| Three Months Ended June 30 | | | Six Months Ended June 30 | |
| ________________________ | | | ________________________ | |
| | 2004 | | | | 2003 | | | | 2004 | | | | 2003 | |
| ________ | | | ________ | | | _______ | | | _______ | |
| (thousands, except per-share amounts) | |
Basic | | | | | | | | | | | | | | | |
Income (loss) before cumulative effect of accounting changes | $ | 50,381 | | | $ | (3,934 | ) | | $ | 113,846 | | | $ | (22,677 | ) |
Preferred dividends (a) | | (3,168 | ) | | | (3,287 | ) | | | (6,534 | ) | | | (6,553 | ) |
| _______ | | | _______ | | | _______ | | | _______ | |
Basic income (loss) before cumulative effect of accounting changes | | 47,213 | | | | (7,221 | ) | | | 107,312 | | | | (29,230 | ) |
Cumulative effect of accounting changes, net of income tax | | - | | | | - | | | | - | | | | (8,803 | ) |
| _______ | | | _______ | | | _______ | | | _______ | |
Basic income (loss) | $ | 47,213 | | | $ | (7,221 | ) | | $ | 107,312 | | | $ | (38,033 | ) |
| ======= | | | ======= | | | ======= | | | ======= | |
Average shares used to determine basic income (loss) per common share | | 86,474 | | | | 58,300 | | | | 86,275 | | | | 58,295 | |
| ======= | | | ======= | | | ======= | | | ======= | |
| | | | | | | | | | | | | | | |
Basic income (loss) per common share before cumulative effect of accounting changes | | $0.54 | | | | $(0.12 | ) | | | $1.24 | | | | $(0.50 | ) |
Cumulative effect of accounting changes, net of income tax | | - | | | | - | | | | - | | | | (0.15 | ) |
| ____ | | | ____ | | | ____ | | | ____ | |
Basic income (loss) per common share | | $0.54 | | | | $(0.12 | ) | | | $1.24 | | | | $(0.65 | ) |
| ==== | | | ==== | | | ==== | | | ==== | |
Diluted | | | | | | | | | | | | | | | |
Basic income (loss) before cumulative effect of accounting changes | $ | 47,213 | | | $ | (7,221 | ) | | $ | 107,312 | | | $ | (29,230 | ) |
Preferred dividends eliminated | | 3,168 | | | | 3,287 | | | | 6,534 | | | | 6,553 | |
Supplemental ESOP contribution | | (2,869 | ) | | | (2,995 | ) | | | (5,932 | ) | | | (5,931 | ) |
| _______ | | | _______ | | | _______ | | | _______ | |
Diluted income (loss) before cumulative effect of accounting changes | | 47,512 | | | | (6,929 | ) | | | 107,914 | | | | (28,608 | ) |
Cumulative effect of accounting changes, net of income tax | | - | | | | - | | | | - | | | | (8,803 | ) |
| _______ | | | _______ | | | _______ | | | _______ | |
Diluted income (loss) | $ | 47,512 | | | $ | (6,929 | ) | | $ | 107,914 | | | $ | (37,411 | ) |
| ======= | | | ======= | | | ======= | | | ======= | |
| | | | | | | | | | | | | | | |
Average shares used to determine basic income (loss) per common share | | 86,474 | | | | 58,300 | | | | 86,275 | | | | 58,295 | |
Restricted stock, stock options, and other | | 1,976 | | | | 185 | | | | 1,929 | | | | 180 | |
Series D Convertible Preferred Stock | | 3,252 | | | | 3,359 | | | | 3,281 | | | | 3,387 | |
| _______ | | | _______ | | | _______ | | | _______ | |
Average shares used to determine diluted income (loss) per common share | | 91,702 | | | | 61,844 | | | | 91,485 | | | | 61,862 | |
| ======= | | | ======= | | | ======= | | | ======= | |
| | | | | | | | | | | | | | | |
Diluted income (loss) per common share before cumulative effect of accounting changes | | $0.52 | | | | $(0.11 | ) | | | $1.18 | | | | $(0.46 | ) |
Cumulative effect of accounting changes, net of income tax | | - | | | | - | | | | - | | | | (0.14 | ) |
| ____ | | | ____ | | | ____ | | | ____ | |
Diluted income (loss) per common share (b) | | $0.52 | | | | $(0.11 | ) | | | $1.18 | | | | $(0.60 | ) |
| ==== | | | ==== | | | ==== | | | ==== | |
| | |
(a) | | The dividend attributable to the company's Series D Convertible Preferred Stock held by the company's employee stock ownership plan (ESOP) is net of a tax benefit. |
| | |
(b) | | For the three and six months ended June 30, 2003, the computation of diluted loss per common share was antidilutive; therefore, amounts reported for basic and diluted loss were the same. |