ATT Holding Co.
Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, requires that companies consider whether indicators of impairment of long-lived assets held for use are present. If such indicators are present, companies determine whether the sum of the estimated undiscounted future cash flows attributable to such assets is less than their carrying amount, and if so, companies recognize an impairment loss based on the excess of the carrying amount of the assets over their fair value. Accordingly, management will periodically evaluate the ongoing value of property and equipment.
Effective January 14, 2002, Predecessor Company I, and the Company adopted SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141, which addresses financial accounting and reporting for business combinations, requires the use of the purchase method of accounting for business combinations initiated after June 30, 2001 and prohibits the use of the pooling-of-interests method. SFAS No. 141 also includes guidance on the initial recognition and measurement of goodwill and other intangible assets.
SFAS No. 142 prohibits the amortization of goodwill and intangible assets with indefinite useful lives and requires that these assets be tested for impairment. In addition to goodwill, the Company has tradenames that are deemed to have indefinite lives. Intangible assets with finite lives are amortized over their useful lives. Under the provisions of SFAS No. 142, intangible assets, including goodwill, that are not subject to amortization will be tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired, using a two-step impairment assessment. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired, and the second step of the impairment test is not necessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The Company completed the annual impairment tests, which resulted in no impairment charge.
The Predecessor Company II's Parent Company reviewed operating results and other relevant facts quarterly for each of its businesses to determine if there were indications that the carrying value of the business may be impaired. When there were indicators of impairment, the Parent Company first assessed the recoverability of goodwill associated with long-lived assets in accordance with the requirements of SFAS No. 121, Accounting for the Impairment of Long-Lived Assets, which required impairment losses to be recorded when the undiscounted cash flows estimated to be generated by those assets were less than the carrying amount of those assets. In addition, an enterprise level assessment of the recoverability of any remaining goodwill was performed using the fair value methodology, as permitted under Accounting Principles Board (APB) Opinion No. 17, Intangible Assets. In the event that such fair value was below the carrying value of an enterprise, for those companies with goodwill, the Predecessor Company II reduced goodwill to the extent it was impaired based upon fair value.
The fair value methodology was applied to determine the recoverable value for each business on a stand-alone basis using ranges of fair values obtained from independent appraisers. In developing these ranges, the independent appraisers considered (a) publicly available information, (b) financial projections of each business based on management's best estimates, (c) the future prospects of each business as discussed with senior operating and financial management, (d) publicly available information regarding comparable publicly traded companies in each industry, (e) market prices, capitalizations and trading multiples of comparable public companies and (f) other information deemed relevant. In reviewing these
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
valuations and considering the need to record a charge for impairment of enterprise value and goodwill to the extent it is part of the enterprise value, the Predecessor Company also evaluated solicited and unsolicited bids for the businesses of the Predecessor Company.
Debt Issuance Costs
Current and other long-term assets include debt issuance costs in the amount of $13,598 and $3,559 as of September 25, 2004 and September 27, 2003, respectively. The debt issuance costs are being amortized over a period of three to eight years based on the corresponding life of the debt. Accumulated amortization of debt issuance costs amounted to approximately $453 and $1,180 as of September 25, 2004 and September 27, 2003, respectively.
Income Tax
Deferred tax assets and liabilities are computed based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates and laws. Deferred income tax expense or benefit is based on changes in deferred tax assets and liabilities from period to period.
Revenue and Cost Recognition
Revenue is recognized upon shipment of products or delivery of products to the customer depending on the terms of the sale. Provisions are made for estimated sales returns and allowances at the time of the sale. Such amounts, which are included in net sales, totaled $2,634, $4,118, $6,235, $4,330 and $1,606 for the period ended September 25, 2004, the period ended June 27, 2004, fiscal year ended September 27, 2003, the period ended September 28, 2002 and the period ended January 13, 2002, respectively.
Shipping and Handling Costs
All shipping and handling costs are expensed as incurred. Costs incurred to ship product from the distribution center to the customer are included in costs of goods sold and totaled $3,889, $14,224, $16,594, $11,852 and $4,400 for the period ended September 25, 2004, the period ended June 27, 2004, fiscal year ended September 27, 2003, the period ended September 28, 2002 and the period ended January 13, 2002, respectively. Costs to ship the product from manufacturing facilities to the distribution centers are included in selling, general and administrative expense and totaled $575, $2,617, $3,891, $3,738 and $1,300 for the period ended September 25, 2004, the period ended June 27, 2004, fiscal year ended September 27, 2003, the period ended September 28, 2002 and the period ended January 13, 2002, respectively.
Advertising Costs
Advertising costs are expensed as incurred. Such amounts totaled $2,447, $9,424, $9,798, $6,904 and $2,600 for the period ended September 25, 2004, the period ended June 27, 2004, fiscal year ended September 27, 2003, the period ended September 28, 2002 and the period ended January 13, 2002, respectively.
Research and Development Costs
Research and development costs are expensed as incurred. Such amounts totaled $195, $648, $899, $558 and $400 for the period ended September 25, 2004, the period ended June 27, 2004, fiscal year ended September 27, 2003, the period ended September 28, 2002 and the period ended January 13, 2002, respectively.
Foreign Currency Translation
The financial statements of the Company's foreign operations are measured using the local currency as the functional currency. Assets and liabilities of foreign subsidiaries are translated at the exchange rates
F-13
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
as of the balance sheet date. Resulting translation adjustments, net of the related income tax effects, are recorded in the currency translation adjustment account, a separate component of Accumulated Other Comprehensive Income. Income and expense items are translated at average monthly exchange rates. Gains and losses from foreign currency transactions are included in net income.
Accumulated Other Comprehensive Income
Comprehensive income (loss) is defined as net income (loss) and other changes in stockholders' equity (deficit) from transactions and other events from sources other than stockholders. The components of and changes in other comprehensive income (loss) are as follows:
| | | | | | | | | | | | | | | | | | | | | | |
| | Beginning Balance | | Before-Tax Amount | | Tax Benefit (Expense) | | Net-of-Tax Amount | | Ending Balance |
September 25, 2004 | | | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | $ | — | | | $ | 3,696 | | | $ | (1,448 | ) | | $ | 2,248 | | | $ | 2,248 | |
Predecessor Company I | | | | | | | | | | | | | | | | | | | | |
June 27, 2004 | | | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | $ | 2,536 | | | $ | 372 | | | $ | (155 | ) | | $ | 217 | | | $ | 2,753 | |
Minimum pension liability adjustment | | | (26 | ) | | | (90 | ) | | | 37 | | | | (53 | ) | | | (79 | ) |
| | $ | 2,510 | | | $ | 282 | | | $ | (118 | ) | | $ | 164 | | | $ | 2,674 | |
September 27, 2003 | | | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | $ | 360 | | | $ | 3,567 | | | $ | (1,391 | ) | | $ | 2,176 | | | $ | 2,536 | |
Minimum pension liability adjustment | | | (123 | ) | | | 159 | | | | (62 | ) | | | 97 | | | | (26 | ) |
| | $ | 237 | | | $ | 3,726 | | | $ | (1,453 | ) | | $ | 2,273 | | | $ | 2,510 | |
|
Fair Value of Financial Instruments
Financial instruments held by the Company include cash and cash equivalents, accounts receivable, accounts payable and long-term debt.
The fair values of all cash and cash equivalents, accounts receivable, and accounts payable approximate their carrying value due to their short-term nature. The fair value of the debt is also estimated to approximate its carrying amount based upon current market conditions and interest rates.
Segment Reporting
Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by chief operating decision makers in deciding how to allocate resources in assessing performance. All of the Company's operations are classified within one business segment.
Labor Availability
The industry is labor intensive and requires an adequate supply of labor. As of September 25, 2004, approximately one-third of the Company's employees are subject to collective bargaining agreements.
Stock-Based Compensation
On June 28, 2004, certain management employees of Ames True Temper and affiliates became eligible to purchase Class B management incentive units of CHATT Holdings LLC. These units vest
F-14
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
based on three criteria: (1) time vesting based on a five-year term, (2) performance vesting based on the results of Ames True Temper, Inc. and (3) vesting based upon a targeted rate of return upon change of control. There are certain acceleration clauses in the event of a change of control. As of September 25, 2004, there were 165,243 incentive units issued to management. Additionally, an affiliate of Castle Harlan holds 29,734 units that may be issued in the future. These units may not be sold, pledged or otherwise transferred under securities law. Additional restrictions and limitations are set forth in the agreement. These units are accounted for under FASB Interpretation No. 44 of APB No. 25, Accounting for Stock Issued to Employees. For the period ended September 25, 2004, there was no expense recorded related to these units.
Reclassifications
Certain amounts in the accompanying financial statements of the Predecessor Companies (I and II) have been reclassified to conform to the Company's period ended September 25, 2004 presentation.
3. Transactions of Predecessor Company II
Cash Equivalents
Cash equivalents represent short-term, highly liquid investments, which have maturities of 90 days or less when purchased. Except for certain cash balances owned by Predecessor Company II, cash accounts were controlled on a centralized basis by an Affiliate. Accordingly, cash receipts and disbursements were made through Affiliates. The net results of cash transactions between or on behalf of the Company, including intercompany advances, are included in the combined balance sheet as invested capital.
Income Taxes
Predecessor Company II's United States earnings have been included in the consolidated federal income tax return filed by USI. Predecessor Company II provided for income taxes in the accompanying financial statements as if it were a stand-alone entity and filed separate income tax returns from USI. Federal taxes currently receivable or payable are included in invested capital. Income taxes paid to state, local, and foreign jurisdictions were $0 for the period ended January 13, 2002.
4. Acquisitions Made by Predecessor Company I
On November 15, 2002, the Predecessor Company I acquired National Sales Company LLC and Global Sales LLC, d/b/a Dynamic Design. Dynamic Design is in the business of manufacturing, marketing, selling and distributing indoor and outdoor pots and planters.
On May 5, 2003, the Predecessor Company I acquired Outdoor Inspirations, Inc., Ontario, Canada. Outdoor Inspirations is in the business of marketing, selling and distributing garden hose.
On August 4, 2003, the Predecessor Company I acquired Greenlife, Inc., Bridgewater, Massachusetts, with operations in China. Greenlife is in the business of marketing, selling and distributing non-powered lawn and garden tools and accessories. The Predecessor Company I established an indemnity escrow account related to the acquisition of $300, which is being held for two years.
The purchase price allocation of the above acquisitions resulted in an increase in cost of goods sold of approximately $892 for the fiscal year ended September 27, 2003. That amount represents the manufacturing profits acquired.
F-15
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
Information described above with respect to businesses acquired in the purchase transactions during the fiscal year ended September 27, 2003 is as follows:
| | | | | | |
Cash paid including acquisition costs (net of cash acquired) | | $ | 25,830 | |
Preferred stock issued | | | 3,000 | |
Long-term debt issued | | | 10,000 | |
Liabilities assumed | | | 5,922 | |
| | | 44,752 | |
Fair value of assets acquired, primarily accounts receivable, inventory and fixed assets | | | 15,027 | |
Tradenames | | | 8,450 | |
Customer relationships | | | 6,950 | |
Vendor relationships | | | 1,300 | |
Restrictive covenants and noncompete agreements | | | 2,747 | |
Employment agreements | | | 468 | |
Cost in excess of fair value of net assets acquired (goodwill) | | $ | 9,810 | |
|
The above businesses were acquired to expand Predecessor Company I's product lines and increase related market share.
All acquisitions were accounted for using the purchase method. The allocation of the purchase price associated with the acquisitions has been determined by Predecessor Company I based upon available information using independent third-party appraisals.
The operating results of the acquired companies have been included in the accompanying consolidated statements of operations from the respective dates of acquisition.
The following unaudited pro forma financial information for the period ended September 28, 2002 reflects the results of operations as if the acquisition of Dynamic Design had occurred as of the beginning of the period. Pro forma adjustments include only the effects of events directly attributed to the transaction that are factually supportable and expected to have a continuing impact. The pro forma adjustments reflected in the table below include adjustments for amortization expense on the acquired identifiable intangible assets, interest expense on the acquisition debt and the related income tax effects.
| | | | | | |
Net sales | | $ | 316,361 | |
Net income | | $ | 2,228 | |
|
The unaudited pro forma financial information does not necessarily reflect the operating results that would have occurred had the acquisition been consummated as of the above date, nor is such information indicative of future operating results.
Pro forma information reflecting the results of operations of Dynamic Design for the fiscal year ended September 27, 2003 is not materially different from the actual results of operations for the fiscal year ended September 27, 2003. Pro forma information, reflecting the result of operations of Outdoor Inspirations, Inc. and Greenlife, Inc. are not provided, as those acquisitions did not materially impact Predecessor Company I's results of operations.
5. Restructuring and Purchase Accounting
Acquisition of Predecessor Company I
On June 28, 2004, the Company completed the sale of all outstanding common and preferred stock of Predecessor Company I to affiliates of Castle Harlan, a private equity group. CHATT Holdings, Inc.,
F-16
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
the "buyer", and CHATT Holdings LLC, the "buyer parent", were created to make the acquisition of the Company. Approximately 87% of the equity interests of the buyer parent are owned by affiliates of Castle Harlan, and the remainder were issued to members of our management who held capital stock in the Predecessor Company I, in lieu of cash consideration that they otherwise would have been entitled to receive in the acquisition. In addition, in a few cases, certain members of management that did not hold equity in Predecessor Company I purchased an equity interest in the buyer parent for cash.
The following represents the allocation of purchase price for the acquisition of the Company on June 28, 2004, as described above:
| | | | | | |
Capital contributions from buyer | | $ | 96,585 | |
Revolver debt used | | | 25,338 | |
Long-term debt issued | | | 290,000 | |
Liabilities assumed, net of pay off of debt of Predecessor Company I | | | 109,983 | |
| | | 521,906 | |
Fair value of assets acquired, primarily accounts receivable, inventory and fixed assets | | | 284,838 | |
Tradenames | | | 69,406 | |
Customer relationships | | | 11,144 | |
Patents | | | 878 | |
Non-compete agreements | | | 981 | |
Cost in excess of fair value of net assets acquired (goodwill) | | $ | 154,659 | |
|
The transaction was accounted for as a purchase in accordance with SFAS No. 141, Business Combinations, and Emerging Issues Task Force (EITF) Issue 88-16, Basis in Leveraged Buyout Transactions. As such, the acquired assets and assumed liabilities have been recorded at fair market value for the interests acquired and preliminary estimates of assumed liabilities by new investors and at the carryover basis for continuing investors. The acquired assets and assumed liabilities were assigned new book values in the same proportion as the residual interests of the continuing investors and the new interests acquired by the new investors. Under EITF 88-16, the Company was revalued at the merger date to the fair value to the extent of the majority stockholder's 87.35% controlling interest in the Company. The remaining 12.65% is accounted for at the continuing stockholders' carryover basis in the Company. An adjustment of $13,539 to record this effect is included as a reduction of stockholders' equity under the caption "Predecessor basis adjustment." The excess of the purchase price over the historical basis of the net assets acquired has been applied to adjust net assets to their fair values to the extent of the majority stockholder's 87.35% ownership. Goodwill resulting from this transaction is not deductible for income tax purposes. Goodwill resulting from the acquisitions made by Predecessor Company I described in Note 4 is expected to be deductible for income tax purposes.
In connection with the acquisition of Predecessor Company I, the Company reevaluated the restructuring reserves previously set up by Predecessor Company I. These restructuring reserves were originally established to reduce total workforce and close certain facilities. The Company, as of the date of acquisition of Predecessor Company I, began to assess and formulate an exit and restructuring plan that includes additional reductions of workforce, facility closures and changes in business strategies. This updated exit and restructuring plan is intended to increase operating efficiencies. At June 28, 2004, the Company recorded a liability of $4,782 related to the reductions of workforce and facility closures and $4,795 related to changes in business strategies for a product line. These plans also resulted in a $6,825 decrease to the beginning balance of the pension asset for the period ended September 25, 2004. Adjustments will be made to these reserves as the cost estimates are refined and finalized. The Company expects to complete these plans in the next one to three years. The following schedule shows the changes to the restructuring reserve since the date of acquisition, which is included in accrued liabilities and other long-term liabilities:
F-17
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
| | | | | | |
Balance as of June 27, 2004 | | $ | 2,223 | |
Additions, Purchase accounting | | | 7,354 | |
Balance as of June 28, 2004, date of acquisition | | $ | 9,577 | |
Payments | | | (79 | ) |
Balance as of September 25, 2004 | | $ | 9,498 | |
|
Acquisition of Predecessor Company II and Dynamic Design
In connection with the initial acquisition of Predecessor Company II on January 14, 2002, Predecessor Company I committed to exit plans for the closing of several facilities. The exit plans called for Predecessor Company I to consolidate corporate office functions and to reduce workforce in multiple manufacturing locations in order to reduce fixed overhead costs and lower internal shipping and handling expenses. Costs associated with the plans, including severance, totaling approximately $6,198 were accrued as part of the purchase price allocation. In addition, the Company granted enhanced pension benefits to certain severed employees, which resulted in a net decrease to the pension asset of $3,315. During fiscal 2003, as additional information was obtained, adjustments were made to these estimates.
In 2003, in connection with the acquisition of Dynamic Design, Predecessor Company I committed to exit plans for the closure of certain acquired administrative offices and the consolidation of certain acquired distribution facilities. Costs related to these plans consist of employee severance and benefits, and exit costs (primarily lease expenses under existing contracts), and totaled $434 and were added to the purchase price of Dynamic Design.
At June 27, 2004, the remaining restructuring reserves of $2,223 were included in accrued liabilities and relate to portions of the exit plans that were not yet completed. At the date of acquisition of Predecessor Company I, these reserves were reevaluated and included in the purchase price. Changes to the restructuring reserves are as follows:
| | | | | | | | | | | | | | |
| | Ames True Temper | | Dynamic Design | | Total |
| | | | | | | | | | | | |
Balance as of January 14, 2002, date of acquisition | | $ | 6,198 | | | $ | — | | | $ | 6,198 | |
Payments | | | (3,424 | ) | | | — | | | | (3,424 | ) |
Balance as of September 28, 2002 | | | 2,774 | | | | — | | | | 2,774 | |
Adjustments to 2002 reserves (see below) | | | 1,730 | | | | — | | | | 1,730 | |
2003 exit plans | | | — | | | | 434 | | | | 434 | |
Payments | | | (2,090 | ) | | | (434 | ) | | | (2,524 | ) |
Balance as of September 27, 2003 | | | 2,414 | | | | — | | | | 2,414 | |
Payments | | | (191 | ) | | | — | | | | (191 | ) |
Balance as of June 27, 2004 | | $ | 2,223 | | | $ | — | | | $ | 2,223 | |
|
During the allocation period, Predecessor Company I recorded adjustments to the original purchase accounting totaling $1,340 based on refinement of the original estimated purchase information. The nature of the adjustments are as follow: increase of restructuring accruals for severance of $1,730; decrease of self-insurance reserves of $(558); increase in reserves for potential product liability for plastic-rim wheelbarrow tires of $1,617; decrease of prepaid pension assets for curtailment related to restructuring plans of $(782); decrease of reserves for an employee injury suit of $(745) and other adjustments of $78. These adjustments have been allocated to the purchase price of Predecessor Company II resulting in an increase to fixed assets.
F-18
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
6. Trade Receivables and Concentrations of Credit Risk
Trade receivables are as follows:
| | | | | | | | | | |
| | | | Predecessor Company I |
| | September 25, 2004 | | September 27, 2003 |
Trade receivables | | $ | 75,634 | | | $ | 67,443 | |
Allowance for doubtful accounts | | | (1,410 | ) | | | (2,091 | ) |
Other sales reserves | | | (16,320 | ) | | | (14,329 | ) |
| | $ | 57,904 | | | $ | 51,023 | |
|
The Company operates principally in the United States, and to a lesser extent, in Europe and Canada. The Company performs periodic credit evaluations of its customers' financial condition and generally does not require collateral. Credit losses have been within management's estimates.
The Company's top two customers represented approximately 33% and 22% of sales for the thirteen-week period ended September 25, 2004 and represent 45% and 29% of trade receivables at September 25, 2004.
Predecessor Company I's top two customers represented approximately 33% and 20% of sales for the thirty-nine week period ended June 27, 2004; approximately 35% and 20% of sales for the fiscal year ended September 27, 2003; and approximately 33% and 19% of sales for the period ended September 28, 2002. These customers represent approximately 35% and 24% of net trade receivables at September 27, 2003.
Predecessor Company II's top two customers represented approximately 29% and 15% of sales for the period ended January 13, 2002.
7. Inventories
Inventories are as follows:
| | | | | | | | | | |
| | | | Predecessor Company I |
| | September 25, 2004 | | September 27, 2003 |
Finished goods | | $ | 65,291 | | | $ | 51,767 | |
Work in process | | | 18,729 | | | | 14,812 | |
Raw materials | | | 22,595 | | | | 17,764 | |
| | | 106,615 | | | | 84,343 | |
Less allowance for obsolescence | | | (8,398 | ) | | | (7,292 | ) |
| | $ | 98,217 | | | $ | 77,051 | |
|
F-19
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
8. Property, Plant and Equipment
A summary of property, plant and equipment is as follows:
| | | | | | | | | | |
| | | | Predecessor Company I |
| | September 25, 2004 | | September 27, 2003 |
Land and improvements | | $ | 1,965 | | | $ | 471 | |
Buildings and improvements | | | 13,992 | | | | 9,675 | |
Machinery and equipment | | | 45,595 | | | | 26,591 | |
Furniture and fixtures | | | 210 | | | | 281 | |
Computer hardware | | | 424 | | | | 447 | |
Computer software | | | 1,686 | | | | 2,054 | |
Construction in progress | | | 2,517 | | | | 3,302 | |
| | | 66,389 | | | | 42,821 | |
Less accumulated depreciation | | | (2,712 | ) | | | (11,593 | ) |
Net property, plant and equipment | | $ | 63,677 | | | $ | 31,228 | |
|
9. Goodwill and Other Intangibles
In accordance with SFAS No. 142, the Company is required to test goodwill and indefinite lived intangible assets for impairment on at least an annual basis. There can be no assurance that future impairment tests will not result in a charge to earnings. The cost of other acquired intangible assets, including primarily customer and vendor relationships, covenants not to compete and employment agreements, is amortized on a straight-line basis over the estimated lives of 2 to 10 years. Amortization of other intangibles amounted to $477 for the period ended September 25, 2004. The estimated aggregate amortization expense for each of the succeeding fiscal years is as follows: $1,732 in 2005; $1,807 in 2006; $1,345 in 2007; $1,266 in 2008; $1,079 in 2009 and $5,372 thereafter.
The changes in carrying amount of goodwill for the period ended September 25, 2004 are as follows:
| | | | | | |
Goodwill, after allocations to fair value on June 28, 2004 | | $ | 154,659 | |
Currency translation adjustments | | | 1,904 | |
Goodwill at September 25, 2004 | | $ | 156,563 | |
|
The following table reflects the components of intangible assets other than goodwill at September 25, 2004:
| | | | | | | | | | |
| | Gross Carrying Amount | | Accumulated Amortization |
Indefinite lived intangible assets: | | | | | | | | |
Trade names | | $ | 69,690 | | | $ | — | |
Finite lived intangible assets: | | | | | | | | |
Technology (patents) | | | 984 | | | | 68 | |
Non-compete agreements | | | 885 | | | | 99 | |
Customer relationships | | | 11,209 | | | | 310 | |
| | | 13,078 | | | | 477 | |
| | $ | 82,768 | | | $ | 477 | |
|
F-20
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
The following table reflects the components of goodwill and intangible assets at September 27, 2003:
| | | | | | | | | | |
| | Gross Carrying Amount | | Accumulated Amortization |
Predecessor Company I | | | | | | | | |
Nonamortized intangible assets: | | | | | | | | |
Goodwill | | $ | 9,810 | | | $ | — | |
Tradenames | | | 8,450 | | | | — | |
| | | 18,260 | | | | — | |
Amortized intangible assets: | | | | | | | | |
Customer and vendor relationships | | | 8,250 | | | | 3,059 | |
Covenants not to compete | | | 2,747 | | | | 315 | |
Employment agreements | | | 468 | | | | 134 | |
| | | 11,465 | | | | 3,508 | |
| | $ | 29,725 | | | $ | 3,508 | |
|
The cost of other acquired intangible assets was amortized on a straight-line basis over the estimated lives of 2 to 14 years. Amortization of other intangibles amounted to $3,303 and $3,508 for the period ended June 27, 2004 and the fiscal year ended September 27, 2003, respectively.
F-21
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
10. Income Taxes
Income before income taxes and the related provision for income taxes consist of the following:
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Predecessor Company I | | Predecessor Company II |
| | Period ended September 25, 2004 | | Period ended June 27, 2004 | | Fiscal year ended September 27, 2003 | | Period ended September 28, 2002 | | Period ended January 13, 2002 |
Income before provision for income taxes: | | | | | | | | | | | | | | | | | | | | |
Domestic | | $ | (12,985 | ) | | $ | 27,482 | | | $ | 20,991 | | | $ | 212 | | | $ | (2,700 | ) |
Foreign | | | 127 | | | | 5,827 | | | | 6,069 | | | | 2,397 | | | | 1,100 | |
| | $ | (12,858 | ) | | $ | 33,309 | | | $ | 27,060 | | | $ | 2,609 | | | $ | (1,600 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income tax expense (benefit): | | | | | | | | | | | | | | | | | | | | |
Current: | | | | | | | | | | | | | | | | | | | | |
Federal | | $ | (842 | ) | | $ | 6,615 | | | $ | 7,477 | | | $ | 1,480 | | | $ | — | |
State | | | (103 | ) | | | 360 | | | | 406 | | | | 39 | | | | — | |
Foreign | | | (13 | ) | | | 1,672 | | | | 1,256 | | | | 715 | | | | — | |
| | | (958 | ) | | | 8,647 | | | | 9,139 | | | | 2,234 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Deferred: | | | | | | | | | | | | | | | | | | | | |
Federal | | | (3,665 | ) | | | 3,703 | | | | 286 | | | | (1,160 | ) | | | 1,200 | |
State | | | (415 | ) | | | 743 | | | | 353 | | | | (24 | ) | | | — | |
Foreign | | | — | | | | 835 | | | | 717 | | | | — | | | | — | |
| | | (4,080 | ) | | | 5,281 | | | | 1,356 | | | | (1,184 | ) | | | 1,200 | |
| | $ | (5,038 | ) | | $ | 13,928 | | | $ | 10,495 | | | $ | 1,050 | | | $ | 1,200 | |
|
The reported income tax provisions differ from the amount based on United States federal income tax rates as follows:
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Predecessor Company I | | Predecessor Company II | |
| | Period ended September 25, 2004 | | Period ended June 27, 2004 | | Fiscal year ended September 27, 2003 | | Period ended September 28, 2002 | | Period ended January 13, 2002 |
| | | | | | | | | | | | | | | | | | | | |
Statutory federal income tax benefit (expense) | | $ | 4,372 | | | $ | (11,658 | ) | | $ | (9,435 | ) | | $ | (887 | ) | | $ | 560 | |
State income tax expense (net of federal benefit) | | | 342 | | | | (717 | ) | | | (517 | ) | | | — | | | | — | |
Nondeductible other | | | (22 | ) | | | — | | | | (50 | ) | | | (30 | ) | | | — | |
Foreign income tax differential | | | — | | | | (908 | ) | | | 128 | | | | — | | | | — | |
Valuation allowance | | | — | | | | — | | | | — | | | | — | | | | (2,000 | ) |
Other | | | 346 | | | | (645 | ) | | | (621 | ) | | | (133 | ) | | | 240 | |
| | $ | 5,038 | | | $ | (13,928 | ) | | $ | (10,495 | ) | | $ | (1,050 | ) | | $ | (1,200 | ) |
|
F-22
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
The following table sets forth the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities:
| | | | | | | | | | |
| | September 25, 2004 | | September 27, 2003 |
Deferred tax assets: | | | | | | | | |
Accounts receivable | | $ | 1,814 | | | $ | 1,295 | |
Inventories | | | 2,696 | | | | 1,579 | |
Accrued liabilities and restructuring expenses | | | 8,551 | | | | 8,480 | |
Intangible assets | | | — | | | | 1,190 | |
Other non-current items | | | 64 | | | | 212 | |
Total deferred tax assets | | | 13,125 | | | | 12,756 | |
| | | | | | | | |
Deferred tax liabilities: | | | | | | | | |
Plant and equipment, principally due to differences in depreciation | | | 12,433 | | | | 2,853 | |
Deferred revenue | | | — | | | | 816 | |
Pensions | | | — | | | | 8,649 | |
Intangible assets | | | 19,975 | | | | — | |
Other current items | | | 1,387 | | | | 340 | |
Other non-current items | | | 953 | | | | 350 | |
Total deferred tax liabilities | | | 34,748 | | | | 13,008 | |
Net deferred tax liabilities | | $ | (21,623 | ) | | $ | (252 | ) |
|
During the period ended September 25, 2004, the period ended June 27, 2004, the fiscal year ended September 27, 2003 and the period ended September 28, 2002, the Company paid income taxes of $1, $8,743, $7,153 and $801, respectively. During the period ended January 13, 2002 the Company received a refund of $35.
11. Debt Arrangements
On June 28, 2004, in conjunction with the acquisition of the Company, Ames True Temper, Inc. entered into a $215,000 Senior Secured Credit Facility and issued $150,000 of Senior Subordinated Notes in order to finance the acquisition, repay the Company's outstanding debt and pay related fees and expenses. The Senior Secured Credit Facility consists of a $75,000 revolving credit facility and a $140,000 term loan.
F-23
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
Senior Secured Credit Facility
The $215,000 Senior Secured Credit Facility is with a syndicate of banks led by Banc of America Securities LLC. This senior credit facility consists of a $75,000 revolving credit facility and a $140,000 term loan B. The revolving credit facility includes a $15,000 subfacility for letters of credit and a $15,000 subfacility for swing-line loans. As of September 25, 2004, $6,300 was outstanding under our revolving credit facility. Additionally, the credit agreement allows for the issuance of letters of credit in accordance with certain terms and conditions as defined in the agreement. The Company had letters of credit outstanding totaling $960 at September 25, 2004. The total amount available under the revolving credit facility at September 25, 2004 was $67,740.
The term loan B has been fully drawn as of September 25, 2004 and is subject to repayment according to the scheduled amortization described below, with the final payment of all amounts outstanding, plus accrued interest, being due on June 28, 2011. The revolving credit facility will mature on June 28, 2010. The term loan B is subject to quarterly amortization of principal, to be payable in an amount equal to $350, or 0.25% of $140,000 (the initial aggregate term loan B advance) for each of the first 27 quarters following the funding of the term loan B and the remaining sum of $130,550, or 93.25% of the initial aggregate advances, at maturity.
Advances under the revolving credit facility may be made, on a revolving basis, up to the full amount of the revolving credit facility (subject to compliance with annual clean-down requirements requiring the aggregate amount outstanding under the revolving credit facility to be maintained at $0, not including outstanding unfunded letters of credit, for at least 10 days during each consecutive 15 month period) and letters of credit may be issued up to the sublimit for letters of credit. The Company has complied with this clean-down requirement during the thirteen-weeks ended September 25, 2004.
The Senior Secured Credit Facility contains various affirmative and negative covenants customary for similar credit facilities (subject to customary exceptions and certain existing obligations and liabilities), including, but not limited to, restrictions on: liens; debt (with exceptions); loans, acquisitions, joint ventures and other investments; mergers and consolidations, sales, transfers and other dispositions of property or assets; dividends, distributions, redemptions and other restricted payments; changes in the nature of the Company's business; transactions with affiliates; prepayment, redemption or repurchase of certain debt; and capital expenditures. In addition, the new Senior Secured Credit Facility will require that the Company meets certain financial covenant tests, including, without limitation, maintenance of a minimum interest coverage ratio, maintenance of a maximum leverage ratio and maintenance of a minimum fixed charge coverage ratio. As of September 25, 2004, the Company was in compliance with all debt covenants.
The applicable interest rate (i) in the case of Term Loan B, is equal to LIBOR plus 2.75% per annum for Eurodollar Rate Loans and Prime plus 1.75% per annum for Base Rate Loans and (ii) in the case of the revolving loan facility, swing line loans and letters of credit, the interest rate was LIBOR plus 3.00% for Eurodollar Rate Loans and Prime plus 2.00% per annum for Base Rate Loans based on the Company's consolidated leverage ratio in accordance with the Credit Agreement. As of September 25, 2004, the weighted average interest rate for the Term Loan B was 4.7% and for the revolver was 6.1%. Annual commitment fees are 0.50% of the unused portion of the revolving loan facility.
Senior Subordinated Notes
Ames True Temper, Inc. issued $150,000 of 10% Senior Subordinated Notes due 2012 on June 28, 2004. The notes are unsecured, unsubordinated obligations of Ames True Temper, Inc. and will rank behind all of its existing and future senior debt, including borrowings under the Senior Secured Credit Facility and effectively behind all of the existing and future liabilities of the subsidiaries of Ames True Temper, Inc., including trade payables. These notes will rank equally with any future senior subordinated debt and ahead of any future debt that expressly provides for its subordination to the notes. ATT Holding
F-24
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
Co. guarantees the notes on a senior subordinated basis. This guarantee will rank behind all existing and future senior debt of ATT Holding Co, including the guarantee of the Senior Secured Credit Facility, equal to all future senior subordinated indebtedness and ahead of a future debt that expressly provides that it is subordinated to the guarantee.
Total indebtedness is as follows:
| | | | | | | | | | |
| | September 25, 2004 | | September 27, 2003 |
Senior Secured Credit Facility: | | | | | | | | |
Revolving loan facility, expires 2010 | | $ | 6,300 | | | $ | — | |
Term Loan B, due 2011 | | | 140,000 | | | | — | |
Term Loan A | | | — | | | | 9,882 | |
Term Loan B | | | — | | | | 19,763 | |
Revolving loan facility | | | — | | | | 1,941 | |
13% Senior Subordinated Notes, due 2010 | | | — | | | | 47,000 | |
10% Senior Subordinated Notes, due 2012 | | | 150,000 | | | | — | |
Total debt | | | 296,300 | | | | 78,586 | |
Less short-term revolving loan facilities | | | (6,300 | ) | | | (1,941 | ) |
Current portion of long-term debt | | | (1,400 | ) | | | (13,794 | ) |
Less unaccreted discount | | | — | | | | (98 | ) |
Long-term debt | | $ | 288,600 | | | $ | 62,753 | |
|
Future principal payments due on the long-term debt are $1,400 for fiscal 2005, $1,400 for fiscal 2006, $1,400 for fiscal 2007, $1,400 for fiscal 2008, $1,400 for fiscal 2009 and $283,000 thereafter.
Predecessor Company I Indebtedness
On January 14, 2002, in conjunction with the Ames True Temper acquisition, Predecessor Company I entered into a loan and security agreement with Wells Fargo Foothill, the arranger and administrative agent, and a group of other lenders, consisting of two term loans and a revolving loan facility. The loan and security agreement was secured by substantially all assets of Predecessor Company I. The term loans consisted of a $13,600 Term Loan A and a $25,000 Term Loan B. The revolving loan facility provided for up to $115,000 of borrowings. Revolving loan amounts outstanding as of September 27, 2003 were $1,941. Annual fees were 0.50% of the unused portion of the revolving loan facility. The credit agreement allowed for the issuance of letters of credit in accordance with certain terms and conditions as defined in the agreement.
Predecessor Company I had letters of credit outstanding totaling $1,450 as of September 27, 2003. Borrowings under the Term Loans and revolving loan facility bear interest at rates based on Prime or LIBOR adjusted by a certain percentage, as defined by the agreement. Interest on all loans was payable monthly. Principal payments on Term Loan A were made monthly beginning July 1, 2002. Principal payments on Term Loan B were made annually based upon Predecessor Company I cash flows, as defined. The remaining Term Loan B principal was scheduled to be due January 14, 2005. The weighted-average interest rate incurred on the credit facility was 10.1% for the fiscal year ended September 27, 2003. These debt instruments were fully repaid on June 28, 2004 in connection with the sale of the Predecessor Company I. Predecessor Company I also entered into a Securities Purchase Agreement in the amount of $47,000, under which Predecessor Company I issued Senior Subordinated Notes. The note purchasers received warrants for the purchase of 124,859,393 shares of Class A Common Stock that were recorded at $124, the estimated fair value of the warrants on the date of issuance. The fair value was recorded as a discount to the Senior Subordinated Notes that was being amortized over the life of the debt. The notes bore interest at 13% per annum and interest was due quarterly. Required
F-25
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
prepayments of $15,667 and related interest were expected to be due on January 14, 2008 and January 14, 2009. The remaining unpaid principal balance and interest was expected to be due on January 14, 2010. The notes were secured by substantially all existing assets of Predecessor Company I and were subordinate to the loan and security agreement with Wells Fargo Foothill Corporation. These notes were fully repaid on June 28, 2004 in connection with the sale of Predecessor Company I.
Interest payments were approximately $2,004, $7,229, $9,800, $5,100 and $0 for the periods ended September 25, 2004 and June 27, 2004, the fiscal year ended September 27, 2003 and the periods ended September 28, 2002 and January 13, 2002, respectively.
12. Lease Arrangements
The Company leases certain distribution and production facilities, machinery, computer hardware, computer software, office equipment, and vehicles under lease arrangements of varying terms. The most significant lease commitments involve distribution and production facilities with lease terms of up to 17 years.
Rental expense for operating leases was $2,496, $6,748, $8,898, $5,999 and $2,900 for the period ended September 25, 2004, the period ended June 27, 2004, fiscal year ended September 27, 2003, the period ended September 28, 2002 and the period ended January 13, 2002, respectively.
Future minimum rental commitments under noncancelable operating leases as of September 25, 2004 are as follows:
| | | | | | |
2005 | | $ | 8,333 | |
2006 | | | 7,854 | |
2007 | | | 7,767 | |
2008 | | | 7,562 | |
2009 | | | 7,564 | |
Thereafter | | | 65,969 | |
Total minimum lease payments | | $ | 105,049 | |
|
13. Pension and Other Postretirement Benefits
The Company and Predecessor Company I have three noncontributory defined benefit plans covering substantially all of its United States employees. The benefits under these plans are based primarily on years of credited service and compensation as defined under the respective plan provisions. The Company's funding policy is to contribute amounts to the plans sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974, plus such amounts as the Company may determine to be appropriate from time to time. Effective September 1, 2003, the Retirement Plan for Hourly Paid Employees of the Kane, Pennsylvania plant and the Retirement Plan for Hourly Paid Employees of Ames True Temper, Inc. Elyria Plant were merged into the Ames True Temper, Inc. Pension Plan. The Company also sponsors the Supplemental Executive Retirement Plan, which is a nonqualified, unfunded plan designed to provide certain senior executives defined pension benefits in excess of the limits defined under Sections 415 and 401(a)(17) of the Internal Revenue Code. The Company also provides healthcare and life insurance benefits for certain groups of retirees through several plans. The benefits are at fixed amounts per retiree and are partially contributory by the retiree.
The following table provides a reconciliation of changes in the projected benefit obligation, fair value of plan assets and the funded status of the Company's U.S. qualified defined-benefit pension (valuation dates June 26, 2004 and July 1, 2003), non-qualified defined-benefit pension, and postretirement benefit plans with the amounts recognized in the Company's consolidated balance sheets at September 25, 2004 and September 27, 2003:
F-26
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | | | Predecessor I | | | | Predecessor I |
| | September 25, 2004 | | June 27, 2004 | | September 27, 2003 | | September 25, 2004 | | June 27, 2004 | | September 27, 2003 |
Change in projected benefit obligation | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Benefit obligation at beginning of period | | $ | 99,667 | | | $ | 89,213 | | | $ | 85,851 | | | $ | 2,602 | | | $ | 2,395 | | | $ | 2,400 | |
Service cost | | | 629 | | | | 1,730 | | | | 2,469 | | | | 6 | | | | 19 | | | | 23 | |
Interest cost | | | 1,512 | | | | 4,391 | | | | 6,044 | | | | 37 | | | | 116 | | | | 165 | |
Curtailment, purchase accounting | | | 6,825 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Curtailment | | | — | | | | — | | | | (782 | ) | | | — | | | | — | | | | — | |
Assumption changes | | | — | | | | 5,192 | | | | 4,600 | | | | — | | | | 124 | | | | (11 | ) |
Amendments | | | — | | | | — | | | | 78 | | | | | | | | | | | | | |
Actuarial (gain) loss | | | (2,141 | ) | | | 4,358 | | | | (3,772 | ) | | | (145 | ) | | | — | | | | — | |
Benefits paid | | | — | | | | (5,217 | ) | | | (5,275 | ) | | | (36 | ) | | | (52 | ) | | | (182 | ) |
Benefit obligation at end of period | | $ | 106,492 | | | $ | 99,667 | | | $ | 89,213 | | | $ | 2,464 | | | $ | 2,602 | | | $ | 2,395 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of plan assets | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value at beginning of period | | $ | 104,719 | | | $ | 94,641 | | | $ | 97,491 | | | $ | — | | | $ | — | | | $ | — | |
Actual return on plan assets | | | — | | | | 15,633 | | | | 2,787 | | | | — | | | | — | | | | — | |
Employer contributions | | | — | | | | 23 | | | | 144 | | | | 36 | | | | 52 | | | | 182 | |
Benefits paid | | | — | | | | (5,217 | ) | | | (5,275 | ) | | | (36 | ) | | | (52 | ) | | | (155 | ) |
Plan expenses | | | — | | | | (361 | ) | | | (506 | ) | | | — | | | | — | | | | (27 | ) |
Fair value at end of period | | $ | 104,719 | | | $ | 104,719 | | | $ | 94,641 | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Funded status of plan | | | | | | | | | | | | | | | | | | | | | | | | |
Plan assets in excess of (less than) projected benefit obligation | | $ | (1,773 | ) | | $ | 5,052 | | | $ | 5,428 | | | $ | (2,464 | ) | | $ | (2,602 | ) | | $ | (2,395 | ) |
Unrecognized prior service cost | | | — | | | | 32 | | | | 51 | | | | — | | | | — | | | | — | |
Unrecognized net (gain) loss | | | 2,095 | | | | 16,594 | | | | 16,208 | | | | (145 | ) | | | 138 | | | | 14 | |
Net amount recognized | | $ | 322 | | | $ | 21,678 | | | $ | 21,687 | | | $ | (2,609 | ) | | $ | (2,464 | ) | | $ | (2,381 | ) |
Amounts recognized in balance sheet consist of | | | | | | | | | | | | | | | | | | | | | | | | |
Prepaid benefit cost | | $ | 599 | | | $ | 21,825 | | | $ | 21,763 | | | $ | — | | | $ | — | | | $ | — | |
Accrued benefit liability | | | (277 | ) | | | (258 | ) | | | (153 | ) | | | (2,609 | ) | | | (2,464 | ) | | | (2,381 | ) |
Intangible asset | | | — | | | | 32 | | | | 51 | | | | — | | | | — | | | | — | |
Accumulated other comprehensive income | | | — | | | | 79 | | | | 26 | | | | — | | | | — | | | | — | |
Net amount recognized | | $ | 322 | | | $ | 21,678 | | | $ | 21,687 | | | $ | (2,609 | ) | | $ | (2,464 | ) | | $ | (2,381 | ) |
|
Prepaid pension assets of $247 as of September 25, 2004 consist of: pension asset (above) $599 and Ireland pension liability of $352. Prepaid pension assets of $22,803 as of June 27, 2004 consist of: pension asset (above) $21,825, intangible asset (above) $32 and Ireland pension asset of $946. Prepaid pension assets of $22,761 as of September 27, 2003 consist of: pension asset (above) $21,763, intangible asset (above) $51, and Ireland pension asset of $947.
F-27
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
The weighted-average assumptions used in determining the net periodic pension cost for the Company's defined benefit and retiree plans, covering employees in the United States are presented below.
| | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | 2004 | | 2003 | | 2004 | | 2003 |
Discount rate | | | 6.75 | % | | | 7.25 | % | | | 6.75 | % | | | 7.25 | % |
Rate of compensation increase | | | 4.00 | % | | | 4.50 | % | | | — | | | | — | |
Expected return on assets | | | 9.00 | % | | | 9.00 | % | | | — | | | | — | |
|
The weighted-average assumptions used in determining the plan obligations for the Company's defined benefit and retiree plans, covering employees in the United States, at the measurement dates of June 26, 2004 and July 1, 2003 are presented below.
| | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | 2004 | | 2003 | | 2004 | | 2003 |
Discount rate | | | 6.25 | % | | | 6.75 | % | | | 6.25 | % | | | 6.75 | % |
Rate of compensation increase | | | 3.50 | % | | | 4.00 | % | | | — | | | | — | |
|
The accumulated benefit obligation for the Company's U.S. defined benefit plans at the measurement dates were $94,461 at June 26, 2004 and $86,090 at July 1, 2003.
Amounts recognized in the income statement consist of:
| | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | Period ended September 25, 2004 | | Period ended June 27, 2004 | | Period ended September 25, 2004 | | Period ended June 27, 2004 |
Service cost | | $ | 629 | | | $ | 2,091 | | | $ | 6 | | | $ | 19 | |
Interest cost | | | 1,512 | | | | 4,391 | | | | 37 | | | | 116 | |
Actual (return) on plan assets | | | — | | | | (15,633 | ) | | | — | | | | — | |
Asset (loss) gain deferred | | | (2,148 | ) | | | 8,825 | | | | — | | | | — | |
Amortization of prior service cost | | | — | | | | 19 | | | | — | | | | — | |
Amortization of unrecognized loss | | | — | | | | 340 | | | | — | | | | — | |
Net periodic benefit cost (credit) | | $ | (7 | ) | | $ | 33 | | | $ | 43 | | | $ | 135 | |
|
| | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | Fiscal year ended September 27, 2003 | | Period ended September 28, 2002 | | Fiscal year ended September 27, 2003 | | Period ended September 28, 2002 |
Service cost | | $ | 2,975 | | | $ | 2,315 | | | $ | 23 | | | $ | 22 | |
Interest cost | | | 6,044 | | | | 3,923 | | | | 165 | | | | 120 | |
Actual (return) loss on plan assets | | | (2,787 | ) | | | 2,655 | | | | — | | | | — | |
Asset (loss) deferred | | | (6,329 | ) | | | (9,100 | ) | | | — | | | | — | |
Amortization of prior service cost | | | 26 | | | | — | | | | — | | | | — | |
Amortization of unrecognized loss | | | — | | | | — | | | | — | | | | — | |
Net periodic benefit cost (credit) | | $ | (71 | ) | | $ | (207 | ) | | $ | 188 | | | $ | 142 | |
|
F-28
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
The Company anticipates making contributions of $155 to its retiree plan during the fiscal year beginning on September 26, 2004. No contributions are anticipated to be made to the U.S. defined benefit pension plan.
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid to participants in the U.S. pension and retiree plans:
| | | | | | | | | | |
| | Pension Benefits | | Postretirement Benefits |
2005 | | $ | 5,330 | | | $ | 168 | |
2006 | | | 5,462 | | | | 169 | |
2007 | | | 5,626 | | | | 169 | |
2008 | | | 5,850 | | | | 167 | |
2009 | | | 6,009 | | | | 165 | |
Five year period beginning thereafter | | | 33,352 | | | | 872 | |
|
The Company's Irish subsidiary administers a defined benefit pension plan. The following table provides a reconciliation of changes in the projected benefit obligation, fair value of plan assets and the funded status of this pension plan. The measurement date was June 26, 2004.
F-29
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
| | | | | | | | | | |
| | Period ended September 25, 2004 | | Period ended June 27, 2004 |
Change in projected benefit obligation | | | | | | | | |
Benefit obligation at beginning of period | | $ | 5,512 | | | $ | 4,643 | |
Service cost | | | 45 | | | | 133 | |
Interest cost | | | 72 | | | | 202 | |
Assumption changes | | | — | | | | 191 | |
Actuarial (gain) loss | | | 50 | | | | (126 | ) |
Benefits paid | | | (167 | ) | | | (72 | ) |
Effect of foreign currency | | | 46 | | | | 541 | |
Benefit obligation at end of period | | $ | 5,558 | | | $ | 5,512 | |
| | | | | | | | |
Change in fair value of plan assets | | | | | | | | |
Fair value at beginning of period | | $ | 4,975 | | | $ | 4,085 | |
Actual return on plan assets | | | 133 | | | | 366 | |
Employer contributions | | | 29 | | | | 102 | |
Plan participants' contributions | | | 5 | | | | 18 | |
Benefits paid | | | (167 | ) | | | (72 | ) |
Effect of foreign currency | | | 42 | | | | 476 | |
Fair value at end of period | | $ | 5,017 | | | $ | 4,975 | |
| | | | | | | | |
Funded status of plan | | | | | | | | |
Plan assets (less than) projected benefit obligation | | $ | (541 | ) | | $ | (537 | ) |
Unrecognized net loss | | | 189 | | | | 1,483 | |
Net amount recognized | | $ | (352 | ) | | $ | 946 | |
| | | | | | | | |
Amounts recognized in balance sheet consist of | | | | | | | | |
Prepaid benefit cost | | $ | — | | | $ | 946 | |
Accrued benefit liability | | | (352 | ) | | | — | |
Net amount recognized | | $ | (352 | ) | | $ | 946 | |
|
The pension plan had a projected benefit obligation of $4,643 and a fair value of plan assets of $4,085 at September 27, 2003.
The weighted-average assumptions used in determining the net periodic pension cost for the Irish pension plan for the period ended September 25, 2004 are presented below.
| | | | | | |
Discount rate | | | 5.25 | % |
Rate of compensation increase | | | 3.75 | % |
Expected return on assets | | | 6.50 | % |
|
The weighted-average assumptions used in determining the plan obligations for the Irish pension plan are listed below.
| | | | | | |
Discount rate | | | 5.25 | % |
Rate of compensation increase | | | 3.75 | % |
|
At the measurement date of June 26, 2004, the accumulated benefit obligation was $4,578.
F-30
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
Amounts recognized in the income statement consist of:
| | | | | | | | | | |
| | Period ended September 25, 2004 | | Period ended June 27, 2004 |
Service cost | | $ | 39 | | | $ | 115 | |
Interest cost | | | 72 | | | | 202 | |
Actual (return) on plan assets | | | (133 | ) | | | (365 | ) |
Asset gain deferred | | | 53 | | | | 144 | |
Net periodic benefit cost | | $ | 31 | | | $ | 96 | |
|
Net periodic pension cost for the fiscal year ended September 27, 2003 and the period ended September 28, 2002 was $130 and $69, respectively.
The Irish subsidiary anticipates making contributions of $136 to the plan during the year beginning on September 26, 2004.
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid to plan participants:
| | | | | | |
2005 | | $ | 96 | |
2006 | | | 101 | |
2007 | | | 114 | |
2008 | | | 195 | |
2009 | | | 249 | |
Five year period beginning thereafter | | | 1,753 | |
|
The tables above set forth the historical components of net periodic pension cost and a reconciliation of the funded status of the pension and other postretirement benefit plans for the employees associated with the Company and are not necessarily indicative of the amounts to be recognized by the Company on a prospective basis.
The assets of the Ames True Temper, Inc. Pension Plan are invested and managed by Mellon Bank, which acts as both trustee and administrator. The Ames True Temper Benefits Committee meets quarterly to review current investment policy and to monitor Mellon Bank's fund performance. The assets of the plan are invested in a manner consistent with the Fiduciary Standards of the Employee Retirement Income Security Act of 1974. Investment strategy is based on a rolling time horizon of three to five years. The investment objective is to achieve the highest possible return commensurate with the assumed level of risk. Based on key characteristics such as work force growth, plan maturity, and assets vs. liabilities, a slightly conservative to normal risk portfolio asset mix structure has been adopted.
The asset allocations attributable to the Company's U.S. pension plan at June 26, 2004 and the target allocation of plan assets for the period beginning June 27, 2004, by asset category, are as follows (as permitted by SFAS No. 132 (revised 2003), Employers' Disclosures about Pensions and Other Postretirement Benefits–an amendment of FASB Statements No. 87, 88, and 106, the Company has deferred reporting of this information for its Irish pension plan assets):
| | | | | | | | | | |
| | Target Allocation June 27, 2004 | | Percentage of Assets June 26, 2004 |
Domestic equity securities | | | 65 | % | | | 66 | % |
Fixed income securities | | | 30 | % | | | 29 | % |
International equity securities | | | 5 | % | | | 5 | % |
|
The Company has a defined contribution savings plan that covers substantially all of its eligible U.S. employees. The purpose of the plan is generally to provide additional financial security to employees
F-31
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
during retirement. Participants in the savings plan may elect to contribute, on a pre-tax basis, a certain percent of their annual earnings with the Company matching a portion of these contributions. Expense under the plan related to the Company's matching contribution was $121, $353, $479 and $325 for the periods ended September 25, 2004 and June 27, 2004,the fiscal year ended September 27, 2003 and the period ended September 28, 2002, respectively.
The Company's Canadian subsidiary, Garant Inc., operates a group-registered retirement savings plan. The Company matches 50% of nonunion employee contributions, up to 3% of an employee's base salary. The expense related to the plan for the Company for the periods ended September 25, 2004 and June 27, 2004, the fiscal year ended September 27, 2004 and the period ended September 28, 2002 was $21, $40, $66 and $74, respectively.
14. Pension and Other Postretirement Benefits – Predecessor Company II
Predecessor Company II had four noncontributory defined benefit plans covering substantially all of its United States employees. The benefits under these plans were based primarily on years of credited service and compensation as defined under the respective plan provisions. Predecessor Company II's funding policy was to contribute amounts to the plans sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974, plus such amounts as Predecessor Company II determined to be appropriate from time to time. Predecessor Company II also provided healthcare and life insurance benefits for certain groups of retirees through several plans. These plans were partially contributory by the retiree.
Predecessor Company II also sponsored defined contribution plans. Contributions relating to defined contribution plans were made based upon the respective plans' provisions.
The assumptions used for the Predecessor Company II's defined benefit plans during the period ended June 13, 2002 covering employees in the United States are presented below:
| | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | 2002 | | 2002 |
Weighted-average assumptions: | | | | | | | | |
Discount rate | | | 7.50 | % | | | 7.50 | % |
Rate of compensation increase | | | 4.50 | % | | | — | |
Expected return on assets | | | 9.50 | % | | | — | |
|
Amounts recognized in the income statement consist of:
| | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | 2002 | | 2002 |
| | | | | | | | |
Service cost | | $ | 3,500 | | | $ | — | |
Interest cost | | | 6,400 | | | | 200 | |
Actual (return) on plan assets | | | (17,500 | ) | | | — | |
Amortization of prior service cost | | | 900 | | | | — | |
Amortization of unrecognized transition assets | | | (100 | ) | | | — | |
Curtailment | | | — | | | | (200 | ) |
| | $ | (6,800 | ) | | $ | — | |
|
15. Stock-Based Compensation — Predecessor Company II
The Predecessor Company II did not have stock-based compensation plans separate from USI; however, the Predecessor Company II did participate in USI's stock-based compensation plans.
F-32
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
Consistent with USI, the Predecessor Company II accounted for participation in these plans in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees.
Certain key employees of the Predecessor Company II participated in stock incentive plans of USI that provided for awards of restricted stock and options to purchase USI common stock at prices equal to the fair value of the underlying shares at the date of grant. Any options that were not vested as of the date of the sale of the Predecessor Company were forfeited. The Predecessor Company II has elected to not present any of the pro-forma net income disclosures under SFAS No. 123, Accounting for Stock-Based Compensation, as such amount would not differ materially from the Predecessor Company II's reported results of operations for the period ended January 13, 2002.
16. Stockholders' Equity
On June 28, 2004, CHATT Holdings Inc. purchased 726,556 shares of Class A Common Stock, 124,859 warrants to purchase shares of Class A Common Stock, 267,448 shares of Class B Common Stock and 62,495 shares of Series A Preferred Stock, which constituted all of the outstanding securities of ATT Holding Co. There were no changes to the legal composition of these equity securities. The number of authorized shares of ATT Holding Co. remained unchanged as a result of the sale of the Company.
Series A Preferred Stock
The Company is authorized to issue 100,000 shares of Series A Preferred Stock at a par value of $0.0001. There were 62,495 shares issued and outstanding as of September 25, 2004 and September 27, 2003. Dividends on each share of the Series A Preferred Stock were accrued on a daily basis at the rate of 10% per annum of the Liquidation Value thereof plus all accumulated and unpaid dividends thereon from and including the date of issuance of such share to and including the first to occur of (i) the date on which the Liquidation Value of such share (plus all accrued and unpaid dividends thereon) is paid to the holder thereof in connection with the liquidation of the Company or the redemption of such share by the Company or (ii) the date on which such share is otherwise acquired by the Company. Predecessor Company I had $11,203 accumulated and unpaid dividends as of September 27, 2003. Predecessor Company I had $16,925 accumulated and unpaid dividends as of June 27, 2004, which were paid out on June 28, 2004, the day of sale. The Company had $1,577 accumulated and unpaid dividends as of September 25, 2004.
Upon any liquidation, dissolution or winding up of the Company, each holder of Series A Preferred Stock shall be entitled to be paid, before any distribution or payment is made upon any Junior Securities, an amount in cash equal to the aggregate Liquidation Value of all shares held by such holder plus all accrued and unpaid dividends thereon, and the holders of Series A Preferred Stock shall not be entitled to any further payment. The aggregate Liquidation Preference was $62,495 as of September 27, 2003 and June 27, 2004, which was paid to shareholders on June 28, 2004, the day of sale. The aggregate Liquidation Preference was $62,495 as of September 25, 2004, which excludes any accumulated dividends. The Series A Preferred Stock has no voting rights.
Class A and B Common Stock
The Company is authorized to issue 1,600,000 shares of Class A Common Stock at a par value of $0.0001. There were 726,556 and 726,706 shares issued and outstanding as of September 25, 2004 and September 27, 2003, respectively.
The Company is authorized to issue 300,000 shares of Class B Common Stock at a par value of $0.0001. There were 267,448 shares issued and outstanding as of September 25, 2004 and September 27, 2003.
Class A Common Stock and Class B Common Stock shall be entitled to one vote for each share. With respect to the election of the Board of Directors, the holders of shares of Class B Common Stock shall
F-33
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
have that number of votes equal to the lesser of (i) the number of shares outstanding or (ii) 29.99% of the voting power of the Company. With respect to the election of the Board of Directors, the holders of shares of Common Stock excluding Class B Common Stock shall have the number of votes equal to the greater of (i) the number of shares outstanding or (ii) 70.01% of the voting power of the Company.
Warrants
In conjunction with the issuance of the $47,000 Senior Subordinated Notes on January 14, 2002, Predecessor Company I issued warrants to purchase 124,859 shares of Class A Common Stock at a price equal to $.01 per share. The warrants were exercisable at any time prior to January 13, 2010. In connection with the sale of the Predecessor Company I, CHATT Holdings Inc. purchased the warrants to purchase Class A Common Stock on June 28, 2004. These warrants were outstanding at September 25, 2004.
17. Segment Information
The Company's operations are classified into one business segment. These operations are conducted primarily in the United States, and to a lesser extent, in Canada and Ireland. The following table presents certain data by geographic areas:
| | | | | | | | | | | | | | |
| | Identifiable Assets | | Net Sales | | Earnings Before Income Taxes |
Period ended September 25, 2004 | | | | | | | | | | | | |
United States | | $ | 410,801 | | | $ | 71,054 | | | $ | (12,981 | ) |
Europe | | | 6,432 | | | | 1,833 | | | | 1 | |
Canada | | | 66,004 | | | | 10,157 | | | | 122 | |
Total | | $ | 483,237 | | | $ | 83,044 | | | $ | (12,858 | ) |
|
| | | | | | | | | | | | | | |
| | Identifiable Assets | | Net Sales | | Earnings Before Income Taxes |
Predecessor I | | | | | | | | | | | | |
| | | | | | | | | | | | |
Period ended June 27, 2004 | | | | | | | | | | | | |
United States | | $ | 251,205 | | | $ | 307,465 | | | $ | 27,482 | |
Europe | | | 5,919 | | | | 5,405 | | | | 347 | |
Canada | | | 22,787 | | | | 42,573 | | | | 5,480 | |
Total | | $ | 279,911 | | | $ | 355,443 | | | $ | 33,309 | |
| | | | | | | | | | | | |
Fiscal year ended September 27, 2003 | | | | | | | | | | | | |
United States | | $ | 200,317 | | | $ | 360,213 | | | $ | 20,991 | |
Europe | | | 5,200 | | | | 6,741 | | | | 785 | |
Canada | | | 22,564 | | | | 40,472 | | | | 5,284 | |
Total | | $ | 228,081 | | | $ | 407,426 | | | $ | 27,060 | |
|
F-34
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
18. Other (Income) Expense
Other (income) expense consists of the following:
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Predecessor Company I | | Predecessor Company Ii |
| | Period ended September 25, 2004 | | Period ended June 27, 2004 | | Fiscal year ended September 27, 2003 | | Period ended September 28, 2002 | | Period ended January 13, 2002 |
Foreign exchange (gain) loss | | $ | (82 | ) | | $ | 71 | | | $ | (935 | ) | | $ | — | | | $ | — | |
Anti-dumping duties | | | — | | | | — | | | | (74 | ) | | | — | | | | (2,400 | ) |
Other | | | 46 | | | | 128 | | | | (56 | ) | | | (131 | ) | | | — | |
Total | | $ | (36 | ) | | $ | 199 | | | $ | (1,065 | ) | | $ | (131 | ) | | $ | (2,400 | ) |
|
19. Related Party Transactions
The Company entered into a management agreement with Castle Harlan, Inc., an affiliate of a shareholder, to provide business and organizational strategy, financial and investment management, advisory, merchant and investment banking services to the Company. The Company paid $3,186 at the closing of the acquisition in connection with one time transaction services in connection with the acquisition. During the period ended September 25, 2004, the Company recorded expenses of $362 for the annual management fee, which is payable in arrears in accordance with the management agreement.
Wind Point Partners, a shareholder, provided certain management services to Predecessor Company I. The related agreement provided for annual fees of $800 plus expenses. Fees incurred for the period ended June 27, 2004, the fiscal year ended September 27, 2003 and the period ended September 28, 2002 were $606, $819 and $586, respectively.
20. Commitments and Contingencies
The Company is involved in lawsuits and claims, including certain environmental matters, arising out of the normal course of its business. In the opinion of management, the ultimate amount of liability, if any, under pending litigation will not have a material adverse effect on the Company's financial position, results of operations or cash flows.
The Company has future minimum purchase obligations and royalty payments under a certain supply contract associated with its operations. The future minimum purchases under this contract as of September 25, 2004 are as follows: $889 for 2005; $1,392 for 2006; $1,772 for 2007 and $1,704 for 2008.
21. Special Charges
During the period ended June 27, 2004, the Company incurred non-capitalizable transaction expenses of $799 related to the sale of the Company. The Company incurred $797 in medical expenses during the fiscal year ended September 27, 2003, as a result of an insurance company's refusal to provide stop loss coverage.
F-35
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
ATT Holding Co.
Condensed Consolidated Balance Sheets
(In Thousands)
| | | | | | | | | | |
| | December 25, 2004 | | September 25, 2004 |
| | (unaudited) | | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 2,615 | | | $ | 1,250 | |
Trade receivables, net | | | 46,337 | | | | 57,904 | |
Inventories | | | 113,932 | | | | 98,217 | |
Deferred income taxes | | | 4,518 | | | | 4,387 | |
Prepaid expenses and other current assets | | | 8,738 | | | | 6,289 | |
Total current assets | | | 176,140 | | | | 168,047 | |
Property, plant and equipment, net | | | 63,300 | | | | 63,677 | |
Pension asset | | | 235 | | | | 247 | |
Intangibles, net | | | 82,131 | | | | 82,291 | |
Goodwill | | | 158,127 | | | | 156,563 | |
Other noncurrent assets | | | 12,960 | | | | 12,412 | |
Total assets | | $ | 492,893 | | | $ | 483,237 | |
Liabilities and stockholders' equity | | | | | | | | |
Current liabilities: | | | | | | | | |
Trade accounts payable | | $ | 34,912 | | | $ | 28,926 | |
Accrued payroll and related taxes | | | 3,480 | | | | 3,593 | |
Accrued interest payable | | | 8,572 | | | | 4,804 | |
Accrued expenses and other current liabilities | | | 20,769 | | | | 21,881 | |
Revolving loan | | | 7,100 | | | | 6,300 | |
Current portion of long-term debt | | | 1,400 | | | | 1,400 | |
Total current liabilities | | | 76,233 | | | | 66,904 | |
Deferred income taxes | | | 25,619 | | | | 26,010 | |
Long-term debt | | | 288,250 | | | | 288,600 | |
Other liabilities | | | 10,332 | | | | 10,334 | |
Total liabilities | | | 400,434 | | | | 391,848 | |
Stockholders' equity: | | | | | | | | |
Preferred stock-Series A | | | — | | | | — | |
Common stock-Class A | | | — | | | | — | |
Common stock-Class B | | | — | | | | — | |
Additional paid-in capital | | | 110,500 | | | | 110,500 | |
Predecessor basis adjustment | | | (13,539 | ) | | | (13,539 | ) |
Retained earnings deficit | | | (8,940 | ) | | | (7,820 | ) |
Accumulated other comprehensive income | | | 4,438 | | | | 2,248 | |
Total stockholders' equity | | | 92,459 | | | | 91,389 | |
Total liabilities and stockholders' equity | | $ | 492,893 | | | $ | 483,237 | |
|
See accompanying notes.
F-36
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
ATT Holding Co.
Condensed Consolidated Statements of Operations
(In Thousands)
| | | | | | | | | | |
| | | | Predecessor |
| | Thirteen weeks ended December 25, 2004 | | Thirteen weeks ended December 27, 2003 |
| | (unaudited) |
Net sales | | $ | 82,046 | | | $ | 84,415 | |
Cost of goods sold | | | 60,985 | | | | 61,714 | |
Gross profit | | | 21,061 | | | | 22,701 | |
Selling, general, and administrative expenses | | | 16,624 | | | | 16,693 | |
(Gain) loss on disposal of fixed assets | | | (19 | ) | | | 12 | |
Amortization of intangible assets | | | 414 | | | | 1,137 | |
Operating income | | | 4,042 | | | | 4,859 | |
Interest expense | | | 6,195 | | | | 2,493 | |
Other income | | | (215 | ) | | | (1,948 | ) |
(Loss) income before taxes | | | (1,938 | ) | | | 4,314 | |
Income tax (benefit) expense | | | (818 | ) | | | 1,626 | |
Net (loss) income | | $ | (1,120 | ) | | $ | 2,688 | |
|
See accompanying notes.
F-37
ATT Holding Co.
Notes to Consolidated Financial Statements (Continued)
ATT Holding Co.
Condensed Consolidated Statements of Cash Flows
(In Thousands)
| | | | | | | | | | |
| | | | Predecessor |
| | Thirteen weeks ended December 25, 2004 | | Thirteen weeks ended December 27, 2003 |
| | (unaudited) |
Operating activities | | | | | | | | |
Net (loss) income | | $ | (1,120 | ) | | $ | 2,688 | |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | | | | | | | |
Depreciation of property, plant and equipment | | | 2,355 | | | | 1,930 | |
Amortization of intangible assets | | | 414 | | | | 1,137 | |
Amortization of loan fees | | | 559 | | | | 220 | |
Provision for deferred taxes | | | (522 | ) | | | — | |
Provision for bad debts | | | (2 | ) | | | (122 | ) |
Noncash interest expense | | | 86 | | | | 100 | |
(Gain) loss on sale of fixed assets | | | (19 | ) | | | 12 | |
Changes in assets and liabilities, net of effects of acquisition: | | | | | | | | |
Accounts receivable | | | 11,501 | | | | 533 | |
Inventories | | | (15,715 | ) | | | (19,575 | ) |
Prepaid expenses and other assets | | | (3,544 | ) | | | 496 | |
Accounts payable | | | 5,986 | | | | 7,309 | |
Accrued expenses | | | 2,210 | | | | (1,062 | ) |
Other liabilities | | | 310 | | | | 187 | |
Net cash provided by (used in) operating activities | | | 2,499 | | | | (6,147 | ) |
Investing activities | | | | | | | | |
Acquisition of businesses, net of cash received | | | (461 | ) | | | (139 | ) |
Purchase of fixed assets | | | (1,435 | ) | | | (1,176 | ) |
Proceeds from sale of fixed assets | | | 19 | | | | (12 | ) |
Net cash used in investing activities | | | (1,877 | ) | | | (1,327 | ) |
Financing activities | | | | | | | | |
Repayments of long-term debt | | | (350 | ) | | | (675 | ) |
Borrowings on revolver, net | | | 800 | | | | 7,251 | |
Net cash provided by financing activities | | | 450 | | | | 6,576 | |
Effect of exchange rate changes on cash | | | 293 | | | | 395 | |
Increase (decrease) in cash and cash equivalents | | | 1,365 | | | | (503 | ) |
Cash and cash equivalents at beginning of period | | | 1,250 | | | | 1,688 | |
Cash and cash equivalents at end of period | | $ | 2,615 | | | $ | 1,185 | |
|
See accompanying notes.
F-38
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
1. Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and, therefore, do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete annual financial statements. The accompanying financial information reflects all adjustments (consisting only of normal recurring adjustments), which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods. As our business has historically been seasonal, the results of operations for the thirteen-week period ended December 25, 2004 are not necessarily indicative of the results to be expected for the full fifty-three week fiscal year ending October 1, 2005. These condensed consolidated financial statements should be read in conjunction with the Company's consolidated financial statements and notes thereto in the financial statements for the year ended September 25, 2004, included herein.
The consolidated balance sheet at September 25, 2004 has been derived from the audited consolidated balance sheet at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.
All entities and assets owned by ATT Holding Co. subsequent to June 27, 2004 are referred to collectively as the "Company." All entities and assets owned by ATT Holding Co. prior to June 27, 2004 are referred to collectively as the "Predecessor."
2. Recent Accounting Pronouncements
In November 2004, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 151, Inventory Costs, an amendment of ARB No. 43 Chapter 4. This Statement amends the guidance in ARB No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). This Statement requires that those items be recognized as current-period charges regardless of whether they meet the criterion of "so abnormal." as defined in ARB No. 43. In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. This statement is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company is in the process of reviewing SFAS 151 and has not determined the effects on the consolidated financial statements.
3. Acquisitions
On August 4, 2003, the Predecessor acquired Greenlife, Inc., a Massachusetts corporation, with operations in China. Greenlife is in the business of marketing, selling and distributing non-powered lawn and garden tools and accessories. The Predecessor established an indemnity escrow account related to the acquisition of $300, which is being held for two years.
The purchase price of the acquisition allocated to the fair market value of inventory acquired resulted in an increase in cost of goods sold of approximately $90 for the thirteen-weeks ended December 27, 2003. That amount represents the manufacturing profits acquired. This business was acquired to increase the Predecessor's market share and gain access to the operations in China.
On June 28, 2004, the Company completed the sale of all outstanding common and preferred stock of the Predecessor to affiliates of Castle Harlan, Inc., a private equity group. CHATT Holdings, Inc., the "buyer", and CHATT Holdings LLC, the "buyer parent", were created to make the acquisition of the Company. Approximately 87% of the equity interests of the buyer parent are owned by affiliates of Castle Harlan, and the remainder were issued to members of our management who held capital stock in the Predecessor, in lieu of cash consideration that they otherwise would have been entitled to receive in the
F-39
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
acquisition. In addition, certain members of management that did not hold equity in the Predecessor purchased an equity interest in the buyer parent for cash.
All acquisitions were accounted for using the purchase method. The allocation of the purchase price associated with the acquisitions has been determined by the Company based upon available information and in certain cases is subject to further refinement.
The acquisition of the Predecessor was accounted for as a purchase in accordance with SFAS No. 141, Business Combinations, and Emerging Issues Task Force (EITF) Issue No. 88-16, Basis in Leveraged Buyout Transactions. As such, the acquired assets and assumed liabilities have been recorded at fair market value for the interests acquired and preliminary estimates of assumed liabilities by new investors and at the carryover basis for continuing investors. The acquired assets and assumed liabilities were assigned new book values in the same proportion as the residual interests of the continuing investors and the new interests acquired by the new investors. Under EITF 88-16, the Company was revalued at the merger date to the fair value to the extent of the majority stockholder's approximately 87% controlling interest in the Company. The remaining approximately 13% is accounted for at the continuing stockholders' carryover basis in the Company. An adjustment of $13,539 to record this effect is included as a reduction of stockholders' equity under the caption "Predecessor basis adjustment." The excess of the purchase price over the historical basis of the net assets acquired has been applied to adjust net assets to their fair values to the extent of the majority stockholder's approximately 87% ownership.
4. Restructuring and Purchase Accounting
In connection with the acquisition of the Predecessor on June 28, 2004, the Company began to assess and formulate an exit and restructuring plan that includes reductions of workforce, facility closures and changes in business strategies. This exit and restructuring plan is intended to increase operating efficiencies. At June 28, 2004, the Company recorded a liability of $4,782 related to the reductions of workforce and facility closures and $4,795 related to changes in business strategies for a product line. Adjustments will be made to these reserves as the cost estimates are refined and finalized. The Company expects to complete these plans in the next one to three years.
At December 25, 2004, the remaining restructuring reserves of $8,704 were included in accrued expenses and other current liabilities and other liabilities and relate to portions of the exit plans that are not yet completed. Changes to the restructuring reserves are as follows:
| | | | | | |
Balance as of September 25, 2004 | | $ | 9,498 | |
Accretion of Interest | | | 86 | |
Payments | | | (655 | ) |
Balance as of December 25, 2004 | | $ | 8,929 | |
|
5. Other Comprehensive Income
| | | | | | | | | | |
| | Thirteen weeks ended December 25, 2004 | | Thirteen weeks ended December 27, 2003 |
Net (loss) income | | $ | (1,120 | ) | | $ | 2,688 | |
Other comprehensive income: | | | | | | | | |
Currency translation adjustment | | | 2,190 | | | | 804 | |
Comprehensive income | | $ | 1,070 | | | $ | 3,492 | |
|
6. Goodwill and Other Intangibles
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company is required to test goodwill and indefinite lived intangible assets for impairment on at least an annual basis. There can
F-40
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
be no assurance that future impairment tests will not result in a charge to earnings. There were additions to goodwill during the period ended December 25, 2004, which reflect additional payments the Company made to third-parties related to the acquisition of the Company. The cost of other acquired intangible assets, including primarily customer relationships and covenants not to compete is amortized on a straight-line basis over the estimated lives of 2 to 10 years. Amortization of other intangibles amounted to $414 for the period ended December 25, 2004. The estimated aggregate amortization expense for each of the succeeding periods is as follows: $1,318 for the remainder of fiscal 2005; $1,807 in fiscal 2006; $1,345 in fiscal 2007; $1,266 in fiscal 2008; $1,079 in fiscal 2009 and $5,439 thereafter.
The changes in carrying amount of goodwill for the period ended December 25, 2004 are as follows:
| | | | | | |
Goodwill at September 25, 2004 | | $ | 156,563 | |
Additions | | | 466 | |
Currency translation adjustments | | | 1,098 | |
Goodwill at December 25, 2004 | | $ | 158,127 | |
|
The following table reflects the components of intangible assets other than goodwill:
| | | | | | | | | | |
| | December 25, 2004 | | September 25, 2004 |
Finite lived intangible assets: | | | | | | | | |
Technology (patents) | | $ | 984 | | | $ | 984 | |
Non-compete agreements | | | 888 | | | | 885 | |
Customer relationships | | | 11,273 | | | | 11,209 | |
| | | 13,145 | | | | 13,078 | |
Accumulated amortization: | | | | | | | | |
Technology (patents) | | | (136 | ) | | | (68 | ) |
Non-compete agreements | | | (199 | ) | | | (99 | ) |
Customer relationships | | | (556 | ) | | | (310 | ) |
| | | (891 | ) | | | (477 | ) |
Net finite lived intangible assets | | | 12,254 | | | | 12,601 | |
Indefinite lived intangible assets: | | | | | | | | |
Trade names | | $ | 69,877 | | | $ | 69,690 | |
Total intangibles, net | | $ | 82,131 | | | $ | 82,291 | |
|
Only amounts of acquired goodwill from acquisitions made by the Predecessor are expected to be deductible for income tax purposes.
F-41
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
7. Inventories
Inventories are as follows:
| | | | | | | | | | |
| | December 25, 2004 | | September 25, 2004 |
Finished goods | | $ | 76,568 | | | $ | 65,291 | |
Work in process | | | 19,757 | | | | 18,729 | |
Raw materials | | | 26,471 | | | | 22,595 | |
| | | 122,796 | | | | 106,615 | |
Less allowance for obsolescence | | | (8,864 | ) | | | (8,398 | ) |
| | $ | 113,932 | | | $ | 98,217 | |
|
8. Debt Arrangements
On June 28, 2004, in conjunction with the acquisition of the Predecessor, Ames True Temper, Inc., a direct wholly-owned subsidiary of the Company, entered into a $215,000 Senior Secured Credit Facility and issued $150,000 of Senior Subordinated Notes in order to finance the acquisition, repay the Predecessor's outstanding debt and pay related fees and expenses. The Senior Secured Credit Facility is guaranteed by the Company and each of existing and future direct and indirect subsidiaries, other than any subsidiary that is a "controlled foreign corporation" under Section 957 of the Internal Revenue Code. The Company and each of the other guarantors granted to the senior lenders a first priority (subject to certain customary exceptions) security interest in and liens on all of the respective present and future property and assets to secure all of the obligations under the Senior Secured Credit Facility, and any interest rate swap or similar agreements with a senior lender under the Senior Secured Credit Facility. The Company also guarantees the Senior Subordinated Notes on a senior subordinated basis. This guarantee ranks behind all existing and future senior debt of the Company, including the guarantee of the Senior Secured Credit Facility, equal to all future senior subordinated indebtedness and ahead of a future debt that expressly provides that it is subordinated to the guarantee.
The Senior Secured Credit Facility consists of a $75,000 revolving credit facility and a $140,000 term loan. Amounts outstanding under the revolving credit facility were $7,100 and $6,300 as of December 25, 2004 and September 25, 2004, respectively. The Company had letters of credit outstanding totaling $1,610 and $960 as of December 25, 2004 and September 25, 2004, respectively. The total amount available under the revolving credit facility at December 25, 2004 and September 25, 2004 was $66,290 and $67,740, respectively.
Total indebtedness is as follows:
| | | | | | | | | | |
| | December 25, 2004 | | September 25, 2004 |
Senior Secured Credit Facility: | | | | | | | | |
Revolving loan facility, expires 2010 | | $ | 7,100 | | | $ | 6,300 | |
Term Loan B, due 2011 | | | 139,650 | | | | 140,000 | |
10% Senior Subordinated Notes, due 2012 | | | 150,000 | | | | 150,000 | |
Total debt | | | 296,750 | | | | 296,300 | |
Less short-term revolving loan facilities | | | (7,100 | ) | | | (6,300 | ) |
Current portion of long-term debt | | | (1,400 | ) | | | (1,400 | ) |
Long-term debt | | $ | 288,250 | | | $ | 288,600 | |
|
F-42
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
The Senior Secured Credit Facility and the Senior Subordinated Notes contain various affirmative and negative covenants customary for similar credit facilities (subject to customary exceptions and certain existing obligations and liabilities), including, but not limited to, restrictions (with exceptions) on: liens; debt; loans, acquisitions, joint ventures and other investments; mergers and consolidations, sales, transfers and other dispositions of property or assets; dividends, distributions, redemptions and other restricted payments; changes in the nature of the Company's business; transactions with affiliates; prepayment, redemption or repurchase of certain debt; and capital expenditures. In addition, the Senior Secured Credit Facility will require that the Company meets certain financial covenant tests, including, without limitation, maintenance of a minimum interest coverage ratio, maintenance of a maximum leverage ratio and maintenance of a minimum fixed charge coverage ratio. As of December 25, 2004, the Company was in compliance with all applicable debt covenants.
Recent Developments
On January 14, 2005, Ames True Temper, Inc. completed the offering of $150,000 Senior Floating Rate Notes (the "Senior Floating Rate Notes") due 2012 in an unregistered offering to qualified institutional buyers in accordance with Rule 144A under the Securities Act of 1933, as amended, and outside the United States pursuant to Regulation S under the Securities Act.
The Senior Floating Rate Notes, issued at a 0.5% discount, bear interest at a floating rate per annum, reset quarterly, equal to LIBOR plus 4%. The Senior Floating Rate Notes will pay interest quarterly in cash in arrears on January 15, April 15, July 15 and October 15 of each year, starting on April 15, 2005. The Senior Floating Rate Notes mature on January 15, 2012, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the Indenture. The Senior Floating Rate Notes are guaranteed by the Company.
The Notes are unsecured, unsubordinated obligations of Ames True Temper, Inc. They are effectively subordinated to all existing and future secured debt, to the extent of the assets securing such debt, including borrowings under the Senior Secured Credit Facility, pari passu with all future senior unsecured indebtedness, senior in right of payment to all existing and future senior subordinated debt, including the Senior Subordinated Notes, and effectively behind all of the existing and future liabilities of Ames True Temper, Inc.'s subsidiaries, including trade payables.
On January 14, 2005, simultaneously with the completion of the offering of the Senior Floating Rate Notes referred to above, Ames True Temper, Inc. entered into an amendment (the "Amendment") to the terms of the Senior Secured Credit Facility. As amended, availability under the Senior Secured Credit Facility is restricted to the lesser of $75.0 million and the borrowing-base amount, which is equal to (a) 85% of the amount of eligible receivables, plus (b) the lower of (i) 55% of the cost or fair market value of eligible inventory and (ii) if an inventory appraisal has been performed, 80% of the orderly liquidation value of Ames True Temper's inventory, plus (c) a percentage of eligible equipment or real property determined by Bank of America, N.A., as administrative agent, and not objected to by the required lenders.
In connection with the issuance of the Senior Floating Rate Notes, on January 11, 2005, Ames True Temper, Inc. entered into interest rate swaps (the "Swaps") with Bank of America, N.A. and Wachovia Bank, N.A. Pursuant to the Swap with Bank of America, N.A., which becomes effective on January 17, 2006, Ames True Temper, Inc. will swap 3-month LIBOR rates for fixed interest rates of 4.31% on a notional amount of $100,000 for the period from January 17, 2006 through January 15, 2008, $66,667 for the period from January 15, 2008 to January 15, 2009 and $33,333 for the period from January 15, 2009 through January 15, 2010.
Pursuant to the Swap with Wachovia Bank, N.A., effective January 15, 2006, Ames will swap 3 month LIBOR rates for fixed interest rates of 4.29% on a notional amount of $50,000 for the period from January
F-43
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
15, 2006 through January 15, 2008, $33,333 million for the period from January 15, 2008 to January 15, 2009 and $16,667 for the period from January 15, 2009 through January 15, 2010.
The Company will account for the interest rate swaps in accordance with Statement of Financial Accounting Standards ("SFAS") No. 133 Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities and SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (collectively, "SFAS 133"). SFAS 133 establishes accounting and reporting standards for derivative instruments and hedging activities. SFAS 133 requires that all derivatives be recognized as either assets or liabilities at fair value. The Company will account for the swaps as cash flow hedges and will record changes in fair value in accumulated other comprehensive income.
9. Pension and Other Postretirement Benefits
| | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Benefits |
| | Thirteen weeks ended | | Thirteen weeks ended |
| | December 25, | | December 27, | | December 25, | | December 27, |
| | 2005 | | 2004 | | 2005 | | 2004 |
Service Cost | | | 828 | | | | 748 | | | | 6 | | | | 7 | |
Interest Cost | | | 1,606 | | | | 1,553 | | | | 37 | | | | 46 | |
Expected return on plan assets | | | (2,465 | ) | | | (2,432 | ) | | | — | | | | — | |
Amortization of prior service cost | | | 1 | | | | 7 | | | | — | | | | — | |
Amortization of unrecognized net loss | | | 68 | | | | 178 | | | | — | | | | — | |
Net periodic benefit cost | | | 38 | | | | 54 | | | | 43 | | | | 53 | |
|
Employer Contributions
During the thirteen-week periods ended December 25, 2004 and December 27, 2003, the Company contributed $28 and $27, respectively, to its defined benefit pension plan.
During the thirteen-week periods ended December 25, 2004 and December 27, 2003, the Company contributed $76 and $10, respectively, to its post-retirement benefit plan.
10. Segment Information
The Company has operations in the United States, Europe and Canada. The following is a summary by geographic region:
| | | | | | | | | | |
| | Net Sales | | (Loss) Earnings Before Income Taxes |
Thirteen weeks ended December 25, 2004 | | | | | | | | |
United States | | $ | 65,847 | | | $ | (3,728 | ) |
Europe | | | 1,178 | | | | (20 | ) |
Canada | | | 15,021 | | | | 1,810 | |
Total | | $ | 82,046 | | | $ | (1,938 | ) |
|
F-44
ATT HOLDING CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands)
| | | | | | | | | | |
| | Net Sales | | Earnings Before Income Taxes |
Thirteen weeks ended December 27, 2003 | | | | | | | | |
United States | | $ | 69,996 | | | $ | 2,775 | |
Europe | | | 1,390 | | | | (84 | ) |
Canada | | | 13,029 | | | | 1,623 | |
Total | | $ | 84,415 | | | $ | 4,314 | |
|
| | | | | | | | | | |
| | Identifiable Assets |
| | December 25, 2004 | | September 25, 2004 |
United States | | $ | 416,575 | | | $ | 410,801 | |
Europe | | | 6,359 | | | | 6,432 | |
Canada | | | 69,959 | | | | 66,004 | |
Total | | $ | 492,893 | | | $ | 483,237 | |
|
11. Commitments and Contingencies
The Company is involved in lawsuits and claims, including certain environmental matters, arising out of the normal course of its business. In the opinion of management, the ultimate amount of liability, if any, under pending litigation will not have a material adverse effect on the Company's financial position, results of operations or cash flows.
F-45
PROSPECTUS DATED April 14, 2005
$150,000,000
Ames True Temper, Inc.
Offer to Exchange
Senior Floating Rate Notes due 2012
for any and all outstanding
Senior Floating Rate Notes due 2012
PROSPECTUS
We have not authorized any dealer, salesperson or other person to give you written information other than this prospectus or to make representations as to matters not stated in this prospectus. You must not rely on unauthorized information. This prospectus is not an offer to sell these securities or our solicitation of your offer to buy the securities in any jurisdiction where that would not be permitted or legal. Neither the delivery of this prospectus nor any sales made hereunder after the date of this prospectus shall create an implication that the information contained herein or the affairs of our company have not changed since the date hereof.
Until July 13, 2005 (90 days from the date of this prospectus), all dealers effecting transactions in the securities, whether or not participating in this exchange offer, may be required to deliver a prospectus.