UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 30, 2007
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-33363
FCStone Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 42-1091210 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
10330 NW Prairie View Road
Kansas City, Missouri 64153
(816) 891-7000
(Address of Principal Executive Offices, including zip code; registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) with the Commission, and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one:)
Large accelerated filer ¨ Accelerated Filer ¨ Non-accelerated filer x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of January 10, 2007, there were 27,714,285 shares of the registrant’s common stock, $0.0001 par value per share, outstanding.
Item 1. | Financial Statements |
FCSTONE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except share amounts)
August 31, 2007 | November 30, 2007 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Unrestricted | $ | 90,053 | $ | 49,638 | ||||
Segregated | 14,250 | 14,146 | ||||||
Commodity deposits and receivables: | ||||||||
Commodity exchanges and clearing organizations—customer segregated | 686, 441 | 751,577 | ||||||
Proprietary commodity accounts | 77,690 | 121,690 | ||||||
Receivables from customers, net of allowance for doubtful accounts | 16,868 | 9,487 | ||||||
Total commodity deposits and receivables | 780,999 | 882,754 | ||||||
Marketable securities, at fair value—customer segregated and other | 307,828 | 335,714 | ||||||
Counterparty deposits and trade accounts receivable, net of allowance for doubtful accounts | 20,746 | 72,956 | ||||||
Open contracts receivable | 120,219 | 207,613 | ||||||
Notes receivable and advances | 49,291 | 116,342 | ||||||
Exchange memberships and stock | 10,366 | 7,504 | ||||||
Plant, equipment, furniture, software and improvements, net of accumulated depreciation | 4,763 | 20,614 | ||||||
Other assets | 21,679 | 42,025 | ||||||
Total assets | $ | 1,420,194 | $ | 1,749,306 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Commodity and customer regulated accounts payable | $ | 935,515 | $ | 1,031,167 | ||||
Trade accounts payable and advances | 115,145 | 173,683 | ||||||
Open contracts payable | 121,101 | 200,944 | ||||||
Accrued expenses | 38,632 | 42,697 | ||||||
Notes payable and repurchase obligations | 35,133 | 111,404 | ||||||
Subordinated debt | 1,000 | 1,000 | ||||||
Total liabilities | 1,246,526 | 1,560,895 | ||||||
Minority interest | — | 2,309 | ||||||
Stockholders’ equity: | ||||||||
Common stock, $0.0001 par value, authorized 40,000,000 at August 31, 2007 and November 30, 2007, respectively; issued and outstanding 27,416,567 and 27,455,743 shares at August 31, 2007 and November 30, 2007, respectively | 104,267 | 104,484 | ||||||
Additional paid-in capital | 1,115 | 1,946 | ||||||
Treasury stock | (376 | ) | (387 | ) | ||||
Accumulated other comprehensive loss | (3,620 | ) | (5,016 | ) | ||||
Retained earnings | 72,282 | 85,075 | ||||||
Total stockholders’ equity | 173,668 | 186,102 | ||||||
Commitments and contingencies (note 12) | ||||||||
Total liabilities and stockholders’ equity | $ | 1,420,194 | $ | 1,749,306 | ||||
See notes to consolidated financial statements.
1
FCSTONE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share amounts)
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
Revenues: | ||||||
Commissions and clearing fees | $ | 32,903 | $ | 39,382 | ||
Service, consulting and brokerage fees | 9,095 | 16,274 | ||||
Interest | 8,398 | 13,382 | ||||
Other | 492 | 4,444 | ||||
Sales of commodities | 448,788 | 2,079 | ||||
Total revenues | 499,676 | 75,561 | ||||
Costs and expenses: | ||||||
Cost of commodities sold | 442,328 | 1,832 | ||||
Employee compensation and broker commissions | 11,791 | 13,256 | ||||
Pit brokerage and clearing fees | 14,864 | 20,785 | ||||
Introducing broker commissions | 7,369 | 7,328 | ||||
Employee benefits and payroll taxes | 2,647 | 3,017 | ||||
Interest | 2,239 | 1,256 | ||||
Bad debt expense | 1,420 | 75 | ||||
Other expenses | 6,568 | 6,945 | ||||
Total costs and expenses | 489,226 | 54,494 | ||||
Income before income tax expense and minority interest | 10,450 | 21,067 | ||||
Minority interest | 336 | 32 | ||||
Income after minority interest and before income tax expense | 10,114 | 21,035 | ||||
Income tax expense | 3,800 | 7,950 | ||||
Net income | $ | 6,314 | $ | 13,085 | ||
Basic shares outstanding | 21,807 | 27,421 | ||||
Diluted shares outstanding | 21,807 | 28,776 | ||||
Basic earnings per share | $ | 0.29 | $ | 0.48 | ||
Diluted earnings per share | $ | 0.29 | $ | 0.45 |
See notes to consolidated financial statements.
2
FCSTONE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Three Months Ended November 30, | ||||||||
2006 | 2007 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 6,314 | $ | 13,085 | ||||
Depreciation | 436 | 356 | ||||||
Amortization of discount on note receivable | (14 | ) | (9 | ) | ||||
Loss on cancellation of warrants | — | 110 | ||||||
Gain on sale of exchange memberships and stock | — | (2,885 | ) | |||||
Stock compensation | — | 330 | ||||||
Equity in earnings of affiliates, net of distributions | 108 | (991 | ) | |||||
Minority interest | 336 | 32 | ||||||
Excess tax benefit of stock option exercises | — | (501 | ) | |||||
Change in commodity accounts receivable/payable, marketable securities and customer segregated funds, net | 2,813 | (33,885 | ) | |||||
Change in open contracts receivable/payable, net | (41,563 | ) | (7,551 | ) | ||||
Increase in trade accounts receivable and advances on grain | (21,549 | ) | (693 | ) | ||||
Increase in counterparty deposits and accounts receivable | (19,361 | ) | (51,517 | ) | ||||
Increase in other assets | (34,149 | ) | (15,155 | ) | ||||
Increase in trade accounts payable and advances | 22,966 | 58,538 | ||||||
(Decrease) increase in accrued expenses | (768 | ) | 1,907 | |||||
Net cash used in operating activities | $ | (84,431 | ) | (38,829 | ) | |||
Cash flows from investing activities: | ||||||||
Purchase of furniture, equipment, software and improvements | (683 | ) | (1,622 | ) | ||||
Acquisition of majority interest in subsidiary, net of cash acquired | — | 88 | ||||||
Issuance of notes receivable, net | (75,005 | ) | (67,042 | ) | ||||
Proceeds from the sale of exchange memberships and stock | — | 3,402 | ||||||
Purchase of exchange memberships and stock | (1,350 | ) | — | |||||
Net cash used in investing activities | (77,038 | ) | (65,174 | ) | ||||
Cash flows from financing activities: | ||||||||
Increase in checks written in excess of bank balance | 542 | — | ||||||
Proceeds from note payable, net | 141,859 | 62,881 | ||||||
Proceeds from exercises of stock options | — | 217 | ||||||
Excess tax benefit of stock option exercises | — | 501 | ||||||
Treasury stock acquired | — | (11 | ) | |||||
Payments under capital lease | (137 | ) | — | |||||
Proceeds from subordinated debt | 1,000 | — | ||||||
Monies deposited in escrow | (42 | ) | — | |||||
Net cash provided by financing activities | 143,222 | 63,588 | ||||||
Net decrease in cash and cash equivalents – unrestricted | (18,247 | ) | (40,415 | ) | ||||
Cash and cash equivalents – unrestricted – beginning of period | 59,726 | 90,053 | ||||||
Cash and cash equivalents – unrestricted – end of period | $ | 41,479 | $ | 49,638 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 1,550 | $ | 1,172 | ||||
Income taxes paid | $ | 1,344 | $ | 2,742 | ||||
Supplemental disclosure of noncash investing activities: | ||||||||
On November 9, 2007, the Company agreed to provide additional funding to Green Diesel, LLC in exchange for an additional 45% ownership interest for a total ownership interest of 70%. As a result, the Company includes the assets and liabilities of Green Diesel, LLC in its consolidated financial statements from the date of the acquisition. | ||||||||
Assets included in the consolidated statement of financial condition on November 9, 2007 (in thousands): | ||||||||
Cash | $ | 88 | ||||||
Plant, equipment, furniture, software and improvements | 14,585 | |||||||
Other | 4,721 | |||||||
Liabilities included in the consolidated statement of financial condition on November 9, 2007 (in thousands): | ||||||||
Accrued expenses | $ | 1,783 | ||||||
Notes payable | 13,390 |
See notes to consolidated financial statements.
3
FCSTONE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RELATED MATTERS
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The consolidated financial statements of FCStone Group, Inc. and subsidiaries (“the Company”) included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and represent the consolidation of all companies in which the Company has a controlling interest. Effective November 9, 2007, the Company acquired majority ownership of Green Diesel, LLC (“Green Diesel”) and accordingly, Green Diesel is included in the consolidated financial statements from November 9, 2007 to November 30, 2007. The Company also has minority holdings in three other entities, all of which are accounted for under the equity method. Certain information and disclosures normally included in comprehensive financial statements, prepared in accordance with U.S. generally accepted accounting principles (GAAP), have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, the financial statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s consolidated financial position, results of operations and cash flows for the periods presented. These interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on November 29, 2007.
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
CASH AND CASH EQUIVALENTS-UNRESTRICTED
Cash equivalents consist of investments with original maturities of three months or less and include money market funds totaling $78.3 million and $46.9 million at August 31, 2007, and November 30, 2007, respectively.
EXCHANGE MEMBERSHIPS AND STOCK
The Company has exchange membership seats and exchange firm common stock pledged for clearing purposes, which provide the Company the right to process trades directly with the various exchanges. The exchange memberships and stocks that are pledged for clearing purposes are recorded at cost, in accordance with GAAP and CFTC regulations. Exchange memberships include seats on the Chicago Board of Trade (“CBOT”), the Board of Trade of Kansas City, Missouri, Inc., the Minnesota Grain Exchange, the New York Mercantile Exchange (“NYMEX”), the COMEX Division of the New York Mercantile Exchange, and the Chicago Mercantile Exchange (“CME”) Growth and Emerging Markets seat. Exchange stock includes shares of CME Group, Inc. common stock, InterContinental Exchange, Inc. (“ICE”) common stock and NYMEX common stock.
In accordance with Statement of Financial Accounting Standard (“SFAS”) No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” equity investments in exchange firms’ common stock not pledged for clearing purposes are classified as available-for-sale and recorded at fair market value, with the unrealized gains and losses recorded, net of tax, in accumulated other comprehensive income in the consolidated statements of stockholders’ equity and comprehensive income. The fair value of the exchange stock is determined by quoted market prices. The fair value of exchange firm stock not pledged for clearing purposes at August 31, 2007 and November 30, 2007 was $2.9 million and $0.1 million, respectively.
PLANT, EQUIPMENT, FURNITURE, SOFTWARE AND IMPROVEMENTS
Plant, equipment, furniture, software, and improvements are recorded at cost. Expenditures for maintenance, repairs, and minor replacements are charged to operations, while expenditures for major replacements and betterments are capitalized.
4
The following is a summary of plant, furniture, equipment, software and improvements, at cost less accumulated depreciation, at August 31, 2007 and November 30, 2007:
August 31, 2007 | November 30, 2007 | |||||||
(in thousands) | ||||||||
Plant and equipment – construction in process(1) | $ | — | $ | 14,917 | ||||
Furniture, office equipment, software and improvements | 8,086 | 9,383 | ||||||
8,086 | 24,300 | |||||||
Less accumulated depreciation | (3,323 | ) | (3,686 | ) | ||||
$ | 4,763 | $ | 20,614 | |||||
(1) | Effective November 9, 2007, the Company includes the assets and liabilities of Green Diesel in its consolidated financial statements. Green Diesel has plant and equipment for the biodiesel plant under construction and recorded at cost. The Company will record depreciation expense using the straight-line method over the estimated useful lives of the assets upon the assets being placed into production which is expected to occur in calendar 2008. |
OTHER ASSETS
Other assets at November 30, 2007 include:
• | $14.1 million of customer deliveries taken on the Chicago Board of Trade. The Company financed these grain deliveries, for a short period, for the benefit of our customers, secured by the warehouse receipt on such grain. There were no grain deliveries financed at August 31, 2007. |
• | $2.4 million of inventories related to biodiesel production (note 2). |
• | $1.0 million of certified financial instruments issued by the Chicago Climate Exchange, purchased during the first quarter ended November 30, 2007. The Company classifies these instruments as intangible assets, records them at cost and evaluates their market value for impairment on a quarterly basis. |
SALE OF COMMODITIES / COST OF COMMODITIES SOLD
As a result of the Company’s sale of its controlling interest in FGDI, LLC (“FGDI”) on June 1, 2007, the Company has discontinued including the assets, liabilities, revenues and expenses of FGDI in its consolidated financial statements. Subsequent to the sale date, the remaining 25% equity interest in FGDI is recorded net, as a component of other revenues. Sale of commodities and cost of commodities sold included in the consolidated statement of operations for the first quarter of fiscal 2007 related to FGDI were $439.7 million and 433.3 million, respectively.
OTHER REVENUE
The Company reports its equity in the earnings of unconsolidated affiliates as other revenue, and includes $1.3 million for the equity interest in the earnings of FGDI for the three month period ended November 30, 2007. The Company’s consolidated financial statements included the accounts of FGDI on a consolidated basis for the three month period ended November 30, 2006, as the Company previously held a majority interest in the affiliate until the sale of the majority interest on June 1, 2007.
Additionally, other revenue includes gains from the sale of excess CME Group, Inc. common stock in the amount of $2.4 million and gains from the sale of Chicago Board Options Exchange trading rights of $0.5 million.
INCOME TAXES
Effective September 1, 2007, the Company adopted FASB Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, Accounting for Income Taxes (“FASB No. 109”). FIN 48 clarifies the accounting for uncertainty in income taxes in an enterprise’s financial statements in accordance with FASB 109. FIN 48 requires a recognition threshold and measurement factor for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The application of FIN 48 did not have a significant impact on the consolidated financial statements.
NEW ACCOUNTING PRINCIPLES
In September 2006, the Financial Accounting Standards Board (���FASB”) issued SFAS No. 157, “Fair Value Measurement “(“SFAS 157”) which defines “fair value” as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, it explains key concepts that are needed to apply the definition, including “market participants,” the markets in which a company would exchange the asset or liability and the valuation premise that follows from assumptions market participants would make about the use of an asset. Also, SFAS 157
5
establishes a fair value hierarchy that prioritizes the information used in arriving at a fair-value estimate and determining the disclosure requirement. We have not yet determined the impact that the implementation of SFAS 157 will have on our consolidated financial statements. SFAS 157 is effective for the consolidated financial statements issued for the fiscal year beginning September 1, 2008.
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities—Including an Amendment of FASB Statement No. 115 “ (“SFAS 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value. The impact of the adoption will be dependent on the extent to which we elect to measure eligible items at fair value. We have not yet determined the impact that the implementation of SFAS 159 will have on our consolidated financial statements. SFAS 159 is effective for the consolidated financial statements issued for the fiscal year beginning September 1, 2008.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business combinations” (“SFAS 141R”), which replaces SFAS 141. SFAS 141R establishes principles and requirements for how an acquirer in a business combination recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R is to be applied prospectively to business combinations for which the acquisition date is on or after an entity’s fiscal year that begins after December 15, 2008. We do not expect this will impact our consolidated financial condition, results of operations or cash flows as currently presented.
In December 2007, FASB issued SFAS No. 160 “Noncontrolling Interests in Consolidated Financial Statements – an amendment to ARB No. 51” (“SFAS 160”). SFAS 160 establishes accounting and reporting standards that require the ownership interest in subsidiaries held by parties other than the parent be clearly identified and presented in the consolidated balance sheets within equity, but separate from the parent’s equity; the amount of consolidated net income attributable to the parent and the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of earnings; and changes in a parent’s ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently. This statement is effective for fiscal years beginning on or after December 15, 2008. We have not completed our evaluation of the potential impact, if any, of the adoption of SFAS 160 on our consolidated financial position, results of operations and cash flows.
RECLASSIFICATION
In the current year, the Company aggregated deferred income taxes, investments in affiliates and other organizations and other assets in the consolidated statement of financial condition. Additionally, the Company combined depreciation expense with other expenses in the consolidated statement of operations. For comparative purposes, amounts in the periods have been reclassified to conform to current year presentations.
2. INVENTORIES
Raw materials used in the production of bio-diesel are recorded at the lower of cost or market using the first-in, first-out method (see note 5).
A summary of inventories, which have been included in other assets on the statement of financial condition, as of August 31, 2007 and November 30, 2007 are as follows:
August 31, 2007 | November 30, 2007 | |||||
($ in thousands) | ||||||
Soybean oil | — | 1,897 | ||||
Other raw materials | — | 482 | ||||
$ | — | $ | 2,379 | |||
6
3. NOTES PAYABLE
Notes payable outstanding at August 31, 2007 and November 30, 2007 consisted of the following:
Renewal / Expiration Date | Total (in millions) | Amount Outstanding at | ||||||||||
August 31, 2007 | November 30, 2007 | |||||||||||
($ in thousands) | ||||||||||||
Margin Call Facilities: | ||||||||||||
Deere Credit, Inc. | March 1, 2008 | $ | 30.0 | (1) | — | — | ||||||
Harris, N.A. | January 31, 2008 | 15.0 | — | — | ||||||||
Harris, N.A. | Demand | 5.0 | (2) | — | — | |||||||
CoBank, ACB | March 1, 2008 | 10.0 | — | — | ||||||||
CoBank, ACB | December 30, 2008 | 10.0 | — | — | ||||||||
Commodity Financing Facilities: | ||||||||||||
Harris, N.A. | January 31, 2008 | 5.0 | — | — | ||||||||
Deere Credit, Inc. | March 1, 2008 | 96.0 | 4,011 | 7,899 | ||||||||
CoBank, ACB | May 1, 2008 | 100.0 | 15,937 | 44,297 | ||||||||
Fortis Capital Corp. | Demand | 20.0 | 450 | 1,170 | ||||||||
RZB Finance, LLC | Demand | 8.0 | — | — | ||||||||
Bank of Tokyo-Mitsubishi UFJ, Ltd | Demand | 10.0 | — | — | ||||||||
Standard Chartered Bank, New York | Demand | 20.0 | 1,141 | — | ||||||||
Other borrowings: | ||||||||||||
Fortis Capital Corp | Demand | 10.0 | (3) | — | — | |||||||
Del Mar Onshore Partners, L.P. | Demand | 10.0 | (4) | — | 5,000 | |||||||
Short-term note | Demand | 0.6 | — | 600 | ||||||||
Total | $ | 21,539 | $ | 58,966 | ||||||||
(1) | On December 20, 2007, FCStone, LLC’s agreement with Deere Credit related to the margin call line of credit, was amended, increasing the available amount by $20.0 million making a total loan commitment of $50.0 million, with all other terms of the agreement remaining the same. |
(2) | The Company has an uncommitted credit facility with Harris N.A., from which the Company may from time to time request loans, approved on a loan-by-loan basis, in the aggregate amount of $5.0 million to be available to cover customer margin calls. Interest on such loans bear interest at a variable rate determined in accordance with the terms of the agreement. There are no financial covenant requirements and no commitment fees charged on this credit facility. |
(3) | Green Diesel has an uncommitted line of credit agreement with Fortis Capital Corp. (“Fortis”) to be used for the financing of purchases of inventory and other working capital purposes. At November 30, 2007, the uncommitted line of credit with Fortis was $10.0 million; however the amount can be increased to $22.5 million in the future provided certain financial conditions are met. Green Diesel’s obligation to Fortis is secured by a perfected security interest in all personal property and fixtures of Green Diesel and is unconditionally guaranteed by FCStone Merchant Services, LLC (“FCStone Merchant Services”). All loans are payable on demand, and bear interest at a variable rate determined in accordance with the terms of the agreement. The fees for issuing a documentary letter of credit under the facility are determined in accordance with the terms of the agreement. The credit |
7
agreement contains financial covenants related to Green Diesel’s working capital and tangible net worth, as defined. Green Diesel was in compliance with the requirements throughout the year ending August 31, 2007. |
(4) | On January 5, 2007, Green Diesel entered into a credit agreement with Del Mar Onshore Partners, L.P. under which Green Diesel can borrow up to $10,000,000. The credit agreement expires on January 5, 2010 and bears interest at the greater of the LIBOR rate plus 8.5% or 12.75%. Del Mar has perfected a first priority security interest in Green Diesel’s plant and equipment and a second lien on Green Diesel’s working capital. The initial funding under this agreement took place on January 5, 2007 in the amount of $3,500,000. Additional funding of $1,500,000 was received on September 5, 2007. The remaining $5,000,000 will be available upon meeting applicable conditions specified in an amendment to the credit agreement dated September 5, 2007. The credit agreement contains financial covenants related to Green Diesel’s working capital, leverage ratio and interest coverage ratio, as defined. Due to continuing delays in the commissioning of its plant, Green Diesel has been out of compliance with certain of the operational covenants of its line of credit agreement with Del Mar as of September 30, 2007, and certain financial covenants subsequent to the date of the statement of financial condition. Green Diesel has obtained a waiver of the ongoing operational and financial covenants extending through May 1, 2008. There can be no assurance that Green Diesel will be successful in obtaining waivers from Del Mar regarding future defaults. |
4. REPURCHASE OBLIGATION
FCStone Merchant Services, LLC (“FCStone Merchant Services”) engages in hedged commodity transactions with Standard Chartered Bank, London (“SCBL”) as part of its commodity inventory financing program with its customers. FCStone Merchant Services routinely enters into repurchase agreements with its customers and advances cash in exchange for commodities, evidenced by warehouse receipts that are licensed by approved authorities. In conjunction with the hedged commodity transactions, FCStone Merchant Services exchanges commodity receipts with SCBL for a cash advance. The terms of the hedged commodity transactions provide that FCStone Merchant Services has the right, but not the obligation, to repurchase, at a future date, the commodities from SCBL. In the event FCStone Merchant Services exercises its right, the repurchase price of the commodities is equal to the prevailing market price of the futures contract month, agreed to at the inception of the transaction.
Since FCStone Merchant Services is obligated to provide commodities back to its customer, as part of the offsetting repurchase agreement, it must either exercise its right to repurchase the commodities from SCBL or purchase similar commodities in the marketplace. As a result, the Company recognizes a liability based on the obligation to repurchase the commodities and values this liability based on the specified benchmark futures contract price of the underlying commodities as of the statement of financial condition date. All realized and unrealized gains and losses are recorded in consolidated statements of operations, as a component of interest expense. The Company had repurchase obligations of $13.6 million (related to 4.6 million bushels of corn) and $52.4 million (related to 11.5 million bushels of corn and 1.0 million bushels of soybeans) at August 31, 2007 and November 30, 2007, respectively. Under these repurchase obligations, the Company is required to deliver 4.6 million and 12.5 million bushels of corn and soybeans, respectively, to its customers. FCStone Merchant Services utilizes futures contracts acquired through an account held with FCStone to hedge its price risk on these arrangements. Realized and unrealized gains and losses on futures contracts are recorded in consolidated statements of operations, as a component of interest expense.
5. ACQUISITION OF MAJORITY OWNERSHIP OF GREEN DIESEL
On November 9, 2007, the Company agreed to provide additional funding for equipment upgrades to the Green Diesel biodiesel plant and for operating costs during the period of modification, in exchange for an additional 45% ownership interest, resulting in a total ownership interest of 70%. The results of operations of Green Diesel, formerly an unconsolidated affiliate accounted for on the equity method, have been included in the consolidated financial statements since the acquisition date. Financial data for previous periods have not been restated to reflect the consolidation of Green Diesel. Consideration for the additional 45% ownership interest was in the form of a commitment to provide additional funding of $2.5 million for working capital. There was no goodwill recognized in this transaction. Green Diesel is reported in the Corporate and Other segment for reporting purposes.
6. SALE OF CME GROUP, INC. COMMON STOCK
On September 5, 2007, FCStone, LLC (“FCStone”) sold 5,183 shares of CME common stock for total proceeds of $2.9 million, resulting in a realized gain of $2.4 million. These shares were previously classified as available-for-sale securities. For purposes of determining the realized gain, the cost of shares sold is based on the weighted-average cost of our previously-held Chicago Board of Trade exchange seats.
8
7. PENSION PLANS
On September 29, 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—amendment of FASB Statements No. 87, 88, 106 and 132(R)” (“SFAS 158”). SFAS 158 has a provision requiring the measurement date for plan assets and liabilities to be consistent with the statement of financial condition date for companies with fiscal years ending after December 15, 2008. The Company elected the transition method allowing it to project net periodic pension cost for fourteen months from July 1, 2007 to August 31, 2008. Under this transition approach, the Company has allocated two-fourteenths of net periodic pension cost determined for the period July 1, 2007 to August 31, 2008 to retained earnings (net of tax) and to accumulated other comprehensive income (net of tax). The effect of applying this statement was a $0.3 million reduction to retained earnings and a $0.1 million increase in accumulated other comprehensive income.
Net periodic pension cost for the three months ended November 30, 2006 and 2007 for the defined benefit plans consists of the following components:
Three Months Ended November 30, | ||||||||
2006 | 2007 | |||||||
(in thousands) | ||||||||
Service cost | $ | 481 | $ | 534 | ||||
Interest cost | 401 | 490 | ||||||
Less expected return on plan assets | (385 | ) | (505 | ) | ||||
Net amortization and deferral | 142 | 142 | ||||||
Net periodic pension cost | $ | 638 | $ | 661 | ||||
8. EARNINGS PER SHARE
In July 2007, the Company’s Board of Directors approved a three-for-two stock split effected in the form of a stock dividend to stockholders of record on September 17, 2007 and distributed on September 27, 2007. Previously reported share and earnings per share amounts have been restated to reflect the stock split.
Earnings per share (EPS) has been presented in the accompanying Consolidated Statements of Operations. Basic earnings per share excludes dilution and was computed by dividing the applicable net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share was calculated based on the weighted average shares of common stock as adjusted for the potential dilutive effect of stock options using the treasury stock method. Stock-based compensation arrangements, including options, are considered to be outstanding as of the grant date for purposes of computing diluted earnings per share.
For the three month period ended November 30, 2006, 1.8 million stock options were excluded from the calculation of diluted earnings per share, because during that period, the Company’s common stock was not traded on a public exchange and there had been no change between the fair value of the options at the grant date that would have given rise to a dilutive effect.
The reconciliation of basic net income per common share to diluted net income per common share is shown in the following table for the three month periods ended November 30, 2006 and 2007:
November 30, 2006 | November 30, 2007 | ||||||||||||||||
Net Income | Weighted Average Shares | EPS | Net Income | Weighted Average Shares | EPS | ||||||||||||
(amounts in thousands, except per share amounts) | |||||||||||||||||
Basic net income | $ | 6,314 | 21,807 | $ | 0.29 | $ | 13,085 | 27,421 | $ | 0.48 | |||||||
Effect of dilutive securities: | |||||||||||||||||
Options to purchase common stock | — | — | — | — | 1.355 | (0.03 | ) | ||||||||||
Diluted net income | $ | 6,314 | 21,807 | $ | 0.29 | $ | 13,085 | 28,776 | $ | 0.45 | |||||||
9
9. STOCK-BASED COMPENSATION
The Company adopted SFAS No. 123 (revised 2004), “Share-Based Payment” (SFAS 123R) effective September 1, 2006. SFAS 123R requires the recognition of the fair value of stock-based compensation in earnings. Compensation cost for all stock-based payments granted subsequent to September 1, 2006, are based on the grant-date fair value determined in accordance with the provisions of SFAS 123R. For the three months ended November 30, 2007, the Company included in employee compensation and broker commissions, compensation expense related to share-based compensation of $0.3 million. There was no compensation expense related to share-based compensation for the three months ended November 30, 2006. The Company has 450,000 shares of unissued common stock available for issuance under the FCStone Group, Inc. 2006 Equity Incentive Plan.
Stock options:
Non-qualified Stock Options – On June 13, 2006, the Company granted non-qualified stock options for 1,440,000 shares of our common stock to our officers and management and non-qualified stock options for 360,000 shares of common stock to the non-employee directors of the Company, at an exercise price of $5.50 per share, as adjusted for stock splits. The options were 100% vested on the grant date and expire on June 13, 2016.
On March 15, 2007, in connection with the initial public offering, or IPO, the Company granted non-qualified stock options for 236,250 shares of common stock to the non-employee directors of the Company, at an exercise price equal to the initial public offering price of $16.00 per share, as adjusted for stock splits. The options vest ratably over a five year period and expire on March 15, 2017.
Incentive Stock Options – On March 15, 2007, in connection with the IPO, the Company granted incentive stock options for 888,750 shares of common stock to certain officers and management of the Company, at an exercise price equal to the initial public offering price of $16.00 per share, as adjusted for stock splits. The options vest ratably over a five year period and expire on March 15, 2017.
A summary of the Company’s stock option activity for the three months ended November 30, 2007, is as follows:
Options Outstanding | |||||||||||
Number of Shares | Weighted- Average Exercise Price | Weighted- (in years ) | Aggregate Intrinsic Value | ||||||||
($ in thousands) | |||||||||||
Outstanding at August 31, 2007 | 2,925,000 | $ | 9.54 | ||||||||
Granted | — | — | |||||||||
Exercised | (39,500 | ) | 5.50 | ||||||||
Forfeited or expired | — | — | |||||||||
Outstanding at November 30, 2007 | 2,885,500 | $ | 9.59 | 8.84 | $ | 94,114 | |||||
Exercisable at November 30, 2007(1) | 1,760,500 | $ | 5.50 | 8.54 | $ | 64,628 |
(1) | Although these shares are vested and exercisable, portions are subject to transfer restrictions. The transfer restriction periods relate to two equal series of 600,000 options which expire 360 and 540 days, respectively, after the close of the Company’s initial public offering. |
10
The Company did not grant any stock options during the three months ended November 30, 2006 and 2007. A summary of the stock options exercised is as follows:
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
Total cash received | $ | — | $ | 217,250 | ||
Income tax benefits | $ | — | $ | 501,000 | ||
Intrinsic value | $ | — | $ | 1,354,202 |
The activity of non-vested shares for the three months ended November 30, 2007 is as follows:
Nonvested shares | Shares | Average Grant- Date Fair Value | |||
Nonvested at August 31, 2007 | 1,125,000 | $ | 5.91 | ||
Granted | — | — | |||
Vested | — | — | |||
Forfeited | — | — | |||
Nonvested at November 30, 2007 | 1,125,000 | $ | 5.91 | ||
At November 30, 2007, there was $5.7 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 4.3 years.
10. STOCKHOLDERS’ EQUITY
Changes in our stockholders’ equity accounts for the three months ended November 30, 2007, are as follows (in thousands):
Common Stock | Additional Paid In Capital | Treasury Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Total Stock holders’ Equity | |||||||||||||||||
Balance at August 31, 2007 | $ | 104,267 | $ | 1,115 | $ | (376 | ) | $ | (3,620 | ) | $ | 72,282 | $ | 173,668 | ||||||||
Effects of changing pension plan measurement date pursuant to SFAS No. 158,”Employers Accounting for Defined Benefit Pension and Other Postretirement Plans” (net of tax of $33 and $172, respectively) | — | — | — | 56 | (292 | ) | (236 | ) | ||||||||||||||
Beginning balance, as adjusted | 104,267 | 1,115 | (376 | ) | (3,564 | ) | 71,990 | 173,432 | ||||||||||||||
Net income | — | — | — | — | 13,085 | 13,085 | ||||||||||||||||
Unrealized gain on marketable securities: | ||||||||||||||||||||||
Unrealized holding gains arising during the period | — | — | — | 26 | — | 26 | ||||||||||||||||
Less: reclassification adjustment for gains included in net income | — | — | — | (1,478 | ) | — | (1,478 | ) | ||||||||||||||
(1,452 | ) | |||||||||||||||||||||
Total comprehensive income | — | — | — | — | — | 11,633 | ||||||||||||||||
Proceeds from stock option exercises | 217 | — | — | — | — | 217 | ||||||||||||||||
Excess tax benefit on stock options exercised | — | 501 | — | — | — | 501 | ||||||||||||||||
Stock compensation expense | — | 330 | — | — | — | 330 | ||||||||||||||||
Treasury stock acquired | — | — | (11 | ) | — | — | (11 | ) | ||||||||||||||
Balance at November 30, 2007 | $ | 104,484 | $ | 1,946 | $ | (387 | ) | $ | (5,016 | ) | $ | 85,075 | $ | 186,102 | ||||||||
11
11. OPERATING SEGMENT INFORMATION
The Company reports its operating segments based on services provided to customers, which includes Commodity and Risk Management Services, Clearing and Execution Services, and Financial Services. The Commodity and Risk Management Services segment offers commodity services to its customers, with an emphasis on risk management using futures, options and other derivative instruments traded on exchanges and through over-the-counter markets. The Clearing and Execution Services segment offers low-cost clearing and direct execution services to commodities firms, fund operators, commodities traders and others. The Financial Services segment offers financing and facilitation for customers to finance the purchase of commodities. The Corporate and Other segment consists of income and expenses from the Green Diesel’s biodiesel plant development, income from investments in other companies accounted for using the equity method and overall corporate-level expenses primarily related to employee compensation and benefits, travel, technology, professional fees, director fees, interest and general insurance. In fiscal 2008, we discontinued reporting a Grain Merchandising segment because the Company sold its majority interest in FGDI, which represented the Grain Merchandising segment, during the fourth quarter of fiscal 2007. Our remaining 25% equity interest in FGDI is included in the Corporate and Other segment.
Reconciling Amounts represent the elimination of interest income and expense, and commission income and expense between segments. Such transactions are conducted at market prices to more accurately evaluate the profitability of the individual business segments. Additionally, certain assets consisting primarily of commodity deposits and accounts receivable, notes receivable, and amounts due from affiliates between segments have been eliminated.
The following table presents the significant items by operating segment for the results of operations for the three month periods ended November 30, 2006, and 2007, respectively, and the balance sheet data as of those dates (in thousands):
Commodity & Risk Management Services | Clearing & Execution Services | Grain Merchandising | Financial Services | Corporate & Other | Reconciling Amounts | Total | |||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Three Months Ended November 30, 2006 | |||||||||||||||||||||||
Total revenues | $ | 28,378 | $ | 24,021 | $ | 439,868 | $ | 8,067 | $ | 95 | $ | (753 | ) | $ | 499,676 | ||||||||
Interest revenue | 3,646 | 3,831 | 35 | 1,187 | 124 | (425 | ) | 8,398 | |||||||||||||||
Interest expense | 129 | 138 | 1,206 | 976 | 215 | (425 | ) | 2,239 | |||||||||||||||
Income (loss) before minority interest and income taxes | 7,564 | 3,609 | 1,120 | 28 | (1,871 | ) | — | 10,450 | |||||||||||||||
Total assets | 559,053 | 671,742 | 164,455 | 122,336 | 17,265 | (79,300 | ) | 1,455,551 | |||||||||||||||
Three Months Ended November 30, 2007 | |||||||||||||||||||||||
Total revenues | $ | 37,276 | $ | 33,038 | $ | — | $ | 1,964 | $ | 3,634 | $ | (351 | ) | $ | 75,561 | ||||||||
Interest revenue | 6,116 | 5,370 | — | 1,582 | 395 | (81 | ) | 13,382 | |||||||||||||||
Interest expense | 3 | 21 | — | 1,260 | 76 | (104 | ) | 1,256 | |||||||||||||||
Income (loss) before minority interest and income taxes | 17,163 | 5,156 | — | 56 | (1,308 | ) | — | 21,067 | |||||||||||||||
Total assets | 945,657 | 643,297 | — | 112,834 | 64,748 | (17,230 | ) | 1,749,306 |
12
12. CONTINGENCIES
The Company, from time to time, is involved in various legal matters considered normal in the course of its business. It is the Company’s policy to accrue for amounts related to these matters if it is probable that a liability has been incurred and an amount can be reasonably estimated. Although the outcome of such matters cannot be predicted with certainty and no assurances can be given with respect to such matters, the Company believes that the outcome of these matters in which it is currently involved will not have a materially adverse effect on its results of operations, liquidity, or financial position.
The Company continues to have on-going exposure to legal proceedings related to FGDI, as disclosed below. As a part of the agreement to sell our majority membership interest in FGDI on June 1, 2007, the Company remains to be liable for seventy percent of any net losses incurred by FGDI related to these specific claims.
From August 21, 2003 to July 16, 2004, Euro-Maritime Chartering, Inc. filed five separate claims under the arbitration facility established by the London Maritime Arbitrators Association of London, England, alleging a breach by FGDI of charter party agreements regarding five vessels and seeking to recover damages totaling $1.6 million arising from detention encountered at China ports with respect to cargos that FGDI sold to Chinese buyers. FGDI intends to vigorously defend the detention claims and believes that it has meritorious defenses. If the claimant prevails on any of the detention claims, or otherwise in amounts above the corresponding deposit, FGDI expects to seek collection of such amounts from the buyers.
On December 9, 2004, Xiamen Zhonge Industry Co., Ltd. (Xiamen) filed a claim in arbitration under the arbitration facility established by the Federation of Oils, Seeds and Fats Associations Ltd. of Hong Kong. Xiamen’s claim alleges that FGDI breached its duty to accept pricing instructions provided by Xiamen to FGDI. FGDI submitted a statement of defense and counterclaim to which Xiamen replied with a modified claim. On March 12, 2007, the arbitration panel rendered a decision in favor of FGDI, awarding the Company recovery of grain margin losses and interest in excess of $2.0 million. The claimant filed an appeal which was heard in July 2007. On October 5, 2007, the Appeal Board published their decision, upholding the award in favor of FGDI. FGDI intends to enforce the award against Xiamen. No recovery amount has recorded related to this award decision.
Management is currently unable to predict the outcome of these claims and, except as noted above, believes their current status does not warrant accrual under the guidance of SFAS No. 5,Accounting for Contingencies, since the amount of any liability is neither probable nor reasonably estimable. As such, except as noted above, no amounts have been accrued in the financial statements. Management intends to vigorously defend these claims and will continue to monitor the result of arbitration and assess the need for future accruals.
13. SUBSEQUENT EVENTS
On December 20, 2007, FCStone agreement with Deere Credit related to the margin call line of credit was amended, increasing the available amount by $20.0 million making a total loan commitment of $50.0 million, with all other terms of the agreement remaining the same.
On December 31, 2007, FCStone completed its acquisition of Downes-O’Neill, LLC, a registered brokerage group and risk management consulting firm specializing in servicing the dairy industry. Under the terms of the purchase agreement, FCStone paid cash in exchange for the net assets of Downes-O’Neill, LLC. The acquisition represents a strategic opportunity to strengthen the Company’s presence in the diary and food service industry, and is expected to be immediately accretive to earnings.
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Overview
We are an integrated commodity risk management company providing risk management consulting and transaction execution services to commercial commodity intermediaries, end-users and producers. We assist primarily middle-market customers in optimizing their profit margins and mitigating commodity price risk. In addition to our risk management consulting services, we operate an independent clearing and execution platform for exchange-traded futures and options contracts. In fiscal 2007, we served more than 7,500 customers and transacted more than 61.7 million contracts in the exchange-traded and over-the-counter (“OTC”) markets. We also assist our customers with the financing, transportation and merchandising of their physical commodity inventories.
In the mid 1990’s, utilizing the expertise developed in providing risk management consulting services to our traditional grain-related customers, we began a period of growth driven by our strategic decision to expand into new products and customer segments.
13
This expansion was further accelerated when we acquired Saul Stone & Company, which enhanced our execution and clearing capabilities and gave us the ability to clear all U.S. exchange-traded commodity futures and options contracts. As our business expanded, revenues from customers who were not among our cooperative members increased significantly. In late 2004, we recognized the need to align our corporate structure with the changed dynamics of our business and to provide access to capital to finance anticipated increases in our CFTC regulatory capital requirements. In March 2005, our members approved a restructuring plan, which resulted in our ceasing to operate as a cooperative and converted the interests of our members into common stock. In March 2007, we completed our initial public offering, or IPO, of common stock in which a total of 8,797,500 post-split shares were issued and sold at an IPO split-adjusted price of $16.00 per share, raising a total of $140.8 million in gross proceeds from the IPO, and approximately $129.6 million in net proceeds after deducting underwriting discounts and commission expenses and other offering costs. Proceeds from the IPO were used to fund a share redemption, reduce general corporate and subordinated debt and to increase the net capital in our futures commission merchant subsidiary.
We currently operate in three reportable segments consisting of Commodity and Risk Management Services (“C&RM”), Clearing and Execution Services and Financial Services. We also report a Corporate and Other segment, which contains corporate expenses, expenses incurred developing Agora-X, LLC (“Agora-X”), income and expenses from Green Diesel, Inc.’s (“Green Diesel”) biodiesel plant development and equity investments not directly attributable to our operating segments. Agora-X is a newly-created subsidiary formed to develop an electronic communications network for over-the-counter (“OTC”) commodity contracts. Green Diesel is a development stage affiliate, previously accounted for under the equity method of accounting, designed to manufacture biodiesel fuel. In fiscal 2008, we discontinued reporting a Grain Merchandising segment because we sold our majority interest in FGDI, LLC (“FGDI”), which represented the Grain Merchandising segment, during the fourth quarter of fiscal 2007.
Our profitability is primarily driven by the C&RM and Clearing and Execution Services segments of our business, as shown in the table below. It is important that you read our consolidated financial statements in conjunction with the notes to our consolidated financial statements and the segment disclosure included below, especially the information regarding “Revenues, Net of Cost of Commodities Sold”. The following table sets forth for each segment the income (loss) before minority interest and income tax expense for each of the three month periods ended November 30, 2006 and 2007.
Three Months Ended November 30, | ||||||||
2006 | 2007 | |||||||
($ in thousands) | ||||||||
Commodity and Risk Management Services | $ | 7,564 | $ | 17,163 | ||||
Clearing and Execution Services | 3,609 | 5,156 | ||||||
Financial Services | 28 | 56 | ||||||
Grain Merchandising (1) | 1,120 | — | ||||||
Corporate and Other | (1,871 | ) | (1,308 | ) | ||||
Income before minority interest and income tax expense | $ | 10,450 | $ | 21,067 | ||||
(1) | In fiscal 2008, the Company discontinued reporting a Grain Merchandising segment because the Company sold its majority interest in FGDI, which represented the Grain Merchandising segment, during fiscal 2007. |
Statement of Operations
Revenues
Our revenues are comprised of: (1) commissions and clearing fees, (2) risk management service, consulting and related brokerage fees, (3) interest income, (4) other revenues and (5) sales of physical commodities.
Commissions and clearing fees. Commissions and clearing fees represent revenues generated from exchange-traded and foreign exchange (“Forex”) transactions that we execute or clear in our C&RM and Clearing and Execution Services segments. Commissions and clearing fee revenue is a product of the number of transactions we process for our customers and the rate charged on those transactions. The rate that we charge our customers varies by type of customer, type of transaction and a customer’s volume of trading activity.
14
Service, consulting and brokerage fees. Service, consulting and brokerage fees are revenue generated in the C&RM segment. Service revenues are monthly fees charged to IRMP customers for customized risk management consulting services. Brokerage fees are generated from OTC derivative trades executed with our customers and with other counterparties. These brokerage fees vary on a per trade basis depending on the level of service provided and the type of transaction. Consulting fees are primarily fees we charge for providing various other risk management-related consulting services to customers, which are generally performed on either a monthly or project-by-project basis.
Interest income. Interest income is revenue generated from customer funds deposited with us to satisfy margin requirements and from our internally-generated cash balances invested at short-term interest rates. In addition, we earn interest income from financing fees related to grain inventory repurchase programs within our Financial Services segment. Interest revenue is primarily driven by the level of customer segregated and customer OTC assets deposited with us and the level of short-term interest rates. The level of such assets deposited with us is directly related to transaction volume and open contract interest of our customers.
Other revenues. Other revenues represents railcar sublease income and profit-share arrangements in our Financial Services segment, and income from equity investments. Additionally, we have historically included income received from non-recurring items such as litigation settlements, gains on the sale of exchange membership stock or exchange seats, special dividends and other non-recurring items which can vary significantly.
Sales of commodities. Sales of commodities represents revenue generated from the sale of various commodities in the Financial Services segment and sale of fuel in the C&RM segment, as we periodically participate as a principal in ethanol transactions. During fiscal 2007, the majority of the sales of commodities represented the sale of grain in the previously-reported Grain Merchandising segment. When evaluating commodity sales, management focuses on the margin (gross profit) from commodity sales. The focus on gross profit from commodity sales removes the effect of commodity price driven changes on revenue and cost of goods sold, which may not have an effect on net income. The margin on commodity sales also provides a more meaningful comparison from period to period. The sales of commodities varies by commodity type and sales volume.
Costs and Expenses
Cost of commodities sold. Cost of commodities sold represents the product of the volume of purchased commodities and the cost of these commodities. Commodities purchased include renewable fuels and gasoline in our C&RM segment and various commodities in our Financial Services segment. During fiscal 2007, the majority of cost of commodities sold represented the sale of grain in the previously-reported Grain Merchandising segment. The price of commodities and volume sold are variable, and can be influenced by weather conditions and general economic, market and regulatory factors and generally will follow trends impacting similar variances in revenue.
Employee compensation and commissions. Employee compensation and commissions consists of salaries, incentive compensation and commissions and is one of our primary operating expenses. We classify employees as either risk management consultants or salaried and support personnel, which includes our executive officers. The most significant component of our compensation expense is the employment of our risk management consultants, who are compensated with commissions based on the revenues that their customers generate. Accordingly, our commission expense component is variable and is dependent on our commissions revenue and service, consulting and brokerage fee revenue.
Pit brokerage and clearing fees.Pit brokerage and clearing fees relate directly to expenses for exchange-traded futures and options clearing and settlement services, including fees we pay to the exchanges and the floor pit brokers. These fees are variable and fluctuate based on transaction volume. Clearing fees are passed on to our customers and presented gross in the consolidated statements of operations under the Financial Accounting Standards Board (“FASB”) Interpretation No.39,Offsetting of Amounts Related to Certain Contracts (as Amended) , as there is no right of off-set.
Introducing broker commissions. Introducing broker commissions are commissions that we pay to non-employee third parties that have introduced customers to us. Introducing brokers are individuals or organizations that maintain relationships with customers
15
and accept futures and options orders from those customers. We directly provide all account, transaction and margining services to introducing brokers, including accepting money, securities and property from the customers. The commissions we pay an introducing broker vary based on a variety of factors, including on the trading volume of the customers introduced to our company. This expense is variable and is directly related to the overall volume of trades by those customers.
Employee benefits and payroll taxes expense. Employee benefits and payroll taxes expense consist primarily of employee health insurance, a defined benefit pension plan, two defined contribution plans (401(k) and ESOP), and payroll taxes. Accordingly, these expenses normally fluctuate in relation to employee compensation and commissions and the number of employees.
Interest expense. Interest expense consists of interest charged to us by our lenders on the loans, lines of credit and letters of credit outstanding. Our interest expense depends on the amount of debt outstanding and the interest rate environment, with all of our credit lines bearing interest at variable rates.
Bad debt expense. Bad debt expense consists of both amounts written off based on known defaults of customers and brokers, as well as an allowance for accounts that we believe may become uncollectible through our review of the historical aging of our receivables and our monitoring of the financial strength of our customers, brokers and counterparties.
Other expenses. Other expenses consist primarily of office and equipment rent, communications, marketing information, travel, advertising, insurance, professional fees, depreciation and other various expenses. The majority of these expenses are relatively fixed in nature and do not necessarily vary directly with changes in revenue.
Minority interest. On November 9, 2007, we acquired an additional 45% of the ownership interest in Green Diesel, LLC (“Green Diesel”) for a total ownership interest of 70%. As a result, we have included the financial statements of Green Diesel into the consolidated financial statements since the acquisition date and have recorded the minority interest held by an unaffiliated third party in Green Diesel. In the three months ended November 30, 2006, minority interest was primarily comprised of our 30% interest in FGDI held by the then-minority interest holder. We completed the sale of our controlling interest on June 1, 2007 and no longer have minority interest related to that entity.
Income tax expense. Income tax expense consists of current and deferred tax expense relating to federal, state and local taxes. We file a consolidated federal income tax return and combined state and local income tax returns for all wholly-owned subsidiaries.
Non-GAAP Financial Measures
The body of U.S. generally accepted accounting principles is commonly referred to as “GAAP.” A non-GAAP financial measure is generally defined by the SEC as one that purports to measure historical or future financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted under applicable GAAP guidance. In this report on Form 10-Q, we disclose revenues, net of cost of commodities sold, and earnings before interest, taxes, depreciation and amortization (“EBITDA”), both of which are non-GAAP financial measures. Revenues, net of cost of commodities sold, is not a substitute for the GAAP measure of total revenues. EBITDA is not a substitute for the GAAP measure of net income or cash flows.
Revenues, Net of Cost of Commodities Sold
Revenues, net of cost of commodities sold, consists of total revenues presented as determined in accordance with GAAP, less the cost of commodities sold. Revenues, net of cost of commodities sold, is a non-GAAP financial measure that is used in this report on Form 10-Q because our management considers it an important supplemental measure of our performance. Management believes revenues, net of cost of commodities sold, is a more relevant measure of both our revenue growth and our economic interest in these commodities transactions because it removes the effect of commodity price driven changes in revenue and cost of commodities sold, which may not have a meaningful effect on net income. In managing our business, management has historically focused on revenues derived from sales of commodities, net of cost of commodities sold. This financial measure is meaningful in managing our business as profit is driven more by the margin on commodities sold rather than the price of the commodities and analyzing consolidated costs and expenses as a percentage of total revenue is not meaningful because total revenues related to commodity sales is a disproportionately large number compared to margin. Measuring expense as a percentage of revenues, net of cost of commodities sold, provides a clearer understanding of the trends in costs and expenses and expense management.
16
The following table reconciles revenues, net of cost of commodities sold, with our total revenues.
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
(in thousands) | ||||||
Revenues: | ||||||
Commissions and clearing fees | $ | 32,903 | $ | 39,382 | ||
Service, consulting and brokerage fees | 9,095 | 16,274 | ||||
Interest | 8,398 | 13,382 | ||||
Other | 492 | 4,444 | ||||
Sales of commodities | 448,788 | 2,079 | ||||
Total revenues | 499,676 | 75,561 | ||||
Less: Cost of commodities sold | 442,328 | 1,832 | ||||
Revenues, net of cost of commodities sold | $ | 57,348 | $ | 73,729 | ||
EBITDA
EBITDA consists of net income before interest expense, income tax expense and depreciation and amortization. We have included EBITDA in this report on Form 10-Q because our management uses it as an important supplemental measure of our performance and believes that it is frequently used by securities analysts, investors and other interested persons in the evaluation of companies in our industry, some of which present EBITDA when reporting their results. We use EBITDA to evaluate our performance as compared to other companies in our industry that have different financing and capital structures and/or tax rates. Our management also believes that EBITDA is a useful tool for measuring our ability to meet our future debt service, capital expenditures and working capital requirements, and EBITDA is commonly used by us to measure our ability to service indebtedness. EBITDA is not a substitute for the GAAP measures of net income or cash flows and is not necessarily a measure of our ability to fund our cash needs. In addition, it should be noted that companies calculate EBITDA differently and, therefore, EBITDA as presented for us may not be comparable to EBITDA reported by other companies. EBITDA has material limitations as a performance measure because it excludes interest expense, income tax expense and depreciation and amortization.
The following table reconciles EBITDA with our net income.
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
($ in thousands) | ||||||
Net income: | $ | 6,314 | $ | 13,085 | ||
Plus: interest expense | 2,239 | 1,256 | ||||
Plus: depreciation and amortization | 436 | 356 | ||||
Plus income tax expense | 3,800 | 7,950 | ||||
EBITDA | $ | 12,789 | $ | 22,647 | ||
17
Results of Operations
Three Months Ended November 30, 2006 Compared to Three Months Ended November 30, 2007
Executive Summary
Net income increased $6.8 million, or 107.2%, from $6.3 million in the three months ended November 30, 2006, to $13.1 million in the three months ended November 30, 2007. This increase was primarily driven by higher exchange-traded and OTC contract trading volumes from new and existing customers within the agricultural and energy markets, larger interest-earning segregated and OTC customer balances and non-recurring gains recognized on the sale of excess exchange stock and trading rights. During the period, exchange-traded contract volume increased by 9.9 million contracts, or 73.9%, from 13.4 million in the three months ended November 30, 2006, to 23.3 million in the three months ended November 30, 2007. OTC contract trading volume increased by 176,000 contracts, or 140.8%, from approximately 125,000 in the three months ended November 30, 2006, to approximately 301,000 in the three months ended November 30, 2007. The growth in OTC contract trading volume was primarily due to growth in our energy, renewable fuels and Latin America/Brazilian businesses. In the Clearing and Execution Services segment, we gained a considerable amount of high-volume electronic trades from several large customers.
As a result of our sale of our controlling interest in FGDI on June 1, 2007, we have discontinued including the assets, liabilities, revenues and expenses of FGDI in our consolidated financial statements. Subsequent to the sale date, the remaining 25% equity interest in FGDI is recorded net, as a component of other revenues. Sale of commodities and cost of commodities sold included in the consolidated statement of operations for the first quarter of fiscal 2007 related to FGDI were $439.7 million and 433.3 million, respectively.
The following chart provides a comparison of revenues, costs and expenses, and net income for the periods:
Three Months Ended November 30, 2006 | Three Months Ended November 30, 2007 | Variance | |||||||||||||||||
In Thousands | % of Revenue, Net of Cost of Commodities Sold | In Thousands | % of Revenue, Net of Cost of Commodities Sold | In Thousands | % Change | ||||||||||||||
Sales of commodities | $ | 448,788 | N/M | $ | 2,079 | N/M | $ | (446,709 | ) | (99.5 | )% | ||||||||
Cost of commodities sold | 442,328 | N/M | 1,832 | N/M | (440,496 | ) | (99.6 | )% | |||||||||||
Gross profit on commodities sold | 6,460 | 11.2 | % | 247 | 0.3 | % | (6,213 | ) | (96.2 | )% | |||||||||
Commissions and clearing fees | 32,903 | 57.4 | % | 39,382 | 53.4 | % | 6,479 | 19.7 | % | ||||||||||
Service, consulting and brokerage fees | 9,095 | 15.9 | % | 16,274 | 22.1 | % | 7,179 | 78.9 | % | ||||||||||
Interest | 8,398 | 14.6 | % | 13,382 | 18.2 | % | 4,984 | 59.4 | % | ||||||||||
Other | 492 | 0.9 | % | 4,444 | 6.0 | % | 3,952 | N/M | |||||||||||
Revenue, net of cost of commodities sold(1) | 57,348 | 100.0 | % | 73,729 | 100.0 | % | 16,381 | 28.6 | % | ||||||||||
Costs and expenses | |||||||||||||||||||
Employee compensation and broker commissions | 11,791 | 20.6 | % | 13,256 | 18.0 | % | 1,465 | 12.4 | % | ||||||||||
Pit brokerage and clearing fees | 14,864 | 25.9 | % | 20,785 | 28.2 | % | 5,921 | 39.8 | % | ||||||||||
Introducing broker commissions | 7,369 | 12.8 | % | 7,328 | 9.9 | % | (41 | ) | (0.6 | )% | |||||||||
Employee benefits and payroll taxes | 2,647 | 4.6 | % | 3,017 | 4.1 | % | 370 | 14.0 | % | ||||||||||
Interest expense | 2,239 | 3.9 | % | 1,256 | �� | 1.7 | % | (983 | ) | (43.9 | )% | ||||||||
Bad debt expense | 1,420 | 2.5 | % | 75 | 0.1 | % | (1,345 | ) | (94.7 | )% | |||||||||
Other expenses | 6,568 | 11.5 | % | 6,945 | 9.4 | % | 377 | 5.7 | % | ||||||||||
Total costs and expenses (excluding cost of commodities sold) | 46,898 | 81.8 | % | 52,662 | 71.4 | % | 5,764 | 12.3 | % | ||||||||||
Income before income tax expense and minority interest | 10,450 | 18.2 | % | 21,067 | 28.6 | % | 10,617 | 101.6 | % | ||||||||||
Minority interest | 336 | 0.6 | % | 32 | 0.0 | % | (304 | ) | (90.5 | )% | |||||||||
Income tax expense | 3,800 | 6.6 | % | 7,950 | 10.8 | % | 4,150 | 109.2 | % | ||||||||||
Net income | $ | 6,314 | 11.0 | % | $ | 13,085 | 17.8 | % | $ | 6,771 | 107.2 | % | |||||||
(1) | Revenues, net of cost of commodities sold, consists of total revenues presented with the sales of commodities net of cost of commodities sold. See “Selected and Other Data—Non-GAAP Financial Measures” for further discussion of revenues, net of cost of commodities sold. |
N/M – Percentage is not meaningful.
18
Revenues and Cost of Commodities Sold
Revenues, net of cost of commodities sold, increased $16.4 million, or 28.6%, from $57.3 million in the three months ended November 30, 2006, to $73.7 million in the three months ended November 30, 2007.
Sale of Commodities and Cost of Commodities Sold. Sales of commodities decreased by $446.7 million, or 99.5%, from $448.8 million in the three months ended November 30, 2006, to $2.1 million in the three months ended November 30, 2007. Cost of commodities sold decreased $440.5 million, or 99.6%, from $442.3 million in the three months ended November 30, 2006, to $1.8 million in the three months ended November 30, 2007. The decrease in sales and cost of commodities sold is primarily due to the fact that beginning in the fourth quarter of fiscal 2007, we no longer include the financial statements of FGDI in our consolidated financial statements. Remaining sales and costs of commodities sold relate to inventories sold from the Green Diesel operations of which we acquired a controlling interest in the first quarter of fiscal 2008.
Gross profit on commodities sold decreased $6.3 million from $6.5 million in the three months ended November 2006, to $0.2 million in the three months ended November 30, 2007.
Commissions and Clearing Fees. Commissions and clearing fees increased $6.5 million, or 19.7%, from $32.9 million in the three months ended November 30, 2006, to $39.4 million in the three months ended November 30, 2007. The following table shows commissions and clearing fees by exchange trades and Forex trades and the number of exchange-traded contracts that we have executed or cleared for our customers in the C&RM and Clearing and Execution Services segments for the three-month periods ended November 30, 2006 and 2007.
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
($ in thousands) | ||||||
Commissions and clearing fees – Exchange trades | $ | 32,062 | $ | 38,114 | ||
Commissions and clearing fees – Forex trades | 841 | 1,268 | ||||
Total commissions and clearing fees | $ | 32,903 | $ | 39,382 | ||
Exchange contract trade volume (in millions) | 13.4 | 23.3 |
19
Overall exchange-traded total volume increased by 9.9 million, or 73.9%, from 13.4 million contracts in the three months ended November 30, 2006, to 23.3 million contracts in the three months ended November 30, 2007. This increase was primarily related to an increased amount of high-volume, low-margin electronic trades from several large customers, which provide incremental profit. Additionally, Forex trades increased and accounted for approximately $0.4 million of the higher commissions and fees.
Service, Consulting and Brokerage Fees. Service, consulting and brokerage fees increased $7.2 million, or 78.9%, from $9.1 million in the three months ended November 30, 2006, to $16.3 million in the three months ended November 30, 2007. The following table sets forth our OTC contract volume for the three-month periods ended November 30, 2006 and 2007.
Three Months Ended November 30, | ||||
2006 | 2007 | |||
OTC contract volume | 125,405 | 301,258 |
This increase was primarily due to an increase in OTC contract volume from our energy, renewable fuels, Latin American/Brazilian and Chinese customers. OTC contract volume increased approximately 176,000, or 140.8%, in the three months ended November 30, 2006, compared to the three months ended November 30, 2007. The overall OTC rate per contract was lower as we had increased lower-rate energy and renewable fuels trades.
Interest Income. Interest income increased $5.0 million, or 59.4%, from $8.4 million in the three months ended November 30, 2006, to $13.4 million in the three months ended November 30, 2007. The following table sets forth customer segregated assets and average 90-day Treasury bill rates for the three-month periods ended November 30, 2006 and 2007.
Three Months Ended November 30, | ||||||||
2006 | 2007 | |||||||
($ in thousands) | ||||||||
Customer segregated assets, end of period | $ | 860,372 | $ | 1,079,235 | ||||
90-day Treasury bill average rates for period | 4.99 | % | 3.95 | % |
The increase was primarily due to additional customer segregated and customer OTC funds and increased activity in the commodity inventory financing program, partially offset by lower short-term interest rates.
Other Revenues. Other revenues increased by $3.9 million from $0.5 million in the three months ended November 30, 2006, to $4.4 million in the three months ended November 30, 2007. The increase was primarily the result of several non-recurring items, including a $2.4 million gain on the sale of excess CME Group, Inc. stock and a $0.5 million gain on the sale of Chicago Board Options Exchange trading rights. Additionally, income from equity investments increased by $1.2 million, primarily resulting from our remaining equity interest in FGDI.
Costs and Expenses
Employee Compensation and Broker Commissions. Employee compensation and broker commissions increased $1.5 million, or 12.4%, from $11.8 million in the three months ended November 30, 2006, to $13.3 million in the three months ended November 30, 2007. The expense increase was primarily a result of volume-related increased broker commissions driven by higher OTC revenues in the C&RM segment, offset by employee compensation of FGDI no longer being consolidated. If FGDI’s employee compensation and broker commissions were excluded, the three months ended November 30, 2006, employee compensation and broker commission would have increased $3.3 million.
Pit Brokerage and Clearing Fees. Pit brokerage and clearing fees increased $5.9 million, or 39.8% from $14.9 million in the three months ended November 30, 2006, to $20.8 million in the three months ended November 30, 2007. This increase was entirely related to increased volumes of exchange-traded and Forex traded contracts.
20
Introducing Broker Commissions. Introducing broker commissions decreased $0.1 million, or 0.6%, from $7.4 million in the three months ended November 30, 2006, to $7.3 million in the three months ended November 30, 2007. The decrease was primarily due to lower contract trading volumes from customers introduced by our introducing brokers in the C&RM segment.
Employee Benefits and Payroll Taxes. Employee benefits and payroll taxes increased $0.4 million, or 14.0%, from $2.6 million in the three months ended November 30, 2006, to $3.0 million in the three months ended November 30, 2007. This increase was primarily related to the higher payroll taxes from increased employee compensation and broker commissions.
Interest. Interest expense decreased $0.9 million, or 43.9%, from $2.2 million in the three months ended November 30, 2006, to $1.3 million in the three months ended November 30, 2007. This decrease was due primarily to the fact that we no longer consolidate the financial statements of FGDI, which utilized lines of credit extensively. If FGDI’s interest expense was excluded for the three months ended November 30, 2006, interest expense would have increased $0.2 million due to more activity in the commodity inventory financing program.
Bad Debt Expense. Bad debt expense decreased $1.3 million, from $1.4 million in the three months ended November 30, 2006, to $0.1 million in the three months ended November 30, 2007. For the three months ended November 30, 2006, $1.3 million of bad debt expense was primarily a result of losses recorded for failure of a commodity pool limited partnership to meet margin requirements.
Other Expenses. Other expenses increased $0.3 million, or 5.7% from $6.6 million in the three months ended November 30, 2006, to $6.9 million in the three months ended November 30, 2007. This additional expense was primarily due to increases in professional fees in support of the business.
Income Tax Expense. Our provision for income taxes increased $4.2 million from $3.8 million in the three months ended November 30, 2006, to $8.0 million in the three months ended November 30, 2007. The increase was due primarily to higher profitability. Our effective income tax rate was nearly constant at 37.6% in the three months ended November 30, 2006, compared to 37.8% for the three months ended November 30, 2007.
Operations by Segment
Three Months Ended November 30, 2007 Compared to Three Months Ended November 30, 2006.
Our reportable operating segments consist of C&RM, Clearing and Execution Services and Financial Services. We include the earnings of equity affiliates that are closely associated with our operating segments in the respective segment’s net income. Revenues, expenses and equity earnings from equity affiliates that are not easily identified with one of our three operating segments are reported in the Corporate and Other segment. Segment income (loss) before minority interest and income taxes is defined as total segment revenues less total segment costs and expenses before reconciling amounts, corporate expenses, minority interests and income taxes. Reconciling amounts represent the elimination of interest income and expense and commission income and expense between segments. Such transactions are conducted at market prices to more accurately evaluate the profitability of the individual business segments. A reconciliation of total segment revenues and segment income before minority interest and income taxes to the Consolidated Statements of Operations is included in Note 11 to the consolidated financial statements.
We prepared the financial results for our operating segments on a basis that is consistent with the aggregation criteria allowed in accordance with SFAS No. 131, “Disclosure about Segments of an Enterprise and Related Information”. We have allocated certain common expenses among segments differently than we would for stand-alone financial information prepared in accordance with GAAP. Segment income before income taxes may not be consistent with measures used by other companies. The accounting policies of our operating segments are the same as those applied in the consolidated financial statements.
Commodity and Risk Management Services
Our C&RM segment offers risk management consulting and access to the commodity derivative markets with the objective of helping our customers mitigate commodity price risk and optimize their profit margins. In this segment, we generate revenues from five primary sources: (1) commission and clearing fee revenues from exchange-traded futures and options contracts, (2) brokerage fees from OTC transactions, (3) interest income derived from cash balances in our customers’ accounts, (4) risk management service and consulting fees, and (5) fuel sales. Our customers in this segment consist of middle-market commodity intermediaries, end-users and producers, focused primarily in the areas of domestic and international grain, renewable fuels and energy. In the three months
21
ended November 30, 2007, this segment represented approximately 77% of our consolidated income before minority interest, income tax and corporate overhead. The principal factors that affect our financial performance in this segment include:
• | the level of volatility in commodity prices, |
• | the level of knowledge and sophistication of our customers with respect to commodity risk, |
• | the development of new risk management products for our customers, |
• | the volume of commodities produced and consumed by our customers, and |
• | the level of short-term interest rates and the amount of cash balances in our customers’ accounts. |
The following table provides the financial performance for this segment.
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
(in thousands) | ||||||
Sales of commodities | $ | 2,542 | $ | — | ||
Cost of commodities sold | 2,460 | — | ||||
Gross profit on commodities sold | 82 | — | ||||
Commissions and clearing fees | 12,918 | 11,897 | ||||
Service, consulting and brokerage fees | 9,217 | 16,350 | ||||
Interest | 3,646 | 6,116 | ||||
Other | 55 | 2,913 | ||||
Revenues, net of cost of commodities sold | 25,918 | 37,276 | ||||
Costs and expenses: | ||||||
Expenses (excluding interest expense) | 18,225 | 20,110 | ||||
Interest expense | 129 | 3 | ||||
Total costs and expenses (excluding cost of commodities sold) | 18,354 | 20,113 | ||||
Segment income before minority interest and income taxes | $ | 7,564 | $ | 17,163 | ||
Sales of commodities and cost of commodities sold both decreased $2.5 million in the three months ended November 30, 2007, compared to the three months ended November 30, 2007. Such sales generated $82,000 in gross profit for the three month period ended November 30, 2006, and reflect our participation as a principal in back-to-back ethanol transactions. There was no such activity during the three months ended November 30, 2007.
Commissions and clearing fee revenues decreased $1.0 million, or 7.8%, from $12.9 million in the three months ended November 30, 2006, to $11.9 million in the three months ended November 30, 2007. This decrease in commissions and clearing fees was primarily due to a 0.1 million contract, or 12.5%, decrease in trading volume for exchange-traded contracts, from 0.8 million contracts in the three months ended November 30, 2006, to 0.7 million contracts in the three months ended November 30, 2007 and a slight decline in the average rate per trade. This decrease in trading volume was offset by an increase in Forex trade commissions. Service, consulting and brokerage fees increased $7.2 million, or 78.3%, from $9.2 million in the three months ended November 30, 2006, to $16.4 million in the three months ended November 30, 2007. This increase was primarily due to a significant increase in OTC contract volume from energy, renewable fuels, Latin America/Brazilian and Chinese customers. Interest income increased $2.5 million, or 69.4%, from $3.6 million in the three months ended November 30, 2006, to $6.1 million in the three months ended November 30, 2007, which was due to an increase in customer segregated and OTC investable funds, partially offset by lower short-term interest rates.
22
As a result of the above, revenues, net of cost of commodities sold, increased $11.4 million, or 44.0%, from $25.9 million in the three months ended November 30, 2006, to $37.3 million in the three months ended November 30, 2007.
Expenses, excluding interest expense, increased $1.9 million, or 10.4%, from $18.2 million in the three months ended November 30, 2006, to $20.1 million in the three months ended November 30, 2007. The expense increase was primarily related to the large OTC volume and revenue increase and included a $3.2 million increase in employee compensation and broker commissions and related benefits. Offsetting this increase was a $0.3 million decrease in pit brokerage and clearing fees, a $0.5 million decrease in introducing broker commissions and a $1.3 million decrease in bad debt expense. In the three months ended November 30, 2006, bad debt expense of $1.3 million was primarily a result of losses recorded for failure of a commodity pool limited partnership to meet margin requirements.
Clearing and Execution Services
The Clearing and Execution Services segment offers low-cost clearing and execution for exchange-traded futures and options to the wholesale and professional trader market segments. In this segment, we generate revenues from two primary sources: commissions and clearing fee revenues from the execution and clearing of exchange-traded futures and options contracts, and interest income derived from cash balances in our customers’ accounts. In the three months ended November 30, 2007, this segment represented approximately 23% of our consolidated income before minority interest, income tax and corporate overhead. The principal factors that affect our financial performance in this segment include:
• | the level of volatility in commodity prices, and |
• | the level of short-term interest rates and the amount of cash balances in our customers’ accounts. |
The following table provides the financial performance for this segment.
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
(in thousands) | ||||||
Sales of commodities | $ | — | $ | — | ||
Cost of commodities sold | — | — | ||||
Gross profit on commodities sold | — | — | ||||
Commissions and clearing fees | 20,190 | 27,668 | ||||
Service, consulting and brokerage fees | — | — | ||||
Interest | 3,831 | 5,370 | ||||
Other | — | — | ||||
Revenues, net of cost of commodities sold | 24,021 | 33,038 | ||||
Costs and expenses: | ||||||
Expenses (excluding interest expense) | 20,274 | 27,861 | ||||
Interest expense | 138 | 21 | ||||
Total costs and expenses (excluding cost of commodities sold) | 20,412 | 27,882 | ||||
Segment income before minority interest and income taxes | $ | 3,609 | $ | 5,156 | ||
Commissions and clearing fees increased $7.5 million, or 37.1%, from $20.2 million in the three months ended November 30, 2006, to $27.7 million in the three months ended November 30, 2007. This increase was the result of increased trading volume due to energy, metals and soft commodities (coffee, sugar and cocoa) price volatility. Contract trading volume increased 10.0 million contracts, or 80.2%, from 12.6 million contracts in the three months ended November 30, 2006, to 22.6 million contracts in the three months ended November 30, 2007. This increase in exchange traded contracts was primarily related to an increased amount of high-volume, low-margin electronic trades from several large customers, which provides incremental profit. The average rate received per
23
contract decreased slightly as a result of the change in the mix of customer activity. Interest income increased $1.6 million, or 42.1%, from $3.8 million in the three months ended November 30, 2006, to $5.4 million in the three months ended November 30, 2007, primarily due to increased customer segregated funds, offset by lower short-term interest rates
Expenses, excluding interest expense, increased $7.6 million, or 37.4%, from $20.3 million in the three months ended November 30, 2006, to $27.9 million in the three months ended November 30, 2007. This increase in expenses was primarily due to volume-related increases in pit brokerage and clearing fees of $6.3 million and introducing broker commissions of $0.4 million. Interest expense decreased $117,000, or 84.8%, from $138,000 in the three months ended November 30, 2006, to $21,000 in the three months ended November 30, 2007, primarily due to the significant decrease in the amount of subordinated debt borrowings outstanding after our initial public offering.
Financial Services
The Financial Services segment is composed of two wholly-owned subsidiaries: FCStone Financial, Inc. and FCStone Merchant Services. Through these subsidiaries, we finance and facilitate physical commodity inventories through product financing arrangements, or by entering into repurchase agreements or hedged commodity transactions with our customers. In addition, at times, we enter into arrangements with clients to share profits from transactions in physical commodities in exchange for financial support.
In this segment, we generate revenues from three primary sources: (1) interest income derived from commodity inventory financing through sale/repurchase agreements with commercial grain customers, (2) revenues from profit-share arrangements where we act as an agent in the transaction trades, and (3) revenues from the sale of energy and other various commodities in profit-share arrangements where we act as a principal in the transaction. For transactions in which we participate as an agent, the revenue recorded is limited to the contracted share of the profit. For transactions in which we participate as a principal, we are required to record the gross amount of revenue from commodity sales and the gross amount of related costs. Our customers in this segment consist primarily of commercial grain-related customers in the grain repurchase program and renewable fuels producers. The principal factors that affect our financial performance in this segment include:
• | the level of commodity prices, and |
• | the volume of commodities produced and consumed by our customers. |
The following table provides the financial performance of this segment.
Three Months Ended November 30, | ||||||
2006 | 2007 | |||||
(in thousands) | ||||||
Sales of commodities | $ | 6,558 | $ | — | ||
Cost of commodities sold | 6,530 | — | ||||
Gross profit on commodities sold | 28 | — | ||||
Commissions and clearing fees | — | — | ||||
Service, consulting and brokerage fees | — | — | ||||
Interest | 1,187 | 1,582 | ||||
Other | 322 | 382 | ||||
Revenue, net cost of commodities sold | 1,537 | 1,964 | ||||
Costs and expenses: | ||||||
Expenses (excluding interest expense) | 533 | 648 | ||||
Interest expense | 976 | 1,260 | ||||
Total costs and expenses (excluding cost of commodities sold) | 1,509 | 1,908 | ||||
Segment income (loss) before minority interest and income taxes | $ | 28 | $ | 56 | ||
24
The sale of commodities and cost of commodities sold decreased $6.6 million and $6.5 million, respectively, in the three months ended November 30, 2007, compared to the three months ended November 30, 2006 and gross profit decreased $28,000. We routinely participate in financing transactions where we act as a principal, which requires us to record the gross amount of revenue and costs from commodity sales, however there was no such activity during the three months ended November 30, 2007.
Interest income increased $0.4 million, or 33.3%, from $1.2 million in the three months ended November 30, 2006, to $1.6 million in the three months ended November 30, 2007. This increase resulted from increased activity in the grain inventory financing program and higher short-term interest rates. Other income, primarily comprised of railcar sublease income, transactional financing income and patronage income, increased $60,000 from $322,000 in the three months ended November 30, 2006, to $382,000 in the three months ended November 30, 2007.
Expenses, excluding interest expense, increased $0.1 million from $0.5 million in the three months ended November 30, 2006, to $0.6 million in the three months ended November 30, 2007. Interest expense increased $0.3 million, or 30.0%, from $1.0 million in the three months ended November 30, 2006, to $1.3 million in the three months ended November 30, 2007. The increase in interest expense resulted from additional borrowings related to the increased activity in the grain inventory financing program and higher short-term interest rates.
Corporate and Other
The Corporate and Other segment consists of income from investments in other companies accounted for using the equity method, interest income on corporate funds, overall corporate level expenses primarily related to employee compensation and benefits, travel, technology, professional fees, director fees, interest and general insurance, income and expenses from Green Diesel’s biodiesel plant development and expenses incurred developing Agora-X, a newly-created subsidiary formed to develop an electronic communications network for OTC commodity contracts. Green Diesel is a development stage affiliate, previously accounted for under the equity method of accounting, which intends to manufacture biodiesel.
The Corporate and Other segment generated insignificant amounts of revenue during the three months ended November 30, 2006. Revenues for the three months ended November 30, 2007 includes $1.3 million for the equity interest in the earnings of FGDI for the three month period ended November 30, 2007. Our consolidated financial statements included the accounts of FGDI on a consolidated basis for the three-month period ended November 30, 2006, as we previously held a majority interest in FGDI until the sale of the majority interest on June 1, 2007. Additionally, we recorded $2.1 million in sales of commodities which relate to inventories sold from the Green Diesel operations.
Costs and expenses in the Corporate and Other segment includes $1.8 million in sales of commodities which related to inventories sold from the Green Diesel operations.
Corporate net expenses for the three months ended November 30, 2006, and 2007 were $1.9 million and $1.3 million, respectively. The primary reasons for the decrease were the additional revenue from equity investments and interest, offset by additional non-broker-related employee compensation, insurance and professional fees.
Liquidity and Capital Resources
Overview
We have substantial lines of credit available and annual cash flow from operations to support continued additional growth in each segment of our operations. We believe we have a strong liquidity position and expect to maintain this position over the next twelve months as a result of the available capacity under our revolving credit facilities, operating cash flows and our remaining balance of available cash and temporary cash investments.
Primary Sources and Uses of Cash
Operating cash flow provides the primary source of funds to finance operating needs, capital expenditures and equity investments. Prior to our IPO in March 2007, we supplemented operating cash flow with debt to fund these activities, primarily in the Grain Merchandising and Financial Services segments.
25
Cash Flows
Unrestricted cash and cash equivalents consist of unrestricted cash and highly liquid investments with original maturities of three months or less at the date of purchase. Changes to our unrestricted cash and cash equivalents balances are due to our operating, investing and financing activities discussed below.
The following table presents a summary of unrestricted cash flows for the three months ended November 30, 2006, compared to the three months ended November 30, 2007.
Three months ended November 30, | ||||||||
2006 | 2007 | |||||||
(dollars in thousands) | ||||||||
Cash Flows provided by (used in): | ||||||||
Operating Activities | $ | (84,431 | ) | $ | (38,829 | ) | ||
Investing Activities | (77,038 | ) | (65,174 | ) | ||||
Financing Activities | 143,222 | 63,588 | ||||||
Net decrease in cash and cash equivalents—unrestricted | $ | (18,247 | ) | $ | (40,415 | ) | ||
Cash Flows from Operations
In the commodities industry, companies report trading activities in the operating section of the statement of cash flows. Due to the potential volatility in the commodities market, wide fluctuations in the balances of customer segregated assets, deposits held at various exchanges, marketable securities and customer commodity accounts may occur from day to day. As a result of this volatility, cash flows from operations may fluctuate positively or negatively at the end of a reporting period. These fluctuations may not be indicative of the health of our business.
Cash used in operations was $38.8 million for the three months ended November 30, 2007, which consisted of net income of $13.1 million decreased by $3.6 million of non-cash items, and decreased by $48.3 million of cash utilized for working capital. The uses for working capital included an increase in net commodity accounts receivable/payable, marketable securities and customer segregated assets of $33.9 million, of which $37.1 million related to cash, previously held at our OTC subsidiary, transferred to proprietary segregated funds as margin deposits to the futures exchange for offsetting customer positions. Additionally, the uses for working capital included an increase in counterparty deposits and accounts receivable of $51.5 million and an increase in open contracts receivable/payable, net of $7.6 million, relating to OTC contracts in the C&RM segment. Additionally, uses of working capital included financing $14.1 million of customer deliveries taken on the Chicago Board of Trade, offset by a $58.5 million increase in trade payables and advances.
Net cash used in operations was $84.4 million for the three months ended November 30, 2006, which consisted of net income of $6.3 million increased by $0.9 million of non-cash items, and decreased by $91.6 million of cash utilized for working capital. The use of cash included $10.4 million of unrestricted cash, previously held at our OTC subsidiary, transferred to proprietary segregated funds as margin deposits to the futures exchange for offsetting customer positions.
Cash Flows from Investing Activities
Cash used in investing activities was $65.2 million for the three months ended November 30, 2007, primarily consisting of $67.0 million of issued notes receivable associated with the grain inventory financing program within the Financial Services segment, offset by proceeds of $3.4 million from the sale of excess exchange membership stock and trading rights. We also invested $1.6 million in fixed asset expenditures primarily for technology development, equipment upgrades to the Green Diesel biodiesel plant, computer software and hardware and office furniture and equipment.
Cash used in investing activities was $77.0 million for the three months ended November 30, 2006, primarily consisting of disbursements of 75.0 million from the net issuance of notes receivable.
26
Cash Flows from Financing Activities
Cash provided by financing activities was $63.6 million for the three months ended November 30, 2007, primarily consisting of $62.9 million of net proceeds drawn on our credit facilities used to support the grain inventory financing programs.
Cash provided by financing activities was $143.2 million for the three months ended November 30, 2006, primarily consisting of $141.9 million of net proceeds drawn on our credit facilities, and $1.0 million of proceeds from the issuance of subordinated debt.
Short-and Long-Term Debt
We believe we have adequate lines of credit available to conduct our business. See “—Credit Facilities.” Certain of the credit facilities are used to a greater extent than others, and represent a significant portion of the proceeds drawn on our lines. Our Financial Services segment has a total available line of credit of $58.0 million available for its commodity financing programs, and also funds a repurchase program on a transaction-by-transaction basis with Standard Chartered Bank, London. These programs’ demand tends to fluctuate throughout the year. While usage corresponds to demand fluctuations, the lines are used consistently throughout the year.
Credit Facilities. We maintain a number of lines of credit to support operations. A summary of such lines is noted in the following table:
Creditor | Renewal/Expiration Date | Use | Total Commitment Amount at November 30, 2007 | Amount Outstanding at November 30, | |||||||
(dollars in millions) | |||||||||||
Deere Credit, Inc. | March 1, 2008 | Margin Calls | $ | 30.0 | (1) | $ | — | ||||
Deere Credit, Inc. | March 1, 2008 | Repurchase Agreements | 96.0 | 7.9 | |||||||
Deere Credit, Inc. | October 1, 2009 | Subordinated Debt for Regulatory Capital | 3.0 | — | |||||||
Total Deere Credit, Inc. | 129.0 | 7.9 | |||||||||
CoBank, ACB | March 1, 2008 | OTC & Fuel Operations | 10.0 | — | |||||||
CoBank, ACB | December 30, 2008 | OTC & Fuel Operations | 10.0 | — | |||||||
CoBank, ACB | May 1, 2008 | Repurchase Agreements | 100.0 | 44.3 | |||||||
Total CoBank, ACB | 120.0 | 44.3 | |||||||||
Harris, N.A. | January 31, 2008 | Margin Calls | 15.0 | — | |||||||
Harris, N.A. | Demand | Margin Calls | 5.0 | — | |||||||
Harris, N.A. | January 31, 2008 | Grain Deliveries | 5.0 | — | |||||||
Fortis Capital Corp. | Demand | Financial Services operations | 20.0 | 1.2 | |||||||
RZB Finance, LLC | Demand | Financial Services operations | 8.0 | — | |||||||
Bank of Tokyo-Mitsubishi UFJ, Ltd. | Demand | Financial Services operations | 10.0 | — | |||||||
Standard Chartered Bank, New York | Demand | Financial Services operations | 20.0 | — | |||||||
Standard Chartered Bank, London (2) | Demand | Financial Services operations | 52.4 | 52.4 | |||||||
Del Mar Onshore Partners, L.P. | Demand | Biodiesel fuel operations | 10.0 | 5.0 | |||||||
Fortis Capital Corp. | Demand | Biodiesel fuel operations | 10.0 | — | |||||||
Short-term note | Demand | Biodiesel fuel operations | 0.6 | 0.6 | |||||||
Subordinated Debt | December 31, 2007 and June 30, 2008 | Regulatory Capital | 1.0 | 1.0 | |||||||
Total | $ | 406.0 | $ | 112.4 | |||||||
27
(1) | On December 20, 2007, FCStone, LLC’s agreement with Deere Credit related to the margin call line of credit, was amended, increasing the available amount by $20.0 million making a total loan commitment of $50.0 million, with all other terms of the agreement remaining the same. |
(2) | FCStone Merchant Services engages in hedged commodity transactions with Standard Chartered Bank, London on a transaction-by-transaction basis as part of its repurchase program business plan. There is no commitment for futures advances, and the $52.4 million outstanding at November 30, 2007 represents the repurchase obligation value of the hedged commodity transactions that were in place at November 30, 2007. |
We have approximately $426 million available under current credit agreements and transaction arrangements. While there is no guarantee that we will be able to replace current credit agreements when they expire, based on our strong liquidity position and new capital structure, we believe we will be able to do so.
All of our credit facilities include financial covenants and the failure to comply with any such covenants could result in the debt becoming payable on demand. With the exception of the matters described below, we were in compliance with all other debt covenants effective November 30, 2007.
Due to continuing delays in the commissioning of its plant, Green Diesel has been out of compliance with certain of the operational covenants of its line of credit agreement with Del Mar as of September 30, 2007, and certain financial covenants subsequent to the date of the statement of financial condition. Green Diesel has obtained a waiver of the ongoing operational and financial covenants extending through May 1, 2008. There can be no assurance that Green Diesel will be successful in obtaining waivers from Del Mar regarding future defaults.
We carry significant open futures positions on behalf of our customers in the C&RM and the Clearing and Execution Services segments of our business. The above lines of credit in place for margin calls are rarely used, but are necessary to cover any abnormal commodity market fluctuations and the resulting margin calls. With our own and customer funds on deposit and the available credit lines noted above, our management believes we have adequate capital reserves to meet any foreseeable market fluctuations based upon current commodity market activities.
Other Capital Considerations
Our wholly-owned subsidiary, FCStone, LLC, is subject to various regulation and capital adequacy requirements. Pursuant to the rules, regulations, and requirements of the CFTC and other self-regulatory organizations, FCStone, LLC is required to maintain certain minimum net capital as defined in such rules, regulations, and requirements. Net capital will fluctuate on a daily basis. FCStone, LLC’s adjusted net capital and minimum net capital requirement at November 30, 2007, were $88.6 million and $41.0 million, respectively.
In fiscal 2006, FCStone Merchant Services loaned $1.5 million to Green Diesel as part of its financing to build a biodiesel production facility located in Houston, Texas. The terms of the loan agreement included the issuance of warrants exercisable for up to 48% of the equity of Green Diesel. Subsequently, Green Diesel decided to raise additional equity in order to build a larger production facility with an annual production capacity of approximately 46 million gallons. In order to prevent the dilution of our potential 48% interest in Green Diesel, we invested an additional $2.4 million. During fiscal 2007, FCStone Merchant Services loaned an additional $1.6 million to Green Diesel to finance the expanded facility and to commence the testing phase. Additionally, FCStone Merchant Services agreed to provide working capital to Green Diesel. At November 30, 2007, FCStone Merchant Services has advanced $4.3
28
million to Green Diesel, secured by commodity inventory. On April 9, 2007, Fortis established an uncommitted line of credit for Green Diesel, in an initial amount of $10.0 million, which can be increased under certain conditions to $22.5 million. Green Diesel’s obligations under the Fortis line of credit are guaranteed by FCStone Merchant Services, which is supported in part by a $2.0 million guarantee to Fortis from the Company.
On November 9, 2007, we agreed to provide funding for equipment upgrades to the Green Diesel biodiesel plant and for operating costs during the period of modification. We agreed to provide additional loans of up to $2.5 million for this purpose in exchange for improved priority status for our investment, as well as majority ownership and control. If the modifications are made on schedule and perform as anticipated, commercial operations are expected to commence in calendar 2008. Effective November 9, 2007, we have majority ownership and control of Green Diesel. As of November 30, 2007, no amounts were outstanding under the Fortis line of credit. We are not contractually bound to invest additional equity in Green Diesel, although we may do so.
Seasonality and Fluctuations in Operating Results
None
Other Matters
Critical Accounting Policies and Estimates. In preparing its most recent annual report on Form 10-K, the Company disclosed information about critical accounting policies and estimates the Company makes in applying its accounting policies. We have made no changes to the methods of application or the assumptions used in applying these policies from those as disclosed in the most recent annual report on Form 10-K.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Interest Rate Risk
In the ordinary course of our operations, we have interest rate risk from the possibility that changes in interest rates will affect the values of financial instruments. We generate interest income from the positive spread earned on customer deposits. We currently hedge a portion of our portfolio against rate reductions.
We manage interest expense using floating rate debt. The debt instruments are carried at amounts approximating estimated fair value. All of the debt outstanding at November 30, 2007, has a variable interest rate and is on a short-term basis.
Variable rate debt is used to finance certain notes receivable to customers in the Financial Services segment. The interest charged on the notes receivable is also at a variable rate, therefore essentially eliminating the interest rate risk on that debt.
Foreign Currency Risk
We conduct most of our international business in U.S. dollars, but there remains a minor risk regarding foreign currency fluctuations. Foreign currency fluctuations do, however, impact the ability of foreign buyers to purchase U.S. agricultural products and the competitiveness of U.S. agricultural products compared to the same products offered by alternative sources of world supply.
Item 4. | Controls and Procedures |
Evaluation of disclosure controls and procedures . Our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) have evaluated the effectiveness of our disclosure controls and procedures (as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by the Quarterly Report (the “evaluation date’). They have concluded that, as of the evaluation date, these disclosure controls and procedures were effective to ensure that material information relating to us and our consolidated subsidiaries would be made known to them by others within those entities and would be disclosed on a timely basis.
Changes in internal control over financial reporting . There were no changes to internal controls over financial reporting that occurred during the three months ended November 30, 2007, that have materially affected, or are reasonably likely to materially impact our internal controls over financial reporting.
29
Item 1. | Legal Proceedings |
From time to time, we are involved in various legal matters considered normal in the course of our business, including worker’s compensation claims, tort claims, contractual disputes and collections. It is our policy to accrue for amounts related to these matters if it is probable that a liability has been incurred and an amount can be reasonably estimated. We carry insurance that provides protection against certain types of claims, up to the policy limits of our insurance. We are not aware of other potential claims that could result in the commencement of material legal proceedings. In the opinion of our management, liabilities, if any, arising from existing litigation and claims will not have a materially adverse effect on our results of operations, liquidity or financial position.
Item 1A. | Risk Factors |
Not applicable
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Not applicable
Item 3. | Defaults upon Senior Securities |
Not applicable
Item 4. | Submission of Matters to a Vote of Security Holders |
Not applicable
Item 6. | Exhibits |
10.1 | Change in Terms Agreement | |
31.1 | Certification of Paul G. Anderson, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of William J. Dunaway, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FCStone Group, Inc. | ||||
Registrant | ||||
January 14, 2008 | By: | /s/ Paul G. Anderson | ||
Paul G. Anderson | ||||
Chief Executive Officer | ||||
January 14, 2008 | By: | /s/ William J. Dunaway | ||
William J. Dunaway | ||||
Chief Financial Officer |
31