only if the transaction closes. Such fees are deferred and accreted into interest income over the life of the loan using the effective interest method. Commitment fees represent amounts received for committed funding and are generally payable whether or not the transaction closes. On transactions that close within the commitment period, commitment fees are deferred and accreted into interest income over the life of the loan using the effective interest method. Commitment fees on transactions that do not close are generally recognized over the time period the commitment is outstanding. Prepayment and loan administration fees are recognized as they are received. Included in interest income is approximately $1.7 million in 2009, $1.5 million in 2008 and $3.0 million in 2007 of such accreted fee income.

Dividends

Dividends to stockholders are recorded on the ex-dividend date. The Company currently intends that its distributions each year will be sufficient to maintain the Company’s status as a RIC for federal income tax purposes and to eliminate excise tax liability. The Company currently intends to make distributions to stockholders on a quarterly basis of substantially all net taxable income. The Company also intends to make distributions of net realized capital gains, if any, at least annually. However, the Company may in the future decide to retain such capital gains for investment and designate such retained amount as a deemed distribution. The amount to be paid out as a dividend, if any, is determined by the Board of Directors each quarter and is based on the annual taxable earnings estimated by the Manager. Based on that estimate, a dividend is declared each quarter and paid shortly thereafter.

The following table summarizes the Company’s recent distribution history:

Distribution History

Declaration Date	Amount		Record Date		Payment Date
March 19, 2008	$	0.40		March 31, 2008		April 11, 2008
June 9, 2008	$	0.40		June 30, 2008		July 11, 2008
September 10, 2008	$	0.40		September 30, 2008		October 10, 2008
December 19, 2008	$	0.41		December 29, 2008		January 5, 2009
March 10, 2009	$	0.20		March 31, 2009		April 10, 2009
June 11, 2009	$	0.12		June 30, 2009		July 10, 2009
September 10, 2009	$	0.15		September 30, 2009		October 9, 2009
December 3, 2009	$	0.17		December 31, 2009		January 7, 2010

The Company has established an “opt out” dividend reinvestment plan for its common stockholders. As a result, if the Company declares a dividend, then a stockholder’s cash dividend will be automatically reinvested in additional shares of the Company’s common stock unless the stockholder, or his or her broker, specifically “opts out” of the dividend reinvestment plan and elects to receive cash dividends. It is customary practice for many brokers to “opt out” of dividend reinvestment plans on behalf of their clients unless specifically instructed otherwise. As of December 31, 2009, holders of 2,372,306 shares, or approximately 11.0% of outstanding shares, were participants in the Company’s dividend reinvestment plan.

The Company’s plan provides for the plan agent to purchase shares in the open market for credit to the accounts of plan participants unless the average of the closing sales prices for the shares for the five days immediately preceding the payment date exceeds 110% of the most recently reported net asset value per share.

74

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 3: Significant Accounting Policies  – (continued)

The table below summarizes participation in the Company’s recent dividend reinvestment plan:

Dividend Reinvestment Plan Participation

			Percentage of Outstanding Shares							Purchased in Open Market			Common Stock Dividends
	Participating Shares					Total Distribution		Cash Dividends					Purchased Price		Newly Issued Shares
Dividend															Amount		Shares
March 2008		1,693,284		9.7	%	$	7,000,133	$	6,322,815	$	—		$	16.3280	$	677,318		41,482
June 2008		1,655,552		9.4	%	$	8,651,281	$	7,989,060	$	662,221		$	15.6912	$	—		—
September 2008		1,739,829		8.0	%	$	8,651,281	$	7,955,350	$	695,931		$	11.4508	$	—		—
December 2008		1,749,954		8.1	%	$	8,867,563	$	8,150,082	$	717,481		$	9.5047	$	—		—
March 2009		2,179,204		10.1	%	$	4,325,640	$	3,889,799	$	435,841		$	6.4340	$	—		—
June 2009		1,889,207		8.7	%	$	2,595,384	$	2,368,679	$	226,705		$	5.7848	$	—		—
September 2009		2,306,518		10.7	%	$	3,244,230	$	2,898,252	$	345,978		$	7.6243	$	—		—
December 2009		2,372,306		11.0	%	$	3,676,794	$	3,273,502	$	403,292	(1)	$	8.8884	$	—		—

(1) Shares were purchased on January 7, 2010 for the December 2009 dividend. See above and Note 5 for further detail.

Income Taxes

We currently qualify as a RIC for federal income tax purposes, which generally allows us to avoid paying corporate income taxes on income or gains that we distribute to our stockholders. We have distributed and intend to distribute sufficient dividends to eliminate taxable income. We may also be subject to federal excise tax if we do not distribute at least 98% of our investment company taxable income in any calendar year and 98% of our capital gains in any calendar year. Dividends to stockholders are recorded on the ex-dividend date. The Company currently intends that its distributions each year will be sufficient to maintain the Company’s status as a RIC for federal income tax purposes and to eliminate significant excise tax liability.

Certain of our wholly owned subsidiaries have elected to be taxed as a corporation for federal income tax purposes. Each of these subsidiaries holds one or more portfolio investments listed on our Consolidated Schedule of Investments. These taxable subsidiaries allow us to hold portfolio companies organized as LLCs or other forms of pass-through entities and still satisfy the RIC tax requirement that at least 90% of our gross revenue for income tax purposes must consist of investment income. The income of the LLCs or other pass-through entities owned by our taxable subsidiaries is taxed to the subsidiary only and does not flow through to the RIC. We do not consolidate the taxable subsidiaries for income tax purposes. We do consolidate the results of our taxable subsidiaries for financial reporting purposes and therefore our Consolidated Statement of Operations reflects any income tax expense of those subsidiaries.

Note 4: Credit Facilities and Borrowings

On July 16, 2009, the Company repaid the entire $75 million balance on its Treasury Secured Revolving Credit Agreement (as amended, the “Treasury Facility”). The Treasury Facility had a three-year term, maturing August 31, 2009, and bore interest, at the Company’s option, at either (i) LIBOR plus 25 basis points or (ii) the base rate. The Company did not renew or extend the Treasury Credit Facility at its maturity on August 31, 2009.

On October 2, 2009, the Company entered into a Fourth Amendment to Amended and Restated Revolving Credit Agreement (the “Fourth Amendment”), among the Company, the lender parties thereto and SunTrust Bank, as administrative agent for the lenders. The Fourth Amendment extended the maturity of the Company’s Investment Facility from August 31, 2010 to August 31, 2012. The Company paid a 100 basis

75

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 4: Credit Facilities and Borrowings  – (continued)

point fee in conjunction with the extension of the maturity. Three of the four banks in the syndicate reduced their commitments, resulting in the reduction of the current commitments under the Investment Facility from $87.5 million to $67.5 million.

Under the terms of the Company’s Amended and Restated Revolving Credit Agreement (as amended, the “Investment Facility”), the lenders have agreed to extend revolving credit to the Company in an amount not to exceed $67.5 million, with the ability to increase the credit available to an amount not to exceed $107.5 million by obtaining additional commitments from existing lenders or new lenders. The total amount committed was $67.5 million and $67.5 million was outstanding under the Investment Facility as of December 31, 2009. By comparison, the total amount committed as of December 31, 2008 was $87.5 million and $45.0 million was outstanding under the Investment Facility. The Investment Facility matures on August 31, 2012, and bears interest, at the Company’s option, at either (i) LIBOR plus 425 to 575 basis points, based on the degree of leverage of the Company or (ii) the base rate plus 325 to 475 basis points, based on the degree of leverage of the Company. Proceeds from the Investment Facility will be used to supplement the Company’s equity capital to make portfolio investments. As of December 31, 2009, the interest rate was 7.0% on $67.5 million (Prime plus 375 basis points).

The obligations under the Investment Facility are collateralized by substantially all of the Company’s assets and are guaranteed by the Company’s existing and future subsidiaries, other than special purpose subsidiaries and certain other subsidiaries. The Investment Facility contains affirmative and reporting covenants and certain financial ratio and restrictive covenants, including: (a) maintaining a ratio of net asset value to consolidated total indebtedness (excluding net hedging liabilities) of the Company and its subsidiaries, of not less than 2.25:1.0, (b) maintaining a ratio of net asset value to consolidated total indebtedness (including net hedging liabilities) of the Company and its subsidiaries, of not less than 2.0:1.0, (c) maintaining a ratio of EBITDA to interest expense of the Company and its subsidiaries of not less than 3.0:1.0, (d) limitations on additional indebtedness, (e) limitations on liens, (f) limitations on mergers and other fundamental changes, (g) limitations on dividends, (h) limitations on disposition of assets other than in the normal course of business, (i) limitations on transactions with affiliates, (j) limitations on agreements that prohibit liens on properties of the Company and its subsidiary guarantors, (k) limitations on sale and leaseback transactions, (l) limitations on speculative hedging transactions and (m) limitations on the aggregate amount of unfunded commitments. From time to time, certain of the lenders may provide customary commercial and investment banking services to the Company.

The Manager has agreed to waive permanently, subsequent to September 30, 2007, that portion of the management fee attributable to U.S. Treasury securities acquired with borrowings under the credit facilities to the extent the amount of such securities exceeds $100 million.

In addition to the Company’s Credit Facility, the Company may also fund a portion of its investments with issuances of equity or senior debt securities. The Company may also securitize a portion of its investments in mezzanine or senior secured loans or other assets. The Company expects its primary use of funds to be investments in portfolio companies, cash distributions to holders of its common stock and payment of fees and other operating expenses.

Note 5: Issuance of Common Stock

On August 6, 2004, the Company, in its initial capitalization transaction, sold 100 shares of common stock to NGP Energy Capital Management, L.L.C. (formerly known as Natural Gas Partners, L.L.C.) for $15.00 per share. On November 9, 2004, the Company’s Registration Statement on Form N-2 (Registration No. 333-118279) was declared effective by the SEC in connection with the public offering of 16,000,000 shares of common stock (plus up to 2,400,000 additional shares of common stock upon the exercise of the underwriters’ over-allotment option), which commenced on November 10, 2004. The number of securities covered by the registration statement, including the shares of common stock subject to the underwriters’

76

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 5: Issuance of Common Stock  – (continued)

over-allotment option, was 18,400,000, of which 17,400,000 were sold to the public at a price of $15.00 per share. The net proceeds from this offering, after deducting expenses of approximately $2,308,000 and underwriting discounts and commissions of $0.825 per share, were approximately $244,337,000.

On February 6, 2008, the Company’s Registration Statement on Form N-2 (Registration No. 333-146715) was declared effective by the SEC in connection with the public offering of an additional 3,700,000 shares of common stock (plus up to 555,000 additional shares of common stock upon the exercise of the underwriters’ over-allotment option), which commenced on April 10, 2008. The number of securities covered by this registration statement, including the shares of common stock subject to the underwriters’ over-allotment option, was 4,255,000, of which 4,086,388 were sold to the public at a price of $16.00 per share. The net proceeds from this offering, after deducting expenses of approximately $781,000 and underwriting discounts and commissions of $0.80 per share, were approximately $61,330,000.

The Company has established a dividend reinvestment plan for the Company’s common stockholders, which provides for reinvestment of distributions paid by the Company, on behalf of each plan participant, by the Company’s transfer agent, in accordance with the plan terms. The purpose of the plan is to provide stockholders of record of the Company’s common stock, par value $.001 per share, with a method of investing cash dividends and distributions in additional shares at the current market price without charges for record-keeping, custodial, and reporting services. However, the plan is an “opt-out” plan. This means, if the Company declares a cash dividend, a stockholder’s cash dividend will be automatically reinvested in additional shares of its common stock unless the stockholder specifically “opts out” of the dividend reinvestment plan in writing, and elects to receive cash dividends. Any stockholder of record may elect to partially participate in the plan, or begin or resume participation at any time, by providing the plan agent with written notice. It is customary practice for many brokers to “opt out” of dividend reinvestment plans on behalf of their clients unless specifically instructed otherwise.

The Company has issued a total of 141,714 shares of common stock to participants in the dividend reinvestment plan since the inception of the plan. See Dividends in Note 3.

Note 6: Investment Management

Investment Advisory Agreement

The Company has entered into an investment advisory agreement with the Manager under which the Manager, subject to the overall supervision of the Company’s Board of Directors, manages the day-to-day operations of, and provides investment advisory services to, the Company.

For providing these services, the Manager receives a fee from the Company, consisting of two components — a base management fee and an incentive fee.

Under the investment advisory agreement, the base management fee is calculated quarterly as 0.45% of the average of total assets of the Company as of the end of the two previous quarters, and is payable quarterly in arrears. The Manager has agreed to waive permanently, subsequent to September 30, 2007, that portion of the management fee attributable to U.S. Treasury securities acquired with borrowings under the Company’s credit facilities to the extent the amount of such securities exceeds $100 million.

The entire amount of the $1,415,866 management and incentive fees payable to the Manager as of December 31, 2009 consists of the base management fee for the quarter ended December 31, 2009.

As a result of the accounting errors that necessitated the restatement of our Financial Statements, between 2007 and 2009, the Company overpaid the Manager's management and incentive fees by approximately $34,600. The Company overpaid the base management fee to the Manager in 2008 and 2009 by approximately $33,400. These errors resulted principally from the incorrect reporting of Total Assets and Net Assets. In 2007, the Company underpaid the Manager’s investment income incentive fee by approximately

77

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 6: Investment Management  – (continued)

$13,500 and overpaid the capital gains fee by approximately $14,700. The approximate $33,400 net overpayment to the Manager was settled in the first quarter of 2010.

The incentive fee under the investment advisory agreement consists of two parts. The first part, which is calculated and payable quarterly in arrears, equals 20% of the excess, if any, of the Company’s net investment income for the quarter that exceeds a quarterly hurdle rate equal to 2% (8% annualized) of the Company’s net assets.

For this purpose, net investment income means interest income, dividend income, and any other income (including any other fees, such as commitment, origination, syndication, structuring, diligence, managerial assistance, monitoring and consulting fees or other fees that the Company receives from portfolio companies) accrued during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement, any interest expense and dividends paid on issued and outstanding preferred stock, if any, but excluding the incentive fee). Accordingly, the Company may pay an incentive fee based partly on accrued interest, the collection of which is uncertain or deferred. Net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero coupon securities), accrued income that the Company has not yet received in cash. Net investment income does not include any realized capital gains, realized capital losses, or unrealized capital appreciation or depreciation.

No investment income incentive fees were earned for the years ended 2009 and 2008, compared to $88,060 accrued for 2007. The incentive fees due in any fiscal quarter will be calculated as follows:

• no incentive fee in any fiscal quarter in which the Company’s net investment income does not exceed the hurdle rate.

• 20% of the amount of the Company’s net investment income, if any, that exceeds the hurdle rate in any fiscal quarter.

The second part of the incentive fee (the “Capital Gains Fee”) is determined and payable in arrears as of the end of each fiscal year (or upon termination of the investment advisory agreement, as of the termination date), and equals (1) 20% of (a) the Company’s net realized capital gain (realized capital gains less realized capital losses) on a cumulative basis from the closing date of the Company’s initial public offering to the end of such fiscal year, less (b) any unrealized capital depreciation at the end of such fiscal year, less (2) the aggregate amount of all Capital Gains Fees paid to the Manager in prior fiscal years. No capital gains incentive fees were earned for the years 2009 and 2008, compared to $348,515 accrued for 2007.

Realized capital gains on a security are calculated as the excess of the net amount realized from the sale or other disposition of such security over the amortized cost for the security. Realized capital losses on a security are calculated as the amount by which the net amount realized from the sale or other disposition of such security is less than the amortized cost of such security. Unrealized capital depreciation on a security is calculated as the amount by which the original cost of such security exceeds the fair value of such security at the end of a fiscal year. All period-end valuations are determined by the Company in accordance with GAAP and the 1940 Act.

The Manager has agreed that, to the extent permissible under federal securities laws and regulations, including Regulation M, it will utilize 30% of the fees it receives from the capital gains portion of the incentive fee (up to a maximum of $5 million of fees received in the aggregate) to purchase shares of the Company’s common stock in open market purchases through an independent trustee or agent. Any sales of such stock will comply with any applicable six-month holding period under Section 16(b) of the Securities Act of 1933 and all other restrictions contained in any law or regulation, to the fullest extent applicable to any such sale. Any change in this voluntary agreement will not be implemented without at least 90 days prior notice to stockholders and compliance with all applicable laws and regulations.

78

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 6: Investment Management  – (continued)

The investment advisory agreement was originally approved by the Company’s Board of Directors on November 9, 2004. The investment advisory agreement provides that unless terminated earlier as described below, the agreement shall remain in effect from year-to-year after November 9, 2006, provided continuation is approved at least annually by the Board of Directors or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, including, in either case, approval by a majority of the Company’s directors who are not interested persons. On November 3, 2009, the Company’s Board of Directors, including all of the independent directors, approved an extension of the investment advisory agreement through November 9, 2010.

The agreement may be terminated at any time, without the payment of any penalty, by a vote of the Company’s Board of Directors or the holders of a majority of the Company’s shares on 60 days written notice to the Manager, and would automatically terminate in the event of its “assignment” (as defined in the 1940 Act). The agreement may be terminated by either party without penalty upon not more than 60 days written notice to the other.

The investment advisory agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or the reckless disregard of its duties and obligations, the Manager and its officers, manager, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of the Manager’s services under the investment advisory agreement or otherwise as the Company’s Manager.

Pursuant to the investment advisory agreement, the compensation and routine overhead expenses of the investment professionals of the Company’s management team and their respective staffs, when and to the extent engaged in providing management and investment advisory services to the Company, will be paid for by the Manager. The Company will bear all other costs and expenses of our operations and transactions.

The Manager, NGP Investment Advisor, LP, was formed in 2004 and maintains an office at 1221 McKinney Street, Suite 2975, Houston, Texas 77010. The Manager’s sole activity is to perform management and investment advisory services for the Company. The Manager is a registered investment adviser under the Investment Advisers Act of 1940.

The foregoing description of the investment advisory agreement is qualified in its entirety by reference to the full text of the document, a copy of which was filed as Exhibit 10.1 to the Company’s Form 10-K for the year ended December 31, 2004, and is incorporated herein by reference.

Administration Agreement

The Company has entered into an administration agreement with the Administrator, under which the Administrator furnishes the Company with office facilities, equipment and clerical, bookkeeping and record keeping services at such facilities. Under the administration agreement, the Administrator also performs, or oversees the performance by third parties of, the Company’s required administrative services, which include being responsible for the financial records that the Company is required to maintain and preparing reports to the Company’s stockholders and reports filed with the SEC. In addition, the Administrator assists in determining and publishing the Company’s net asset value, oversees the preparation and filing of the Company’s tax returns and the printing and dissemination of reports to the Company’s stockholders and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. To the extent permitted under the 1940 Act, the Administrator may also provide on the Company’s behalf, significant managerial assistance to the Company’s portfolio companies. Payments under the agreement are equal to amounts based upon the allocable portion of the Administrator’s costs and expenses incurred in connection with administering the Company’s business. The Administrator bills the Company for charges under the administration agreement monthly in arrears. The

79

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 6: Investment Management  – (continued)

agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party and will automatically terminate in the event of its “assignment” (as defined in the 1940 Act).

Of the $1,098,414 in accounts payable as of December 31, 2009, $311,886 is due to the Administrator for expenses incurred on the Company’s behalf for the month of December 2009.

The administration agreement was originally approved by the Company’s Board of Directors on November 9, 2004. The administration agreement provides that unless terminated earlier the agreement will continue in effect until November 9, 2006, and from year-to-year thereafter provided such continuance is approved at least annually by (i) the Company’s Board of Directors and (ii) a majority of the Company’s directors who are not parties to the administration agreement or “interested persons” of any such party. On November 3, 2009, the Company’s Board of Directors, including all of the independent directors, approved the continuation of the administration agreement through November 9, 2010.

The foregoing description of the administration agreement is qualified in its entirety by reference to the full text of the document, a copy of which was filed as Exhibit 10.2 to the Company’s Form 10-K for the year ended December 31, 2004, and is incorporated herein by reference.

Note 7: Organizational Expenses and Offering Costs

A portion of the net proceeds of the Company’s secondary offering on February 6, 2008 were used for offering costs of approximately $781,000 and recognized in 2008. Organizational expenses were expensed as incurred. Offering costs were charged to paid-in capital in excess of par.

Note 8: Federal Income Taxes

The Company intends to qualify for tax purposes as a RIC under Subchapter M of Chapter 1 of the Code, as amended. As a RIC, the Company generally will not be subject to federal income tax on the portion of its investment company taxable income and net capital gain (i.e., realized net long term capital gains in excess of realized net short-term capital losses) distributed to stockholders. To qualify as a RIC, the Company is required, among other things, to distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, and to meet certain asset diversification requirements. At December 31, 2004, the Company’s temporary investments included commercial paper of certain issuers that exceeded 5% of the value of its total assets. These investments were classified as cash equivalents for financial statement purposes. The Company was advised, however, that for purposes of the federal income tax rules governing RIC status, these commercial paper investments could not be classified as cash items, in which case the Company did not meet the RIC asset diversification requirements at December 31, 2004 and was instead treated as a “C” corporation for tax purposes for 2004.

For the five years ended December 31, 2009, the Company met all RIC requirements. The Company distributed substantially all of its investment company taxable income for these years. Thus, the Company did not incur any federal income tax liability for any of these periods.

When a “C” corporation qualifies to be taxed as a RIC, it is subject to corporate-level tax on appreciation inherent in its assets on the date it becomes a RIC (i.e., built-in gain) that it recognizes within the first 10 years of its RIC status. A RIC generally may use loss carryforwards arising in taxable years while it was a “C” corporation to reduce its net recognized built-in gain, although a RIC is not otherwise allowed to utilize such loss carryforwards. Because the Company intends to qualify as a RIC under Subchapter M of the Code for 2005 and later years, it is uncertain whether the Company will fully utilize the tax benefit of its loss carryforward.

Certain of our wholly owned subsidiaries have elected to be taxed as a corporation for federal income tax purposes. The following Company consolidated subsidiaries taxable entities: NGPC Asset Holdings, LP, NGPC Asset Holdings II, LP, NGPC Asset Holdings III, LP, NGPC Asset Holdings V, LP and NGPC Asset

80

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 8: Federal Income Taxes  – (continued)

Holdings VI, LP, collectively (“NGPCAH”). Each of these subsidiaries holds one or more portfolio investments listed on our Consolidated Schedule of Investments. These taxable subsidiaries allow us to hold portfolio companies organized as LLCs or other forms of pass-through entities and still satisfy the RIC tax requirement that at least 90% of our gross revenue for income tax purposes must consist of investment income. The income of the LLCs or other pass-through entities owned by our taxable subsidiaries is taxed to the subsidiary only and does not flow through to the RIC. We do not consolidate the taxable subsidiaries for income tax purposes. We do consolidate the results of our taxable subsidiaries for financial reporting purposes and therefore our Consolidated Statement of Operations reflects any income tax expense of those subsidiaries.

Deferred income tax provisions result from temporary differences in the recognition of income and expenses for financial reporting purposes and for income tax purposes. Of the total net deferred tax liabilities as of December 31, 2009 of $23,157, $2,979,209 are current deferred tax assets and $3,002,366 are non-current deferred tax liabilities. The significant components of the income tax effects of these temporary differences, representing deferred income tax assets are as follows:

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated
Deferred tax assets
Net operating loss carryforwards	$	389,002		$	85,110		$	1,969,966
Unrealized gains – net					2,426,004			—
Investment in partnerships – Federal		5,623,150			—			—
Net organization costs		—			—			—
Total gross deferred tax assets		6,012,152			2,511,114			1,969,966
Less valuation allowance		(2,554,924	)		(592,474	)		(109,750	)
Net deferred tax assets		3,457,228			1,918,640			1,860,216
Deferred tax liabilities
Unrealized gain (loss)		—			—			(2,770,924	)
Investment in partnerships – Federal		(3,480,385	)		(1,296,857	)		(1,976,437	)
Total gross deferred tax liabilities		(3,480,385	)		(1,296,857	)		(4,747,361	)
Net deferred tax assets (liablilities)	$	(23,157	)	$	621,783		$	(2,887,145	)

Federal and state income tax provisions on net investment income and capital gains of the Company and its taxable consolidated subsidiaries are as follows:

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated
Current:
U.S. federal – net investment income	$	(2,040,673	)	$	(1,297,806	)	$	(61,332	)
U.S. federal – capital gains		—			4,517,443			140,390
State		191,257			—			1,300
	$	(1,849,416	)	$	3,219,637		$	80,358
Deferred:
U.S. federal – net investment income	$	1,868,762		$	1,688,001		$	116,221
U.S. federal – capital gains		(1,223,821	)		(5,196,929	)		2,770,924
	$	644,941		$	(3,508,928	)	$	2,887,145
Total:
U.S. federal – net investment income	$	(171,911	)	$	390,195		$	54,889
U.S. federal – capital gains		(1,223,821	)		(679,486	)		2,911,314
State		191,257			—			1,300
	$	(1,204,475	)	$	(289,291	)	$	2,967,503

81

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 8: Federal Income Taxes  – (continued)

Actual income tax expense differs from income tax expense computed by applying the U.S. federal statutory corporate rate of 34% to net investment income before provision for income taxes. These differences and the differences between the effective income tax rate and the statutory Federal tax rate were as follows:

	Year Ended December 31, 2009						Year Ended December 31, 2008 As Restated						Year Ended December 31, 2007 As Restated
Net income (loss) before taxes	$	(10,013,829	)				$	(13,708,163	)				$	30,990,624
Provision (benefit) at the statutory rate		(3,404,702	)		34.0	%		(4,660,775	)		34.0	%		10,536,812			34.0	%
Increase (decrease) in provision resulting from:
RIC loss (income) not subject to income taxes		84,275			(0.8	)%		3,888,108			(28.4	)%		(7,646,937	)		(24.7	)%
State income taxes, net of federal benefit		122,599			(1.2	)%		—			0.0	%		858			0.0	%
Permanent differences, current period		12,801			(0.1	)%		652			0.0	%		—			0.0	%
Valuation allowance		1,962,450			(19.6	)%		482,724			(3.5	)%		109,750			0.4	%
Other		18,102			(0.2	)%					0.0	%		(32,980	)		(0.1	)%
Toal provision (benefit)	$	(1,204,475	)		12.1	%	$	(289,291	)		2.1	%	$	2,967,503			9.6	%
Effective tax rate		12.1%						2.1%						9.6%

Note 9: Commitments and Contingencies

As of December 31, 2009, the Company had investments in or commitments to fund investments to sixteen portfolio companies totaling $248.0 million, of which $242.7 million was outstanding and $5.4 million remained available. In addition, the Company has continuing obligations under the investment advisory agreement with the Manager and the administration agreement with the Administrator. The agreements provide that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or the reckless disregard of its duties and obligations, the Manager, the Administrator and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with them will be entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of the Manager’s or Administrator’s services under the agreements or otherwise as the Company’s investment adviser or administrator. The agreements also provide that the Manager, the Administrator and their affiliates will not be liable to the Company or any stockholder for any error of judgment, mistake of law, any loss or damage with respect to any of the Company’s investments, or any action taken or omitted to be taken by the Manager or the Administrator in connection with the performance of any of their duties or obligations under the agreements or otherwise as investment adviser or administrator to the Company, except to the extent specified in Section 36(b) of the 1940 Act concerning loss resulting from a breach of fiduciary duty with respect to the receipt of compensation for services. In the normal course of business, the Company enters into a variety of undertakings containing a variety of representations that may expose the Company to some risk of loss. The amount of future loss, if any arising from such undertakings, while not quantifiable, is not expected to be significant.

82

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 10: Dividends and Distributions

The Company declared dividends for the year ended December 31, 2009 totaling $13,842,049, or $0.64 per share. For tax purposes, approximately $2,162,420 of the distributions were paid from ordinary income, approximately $958,406 were paid from long-term capital gains, approximately $7,044,429 of the distributions were paid from non-taxable return of capital and $3,676,794 of the distributions paid on January 7, 2010 were treated as arising in 2010. All of our taxable dividends declared for the year ended December 31, 2009 were classified as non-qualifying dividends.

The following table summarizes the Company’s recent distribution history.

Distribution History

Declaration Date	Amount		Record Date		Payment Date
March 19, 2008	$	0.40		March 31, 2008		April 11, 2008
June 9, 2008	$	0.40		June 30, 2008		July 11, 2008
September 10, 2008	$	0.40		September 30, 2008		October 10, 2008
December 19, 2008	$	0.41		December 29, 2008		January 5, 2009
March 10, 2009	$	0.20		March 31, 2009		April 10, 2009
June 11, 2009	$	0.12		June 30, 2009		July 10, 2009
September 10, 2009	$	0.15		September 30, 2009		October 9, 2009
December 3, 2009	$	0.17		December 31, 2009		January 7, 2010

83

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 10: Dividends and Distributions  – (continued)

The following table summarizes the differences between financial statement net increase in net assets resulting from operations and taxable income available for distribution to shareholders for the years ending December 31, 2009, 2008 and 2007:

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated
Net increase (decrease) in net assets resulting from operations	$	(8,819,004	)	$	(13,418,872	)	$	28,024,421
Adjustments:
Net change in unrealized (appreciation) depreciation, net of income tax (benefit)/provision		4,500,849			46,408,860			(2,237,367	)
Amortization of organization costs		(82,226	)		(140,962	)		(140,962	)
Amortization of insurance premiums		781,648			791,394			560,800
Insurance premiums deducted in prior year		(732,075	)		(789,644	)		(791,677	)
Net income from consolidating affiliate		(146,765	)		(169,808	)		(305,350	)
Revenue from affiliates		340,000			320,000			—
Administrative fees of affiliate		554,852			108,442			444,070
Realized (gain)/loss of affiliate, net of income tax (benefit)/provision		377,172			(8,769,153	)		(313,311	)
Asset write-off of affiliate		850,224			—			—
Dividend income from consolidating affiliate		—			6,500,000			—
Allowance for uncollectible interest and dividends		791,208			3,269,715			323,820
State taxes, tax penalty, interest and fees		248,737			152,125			—
Non-deductible incentive fees		—			—			348,515
Prior year post October loss reversed		—			—			(71,458	)
Prior year capital loss carryforward		—			—			(174,401	)
Non-deductible excise tax		—			—			12,218
Prior year defaulted interest		(2,911,535	)		—			—
Income tax provision on net investment income of affiliates		28,997			390,195			56,189
Other		15,999			12,280			18,418
Taxable income available for distribution to shareholders		(4,201,919	)		34,664,572			25,753,925
Current year non-deductible net operating loss		5,160,325			—			—
Less:
Dividends declared		13,842,049			33,170,257			25,151,888
Dividends payable at current year end		(3,676,794	)		—			—
Prior year Section 855 dividends		(2,162,420	)		(543,997	)		(634,676	)
Under distribution of taxable income (return of capital)	$	(7,044,429	)	$	2,038,312		$	1,236,713

84

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 10: Dividends and Distributions  – (continued)

As of December 31, 2009, the components of net assets (excluding paid in capital) on a tax basis consisted of a $4,944,530 undistributed net investment loss and net unrealized depreciation of portfolio securities, corporate notes and commodity derivative instruments of $50,075,613. There were no undistributed long-term gains for the year ended December 31, 2009. The temporary timing differences between book and tax amounts consist of amortization of insurance premiums, uncollectible interest and the dividend paid on January 7, 2010.

At December 31, 2009 the aggregate cost of total investments for federal income tax purposes was $253.7 million.

Note 11: Reclassifications

GAAP requires adjustments to certain components of net assets to reflect permanent differences between financial and tax reporting. These reclassifications have no effect on total net assets or net asset value per share. The table below summarizes the reclassifications from undistributed net investment income (loss), undistributed net realized capital gain (loss), and paid-in capital in excess of par for the years ended December 31, 2009, December 31, 2008, as restated and December 31, 2007, as restated. These reclassifications are primarily due to operating losses, return of capital distributions, reclassification of the distribution of dividends paid, non-deductible meal expenses, non-deductible excise taxes, income and expenses from wholly owned subsidiaries and the $13.9 million write-off of the Company’s investment in Nighthawk.

Year	Undistributed Net Investment Income (Loss)		Undistributed Net Realized Capital Gain (Loss)			Paid-in Capital in Excess of Par
2009	$	2,293,828	$	12,180,142		$	(14,473,970	)
2008, as restated	$	5,457,699	$	(7,415,573	)	$	1,957,874
2007, as restated	$	120,359	$	140,390		$	(260,749	)

Note 12: Subsequent Events

In January 2010, the Company repaid the entire $67.5 million balance on its Investment Credit Facility. In February 2010, the Company had a letter of credit in the amount of $2.594 million issued under the Investment Facility with respect to its investment in Alden Resources, LLC (“Alden”). In March 2010, the Company borrowed $64.9 million under the Investment Facility. As of the date of this filing, the Investment Facility is fully drawn.

In February 2010, the Company amended its Senior Secured Credit Facility (the “Alden Facility”) with Alden. The amendment provides Alden with a $3.0 million Revolving Credit Facility (the “Revolver”) with initial availability of $2.7 million. Additionally, the Company arranged a $3.25 million Letter of Credit Facility (the “L/C Facility”) for Alden through SunTrust Bank. The letter of credit under the L/C Facility was issued on behalf of Alden and guaranteed by the Company. Initially, a $2.594 million letter of credit was issued to secure a series of reclamation bonds issued by Argo Surety. The terms of the Revolver and the L/C Facility are the same as the Alden Facility (12% cash interest, 15% PIK). As additional consideration for providing the Revolver and the L/C Facility, the Company will earn an incremental 0.5% Royalty Interest on all of Alden’s revenue.

In February 2010, the Company and Black Pool Energy Partners, LLC (“Black Pool”) agreed to amend the Company’s Credit Agreement with Black Pool. Under the amended terms, the Company consented to Black Pool’s sale of a 37.5% working interest in certain offshore wells to a third party for $7.1 million. Proceeds from the sale will be used to pay completion costs for the offshore wells, to repay debt and to retire accounts payable. As consideration for its consent, interest on the facility will increase from 12% to 15% (LIBOR + 11% with a floor of 4%).

85

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 12: Subsequent Events  – (continued)

In March 2010, the Company and Tammany Oil & Gas, LLC (“Tammany”) agreed to amend the Company’s Credit Agreement with Tammany. Under the amended terms, the Company extended the maturity of the Credit Agreement from March 21, 2010 to April 21, 2010. As consideration for the extension, the Company received an amendment fee of $125,000.

Note 13: Supplemental Disclosure of Cash Flow Information

Non-cash operating activities for the year ended December 31, 2009, included payment-in-kind interest income of $4,118,174, and net changes in amortizations consisting of amortization of original issue discount of $1,782,035, less amortization of basis in limited term royalty interests of $14,983,831 and amortization of basis in overriding royalty interests of $111,054. The net change in prepaid credit facility fees, insurance premiums, prepaid taxes and prepaid offering costs was an increase of $302,563, resulting from additions of $2,737,397 (including $156,617 of prepaid offering costs) less amortization of $2,434,834.

Non-cash operating activities for the year ended December 31, 2008, included payment-in-kind interest income of $2,335,374, and net changes in amortizations consisting of amortization of original issue discount of $1,473,875, less amortization of basis in limited term royalty interests of $8,495,209 and amortization of basis in overriding royalty interests of $83,989. The net change in prepaid credit facility fees, insurance premiums, prepaid taxes and prepaid offering costs was a reduction of $121,750, resulting from additions of $2,239,389 (including $550,616 of prepaid offering costs) less amortization of $1,621,873 and a $739,266 reclassification to paid-in capital.

Non-cash operating activities for the year ended December 31, 2007, included net changes in amortizations consisting of amortization of original issue discount of $3,004,480 less amortization of basis in overriding royalty interests of $43,120, payment-in-kind interest income of $4,453,300 and payment-in-kind stock dividends of $154,580. The net change in prepaid credit facility fees, insurance premiums and prepaid offering costs was $422,154, resulting from additions of $1,461,871 less amortization of $1,039,717.

Note 14: Fair Value

The following three broad categories comprise the hierarchy that prioritizes the inputs to valuation techniques used to measure fair value:

• Level 1 — Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement.

• Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers.

• Level 3 — Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are those inputs that reflect the Company’s own assumptions that market participants would use to price the asset or liability based on the best available information.

The following table sets forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis as of December 31, 2009. Fair value accounting classifies financial assets and liabilities in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. The Company estimates the fair value of the crude oil and

86

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 14: Fair Value  – (continued)

natural gas options using a combined income and market based valuation methodology based upon forward commodity price and volatility curves. Independent pricing services provide the curves which reflect broker market quotes.

The following table presents changes in the Company’s assets measured at fair value on a recurring basis at December 31, 2009:

			Fair Value Measurements as of December 31, 2009
Assets at Fair Value	Total		Quoted Prices in Active Markets (Level 1)		Prices with Observable Market Inputs (Level 2)		Unobservable Inputs (Level 3)
Long term investments
Control investments	$	72,449,620	$	—	$	—	$	72,449,620
Affiliate investments		31,578,945		—		—		31,578,945
Non-affiliate investments		86,965,378		—		—		86,965,378
Corporate notes		9,062,200		—		—		9,062,200
Crude oil put options		49,000		—		—		49,000
Total assets at fair value	$	200,105,143	$	—	$	—	$	200,105,143

The Company did not have any liabilities that were measured at fair value on a recurring basis at December 31, 2009.

The following table presents the changes in the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at December 31, 2008 and at December 31, 2009.

				Assets at Fair Value Using Unobservable Inputs (Level 3)
	Control Investments			Affiliate Investments			Non-affiliate Investments			Corporate Notes			Commodity Derivative Instruments			Total Investments
Balance as of December 31, 2008	$	24,570,000		$	44,416,490		$	175,243,078		$	6,350,000		$	8,212,872		$	258,792,440
Transfers in (out) of Level 3		—			—			—			—			—			—
Net amortization of premiums, discounts and fees		230,291			641,134			(14,136,940	)		(47,335	)		—			(13,312,850	)
Net realized gains (losses)		(487,666	)		—			(13,841,281	)		—			—			(14,328,947	)
Net unrealized gains (losses)		(24,270,852	)		2,993,146			20,323,870			2,759,535			(7,419,877	)		(5,614,178	)
Change in control		60,209,345			—			(60,209,345	)		—			—			—
Purchases		10,774,995			4,990,612			33,543,758			—			—			49,309,365
Payment-in-kind		1,423,507			1,648,674			1,045,993			—			—			4,118,174
Sales and repayments		—			(23,111,111	)		(55,003,755	)		—			—			(78,114,866	)
Settlements		—			—			—			—			(743,995	)		(743,995	)
Balance as of December 31, 2009	$	72,449,620		$	31,578,945		$	86,965,378		$	9,062,200		$	49,000		$	200,105,143

Of the $14,328,947 net realized losses before taxes presented in the table above, $14,799,688 relates to the write-off of our investment in Nighthawk. The Company presents net realized losses on the Consolidated Statement of Operations as “Net realized capital gain (loss) on investments.” Of the $5,614,178 net unrealized losses before taxes presented in the table above, $7,419,877 relates to unrealized losses upon realization of gains of commodity derivative instruments maturities during 2009. The offsetting balance of $1,805,699 gain relates primarily to the higher market value of corporate notes and a mix of gains and losses on other

87

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 14: Fair Value  – (continued)

portfolio investments. The Company presents net unrealized losses on the Consolidated Statement of Operations as “Net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments.”

During 2009, investments totaling $60,209,345 changed from non-affiliate investments (less than 5% owned) to control investments-majority owned (50% to 100% owned). $36,228,083 was a result of the Company’s acquisition of 100% of the equity interest in Alden, as part of the recapitalization and restructuring of Alden’s Senior Secured Credit Facility. $23,981,262 was a result of the foreclosure on 100% of the stock of Formidable, LLC.

For comparison, the following table presents the Company’s assets measured at fair value on a recurring basis at December 31, 2008:

	Fair Value Measurements as of December 31, 2008
Assets at Fair Value	Total		Quoted Prices in Active Markets (Level 1)		Prices with Observable Market Inputs (Level 2)		Unobservable Inputs (Level 3)
Long Term Investments
Control Investment	$	24,570,000	$	—	$	—	$	24,570,000
Affiliate investments		44,416,490		—		—		44,416,490
Non-affiliate investments		175,243,078		—		—		175,243,078
Corporate notes		6,350,000		—		—		6,350,000
Commodity derivative instruments		8,212,872		—		—		8,212,872
Total Assets at Fair Value	$	258,792,440	$	—	$	—	$	258,792,440

The Company did not have any liabilities that were measured at fair value on a recurring basis at December 31, 2008.

The following table presents the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at December 31, 2007 and at December 31, 2008.

	Assets at Fair Value Using Unobservable Inputs (Level 3)
	Control Investments			Affiliate Investments			Non-affiliate Investments			Corporate Notes			Commodity Derivative Instruments			Total Investments
Balance as of December 31, 2007	$	29,669,857		$	—		$	242,678,716		$	—		$	—		$	272,348,573
Transfers in (out) of Level 3								11,880,000			8,955,500			—			20,835,500
Net amortization of premiums, discounts and fees		—			101,392			(7,162,013	)		(44,700	)		—			(7,105,321	)
Net realized gains (losses)		13,286,596						5,964,494			—			—			19,251,090
Net unrealized gains (losses)		(14,285,085	)		(2,132,385	)		(40,066,296	)		(2,560,800	)		7,438,777			(51,605,789	)
Change in Control		13,418,453			24,778,494			(38,196,947	)		—			—			—
Purchases		(8,519,821	)		21,062,432			63,008,302			—			1,546,700			77,097,613
Payment-in-kind		—			606,557			1,728,817			—			—			2,335,374
Sales and repayments		(9,000,000	)		—			(64,591,995	)		—			—			(73,591,995	)
Settlements		—			—			—			—			(772,605	)		(772,605	)
Balance as of December 31, 2008	$	24,570,000		$	44,416,490		$	175,243,078		$	6,350,000		$	8,212,872		$	258,792,440

Of the $51,605,789 net unrealized losses presented in the table above, $8,740,359 relates to the reversals of unrealized gains recognized in 2007 and offset in 2008 by realized gains. Unrealized gains of $38,885 were related to redemptions of warrants and ORRI, leaving the remaining $42,904,315 related to investments that

88

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 14: Fair Value  – (continued)

are still held at December 31, 2008. The Company presents these unrealized losses on the Consolidated Statement of Operations as net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments. The $20,835,500 in transfers into Level 3 consisted of senior notes and corporate notes that were classified as Level 2 as of March 31, 2008, but determined to be Level 3 as of June 30, 2008.

During 2008, $24,778,494 of non-affiliate investments (less than 5% owned) changed to affiliate investments (5% to 25% owned) when our convertible term note with Resaca Exploitation, Inc. (“Resaca”) converted to common stock representing 7.13% ownership in Resaca in July 2008. An additional $13,418,453 of non-affiliate investments changed to control investments — majority owned (50% to 100% owned) when we acquired 100% of the Class A Preferred Units of DeanLake Operator, LLC (“DeanLake”) in exchange for DeanLake’s senior secured term loan in July 2008.

Note 15: Commodity Derivative Instruments

The Company may periodically enter into commodity derivative instruments to manage our exposure to commodity price fluctuations. The Company uses all of its derivatives for risk management purposes and does not hold any amounts for speculative or trading purposes. These contracts generally consist of options contracts on underlying commodities.

The Company acquired a limited term royalty interest from ATP Oil & Gas Corporation and will receive royalty payments from this investment that are based on crude oil and natural gas production and prices. As a result, the Company is exposed to fluctuations in crude oil and natural gas prices. As of June 4, 2008, the Company had entered into option contracts to manage the price risk associated with these royalty payments. The Company accounts for derivative instruments and hedging activities in accordance with derivative instruments and hedging accounting rules. The Company has decided not to designate these instruments as hedging instruments for financial accounting purposes. As a result, we recognize the change in the instruments’ fair value currently on the Consolidated Statement of Operations as net increase (decrease) in unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments.

Investments in derivative instruments represent future commitments or options to purchase or sell other financial instruments or commodities at specific prices at specified future dates, which expose the Company to market risk if the market value of the contract is higher or lower than the contract price at the maturity date. Additionally, these derivative instruments expose the Company to credit risk arising from the potential inability of counterparties to perform under the terms of the contracts.

The components of gains (losses) on commodity derivative instruments are as follows:

	For the Years Ended
	December 31, 2009			December 31, 2008
Unrealized gains (losses) on commodity derivatives	$	(7,419,877	)	$	7,438,777
Realized gains (losses) on commodity derivatives		5,999,932			2,315,484
Net gains (losses) on commodity derivative instruments	$	(1,419,945	)	$	9,754,261

The unrealized gains (losses) on commodity derivatives are included in net increase (decrease) and unrealized appreciation (depreciation) on portfolio securities, corporate notes and commodity derivative instruments.

The realized gains (losses) on commodity derivatives are composed of revenues received on favorable expired options less the cost of all expired positions and are included in interest income.

89

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 15: Commodity Derivative Instruments  – (continued)

Below is a summary of the Company’s commodity derivative instruments as of December 31, 2009.

	Volumes (Bbls) at December 31, 2009		Weighted Average Strike Price per Bbl		Fair Value at December 31, 2009
Oil:
Put Options:
2010		7,000	$	85.00	$	49,000
Total Oil Put Options		7,000			$	49,000

Note 16: Recent Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update, primarily codified into ASC Topic 820,Fair Value Measurements and Disclosures(“ASC 820”), which established a framework for measuring fair value and required additional disclosures about fair value measurements. As of January 1, 2009, the Company has considered the new guidance and there is no impact to our consolidated financial statements.

In March 2008, the FASB issued an accounting standards update, primarily codified into ASC Topic 815,Derivatives and Hedging, on disclosures about derivative instruments and hedging activities. The new accounting guidance does not change the accounting for derivatives but requires enhanced disclosures about derivative strategies and accounting practices. The Company adopted the new guidance as of January 1, 2009.

In April 2009, the FASB issued three new accounting standards relating to certain aspects of fair value measurement and related disclosures, also included in ASC Topic 820. The accounting standards update was effective April 1, 2009. The Company does not believe that the adoption of these standards will have an impact on its consolidated financial statements.

In April 2009, the FASB issued an accounting standards update, included in ASC Topic 820, to provide additional guidance for estimating the fair value of assets or liabilities with low levels of activity. The new guidance was effective prospectively for interim and annual reporting periods ending after June 15, 2009. The Company adopted the new guidance in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2009. The adoption of this new accounting guidance did not have a material effect on the Company’s consolidated financial statements or disclosures.

In May 2009, the FASB issued an accounting standards update on subsequent events, which was primarily codified into ASC Topic 855. The Company adopted ASC 855 in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2009. In February 2010, the FASB issued ASU (“ASU”) No. 2010-09,Amendments to Certain Recognition and Disclosure Requirements(“ASU 2010-09”) which amends ASC 855 to define an SEC filer and remove the requirement for an SEC filer to disclose the date, in both issued and revised financial statements, through which it has evaluated subsequent events. This change alleviates potential conflicts with current SEC guidance. ASU No. 2010-09 is effective upon issuance for all entities other than conduit bond obligors. The Company adopted the requirements of ASU No 2010-09 on the effective date. See Note 12 for a listing of subsequent events.

In January 2010, the FASB issued ASU No. 2010-06,Fair Value Measurements and Disclosures, which amends ASC 820 and requires additional disclosure related to recurring and non-recurring fair value measurements in respect to transfers in and out of Levels 1 and 2 and activity in Level 3 fair value measurements. The update also clarifies existing disclosure requirements related to activity in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company adopted the new guidance in its annual Report on 10-K for the year ended December 31, 2009.

90

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 17: Financial Highlights

NGP CAPITAL RESOURCES COMPANY
CONSOLIDATED FINANCIAL HIGHLIGHTS

	Year Ended December 31, 2009			Year Ended December 31, 2008 As Restated			Year Ended December 31, 2007 As Restated			Year Ended December 31, 2006			Year Ended December 31, 2005
Per Share Data(1)
Net asset value, beginning of period	$	12.15		$	14.14		$	13.96		$	14.02		$	14.03
Increase in net assets as a result of secondary public stock offering		—			0.40			—			—			—
Underwriting discounts and commissions related to secondary public stock offering		—			(0.15	)		—			—			—
Other costs related to secondary public stock offering		—			(0.03	)		—			—			—
Net increase in net assets from secondary public offering		—			0.22			—			—			—
Net asset value after public stock offering		12.15			14.36			13.96			14.02			14.03
Net investment income		0.46			0.84			1.10			0.95			0.60
Net realized and unrealized gain (loss) on portfolio securities, corporate notes and commodity derivative instruments(3)		(0.87	)		(1.44	)		0.52			(0.09	)		0.05
Net increase (decrease) in stockholders’ equity (net assets) resulting from operations		(0.41	)		(0.60	)		1.62			0.86			0.65
Dividends declared		(0.64	)		(1.61	)		(1.44	)		(0.92	)		(0.66	)
Net asset value, end of period	$	11.10		$	12.15		$	14.14		$	13.96		$	14.02
Market value, beginning of period	$	8.37		$	15.63		$	16.75		$	13.13		$	15.37
Market value, end of period	$	8.13		$	8.37		$	15.63		$	16.75		$	13.13
Market value return(2)		6.34	%		(39.42	)%		2.00	%		35.60	%		(10.67	)%
Net asset value return(2)		0.01	%		(2.80	)%		10.72	%		5.84	%		4.49	%
Ratios and Supplemental Data ($ and shares in thousands)
Net assets, end of period	$	240,176		$	262,837		$	247,416		$	243,258		$	243,898
Average net assets	$	251,506		$	255,126		$	245,337		$	243,578		$	243,969
Common shares outstanding at the end of the period		21,628			21,628			17,500			17,422			17,400
Total operating expenses/average net assets		5.81	%		7.37	%		7.43	%		4.50	%		2.83	%
Total operating expenses less management and incentive fees and interest expense/average net assets		2.11	%		1.79	%		1.61	%		1.51	%		1.23	%
Total operating expenses less management and incentive fees/average net assets		3.25	%		4.40	%		4.62	%		2.56	%		1.31	%
Net investment income/average net assets		3.94	%		7.16	%		7.83	%		6.79	%		4.27	%
Net increase (decrease) in net assets resulting from operations/average net assets		(3.51	)%		(5.26	)%		11.42	%		6.16	%		4.65	%
Portfolio turnover rate		31.35	%		29.15	%		51.50	%		25.24	%		13.77	%

(1) Per Share Data is based on common shares outstanding at the end of the period.

(2) Return calculations assume reinvestment of dividends and are not annualized.

(3) Calculated as a balancing amount necessary to reconcile the change in net assets value per share with the other per share information presented. This amount may not agree with the aggregate gains and losses for the period because the difference in the net asset value at the beginning and end of year may not equal the per share changes of the line items disclosed.

 
 
(See accompanying notes to consolidated financial statements)

91

NGP CAPITAL RESOURCES COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009

Note 18: Selected Quarterly Financial Data (unaudited)

(In Thousands, Except Per Share Amounts)

As discussed in Note 2, we have restated previously issued financial statements. We will amend the previously filed quarterly reports on Form 10-Q for each of the quarters in 2007, 2008 and the first three quarters in 2009. For this reason, readers should no longer rely on those previously issued Financial Statements (and the unaudited selected financial data for each of the quarters in 2007 and 2008 and the first three quarters in 2009) and the related information contained in such previously filed reports. The restated financial results for each respective period are reflected in the table below. Quarterly financial information for each of the quarters in 2007, 2008 and 2009 is summarized below:

As Filed	Investment Income				Net Investment Income (Loss)				Net Realized and Unrealized Gain (Loss) on Portfolio Securities, Corporate Notes and Commodity Derivative Instruments						Net Increase (Decrease) in Stockholders’ Equity (Net Assets) Resulting from Operations
Quarter Ended	Total		Per Share		Total		Per Share		Total			Per Share			Total			Per Share
March 31, 2007	$	8,477	$	0.49	$	4,417	$	0.25	$	3,730		$	0.22		$	8,147		$	0.47
June 30, 2007	$	9,744	$	0.56	$	4,511	$	0.26	$	8,958		$	0.52		$	13,469		$	0.78
September 30, 2007	$	9,059	$	0.52	$	5,258	$	0.31	$	(1,063	)	$	(0.07	)	$	4,195		$	0.24
December 31, 2007	$	10,219	$	0.58	$	4,952	$	0.27	$	105		$	0.02		$	5,057		$	0.29
March 31, 2008	$	9,538	$	0.55	$	4,141	$	0.24	$	(1,746	)	$	(0.10	)	$	2,395		$	0.14
June 30, 2008	$	8,197	$	0.38	$	3,759	$	0.13	$	1,611		$	0.09		$	5,371		$	0.25
September 30, 2008	$	9,870	$	0.46	$	4,266	$	0.19	$	10,188		$	0.47		$	14,454		$	0.66
December 31, 2008	$	9,856	$	0.46	$	11,412	$	0.53	$	(46,908	)	$	(2.17	)	$	(35,496	)	$	(1.67	)
March 31, 2009	$	8,533	$	0.39	$	5,874	$	0.27	$	(24,560	)	$	(1.14	)	$	(18,686	)	$	(0.86	)
June 30, 2009	$	5,537	$	0.26	$	1,897	$	0.09	$	(4,483	)	$	(0.21	)	$	(2,586	)	$	(0.12	)
September 30, 2009	$	6,022	$	0.28	$	3,718	$	0.17	$	11,313		$	0.53		$	15,031		$	0.69

As Restated	Investment Income				Net Investment Income (Loss)				Net Realized and Unrealized Gain (Loss) on Portfolio Securities, Corporate Notes and Commodity Derivative Instruments						Net Increase (Decrease) in Stockholders’ Equity (Net Assets) Resulting from Operations
Quarter Ended(1)	Total		Per Share		Total		Per Share		Total			Per Share			Total			Per Share
March 31, 2007	$	8,477	$	0.49	$	4,406	$	0.25	$	3,016		$	0.17		$	7,422		$	0.43
June 30, 2007	$	9,744	$	0.56	$	4,466	$	0.26	$	7,427		$	0.43		$	11,893		$	0.68
September 30, 2007	$	9,059	$	0.52	$	5,247	$	0.30	$	(1,743	)	$	(0.10	)	$	3,504		$	0.20
December 31, 2007	$	10,219	$	0.58	$	5,087	$	0.29	$	118		$	0.01		$	5,205		$	0.30
March 31, 2008	$	9,538	$	0.55	$	4,163	$	0.24	$	(1,746	)	$	(0.10	)	$	2,417		$	0.14
June 30, 2008	$	8,197	$	0.38	$	3,792	$	0.18	$	1,611		$	0.07		$	5,403		$	0.25
September 30, 2008	$	9,870	$	0.46	$	2,888	$	0.13	$	12,436		$	0.57		$	15,323		$	0.71
December 31, 2008	$	9,856	$	0.46	$	7,413	$	0.34	$	(43,976	)	$	(2.03	)	$	(36,562	)	$	(1.69	)
March 31, 2009	$	8,533	$	0.39	$	4,542	$	0.21	$	(23,174	)	$	(1.07	)	$	(18,633	)	$	(0.86	)
June 30, 2009	$	5,537	$	0.26	$	1,536	$	0.07	$	(4,109	)	$	(0.19	)	$	(2,573	)	$	(0.12	)
September 30, 2009	$	6,022	$	0.28	$	2,903	$	0.13	$	11,827		$	0.55		$	14,730		$	0.68
December 31, 2009	$	4,428	$	0.20	$	919	$	0.05	$	(3,263	)	$	(0.16	)	$	(2,343	)	$	(0.11	)

(1) All quarters are as restated, except for the quarter ended December 31, 2009.

92

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Disclosure Controls and Procedures

We maintain controls and procedures (as defined in 13a-15(e) and 15d-15(e) of the Exchange Act) designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported on a timely basis and accumulated and made known to management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosures.

In connection with the preparation of this Annual Report on Form 10-K, as of the end of the fiscal period covered by this Annual Report on Form 10-K (December 31, 2009), the Company performed an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15(b) and 15d-15(b) under the Exchange Act.

Based on their evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of December 31, 2009, our disclosure controls and procedures were not effective because of the material weakness in internal control over financial reporting identified as described below. In light of this material weakness, the Company performed additional analysis and post-closing procedures to ensure its financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this Annual Report on Form 10-K present fairly in all material respects the Company’s financial condition, results of operations and cash flows for the periods presented.

Management’s Annual Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) promulgated under the Exchange Act.

The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the Board of Directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Company’s financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent misstatements or detect misstatements on a timely basis. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2009. In making its assessment of internal control over financial reporting, management used the criteria established by the Committee of Sponsoring Organizations of the Treadway Commissions (COSO) inInternal Control — Integrated Framework. Based on the results of this evaluation, management has determined that, as of December 31, 2009, our internal control over financial reporting was not effective based on the criteria inInternal Control — Integrated Framework issued by COSO, due to the material weakness in the Company’s internal control over financial reporting described below.

93

A material weakness in internal control over financial reporting is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis by the Company’s internal controls.

Management’s assessment identified a material weakness in the Company’s internal control over financial reporting. As of December 31, 2009, the Company did not maintain effective controls over the determination and reporting of the provision for income taxes. This material weakness was initially disclosed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2008. As of December 31, 2009, our management was unable to conclude that we had remediated this previously disclosed material weakness in our internal control over financial reporting. Specifically, management did not perform a sufficiently precise review to ensure the completeness and accuracy of the Company’s calculation of its income tax provision and deferred income tax assets and liabilities. This deficiency resulted in the restatement of the Company’s consolidated financial statements for the years ended December 31, 2007 and 2008 (and the unaudited selected quarterly data for each of the quarters in 2007 and 2008 and the first three quarters in 2009) as discussed in Note 2 to the Consolidated Financial Statements included in this Annual Report on Form 10-K and results in a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements would not be prevented or detected on a timely basis.

Our independent registered public accounting firm that has audited our financial statements has also audited the effectiveness of our internal control over financial reporting as of December 31, 2009, as stated in their report included herein.

Remediation Efforts

The remediation efforts, as outlined below, are designed to address the material weakness identified by management and to strengthen the Company’s internal control over financial reporting.

Beginning in the first quarter of 2009, and continuing throughout 2009, the Company implemented the following remediation steps to address the material weakness discussed above and to improve its internal control over financial reporting:

• improved procedures for the calculation and reconciliation process of our deferred income tax assets and liabilities, including validation of underlying supporting data;

• engaged external tax experts to support the Company’s financial closing and reporting process; and

• enhanced quarterly management review of the calculation of the deferred income tax assets and liabilities and underlying supporting data.

We believe that these remediation actions will represent ongoing improvement measures. While we have taken steps to remediate the material weakness, as of December 31, 2009, the Company had not yet completed its assessment as to whether the material weakness had been fully remediated. The Company anticipates that it will complete its testing of the additional internal control processes designed to remediate the previously disclosed material weakness in 2010; however, additional measures may be required. We will continue to assess the effectiveness of our remediation efforts in connection with our management’s tests of internal control over financial reporting in conjunction with our annual and quarterly reports.

Changes in Internal Control Over Financial Reporting

There were no changes in internal control over financial reporting during the quarter ended December 31, 2009 that have materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9A(T). Controls and Procedures.

Not applicable.

Item 9B. Other Information.

None.

94

PART III.

Item 10. Directors, Executive Officers and Corporate Governance.

The information required by Item 10 of Form 10-K is hereby incorporated by reference from the information appearing in the Company’s definitive Proxy Statement relating to its 2010 annual meeting of stockholders, which will be filed pursuant to Regulation 14A within 120 days after the Company’s fiscal year ended December 31, 2009.

Code of Ethics

We have adopted a code of business conduct and ethics applicable to our directors, officers (including our principal executive officer, principal compliance officer, principal financial officer, and controller, or persons performing similar functions) and employees. In addition, we and our Manager have adopted a joint code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain personal securities transactions. Personnel subject to such code may invest in securities for their personal investment accounts, including securities that may be purchased or held by us, so long as such investments are made in accordance with the code’s requirements. Copies of our code of business conduct and ethics and joint code of ethics will be provided to any person, without charge, upon request. Contact Stephen K. Gardner at 713-752-0062 to request a copy or send the request to NGP Capital Resources Company, Attn: Stephen K. Gardner, 1221 McKinney St., Suite 2975, Houston, Texas 77010. Additionally, our code of business conduct and ethics is available on our corporate website,www.ngpcrc.com, in the corporate governance section. If any substantive amendments are made to our code of business conduct and ethics or if we grant any waiver, including any implicit waiver, from a provision of the code to any of our executive officers and directors, we will disclose the nature of such amendment or waiver in a report on Form 8-K.

Item 11. Executive Compensation.

The information required by Item 11 of Form 10-K is hereby incorporated by reference from the information appearing in the Company’s definitive Proxy Statement relating to its 2010 annual meeting of stockholders, which will be filed pursuant to Regulation 14A within 120 days after the Company’s fiscal year ended December 31, 2009.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by Item 12 of Form 10-K is hereby incorporated by reference from the information appearing in the Company’s definitive Proxy Statement relating to its 2010 annual meeting of stockholders, which will be filed pursuant to Regulation 14A within 120 days after the Company’s fiscal year ended December 31, 2009.

Item 13. Certain Relationships and Related Transactions.

The information, if any, required by Item 13 of Form 10-K is hereby incorporated by reference from the information, if any, appearing in the Company’s definitive Proxy Statement relating to its 2010 annual meeting of stockholders, which will be filed pursuant to Regulation 14A within 120 days after the Company’s fiscal year ended December 31, 2009.

Item 14. Principal Accountant Fees and Services.

The information required by Item 14 of Form 10-K is hereby incorporated by reference from the information appearing in the Company’s definitive Proxy Statement relating to its 2010 annual meeting of stockholders, which will be filed pursuant to Regulation 14A within 120 days after the Company’s fiscal year ended December 31, 2009.

95

PART IV.

Item 15. Exhibits, Financial Statement Schedules.

(a) The following documents are filed as a part of this report:

(1) Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2009 and December 31, 2008

Consolidated Statement of Operations for the years ended December 31, 2009, December 31, 2008 and December 31, 2007

Consolidated Statements of Changes in Stockholders’ Equity (Net Assets) for the years ended December 31, 2009, December 31, 2008 and December 31, 2007

Consolidated Statements of Cash Flows for the years ended December 31, 2009, December 31, 2008 and December 31, 2007

Consolidated Schedule of Investments as of December 31, 2009

Consolidated Schedule of Investments as of December 31, 2008

Notes to Consolidated Financial Statements

Consolidated Financial Highlights for the years ended December 31, 2009, December 31, 2008, December 31, 2007, December 31, 2006 and December 31, 2005

Selected Quarterly Financial Data (unaudited)

(2) Financial Statement Schedules

Schedule 12-14 Investments in and Advances to Affiliates

(b) Exhibits required to be filed by Item 601 of Regulation S-K

See “Index to Exhibits” following the signature page for a description of the exhibits filed as part of this Annual Report on Form 10-K.

96

Schedule 12-14

NGP CAPITAL RESOURCES COMPANY
  
SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES⁽¹⁾
December 31, 2009

Portfolio Company	Investment(2)		Year Ended December 31, 2009 Amount of Interest or Royalties Credited to Income(6)		As of December 31, 2008 Fair Value		Gross Additions(3)		Gross Reductions(4)			As of December 31, 2009 Fair Value
Targeted Investments
Control Investments – Majority Owned (50% to 100% owned)
Alden Resources, LLC(7)		Term Loan – Tranche A	$	1,884,229	$	—	$	19,499,779	$	(100,000	)	$	19,399,779
		Term Loan – Tranche B(5)		—		—		19,519,841		—			19,519,841
		Class E Units		—		—		5,800,000		—			5,800,000
		Royalty Interest		1,119,449		—		7,500,000		(2,170,000	)		5,330,000
BSR Holdings, LLC(8)		LLC Units		—		—		300,000		—			300,000
		Overriding Royalty Interest		4,956		—		102,912		(2,912	)		100,000
DeanLake Operator, LLC		Term Loan		90,417		—		3,500,000		—			3,500,000
		Class A Preferred Units		—		10,000,000		—		(3,500,000	)		6,500,000
		Overriding Royalty Interest		31,664		20,000		80,851		(851	)		100,000
Formidable, LLC(9)		Term Loan(5)		81		—		23,981,262		(18,381,262	)		5,600,000
		Warrants		—		—		—		—			—
		Formidable Holdings, LLC Units		—		—		10,000		(10,000	)		—
Rubicon Energy Partners, LLC		LLC Units (4,000 units)		—		750,000		—		(750,000	)		—
TierraMar Energy LP		Class A Preferred LP Units		—		13,500,000		1,075,958		(8,575,958	)		6,000,000
		Overriding Royalty Interest		90,415		300,000		952		(952	)		300,000
Subtotal – Interest & Dividend Income				1,974,727
Subtotal – Royalty Income				1,246,484		—		—		—			—
Subtotal Control Investments – Majority Owned (50% to 100% owned)			$	3,221,211	$	24,570,000	$	81,371,555	$	(33,491,935	)	$	72,449,620
Affiliate Investments – (5% to 25% owned)
BioEnergy Holding, LLC		Senior Secured Notes		1,957,798		9,757,613		1,648,674		(544,162	)		10,862,125
		BioEnergy International Warrants		—		595,845		—		(561,079	)		34,766
		BioEnergy Holding Units		—		376,687		920,084		—			1,296,771
		Myriant Technologies Warrants		—		—		49,238		—			49,238
		Myriant Technologies Units		—		—		418,755		—			418,755
Bionol Clearfield, LLC		Senior Secured Notes		424,128		5,000,000		—		—			5,000,000
Resaca Exploitation Inc.		Senior Secured		2,403,989		27,592,657		5,111,111		(22,873,312	)		9,830,456
		Revolving Credit Facility
		Common Stock		—		1,093,688		2,993,146		—			4,086,834
Subtotal Affiliate Investments – (5% to 25% owned)			$	4,785,915	$	44,416,490	$	11,141,008	$	(23,978,553	)	$	31,578,945

97

NGP CAPITAL RESOURCES COMPANY
  
SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES⁽¹⁾
December 31, 2009
(continued)

Notes to Schedule of Investments in and Advances to Affiliates

(1) This schedule should be read in conjunction with our Consolidated Financial Statements and further discussion in thePortfolio and Investment Activity section of Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(2) Warrants, units and common stock are generally non-income producing and restricted. The principal amount for debt, number of shares of common stock or number, or percentage of, units is shown in theConsolidated Schedule of Investments as of December 31, 2009.

(3) Gross additions include increases in investments resulting from new portfolio company investments, payment-in-kind interest or dividends, the amortization of discounts or fees, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.

(4) Gross reductions include decreases in the cost basis resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. Gross reductions also include increases in net unrealized depreciation or net decreases in unrealized appreciation.

(5) Debt security is on non-accrual status at December 31, 2009 and is therefore considered non-income producing. Debt securities on non-accrual status at the end of the period may or may not have been on non-accrual status for the full period.

(6) Represents the total amount of interest, dividends or royalties, net of amortization, credited to income for the portion of the year an investment was included in the companies Control Investments — Majority Owned or Affiliate categories, respectively.

(7) During the third quarter of 2009, the Company exercised its option to acquire majority voting securities of Alden Resources, LLC (Alden). Therefore, Alden was moved to Control Investments — Majority Owned in the third quarter of 2009. At December 31, 2008, the Company’s investment in Alden was included in the companies less than 5% owned Non-Affiliate category.

(8) During the fourth quarter of 2009, the Company exercised its warrants in BSR Loco Bayou, LLC. (BSR) to acquire a 50% working interest in the oil and gas properties of BSR. Simultaneously, the Company assigned its working interest to BSR Holdings, LLC in exchange for 100% of the units of BSR Holdings, LLC. At December 31, 2008, the Company’s investment in BSR was included in the Non-Affiliate category.

(9) During the third quarter of 2009, the Company exercised its option to acquire majority voting securities of Formidable, LLC (Formidable). Therefore, Formidable was moved to Control Investments — Majority Owned in the third quarter of 2009. At December 31, 2008, the Company’s investment in Formidable was included in the Non-Affiliate category.

98

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	NGP CAPITAL RESOURCES COMPANY
	By: /s/ John H. Homier John H. Homier President and Chief Executive Officer

Date: March 31, 2010

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. This document may be executed by the signatories hereto on any number of counterparts, all of which constitute one and the same instrument.

Signature	Title
/s/ John H. Homier John H. Homier	President and Chief Executive Officer (Principal Executive Officer)
/s/ Stephen K. Gardner Stephen K. Gardner	Chief Financial Officer, Secretary and Treasurer (Principal Financial and Accounting Officer)
/s/ Kenneth A. Hersh Kenneth A. Hersh	Director and Chairman of the Board
/s/ David R. Albin David R. Albin	Director
/s/ Edward W. Blessing Edward W. Blessing	Director
/s/ Lon C. Kile Lon C. Kile	Director
/s/ James R. Latimer, III James R. Latimer, III	Director

99

INDEX TO EXHIBITS

Exhibits No.	Exhibit
3.1	Articles of Incorporation (filed as Exhibit (a)(1) to the Company’s Registration Statement on Form N-2 filed on August 16, 2004 (Registration No. 333-118279) and incorporated herein by reference)
3.2	Articles of Amendment and Restatement (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference)
3.3	Bylaws (filed as Exhibit (b) to the Company’s Registration Statement on Form N-2 filed on August 16, 2004 (Registration No. 333-118279) and incorporated herein by reference)
4.1	Form of Stock Certificate (filed as Exhibit (d) to the Company’s Pre-Effective Amendment No. 2 to Registration Statement on Form N-2 filed on October 7, 2004 (Registration No. 333-118279) and incorporated herein by reference)
4.2	Dividend Reinvestment Plan (filed as Exhibit (e) to the Company’s Registration Statement on Form N-2 filed on August 16, 2004 (Registration No. 333-118279) and incorporated herein by reference)
10.1	Investment Advisory Agreement between the Company and NGP Investment Advisor, LP (filed as Exhibit (g) to the Company’s Pre-Effective Amendment No. 1 to Registration Statement on Form N-2 filed on September 24, 2004 (Registration No. 333-118279) and incorporated herein by reference)
10.2	Administration Agreement between the Company and NGP Administration, LLC (filed as Exhibit 10.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference)
10.3	Trademark License Agreement between the Company and NGP energy Capital Management, L.L.C. (formerly known as Natural Gas Partners, L.L.C.) (filed as Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference)
10.4	Form of Indemnity Agreement (filed as Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference)
10.5	Amended and Restated Revolving Credit Agreement, dated as of August 31, 2006, between the Company, the lenders from time to time party thereto and SunTrust Bank, as administrative agent for the lenders (filed as Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference)
10.6	Treasury Secured Revolving Credit Agreement, dated as of August 31, 2006, between the Company, the lenders from time to time party thereto and SunTrust Bank as administrative agent for the lenders (filed as Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 and incorporated herein by reference)
10.7	Custody Agreement between Registrant and Wells Fargo Bank, N.A. (filed as Exhibit (j)(1) to the Company’s Registration Statement on Form N-2 filed October 15, 2007 (Registration No. 333-146715) and incorporated herein by reference)
10.8	Amendment No. 1 to Custody Agreement between Registrant and Wells Fargo Bank, N.A. (filed as Exhibit (j)(2) to the Company’s Pre-Effective Amendment No. 1 to Registration Statement on Form N-2 filed September 24, 2004 (Registration No. 333-118279) and as Exhibit 10.8 to the Company’s Annual Report on form 10-K on March 13, 2008 and incorporated herein by reference)

100

Exhibits No.	Exhibit
10.9	Amendment No. 2 to Custody Agreement between Registrant and Wells Fargo Bank, N.A. (filed as Exhibit 10.9 to the Company’s Annual Report on Form 10-K on March 13, 2008 and incorporated herein by reference)
10.10	First Amendment to Amended and Restated Revolving Credit Agreement effective as of August 31, 2006, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q on November 9, 2007 and incorporated herein by reference)
10.11	First Amendment to Treasury Secured Revolving Credit Agreement effective as of August 31, 2006, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q on November 9, 2007 and incorporated herein by reference)
10.12	Second Amendment to Treasury Secured Revolving Credit Agreement effective as of September 28, 2007, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 24, 2007 and incorporated herein by reference)
10.13	Second Amendment to Amended and Restated Revolving Credit Agreement effective as of March 13, 2008, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q on May 8, 2008 and incorporated herein by reference)
10.14	Third Amendment to Treasury Secured Revolving Credit Agreement effective as of March 13, 2008, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q on May 8, 2008 and incorporated herein by reference)
10.15	Third Amendment to Amended and Restated Revolving Credit Agreement effective as of September 29, 2008, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q on November 10, 2008 and incorporated herein by reference)
10.16	Fourth Amendment to Treasury Secured Revolving Credit Agreement effective as of September 29, 2008, between the Company, the lenders from time to time party thereto and SunTrust (filed as Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q on November 10, 2008 and incorporated herein by reference)
10.17	Fourth Amendment to Amended and Restated Revolving Credit Agreement effective as of October 2, 2009, between the Company, the lenders from time to time party thereto and SunTrust Bank (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on October 6, 2009 and incorporated herein by reference)
14.1	Code of Business Conduct and Ethics for members of the Board of Directors, Officers and Employees (filed as Exhibit 14.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004, and incorporated herein by reference)
14.2	Amended and Restated Joint Code of Ethics by and between the Company and NGP Investment Advisor, LP, adopted July 31, 2008 (filed as Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q on August 6, 2008 and incorporated herein by reference)
14.3*	Amended and Restated Joint Code of Ethics by and between the Company and NGP Investment Advisor, LP, adopted December 3, 2009
21.1*	Subsidiaries

101

Exhibits No.	Exhibit
31.1*	Certification required by Rule 13a-14(a)/15d-14(a) by the Chief Executive Officer
31.2*	Certification required by Rule 13a-14(a)/15d-14(a) by the Chief Financial Officer
32.1*	Section 1350 Certification by the Chief Executive Officer
32.2*	Section 1350 Certification by the Chief Financial Officer

* Filed herewith.

102