Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Aug. 03, 2016 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Registrant Name | Digital Realty Trust, Inc. | |
Entity Central Index Key | 1,297,996 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 146,862,054 | |
Digital Realty Trust, L.P. | ||
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Registrant Name | Digital Realty Trust, L.P. | |
Entity Central Index Key | 1,494,877 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Properties: | ||
Land | $ 680,547 | $ 689,573 |
Acquired ground leases | 12,033 | 12,639 |
Buildings and improvements | 9,747,485 | 9,676,427 |
Tenant improvements | 540,581 | 536,734 |
Total investments in properties | 10,980,646 | 10,915,373 |
Accumulated depreciation and amortization | (2,441,150) | (2,251,268) |
Net investments in properties | 8,539,496 | 8,664,105 |
Investment in unconsolidated joint ventures | 105,673 | 106,107 |
Net investments in real estate | 8,645,169 | 8,770,212 |
Cash and cash equivalents | 33,241 | 57,053 |
Accounts and other receivables, net of allowance for doubtful accounts of $5,872 and $5,844 as of June 30, 2016 and December 31, 2015, respectively | 165,867 | 177,398 |
Deferred rent | 408,193 | 403,327 |
Acquired above-market leases, net | 26,785 | 32,698 |
Goodwill | 330,664 | 330,664 |
Acquired in-place lease value, deferred leasing costs and intangibles, net | 1,331,275 | 1,391,659 |
Restricted cash | 18,297 | 18,009 |
Assets held for sale | 222,304 | 180,139 |
Other assets | 110,580 | 54,904 |
Total assets | 11,292,375 | 11,416,063 |
LIABILITIES AND EQUITY | ||
Unsecured senior notes, net of discount | 4,252,570 | 3,712,569 |
Mortgage loans, including premiums | 248,711 | 302,930 |
Accounts payable and other accrued liabilities | 598,610 | 608,343 |
Accrued dividends and distributions | 0 | 126,925 |
Acquired below-market leases, net | 90,823 | 101,114 |
Security deposits and prepaid rents | 128,802 | 138,347 |
Obligations associated with assets held for sale | 13,092 | 5,795 |
Total liabilities | 6,966,733 | 6,879,561 |
Commitments and contingencies | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Common Stock: $0.01 par value, 265,000,000 and 215,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively, 146,859,067 and 146,384,247 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively | 1,460 | 1,456 |
Additional paid-in capital | 4,669,149 | 4,655,220 |
Accumulated dividends in excess of earnings | (1,541,265) | (1,350,089) |
Accumulated other comprehensive loss, net | (129,657) | (96,590) |
Total stockholders’ equity | 4,289,820 | 4,500,132 |
Noncontrolling Interests: | ||
Noncontrolling interests in operating partnership | 29,095 | 29,612 |
Noncontrolling interests in consolidated joint ventures | 6,727 | 6,758 |
Total noncontrolling interests | 35,822 | 36,370 |
Total equity | 4,325,642 | 4,536,502 |
Total liabilities and equity/capital | 11,292,375 | 11,416,063 |
Digital Realty Trust, L.P. | ||
Properties: | ||
Land | 680,547 | 689,573 |
Acquired ground leases | 12,033 | 12,639 |
Buildings and improvements | 9,747,485 | 9,676,427 |
Tenant improvements | 540,581 | 536,734 |
Total investments in properties | 10,980,646 | 10,915,373 |
Accumulated depreciation and amortization | (2,441,150) | (2,251,268) |
Net investments in properties | 8,539,496 | 8,664,105 |
Investment in unconsolidated joint ventures | 105,673 | 106,107 |
Net investments in real estate | 8,645,169 | 8,770,212 |
Cash and cash equivalents | 33,241 | 57,053 |
Accounts and other receivables, net of allowance for doubtful accounts of $5,872 and $5,844 as of June 30, 2016 and December 31, 2015, respectively | 165,867 | 177,398 |
Deferred rent | 408,193 | 403,327 |
Acquired above-market leases, net | 26,785 | 32,698 |
Goodwill | 330,664 | 330,664 |
Acquired in-place lease value, deferred leasing costs and intangibles, net | 1,331,275 | 1,391,659 |
Restricted cash | 18,297 | 18,009 |
Assets held for sale | 222,304 | 180,139 |
Other assets | 110,580 | 54,904 |
Total assets | 11,292,375 | 11,416,063 |
LIABILITIES AND EQUITY | ||
Unsecured senior notes, net of discount | 4,252,570 | 3,712,569 |
Mortgage loans, including premiums | 248,711 | 302,930 |
Accounts payable and other accrued liabilities | 598,610 | 609,708 |
Accrued dividends and distributions | 0 | 126,925 |
Acquired below-market leases, net | 90,823 | 101,114 |
Security deposits and prepaid rents | 128,802 | 138,347 |
Obligations associated with assets held for sale | 13,092 | 5,795 |
Total liabilities | 6,966,733 | 6,880,926 |
Commitments and contingencies | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Common Units: 146,859,067 and 146,384,247 common units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively | 3,129,344 | 3,305,222 |
Limited partners, 1,218,814 and 1,421,314 common units, 971,311 and 1,170,610 profits interest units and 347,031 and 379,237 class C units outstanding as of June 30, 2016 and December 31, 2015, respectively | 34,015 | 33,986 |
Accumulated other comprehensive loss, net | (134,577) | (100,964) |
Total partners’ capital | 4,318,915 | 4,528,379 |
Noncontrolling Interests: | ||
Noncontrolling interests in consolidated joint ventures | 6,727 | 6,758 |
Total capital | 4,325,642 | 4,535,137 |
Total liabilities and equity/capital | 11,292,375 | 11,416,063 |
Series E Preferred Units | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 277,172 | 277,172 |
Series E Preferred Units | Digital Realty Trust, L.P. | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 277,172 | 277,172 |
Series F Preferred Units | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 176,191 | 176,191 |
Series F Preferred Units | Digital Realty Trust, L.P. | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 176,191 | 176,191 |
Series G Preferred Units | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 241,468 | 241,468 |
Series G Preferred Units | Digital Realty Trust, L.P. | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 241,468 | 241,468 |
Series H Preferred Units | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 353,290 | 353,290 |
Series H Preferred Units | Digital Realty Trust, L.P. | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 353,290 | 353,290 |
Series I Preferred Units | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 242,012 | 242,014 |
Series I Preferred Units | Digital Realty Trust, L.P. | ||
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of June 30, 2016 and December 31, 2015, respectively: | ||
Preferred Stock Shares/Units | 242,012 | 242,014 |
Global revolving credit facility | ||
LIABILITIES AND EQUITY | ||
Line of credit | 88,535 | 960,271 |
Global revolving credit facility | Digital Realty Trust, L.P. | ||
LIABILITIES AND EQUITY | ||
Line of credit | 88,535 | 960,271 |
Unsecured term loan | ||
LIABILITIES AND EQUITY | ||
Line of credit | 923,267 | |
Unsecured term loan | Digital Realty Trust, L.P. | ||
LIABILITIES AND EQUITY | ||
Line of credit | $ 1,545,590 | $ 923,267 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
Accounts and other receivables, net of allowance for doubtful accounts | $ 5,872,000 | $ 5,844,000 |
Preferred Stock, par value ($ per share/unit) | $ 0.01 | $ 0.01 |
Preferred Stock, authorized (shares) | 110,000,000 | 70,000,000 |
Common Stock, par value ($ per share/unit) | $ 0.01 | $ 0.01 |
Common Stock, authorized (shares) | 265,000,000 | 215,000,000 |
Common Stock, shares, issued (shares) | 146,859,067 | 146,384,247 |
Common Stock, shares, outstanding (shares) | 146,859,067 | 146,384,247 |
Series E Preferred Units | ||
Preferred Stock, dividend rate | 7.00% | 7.00% |
Preferred Stock, liquidation preference value | $ 287,500,000 | $ 287,500,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred stock, issued (shares) | 11,500,000 | 11,500,000 |
Preferred Stock, outstanding (shares) | 11,500,000 | 11,500,000 |
Series F Preferred Units | ||
Preferred Stock, dividend rate | 6.625% | 6.625% |
Preferred Stock, liquidation preference value | $ 182,500,000 | $ 182,500,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred stock, issued (shares) | 7,300,000 | 7,300,000 |
Preferred Stock, outstanding (shares) | 7,300,000 | 7,300,000 |
Series G Preferred Units | ||
Preferred Stock, dividend rate | 5.875% | 5.875% |
Preferred Stock, liquidation preference value | $ 250,000,000 | $ 250,000,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred stock, issued (shares) | 10,000,000 | 10,000,000 |
Preferred Stock, outstanding (shares) | 10,000,000 | 10,000,000 |
Series H Preferred Units | ||
Preferred Stock, dividend rate | 7.375% | 7.375% |
Preferred Stock, liquidation preference value | $ 365,000,000 | $ 365,000,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred stock, issued (shares) | 14,600,000 | 14,600,000 |
Preferred Stock, outstanding (shares) | 14,600,000 | 14,600,000 |
Series I Preferred Units | ||
Preferred Stock, dividend rate | 6.35% | 6.35% |
Preferred Stock, liquidation preference value | $ 250,000,000 | $ 250,000,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred stock, issued (shares) | 10,000,000 | 10,000,000 |
Preferred Stock, outstanding (shares) | 10,000,000 | 10,000,000 |
Digital Realty Trust, L.P. | ||
Accounts and other receivables, net of allowance for doubtful accounts | $ 5,872,000 | $ 5,844,000 |
Common Units, issued (units) | 146,859,067 | 146,384,247 |
Common Units, outstanding (units) | 146,859,067 | 146,384,247 |
Limited Partners, common units (units) | 1,218,814 | 1,421,314 |
Limited Partners, profits interest units (units) | 971,311 | 1,170,610 |
Limited Partners, Class C units outstanding (units) | 347,031 | 379,237 |
Digital Realty Trust, L.P. | Series E Preferred Units | ||
Preferred Stock, dividend rate | 7.00% | 7.00% |
Preferred Stock, liquidation preference value | $ 287,500,000 | $ 287,500,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred Units, issued (units) | 11,500,000 | 11,500,000 |
Preferred Units, outstanding (units) | 11,500,000 | 11,500,000 |
Digital Realty Trust, L.P. | Series F Preferred Units | ||
Preferred Stock, dividend rate | 6.625% | 6.625% |
Preferred Stock, liquidation preference value | $ 182,500,000 | $ 182,500,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred Units, issued (units) | 7,300,000 | 7,300,000 |
Preferred Units, outstanding (units) | 7,300,000 | 7,300,000 |
Digital Realty Trust, L.P. | Series G Preferred Units | ||
Preferred Stock, dividend rate | 5.875% | 5.875% |
Preferred Stock, liquidation preference value | $ 250,000,000 | $ 250,000,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred Units, issued (units) | 10,000,000 | 10,000,000 |
Preferred Units, outstanding (units) | 10,000,000 | 10,000,000 |
Digital Realty Trust, L.P. | Series H Preferred Units | ||
Preferred Stock, dividend rate | 7.375% | 7.375% |
Preferred Stock, liquidation preference value | $ 365,000,000 | $ 365,000,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred Units, issued (units) | 14,600,000 | 14,600,000 |
Preferred Units, outstanding (units) | 14,600,000 | 14,600,000 |
Digital Realty Trust, L.P. | Series I Preferred Units | ||
Preferred Stock, dividend rate | 6.35% | 6.35% |
Preferred Stock, liquidation preference value | $ 250,000,000 | $ 250,000,000 |
Preferred Stock, liquidation preference ($ per share/unit) | $ 25 | $ 25 |
Preferred Units, issued (units) | 10,000,000 | 10,000,000 |
Preferred Units, outstanding (units) | 10,000,000 | 10,000,000 |
Condensed Consolidated Income S
Condensed Consolidated Income Statements - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Operating Revenues: | ||||
Rental | $ 377,109 | $ 329,213 | $ 748,237 | $ 647,017 |
Tenant reimbursements | 88,211 | 87,572 | 172,429 | 173,401 |
Interconnection and other | 48,363 | 1,463 | 95,326 | 2,825 |
Fee income | 1,251 | 1,549 | 3,050 | 3,163 |
Other | 0 | 498 | 91 | 498 |
Total operating revenues | 514,934 | 420,295 | 1,019,133 | 826,904 |
Operating Expenses: | ||||
Rental property operating and maintenance | 159,548 | 129,539 | 313,717 | 254,102 |
Property taxes | 27,449 | 20,900 | 54,780 | 44,163 |
Insurance | 2,241 | 2,154 | 4,653 | 4,309 |
Change in fair value of contingent consideration | 0 | 352 | 0 | (42,682) |
Depreciation and amortization | 175,594 | 131,524 | 344,610 | 260,597 |
General and administrative | 34,189 | 25,613 | 65,445 | 46,807 |
Transactions | 3,615 | 3,166 | 5,515 | 3,259 |
Other | 0 | (6) | (1) | (22) |
Total operating expenses | 402,636 | 313,242 | 788,719 | 570,533 |
Operating income | 112,298 | 107,053 | 230,414 | 256,371 |
Other Income (Expenses): | ||||
Equity in earnings of unconsolidated joint ventures | 4,132 | 3,383 | 8,210 | 8,001 |
Gain on sale of properties | 0 | 76,669 | 1,097 | 94,489 |
Interest and other (expense) income | (3,325) | (231) | (3,949) | (2,521) |
Interest expense | (59,909) | (46,114) | (117,170) | (91,580) |
Tax expense | (2,252) | (2,615) | (4,361) | (4,290) |
Loss from early extinguishment of debt | 0 | (148) | (964) | (148) |
Net income | 50,944 | 137,997 | 113,277 | 260,322 |
Net income attributable to noncontrolling interests | (569) | (2,486) | (1,353) | (4,628) |
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. | 50,375 | 135,511 | 111,924 | 255,694 |
Preferred stock/unit dividends/distributions | (22,424) | (18,456) | (44,848) | (36,911) |
Net income available to common stock/unitholders | $ 27,951 | $ 117,055 | $ 67,076 | $ 218,783 |
Net income per share/unit available to common stockholders/unitholders: | ||||
Basic ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Diluted ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Weighted average common shares/units outstanding: | ||||
Weighted average shares/units outstanding-basic (shares) | 146,824,268 | 135,810,060 | 146,694,916 | 135,757,584 |
Weighted average shares/units outstanding-diluted (shares) | 147,808,268 | 136,499,004 | 147,416,934 | 136,260,995 |
Digital Realty Trust, L.P. | ||||
Operating Revenues: | ||||
Rental | $ 377,109 | $ 329,213 | $ 748,237 | $ 647,017 |
Tenant reimbursements | 88,211 | 87,572 | 172,429 | 173,401 |
Interconnection and other | 48,363 | 1,463 | 95,326 | 2,825 |
Fee income | 1,251 | 1,549 | 3,050 | 3,163 |
Other | 0 | 498 | 91 | 498 |
Total operating revenues | 514,934 | 420,295 | 1,019,133 | 826,904 |
Operating Expenses: | ||||
Rental property operating and maintenance | 159,548 | 129,539 | 313,717 | 254,102 |
Property taxes | 27,449 | 20,900 | 54,780 | 44,163 |
Insurance | 2,241 | 2,154 | 4,653 | 4,309 |
Change in fair value of contingent consideration | 0 | 352 | 0 | (42,682) |
Depreciation and amortization | 175,594 | 131,524 | 344,610 | 260,597 |
General and administrative | 34,189 | 25,613 | 65,445 | 46,807 |
Transactions | 3,615 | 3,166 | 5,515 | 3,259 |
Other | 0 | (6) | (1) | (22) |
Total operating expenses | 402,636 | 313,242 | 788,719 | 570,533 |
Operating income | 112,298 | 107,053 | 230,414 | 256,371 |
Other Income (Expenses): | ||||
Equity in earnings of unconsolidated joint ventures | 4,132 | 3,383 | 8,210 | 8,001 |
Gain on sale of properties | 0 | 76,669 | 1,097 | 94,489 |
Interest and other (expense) income | (3,325) | (231) | (3,949) | (2,521) |
Interest expense | (59,909) | (46,114) | (117,170) | (91,580) |
Tax expense | (2,252) | (2,615) | (4,361) | (4,290) |
Loss from early extinguishment of debt | 0 | (148) | (964) | (148) |
Net income | 50,944 | 137,997 | 113,277 | 260,322 |
Net income attributable to noncontrolling interests | (112) | (109) | (233) | (225) |
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. | 50,832 | 137,888 | 113,044 | 260,097 |
Preferred stock/unit dividends/distributions | (22,424) | (18,456) | (44,848) | (36,911) |
Net income available to common stock/unitholders | $ 28,408 | $ 119,432 | $ 68,196 | $ 223,186 |
Net income per share/unit available to common stockholders/unitholders: | ||||
Basic ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Diluted ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Weighted average common shares/units outstanding: | ||||
Weighted average shares/units outstanding-basic (shares) | 149,226,714 | 138,567,526 | 149,137,258 | 138,487,704 |
Weighted average shares/units outstanding-diluted (shares) | 150,210,714 | 139,256,470 | 149,859,276 | 138,991,115 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Net income | $ 50,944 | $ 137,997 | $ 113,277 | $ 260,322 |
Other comprehensive income: | ||||
Foreign currency translation adjustments | (17,509) | 23,468 | (18,950) | (22,375) |
(Decrease) increase in fair value of interest rate swaps | (9,510) | 577 | (16,919) | (1,840) |
Reclassification to interest expense from interest rate swaps | 1,198 | 685 | 2,256 | 1,503 |
Comprehensive income | 25,123 | 162,727 | 79,664 | 237,610 |
Comprehensive income attributable to noncontrolling interests | (153) | (2,978) | (807) | (4,194) |
Comprehensive income attributable to Digital Realty Trust, Inc. | 24,970 | 159,749 | 78,857 | 233,416 |
Digital Realty Trust, L.P. | ||||
Net income | 50,944 | 137,997 | 113,277 | 260,322 |
Other comprehensive income: | ||||
Foreign currency translation adjustments | (17,509) | 23,468 | (18,950) | (22,375) |
(Decrease) increase in fair value of interest rate swaps | (9,510) | 577 | (16,919) | (1,840) |
Reclassification to interest expense from interest rate swaps | 1,198 | 685 | 2,256 | 1,503 |
Comprehensive income | 25,123 | 162,727 | 79,664 | 237,610 |
Comprehensive income attributable to noncontrolling interests | (112) | (109) | (233) | (225) |
Comprehensive income attributable to Digital Realty Trust, Inc. | $ 25,011 | $ 162,618 | $ 79,431 | $ 237,385 |
Condensed Consolidated Stateme6
Condensed Consolidated Statement of Equity - 6 months ended Jun. 30, 2016 - USD ($) $ in Thousands | Total | Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Dividends in Excess of Earnings | Accumulated Other Comprehensive Loss, Net | Total Stockholders’ Equity | Noncontrolling Interests in Operating Partnership | Noncontrolling Interests in Consolidated Joint Ventures | Total Noncontrolling Interests |
Balance at Dec. 31, 2015 | $ 4,536,502 | $ 1,290,135 | $ 1,456 | $ 4,655,220 | $ (1,350,089) | $ (96,590) | $ 4,500,132 | $ 29,612 | $ 6,758 | $ 36,370 |
Balance (shares) at Dec. 31, 2015 | 146,384,247 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Conversion of units to common stock | $ 4 | 3,822 | 3,826 | (3,826) | (3,826) | |||||
Conversion of units to common stock (shares) | 320,993 | |||||||||
Issuance of unvested restricted stock, net of forfeitures (shares) | 112,556 | |||||||||
Common stock offering costs, net | 3,107 | 3,107 | 3,107 | |||||||
Exercise of stock options | $ 1,255 | 1,255 | 1,255 | |||||||
Exercise of stock options (shares) | 30,945 | 30,945 | ||||||||
Shares issued under employee stock purchase plan | $ 658 | 658 | 658 | |||||||
Shares issued under employee stock purchase plan (shares) | 10,326 | |||||||||
Preferred stock offering costs | (2) | (2) | (2) | |||||||
Amortization of share-based compensation | 12,664 | 12,664 | 12,664 | |||||||
Reclassification of vested share-based awards | (7,577) | (7,577) | 7,577 | 7,577 | ||||||
Dividends declared on preferred stock | (44,848) | (44,848) | (44,848) | |||||||
Dividends and distributions on common stock and common and incentive units | (263,094) | (258,252) | (258,252) | (4,842) | (4,842) | |||||
Distributions to noncontrolling interests in consolidated joint ventures, net of contributions | (264) | (264) | (264) | |||||||
Net income | 113,277 | 111,924 | 111,924 | 1,120 | 233 | 1,353 | ||||
Other comprehensive income—foreign currency translation adjustments | (18,950) | (18,644) | (18,644) | (306) | (306) | |||||
Other comprehensive loss—fair value of interest rate swaps | (16,919) | (16,642) | (16,642) | (277) | (277) | |||||
Other comprehensive income—reclassification of accumulated other comprehensive loss to interest expense | 2,256 | 2,219 | 2,219 | 37 | 37 | |||||
Balance at Jun. 30, 2016 | $ 4,325,642 | $ 1,290,133 | $ 1,460 | $ 4,669,149 | $ (1,541,265) | $ (129,657) | $ 4,289,820 | $ 29,095 | $ 6,727 | $ 35,822 |
Balance (shares) at Jun. 30, 2016 | 146,859,067 |
Condensed Consolidated Stateme7
Condensed Consolidated Statement Of Capital - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2016 | Jun. 30, 2016 | |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance (units) as of December 31, 2015 | 146,384,247 | |
Conversion of limited partner common units to general partner common units | $ 3,826 | |
Units issued under employee stock purchase plan | 658 | |
Preferred unit offering costs | (2) | |
Amortization of share-based compensation | 12,664 | |
Net income | $ 50,944 | 113,277 |
Other comprehensive income—foreign currency translation adjustments | (17,509) | (18,950) |
Other comprehensive loss—fair value of interest rate swaps | (9,510) | (16,919) |
Other comprehensive income—reclassification of accumulated other comprehensive loss to interest expense | $ 1,198 | $ 2,256 |
Balance (units) as of June 30, 2016 | 146,859,067 | 146,859,067 |
Digital Realty Trust, L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance as of December 31, 2015 | $ 4,535,137 | |
Common unit offering costs, net | 3,107 | |
Issuance of common units in connection with the exercise of stock options | 1,255 | |
Units issued under employee stock purchase plan | 658 | |
Preferred unit offering costs | (2) | |
Amortization of share-based compensation | 12,664 | |
Distributions | (306,577) | |
Distributions to noncontrolling interests in consolidated joint ventures, net of contributions | (264) | |
Net income | $ 50,944 | 113,277 |
Other comprehensive income—foreign currency translation adjustments | (17,509) | (18,950) |
Other comprehensive loss—fair value of interest rate swaps | (9,510) | (16,919) |
Other comprehensive income—reclassification of accumulated other comprehensive loss to interest expense | 1,198 | 2,256 |
Balance as of June 30, 2016 | 4,325,642 | 4,325,642 |
Accumulated other comprehensive income (loss), net | Digital Realty Trust, L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance as of December 31, 2015 | (100,964) | |
Other comprehensive income—foreign currency translation adjustments | (18,950) | |
Other comprehensive loss—fair value of interest rate swaps | (16,919) | |
Other comprehensive income—reclassification of accumulated other comprehensive loss to interest expense | 2,256 | |
Balance as of June 30, 2016 | (134,577) | (134,577) |
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance as of December 31, 2015 | 6,758 | |
Distributions to noncontrolling interests in consolidated joint ventures, net of contributions | (264) | |
Net income | 233 | |
Balance as of June 30, 2016 | 6,727 | 6,727 |
General Partner | Preferred Units | Digital Realty Trust, L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance as of December 31, 2015 | $ 1,290,135 | |
Balance (units) as of December 31, 2015 | 53,400,000 | |
Preferred unit offering costs | $ (2) | |
Distributions | (44,848) | |
Net income | 44,848 | |
Balance as of June 30, 2016 | $ 1,290,133 | $ 1,290,133 |
Balance (units) as of June 30, 2016 | 53,400,000 | 53,400,000 |
General Partner | Common Units | Digital Realty Trust, L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance as of December 31, 2015 | $ 3,305,222 | |
Balance (units) as of December 31, 2015 | 146,384,247 | |
Conversion of limited partner common units to general partner common units | $ 3,826 | |
Conversion of limited partner common units to general partner common units (units) | 320,993 | |
Issuance of unvested restricted common units, net of forfeitures (units) | 112,556 | |
Common unit offering costs, net | $ 3,107 | |
Issuance of common units in connection with the exercise of stock options | $ 1,255 | |
Issuance of common units in connection with the exercise of stock options (units) | 30,945 | |
Units issued under employee stock purchase plan | $ 658 | |
Units issued under employee stock purchase plan (units) | 10,326 | |
Amortization of share-based compensation | $ 12,664 | |
Reclassification of vested share-based awards | (7,577) | |
Distributions | (256,887) | |
Net income | 67,076 | |
Balance as of June 30, 2016 | $ 3,129,344 | $ 3,129,344 |
Balance (units) as of June 30, 2016 | 146,859,067 | 146,859,067 |
Limited Partners | Common Units | Digital Realty Trust, L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Balance as of December 31, 2015 | $ 33,986 | |
Balance (units) as of December 31, 2015 | 2,833,326 | |
Conversion of limited partner common units to general partner common units | $ (3,826) | |
Conversion of limited partner common units to general partner common units (units) | (320,993) | |
Issuance of common units, net of forfeitures (units) | 24,823 | |
Reclassification of vested share-based awards | $ 7,577 | |
Distributions | (4,842) | |
Net income | 1,120 | |
Balance as of June 30, 2016 | $ 34,015 | $ 34,015 |
Balance (units) as of June 30, 2016 | 2,537,156 | 2,537,156 |
Condensed Consolidated Stateme8
Condensed Consolidated Statements Of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 113,277 | $ 260,322 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gain on sale of properties | (1,097) | (94,489) |
Equity in earnings of unconsolidated joint ventures | (8,210) | (8,001) |
Change in fair value of accrued contingent consideration | 0 | (42,682) |
Distributions from unconsolidated joint ventures | 8,568 | 6,898 |
Write-off of net assets due to early lease terminations | (1) | (59) |
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases | 254,647 | 226,767 |
Amortization of share-based compensation | 9,184 | 7,483 |
Allowance for (recovery of) doubtful accounts | 28 | (39) |
Amortization of deferred financing costs | 4,903 | 4,285 |
Loss on early extinguishment of debt | 964 | 148 |
Amortization of debt discount/premium | 1,277 | 915 |
Amortization of acquired in-place lease value and deferred leasing costs | 89,963 | 33,830 |
Amortization of acquired above-market leases and acquired below-market leases, net | (4,262) | (4,683) |
Changes in assets and liabilities: | ||
Restricted cash | (1,004) | 566 |
Accounts and other receivables | (1,118) | 4,826 |
Deferred rent | (13,011) | (27,868) |
Deferred leasing costs | (12,269) | (4,675) |
Other assets | (53,879) | (15,429) |
Accounts payable and other accrued liabilities | 10,120 | 4,344 |
Security deposits and prepaid rents | (2,451) | 2,692 |
Net cash provided by operating activities | 395,629 | 355,151 |
Cash flows from investing activities: | ||
Acquisitions of real estate | (1,673) | (48,424) |
Proceeds from sale of properties, net | 35,769 | 185,565 |
Investment in unconsolidated joint ventures | (11) | (7,547) |
Receipt of value added tax refund | 4,373 | 13,422 |
Refundable value added tax paid | (6,742) | (2,771) |
Change in restricted cash | (70) | 1,484 |
Improvements to investments in real estate | (332,406) | (380,148) |
Improvement advances to tenants | (13,366) | (17,881) |
Collection of advances from tenants for improvements | 15,014 | 14,441 |
Net cash used in investing activities | (299,112) | (241,859) |
Cash flows from financing activities: | ||
Borrowings on revolving credit facility | 836,202 | 1,291,832 |
Repayments on revolving credit facility | (1,706,539) | (1,032,798) |
Borrowings on unsecured term loan | 766,201 | 0 |
Repayments on unsecured term loan | (150,873) | 0 |
Borrowings on unsecured senior notes | 675,591 | 496,190 |
Principal payments on unsecured senior notes | 0 | (374,927) |
Repayments on unsecured notes | (25,000) | (67,000) |
Principal payments on mortgage loans | (54,282) | (4,440) |
Earnout payments related to acquisition | (12,129) | (12,985) |
Change in restricted cash | 788 | 113 |
Payment of loan fees and costs | (18,965) | (3,741) |
Capital distributions paid to noncontrolling interests in consolidated joint ventures, net | (264) | (245) |
Common and preferred stock offering costs paid, net | 3,105 | (273) |
Proceeds from equity plans | 1,913 | 493 |
Payment of dividends/distributions to preferred stockholders/unitholders | (44,848) | (36,911) |
Payment of dividends/distributions to common unit/stockholders and distributions to noncontrolling interests in operating partnership | (390,019) | (350,769) |
Net cash used in financing activities | (119,119) | (95,461) |
Net (decrease) increase in cash and cash equivalents | (22,602) | 17,831 |
Effect of exchange rate changes on cash | (1,210) | 0 |
Cash and cash equivalents at beginning of period | 57,053 | 41,321 |
Cash and cash equivalents at end of period | 33,241 | 59,152 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 110,274 | 101,036 |
Cash paid for income taxes | 2,253 | 1,785 |
Supplementary disclosure of noncash investing and financing activities: | ||
Change in net assets related to foreign currency translation adjustments | (18,950) | (22,375) |
Decrease in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps | (16,919) | (1,840) |
Noncontrolling interests in operating partnership redeemed for or converted to shares of common stock | 3,826 | 1,312 |
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses | 108,456 | 132,625 |
Allocation of purchase price of real estate/investment in partnership to: | ||
Investments in real estate | 1,673 | 48,424 |
Cash paid for acquisition of real estate | 1,673 | 48,424 |
Digital Realty Trust, L.P. | ||
Cash flows from operating activities: | ||
Net income | 113,277 | 260,322 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gain on sale of properties | (1,097) | (94,489) |
Equity in earnings of unconsolidated joint ventures | (8,210) | (8,001) |
Change in fair value of accrued contingent consideration | 0 | (42,682) |
Distributions from unconsolidated joint ventures | 8,568 | 6,898 |
Write-off of net assets due to early lease terminations | (1) | (59) |
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases | 254,647 | 226,767 |
Amortization of share-based compensation | 9,184 | 7,483 |
Allowance for (recovery of) doubtful accounts | 28 | (39) |
Amortization of deferred financing costs | 4,903 | 4,285 |
Loss on early extinguishment of debt | 964 | 148 |
Amortization of debt discount/premium | 1,277 | 915 |
Amortization of acquired in-place lease value and deferred leasing costs | 89,963 | 33,830 |
Amortization of acquired above-market leases and acquired below-market leases, net | (4,262) | (4,683) |
Changes in assets and liabilities: | ||
Restricted cash | (1,004) | 566 |
Accounts and other receivables | (1,118) | 4,826 |
Deferred rent | (13,011) | (27,868) |
Deferred leasing costs | (12,269) | (4,675) |
Other assets | (53,879) | (15,429) |
Accounts payable and other accrued liabilities | 10,120 | 4,344 |
Security deposits and prepaid rents | (2,451) | 2,692 |
Net cash provided by operating activities | 395,629 | 355,151 |
Cash flows from investing activities: | ||
Acquisitions of real estate | (1,673) | (48,424) |
Proceeds from sale of properties, net | 35,769 | 185,565 |
Investment in unconsolidated joint ventures | (11) | (7,547) |
Receipt of value added tax refund | 4,373 | 13,422 |
Refundable value added tax paid | (6,742) | (2,771) |
Change in restricted cash | (70) | 1,484 |
Improvements to investments in real estate | (332,406) | (380,148) |
Improvement advances to tenants | (13,366) | (17,881) |
Collection of advances from tenants for improvements | 15,014 | 14,441 |
Net cash used in investing activities | (299,112) | (241,859) |
Cash flows from financing activities: | ||
Borrowings on revolving credit facility | 836,202 | 1,291,832 |
Repayments on revolving credit facility | (1,706,539) | (1,032,798) |
Borrowings on unsecured term loan | 766,201 | 0 |
Repayments on unsecured term loan | (150,873) | 0 |
Borrowings on unsecured senior notes | 675,591 | 496,190 |
Principal payments on unsecured senior notes | 0 | (374,927) |
Repayments on unsecured notes | (25,000) | (67,000) |
Principal payments on mortgage loans | (54,282) | (4,440) |
Earnout payments related to acquisition | (12,129) | (12,985) |
Change in restricted cash | 788 | 113 |
Payment of loan fees and costs | (18,965) | (3,741) |
Capital distributions paid to noncontrolling interests in consolidated joint ventures, net | (264) | (245) |
General partner contributions, net | 5,018 | 220 |
Payment of dividends/distributions to preferred stockholders/unitholders | (44,848) | (36,911) |
Payment of dividends/distributions to common unit/stockholders and distributions to noncontrolling interests in operating partnership | (390,019) | (350,769) |
Net cash used in financing activities | (119,119) | (95,461) |
Net (decrease) increase in cash and cash equivalents | (22,602) | 17,831 |
Effect of exchange rate changes on cash | (1,210) | 0 |
Cash and cash equivalents at beginning of period | 57,053 | 41,321 |
Cash and cash equivalents at end of period | 33,241 | 59,152 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 110,274 | 101,036 |
Cash paid for income taxes | 2,253 | 1,785 |
Supplementary disclosure of noncash investing and financing activities: | ||
Change in net assets related to foreign currency translation adjustments | (18,950) | (22,375) |
Decrease in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps | (16,919) | (1,840) |
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses | 108,456 | 134,625 |
Allocation of purchase price of real estate/investment in partnership to: | ||
Investments in real estate | 1,673 | 48,424 |
Cash paid for acquisition of real estate | $ 1,673 | $ 48,424 |
Organization and Description of
Organization and Description of Business | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Description Of Business | Organization and Description of Business Digital Realty Trust, Inc. through its controlling interest in Digital Realty Trust, L.P. (the Operating Partnership) and the subsidiaries of the Operating Partnership (collectively, we, our, us or the Company) is engaged in the business of owning, acquiring, developing and operating data centers. The Company is focused on providing data center, colocation and interconnection solutions for domestic and international tenants across a variety of industry verticals ranging from financial services, cloud and information technology services, to manufacturing, energy, healthcare, and consumer products. As of June 30, 2016 , our portfolio consisted of 140 operating properties, including eight Telx properties (of which two are owned and six properties are leased from third parties) and 14 properties held as investments in unconsolidated joint ventures, of which 109 are located throughout North America, 24 are located in Europe, three are located in Australia and four are located in Asia. We are diversified in major metropolitan areas where corporate data center and technology tenants are concentrated, including the Atlanta, Boston, Chicago, Dallas, Los Angeles, New York, Northern Virginia, Phoenix, San Francisco, Seattle and Silicon Valley metropolitan areas in the United States, the Amsterdam, Dublin, Frankfurt, London and Paris metropolitan areas in Europe and the Singapore, Sydney, Melbourne, Hong Kong and Osaka metropolitan areas in the Asia Pacific region. The portfolio consists of corporate data centers, Internet gateway data centers and office and other non-data center space. The Operating Partnership was formed on July 21, 2004 in anticipation of Digital Realty Trust, Inc.’s initial public offering (IPO) on November 3, 2004 and commenced operations on that date. As of June 30, 2016 , Digital Realty Trust, Inc. owns a 98.3% common interest and a 100.0% preferred interest in the Operating Partnership. As sole general partner of the Operating Partnership, Digital Realty Trust, Inc. has the full, exclusive and complete responsibility for the Operating Partnership’s day-to-day management and control. The limited partners of the Operating Partnership do not have rights to replace Digital Realty Trust, Inc. as the general partner nor do they have participating rights, although they do have certain protective rights. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies (a) Principles of Consolidation and Basis of Presentation The accompanying interim condensed consolidated financial statements include all of the accounts of Digital Realty Trust, Inc., the Operating Partnership and the subsidiaries of the Operating Partnership. Intercompany balances and transactions have been eliminated. The accompanying interim condensed consolidated financial statements are unaudited, but have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and in compliance with the rules and regulations of the United States Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation have been included. All such adjustments are considered to be of a normal recurring nature, except as otherwise indicated. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for the full fiscal year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our annual report on Form 10-K for the year ended December 31, 2015 , as amended. The notes to the condensed consolidated financial statements of Digital Realty Trust, Inc. and the Operating Partnership have been combined to provide the following benefits: • enhancing investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; • eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and • creating time and cost efficiencies through the preparation of one set of notes instead of two separate sets of notes. There are a few differences between the Company and the Operating Partnership, which are reflected in these condensed consolidated financial statements. We believe it is important to understand the differences between the Company and the Operating Partnership in the context of how we operate as an interrelated consolidated company. As a result, Digital Realty Trust, Inc. generally does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public securities from time to time and guaranteeing certain unsecured debt of the Operating Partnership and certain of its subsidiaries and affiliates. Digital Realty Trust, Inc. itself has not issued any indebtedness but guarantees the unsecured debt of the Operating Partnership and certain of its subsidiaries and affiliates, as disclosed in these notes. The Operating Partnership holds substantially all the assets of the Company and holds the ownership interests in the Company’s joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from public equity issuances by Digital Realty Trust, Inc., which are generally contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s direct or indirect incurrence of indebtedness or through the issuance of partnership units. The presentation of noncontrolling interests in operating partnership, stockholders’ equity and partners’ capital are the main areas of difference between the condensed consolidated financial statements of Digital Realty Trust, Inc. and those of the Operating Partnership. The common limited partnership interests held by the limited partners in the Operating Partnership are presented as limited partners’ capital within partners’ capital in the Operating Partnership’s condensed consolidated financial statements and as noncontrolling interests in operating partnership within equity in Digital Realty Trust, Inc.’s condensed consolidated financial statements. The common and preferred partnership interests held by Digital Realty Trust, Inc. in the Operating Partnership are presented as general partner’s capital within partners’ capital in the Operating Partnership’s condensed consolidated financial statements and as preferred stock, common stock, additional paid-in capital and accumulated dividends in excess of earnings within stockholders’ equity in Digital Realty Trust, Inc.’s condensed consolidated financial statements. The differences in the presentations between stockholders’ equity and partners’ capital result from the differences in the equity issued at the Digital Realty Trust, Inc. and the Operating Partnership levels. To help investors understand the significant differences between the Company and the Operating Partnership, these consolidated financial statements present the following separate sections for each of the Company and the Operating Partnership: • condensed consolidated face financial statements; and • the following notes to the condensed consolidated financial statements: • "Debt of the Company" and "Debt of the Operating Partnership"; • "Income per Share" and "Income per Unit"; and • "Equity and Accumulated Other Comprehensive Income, Net" and "Capital and Accumulated Other Comprehensive Income". In the sections that combine disclosure of Digital Realty Trust, Inc. and the Operating Partnership, these notes refer to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Company generally operates the business through the Operating Partnership. (b) Cash Equivalents For the purpose of the condensed consolidated statements of cash flows, we consider short-term investments with original maturities of 90 days or less to be cash equivalents. As of June 30, 2016 , cash equivalents consist of investments in money market instruments. (c) Investment in Unconsolidated Joint Ventures The Company’s investment in unconsolidated joint ventures is accounted for using the equity method, whereby the investment is increased for capital contributed and our share of the joint ventures’ net income and decreased by distributions we receive and our share of any losses of the joint ventures. We amortize the difference between the cost of our investments in unconsolidated joint ventures and the book value of the underlying equity into equity in earnings from unconsolidated affiliates on a straight-line basis consistent with the lives of the underlying assets. (d) Capitalization of Costs Direct and indirect project costs that are clearly associated with the development of properties are capitalized as incurred. Project costs include all costs directly associated with the development of a property, including construction costs, interest, property taxes, insurance, legal fees and costs of personnel working on the project. Indirect costs that do not clearly relate to the projects under development are not capitalized and are charged to expense as incurred. Capitalization of costs begins when the activities necessary to get the development project ready for its intended use begins, which include costs incurred before the beginning of construction. Capitalization of costs ceases when the development project is substantially complete and ready for its intended use. Determining when a development project commences, and when it is substantially complete and ready for its intended use involves a degree of judgment. We generally consider a development project to be substantially complete and ready for its intended use upon receipt of a certificate of occupancy. If and when development of a property is suspended pursuant to a formal change in the planned use of the property, we will evaluate whether the accumulated costs exceed the estimated value of the project and write off the amount of any such excess accumulated costs. For a development project that is suspended for reasons other than a formal change in the planned use of such property, the accumulated project costs are evaluated for impairment consistent with our impairment policies for long-lived assets. Capitalized costs are allocated to the specific components of a project that are benefited. We capitalized interest of approximately $3.9 million and $3.2 million during the three months ended June 30, 2016 and 2015 , respectively. We capitalized interest of approximately $7.7 million and $7.5 million during the six months ended June 30, 2016 and 2015 , respectively. We capitalized amounts relating to compensation and other overhead expense of employees direct and incremental to construction and successful leasing activities of approximately $16.4 million and $12.4 million during the three months ended June 30, 2016 and 2015 , respectively, and approximately $34.1 million and $25.9 million during the six months ended June 30, 2016 and 2015 , respectively. Capitalized leasing costs of approximately $21.3 million and $26.4 million are included in improvements to investments in real estate in cash flows from investing activities in the condensed consolidated statements of cash flows for the six months ended June 30, 2016 and 2015 , respectively. (e) Goodwill Goodwill represents the excess of the purchase price over the fair value of net tangible and intangible assets acquired in a business combination. Goodwill is not amortized. Management performs an annual impairment test for goodwill and between annual tests, management will evaluate the recoverability of goodwill whenever events or changes in circumstances indicate that the carrying value of goodwill may not be fully recoverable. In its impairment tests of goodwill, management will first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If based on this assessment, management determines that the fair value of the reporting unit is not less than its carrying value, then performing the additional two-step impairment test is unnecessary. If our qualitative assessment indicates that goodwill impairment is more likely than not, we perform a two-step impairment test. We test goodwill for impairment under the two-step impairment test by first comparing the book value of net assets to the fair value of the reporting units. If the fair value is determined to be less than the book value or qualitative factors indicate that it is more likely than not that goodwill is impaired, a second step is performed to compute the amount of impairment as the difference between the estimated fair value of goodwill and the carrying value. We estimate the fair value of the reporting units using discounted cash flows. If the carrying value of goodwill exceeds its fair value, an impairment charge is recognized. Goodwill amounted to approximately $330.7 million as of June 30, 2016 and December 31, 2015. (f) Share-Based Compensation The Company measures all share-based compensation awards at fair value on the date they are granted to employees, consultants and directors. The fair value of share-based compensation awards that contain a market condition, market performance-based Class D Units of the Operating Partnership and market performance-based restricted stock units (discussed in Note 13 "Incentive Plan") is measured using a Monte Carlo simulation method and not adjusted based on actual achievement of the performance goals. We recognize compensation cost, net of forfeitures, for all of our existing awards, including long-term incentive units, market performance-based awards and restricted stock, over a four -year period. (g) Income Taxes Digital Realty Trust, Inc. has elected to be treated as a real estate investment trust (a “REIT”) for federal income tax purposes. As a REIT, Digital Realty Trust, Inc. generally is not required to pay federal corporate income tax to the extent taxable income is currently distributed to its stockholders. If Digital Realty Trust, Inc. fails to qualify as a REIT in any taxable year, it will be subject to federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate tax rates. The Company is subject to foreign, state and local income taxes in the jurisdictions in which it conducts business. The Company’s U.S. consolidated taxable REIT subsidiaries are subject to both federal and state income taxes to the extent there is taxable income. Accordingly, the Company recognizes current and deferred income taxes for its taxable REIT subsidiaries, certain states and non-U.S. jurisdictions, as appropriate. We assess our significant tax positions in accordance with U.S. GAAP for all open tax years and determine whether we have any material unrecognized liabilities from uncertain tax benefits. If a tax position is not considered “more-likely-than-not” to be sustained solely on its technical merits, no benefits of the tax position are to be recognized (for financial statement purposes). As of June 30, 2016 and December 31, 2015 , we have no assets or liabilities for uncertain tax positions. We classify interest and penalties from significant uncertain tax positions as interest expense and operating expense, respectively, in our condensed consolidated income statements. For the three and six months ended June 30, 2016 and 2015 , we had no such interest or penalties. The tax year 2012 and thereafter remain open to examination by the major taxing jurisdictions with which the Company files tax returns. See Note 10 "Income Taxes" for further discussion on income taxes. (h) Presentation of Transactional-based Taxes We account for transactional-based taxes, such as value added tax, or VAT, for our international properties on a net basis. (i) Fee Income Occasionally, customers engage the company for certain services. The nature of these services historically involves property management, construction management, and assistance with financing. The proper revenue recognition of these services can be different, depending on whether the arrangements are service revenue or contractor type revenue. Service revenues are typically recognized on an equal monthly basis based on the minimum fee to be earned. The monthly amounts could be adjusted depending on if certain performance milestones are met. Fee income also includes management fees. These fees arise from contractual agreements with entities in which we have a noncontrolling interest. The management fees are recognized as earned under the respective agreements. Management and other fee income related to partially owned entities are recognized to the extent attributable to the unaffiliated interest. (j) Assets and Liabilities Measured at Fair Value Fair value under U.S. GAAP is a market-based measurement, not an entity-specific measurement. Therefore, our fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair-value measurements, we use a fair-value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or (k) Transactions Expense Transactions expense includes acquisition-related expenses and other business development expenses, which are expensed as incurred. Acquisition-related expenses include closing costs, broker commissions and other professional fees, including legal and accounting fees related to acquisitions and significant transactions. (l) Gains on Sale of Properties Gains on sale of properties are recognized using the full accrual or partial sale methods, as applicable, in accordance with U.S. GAAP, provided various criteria relating to the terms of sale and any subsequent involvement with the real estate sold are satisfied. (m) Management’s Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates made. On an on-going basis, we evaluate our estimates, including those related to the valuation of our real estate properties, contingent consideration, accounts receivable and deferred rent receivable, performance-based equity compensation plans, the completeness of accrued liabilities and Digital Realty Trust, Inc.’s qualification as a REIT. We base our estimates on historical experience, current market conditions, and various other assumptions that are believed to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could vary under different assumptions or conditions. (n) Segment and Geographic Information All of our properties generate similar revenues and expenses related to tenant rent and reimbursements and operating expenses. The delivery of our products is consistent across all properties and although services are provided to a wide range of customers, the types of real estate services provided to them are standardized throughout the portfolio. As such, the properties in our portfolio have similar economic characteristics and the nature of the products and services provided to our customers and the method to distribute such services are consistent throughout the portfolio. Consequently, our properties qualify for aggregation into one reporting segment. Operating revenues from properties in the United States were $413.5 million and $322.4 million and outside the United States were $101.4 million and $97.9 million for the three months ended June 30, 2016 and 2015 , respectively. Operating revenues from properties in the United States were $819.8 million and $637.1 million and outside the United States were $199.3 million and $189.8 million for the six months ended June 30, 2016 and 2015 , respectively. We had investments in real estate located in the United States of $6.1 billion and $6.0 billion and outside the United States of $2.5 billion and $2.6 billion as of June 30, 2016 and December 31, 2015 , respectively. Operating revenues from properties located in the United Kingdom were $51.8 million and $54.8 million , or 10.1% and 13.0% of total operating revenues, for the three months ended June 30, 2016 and 2015 , respectively. Operating revenues from properties located in the United Kingdom were $103.4 million and $104.9 million , or 10.1% and 12.7% of total operating revenues, for the six months ended June 30, 2016 and 2015 , respectively. No other foreign country comprised more than 10% of total operating revenues for each of these periods. We had investments in real estate located in the United Kingdom of $1.5 billion and $1.6 billion , or 17.2% and 18.8% of total long-lived assets, as of June 30, 2016 and December 31, 2015 , respectively. No other foreign country comprised more than 10% of total long-lived assets as of June 30, 2016 and December 31, 2015 . The Company is in the process of evaluating the impact the acquisition of Telx Holdings, Inc., or the Telx Acquisition, may have on the composition of its reportable segments and related disclosures. The Company expects to complete this analysis by the third quarter of 2016. (o) Reclassifications Certain reclassifications of prior year amounts have been made to conform to the current period presentation. During the three and six months ended June 30, 2015 , $1.5 million and $2.8 million was reclassified from rental revenues to interconnection and other revenue, respectively. See Note 2(p) for discussion of reclassification of deferred financing costs. (p) Recent Accounting Pronouncements In May 2016, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” (ASU 2016-12). ASU 2016-12 is intended to clarify and provide practical expedients for certain aspects of ASU 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and notes that lease contracts with customers are a scope exception. The standard is effective on January 1, 2018, with early adoption permitted. The Company is currently assessing the potential impact that the adoption of ASU 2016-12 will have on its consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which provides for simplification of certain aspects of employee share-based payment accounting including income taxes, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The standard will be effective for us in the first quarter of 2017 and will be applied either prospectively, retrospectively or using a modified retrospective transition approach depending on the area covered in this update. We are currently in the process of assessing the impact of the ASU on our consolidated financial statements and disclosures. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Accounting for leases with a term of 12 months or less will be similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. ASU 2016-02 is expected to impact the Company’s consolidated financial statements as the Company has certain operating and land lease arrangements for which it is the lessee. ASU 2016-02 supersedes the previous leases standard, Leases (Topic 840). The standard is effective on January 1, 2019, with early adoption permitted. The Company is currently in the process of evaluating the impact the adoption of ASU 2016-02 will have on the Company’s financial position or results of operations. In April 2015, the FASB voted to defer the effective date of ASU No. 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and notes that lease contracts with customers are a scope exception. Public business entities are required to adopt this standard for annual reporting periods beginning after December 15, 2017, early adoption is permitted. We are currently assessing the impact of the guidance on our consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs” (ASU 2015-03). ASU 2015-03 amended the then-current presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 was effective for the Company beginning with the quarter ended March 31, 2016. The adoption of this standard required restatement of our consolidated balance sheet as of December 31, 2015. As a result, Deferred financing costs, net decreased by $35.2 million and Global unsecured revolving credit facility, Unsecured term loan, Unsecured senior notes and Mortgage loans decreased by $7.6 million , $1.3 million , $26.0 million and $0.3 million , respectively, versus amounts previously reported. In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which provides guidance on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In accordance with the guidance, all legal entities are subject to reevaluation under the revised consolidation model. ASU 2015-02 was effective for the Company beginning with the quarter ended March 31, 2016 and the adoption of the standard did not have a significant impact on our consolidated financial statements. |
Investments in Real Estate
Investments in Real Estate | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Investments In Real Estate | Investments in Real Estate We acquired no real estate properties during the six months ended June 30, 2016 . Dispositions We sold the following real estate property during the six months ended June 30, 2016 : Location Metropolitan Area Date Sold Gross Proceeds (in millions) Gain on Sale (in millions) 47700 Kato Road and 1055 Page Avenue Silicon Valley January 21, 2016 $ 37.5 $ 1.0 We have identified certain non-core investment properties we intend to sell as part of our capital recycling strategy. Our capital recycling program is designed to identify non-strategic and underperforming assets that can be sold to generate proceeds that will support the funding of our core investment activity. We expect our capital recycling initiative will likewise have a meaningfully positive impact on overall return on invested capital. In addition, our capital recycling program does not represent a strategic shift, as we are not entirely exiting regions or property types. During this process, we are evaluating the carrying value of certain investment properties identified for potential sale to ensure the carrying value is recoverable in light of a potentially shorter holding period. As a result of our evaluation, during the year ended December 31, 2014, we recognized approximately $126.5 million of impairment losses on five properties located in the Central, East and West regions. The fair value of the five properties were primarily based on discounted cash flow analysis, and in certain cases, we supplemented the analysis by obtaining broker opinions of value. As of June 30, 2016 , three of these five properties met the criteria to be classified as held for sale. As of June 30, 2016 , the Company has taken the necessary actions to conclude that an additional four properties (in addition to the three properties referenced above) to be disposed of as part of our capital recycling strategy met the criteria to be classified as held for sale. In addition, we added the property at 114 rue Ambroise Croizat in Paris as an asset held for sale as a result of Equinix's intent to acquire the property (see below). As of June 30, 2016 , these eight properties had an aggregate carrying value of $222.3 million within total assets and $13.1 million within total liabilities and are shown as assets held for sale and obligations associated with assets held for sale on the condensed consolidated balance sheet. The eight properties are not representative of a significant component of our portfolio, nor do the potential sales represent a significant shift in our strategy. On July 5, 2016, the Company granted Equinix an option to acquire the Company's facility in 114 rue Ambroise Croizat in Paris. Equinix has elected to exercise its option to acquire the Paris property, and on July 2, 2016, the Company entered into an agreement to sell the property to Equinix for approximately €190 million (or approximately $212 million based on the exchange rate as of August 1, 2016). The Paris property sale closed on August 1, 2016. The Company expects to recognize a gain on the sale, excluding closing costs, of approximately $142 million in the third quarter of 2016. On July 11, 2016, the Company closed on the sale of a four -property data center portfolio, including two in St. Louis and two in Northern Virginia totaling over 454,000 square feet for approximately $115 million . The sale is expected to generate net proceeds of approximately $113 million , and the Company expects to recognize a gain on the sale of approximately $27 million in the third quarter of 2016. The four properties were classified as held for sale as of June 30, 2016. |
Investment in Unconsolidated Jo
Investment in Unconsolidated Joint Ventures | 6 Months Ended |
Jun. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investment in Unconsolidated Joint Ventures | Investment in Unconsolidated Joint Ventures As of June 30, 2016 , our investment in unconsolidated joint ventures consists of effective 50% interests in three joint ventures that own data center properties at 2001 Sixth Avenue in Seattle, Washington, 2020 Fifth Avenue in Seattle, Washington and 33 Chun Choi Street in Hong Kong, and effective 20% interests in two joint ventures, one of which owns 10 data center properties with an investment fund managed by Prudential Real Estate Investors (PREI ® ), and the other which owns one data center property with an affiliate of Griffin Capital Essential Asset REIT, Inc. (GCEAR). The following tables present summarized financial information for our material joint ventures as of June 30, 2016 and December 31, 2015 and for the six months ended June 30, 2016 and 2015 (unaudited, in thousands): As of June 30, 2016 Six Months Ended June 30, 2016 2016 Net Investment in Properties Total Assets Debt Total Liabilities Equity Revenues Property Operating Expense Net Operating Income Net Income Total Unconsolidated Joint Ventures $ 744,517 $ 923,379 $ 459,232 $ 555,202 $ 368,177 $ 66,765 $ (20,332 ) $ 46,433 $ 18,937 Our investment in and share of equity in earnings of unconsolidated joint ventures $ 105,673 $ 8,210 As of December 31, 2015 Six Months Ended June 30, 2015 2015 Net Investment in Properties Total Assets Debt Total Liabilities Equity Revenues Property Operating Expense Net Operating Income Net Income Total Unconsolidated Joint Ventures $ 758,582 $ 935,990 $ 460,023 $ 558,310 $ 377,679 $ 63,976 $ (17,718 ) $ 46,258 $ 18,360 Our investment in and share of equity in earnings of unconsolidated joint ventures $ 106,107 $ 8,001 We amortize the difference between the cost of our investment in the joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was approximately $0.9 million and $1.0 million for the six months ended June 30, 2016 and 2015 , respectively. Differences between the Company’s investment in the joint ventures and the amount of the underlying equity in net assets of the joint ventures are due to basis differences resulting from the Company’s equity investment recorded at its historical basis versus the fair value of the Company’s contributed interest in the joint ventures. Our proportionate share of the earnings or losses related to these unconsolidated joint ventures is reflected as equity in earnings of unconsolidated joint ventures on the accompanying consolidated income statements. |
Acquired Intangible Assets and
Acquired Intangible Assets and Liabilities | 6 Months Ended |
Jun. 30, 2016 | |
Acquired Intangible Assets And Liabilities [Abstract] | |
Acquired Intangible Assets and Liabilities | Acquired Intangible Assets and Liabilities The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of June 30, 2016 and December 31, 2015 . Balance as of (Amounts in thousands) June 30, 2016 December 31, 2015 Real Estate Intangibles: Acquired in-place lease value: Gross amount $ 887,175 $ 901,381 Accumulated amortization (492,236 ) (472,933 ) Net $ 394,939 $ 428,448 Tenant relationship value: Gross amount $ 734,800 $ 734,800 Accumulated amortization (46,213 ) (14,495 ) Net $ 688,587 $ 720,305 Trade name: Gross amount $ 7,300 $ 7,300 Accumulated amortization (7,300 ) (417 ) Net $ — $ 6,883 Acquired above-market leases: Gross amount $ 118,309 $ 122,311 Accumulated amortization (91,524 ) (89,613 ) Net $ 26,785 $ 32,698 Acquired below-market leases: Gross amount $ 291,430 $ 294,791 Accumulated amortization (200,607 ) (193,677 ) Net $ 90,823 $ 101,114 Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to rental revenues of $2.0 million and $2.4 million for the three months ended June 30, 2016 and 2015 , respectively, and $4.3 million and $4.7 million for the six months ended June 30, 2016 and 2015 , respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 6.8 years and 4.2 years, respectively, as of June 30, 2016 . Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing July 1, 2016 is as follows: (Amounts in thousands) Remainder of 2016 $ 4,257 2017 7,092 2018 5,449 2019 5,445 2020 7,307 Thereafter 34,488 Total $ 64,038 Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was $13.3 million and $10.5 million for the three months ended June 30, 2016 and 2015 , respectively, and $27.0 million and $22.1 million for the six months ended June 30, 2016 and 2015 , respectively. The expected average amortization period for acquired in-place lease value is 8.0 years as of June 30, 2016 . The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 7.4 years as of June 30, 2016 . Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing July 1, 2016 is as follows: (Amounts in thousands) Remainder of 2016 $ 25,649 2017 47,846 2018 45,723 2019 43,396 2020 39,367 Thereafter 192,958 Total $ 394,939 Amortization of tenant relationship value and trade names (a component of depreciation and amortization expense) was approximately $15.9 million and $6.4 million , respectively, for the three months ended June 30, 2016 and approximately $31.7 million and $6.9 million , respectively, for the six months ended June 30, 2016 . During the quarter ended June 30, 2016, management of the Company decided to retire the Telx trade name. Accordingly, the Company wrote off the net remaining balance of approximately $6.1 million . As of June 30, 2016, the weighted average remaining contractual life for customer contracts was 10.9 years. Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing July 1, 2016 is as follows: (Amounts in thousands) Remainder of 2016 $ 31,718 2017 63,436 2018 63,436 2019 63,436 2020 63,436 Thereafter 403,125 Total $ 688,587 |
Debt of the Company
Debt of the Company | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Debt of the Company | Debt of the Company In this Note 6, the “Company” refers only to Digital Realty Trust, Inc. and not to any of its subsidiaries. The Company itself does not currently have any indebtedness. All debt is currently held directly or indirectly by the Operating Partnership. Guarantee of Debt The Company guarantees the Operating Partnership’s obligations with respect to its 5.875% notes due 2020 ( 5.875% 2020 Notes ), 3.400% Notes due 2020 (3.400% 2020 Notes), 5.250% notes due 2021 ( 2021 Notes ), 3.950% notes due 2022 ( 3.950% 2022 Notes ), 3.625% notes due 2022 ( 3.625% 2022 Notes ), 4.750% notes due 2025 (4.750% 2025 Notes) and its unsecured senior notes sold to Prudential Investment Management, Inc. and certain of its affiliates pursuant to the Amended and Restated Note Purchase and Private Shelf Agreement, as amended, which we refer to as the Prudential Shelf Facility. The Company and the Operating Partnership guarantee the obligations of Digital Stout Holding, LLC, a wholly owned subsidiary of the Operating Partnership, with respect to its 4.750% notes due 2023 ( 2023 Notes ) and 4.250% notes due 2025 ( 4.250% 2025 Notes ) and the obligations of Digital Euro Finco, LLC, a wholly owned subsidiary of the Operating Partnership, with respect to its 2.625% notes due 2024 (2024 Notes). The Company is also the guarantor of the Operating Partnership’s and its subsidiary borrowers’ obligations under the global revolving credit facility and unsecured term loan. |
Debt of the Operating Partnersh
Debt of the Operating Partnership | 6 Months Ended |
Jun. 30, 2016 | |
Digital Realty Trust, L.P. | |
Debt Instrument [Line Items] | |
Debt of The Operating Partnership | Debt of the Operating Partnership A summary of outstanding indebtedness of the Operating Partnership as of June 30, 2016 and December 31, 2015 is as follows (in thousands): Indebtedness Interest Rate at June 30, 2016 Maturity Date Principal Outstanding June 30, 2016 Principal Outstanding December 31, 2015 Global revolving credit facility Various (1) Jan 15, 2020 $ 101,007 (2) $ 967,884 (2) Deferred financing costs, net (12,472 ) (7,613 ) Global revolving credit facility, net 88,535 960,271 Unsecured Term Loan Unsecured term loan — 5-year Various (3)(4) Jan 15, 2021 1,252,426 (5) 924,568 (5) Unsecured term loan — 7-year Various (3)(4) Jan 15, 2023 300,000 (5) — Deferred financing costs, net (6,836 ) (1,301 ) Unsecured term loan, net 1,545,590 923,267 Unsecured senior notes: Prudential Shelf Facility: Series C 9.680% Jan 6, 2016 — 25,000 Series E 5.730% Jan 20, 2017 50,000 50,000 Total Prudential Shelf Facility 50,000 75,000 Senior Notes: 5.875% notes due 2020 5.875% Feb 1, 2020 500,000 500,000 3.400% notes due 2020 3.400% Oct 1, 2020 500,000 500,000 5.250% notes due 2021 5.250% Mar 15, 2021 400,000 400,000 3.950% notes due 2022 3.950% Jul 1, 2022 500,000 500,000 3.625% notes due 2022 3.625% Oct 1, 2022 300,000 300,000 4.750% notes due 2023 4.750% Oct 13, 2023 399,330 (6) 442,080 (6) 2.625% notes due 2024 2.625% Apr 15, 2024 666,360 (7) — 4.250% notes due 2025 4.250% Jan 17, 2025 532,440 (6) 589,440 (6) 4.750% notes due 2025 4.750% Oct 1, 2025 450,000 450,000 Unamortized discounts (17,461 ) (17,914 ) Total senior notes, net of discount 4,230,669 3,663,606 Deferred financing costs, net (28,099 ) (26,037 ) Total unsecured senior notes, net of discount and deferred financing costs 4,252,570 3,712,569 Indebtedness Interest Rate at June 30, 2016 Maturity Date Principal Outstanding June 30, 2016 Principal Outstanding December 31, 2015 Mortgage loans: 2045 & 2055 Lafayette Street (8) 5.93% Feb 6, 2017 $ 60,854 $ 61,437 34551 Ardenwood Boulevard 1-4 (8) 5.95% Nov 11, 2016 (9) 50,030 50,477 1100 Space Park Drive (8) 5.89% Dec 11, 2016 (9) 49,972 50,423 600 West Seventh Street 5.80% Mar 15, 2016 — 46,000 150 South First Street (8) 6.30% Feb 6, 2017 48,043 48,484 2334 Lundy Place (8) 5.96% Nov 11, 2016 (9) 36,389 36,714 8025 North Interstate 35 4.09% Mar 6, 2016 — 5,789 731 East Trade Street 8.22% Jul 1, 2020 3,173 3,420 Unamortized net premiums 380 439 Total mortgage loans, including premiums 248,841 303,183 Deferred financing costs, net (130 ) (253 ) Total mortgage loans, including premiums and net of deferred financing costs 248,711 302,930 Total indebtedness $ 6,135,406 $ 5,899,037 _________________________________ (1) The interest rate for borrowings under the 2016 global revolving credit facility equals the applicable index plus a margin of 100 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six -month extensions are available, which we may exercise if certain conditions are met. (2) Balances as of June 30, 2016 and December 31, 2015 are as follows (balances, in thousands): Denomination of Draw Balance as of June 30, 2016 Weighted-average interest rate Balance as of December 31, 2015 Weighted-average interest rate Floating Rate Borrowing (a) U.S. dollar ($) $ — — % $ 274,000 1.46 % British pound sterling (£) 13,311 (b) 1.50 % 95,784 (c) 1.61 % Euro (€) 2,221 (b) 0.62 % 280,565 (c) 0.90 % Australian dollar (AUD) — — % 96,831 (c) 3.16 % Hong Kong dollar (HKD) 1,418 (b) 1.22 % 86,082 (c) 1.33 % Japanese yen (JPY) 45,552 (b) 0.91 % 14,304 (c) 1.15 % Singapore dollar (SGD) 31,696 (b) 1.71 % 49,132 (c) 1.92 % Canadian dollar (CAD) 6,809 (b) 1.88 % 71,186 (c) 1.95 % Total $ 101,007 1.30 % $ 967,884 1.53 % (a) The interest rates for floating rate borrowings under the 2016 global revolving credit facility equal the applicable index plus a margin of 100 basis points, which is based on the credit ratings of our long-term debt. (b) Based on exchange rates of $1.33 to £1.00, $1.11 to €1.00, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.74 to 1.00 SGD and $0.77 to 1.00 CAD, respectively, as of June 30, 2016 . (c) Based on exchange rates of $1.47 to £1.00, $1.09 to €1.00, $0.73 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.70 to 1.00 SGD and $0.72 to 1.00 CAD, respectively, as of December 31, 2015 . (3) Interest rates are based on our current senior unsecured debt ratings and are 110 basis points and 155 basis points over the applicable index for floating rate advances for the 5 -Year Term Loan and the 7 -Year Term Loan, respectively. (4) We have entered into interest rate swap agreements as a cash flow hedge for interest generated by the U.S. dollar, Singapore dollar, British pound sterling and Canadian dollar tranches of the unsecured term loan. See Note 14 "Derivative Instruments" for further information. (5) Balances as of June 30, 2016 and December 31, 2015 are as follows (balances, in thousands): Denomination of Draw Balance as of June 30, 2016 Weighted-average interest rate Balance as of December 31, 2015 Weighted-average interest rate U.S. dollar ($) $ 710,911 1.74 % (b) $ 410,905 1.51 % (d) British pound sterling (£) 225,588 (a) 1.61 % (b) 178,195 (c) 1.78 % Singapore dollar (SGD) 239,540 (a) 1.97 % (b) 161,070 (c) 2.16 % (d) Australian dollar (AUD) 176,067 (a) 2.95 % 75,337 (c) 3.27 % Hong Kong dollar (HKD) 85,995 (a) 1.33 % — — % Canadian dollar (CAD) 76,210 (a) 1.99 % (b) — — % Euro (€) 19,991 (a) 0.74 % 99,061 (c) 1.00 % Japanese yen (JPY) 18,124 (a) 1.00 % — — % Total $ 1,552,426 1.86 % (b) $ 924,568 1.76 % (d) (a) Based on exchange rates of $1.33 to £1.00, $0.74 to 1.00 SGD, $0.75 to 1.00 AUD, $0.13 to 1.00 HKD, $0.77 to 1.00 CAD, $1.11 to €1.00 and $0.01 to 1.00 JPY, respectively, as of June 30, 2016 . (b) As of June 30, 2016 , the weighted-average interest rate reflecting interest rate swaps was 2.39% (U.S. dollar), 1.89% (British pound sterling), 1.90% (Singapore dollar), 1.88% (Canadian dollar) and 2.19% (Total). See Note 14 "Derivative Instruments" for further discussion on interest rate swaps. (c) Based on exchange rates of $0.70 to 1.00 SGD, $1.47 to £1.00, $1.09 to €1.00 and $0.73 to 1.00 AUD, respectively, as of December 31, 2015 . (d) As of December 31, 2015 , the weighted-average interest rate reflecting interest rate swaps was 1.90% (U.S. dollar), 2.19% (Singapore dollar) and 1.94% (Total). See Note 14 "Derivative Instruments" for further discussion on interest rate swaps. (6) Based on exchange rate of $1.33 to £1.00 as of June 30, 2016 and $1.47 to £1.00 as of December 31, 2015 . (7) Based on exchange rate of $1.11 to €1.00 as of June 30, 2016 . (8) The respective borrower’s assets and credit are not available to satisfy the debts and other obligations of affiliates or any other person. (9) The Company plans to pay these mortgage loans in full upon maturity. Global Revolving Credit Facility On January 15, 2016, we refinanced our global revolving credit facility and entered into a global senior credit agreement for a $2.0 billion senior unsecured revolving credit facility, which we refer to as the 2016 global revolving credit facility, that replaced the $2.0 billion revolving credit facility executed on August 15, 2013, as amended. The 2016 global revolving credit facility has an accordion feature that would enable us to increase the borrowing capacity of the credit facility to up to $2.5 billion , subject to the receipt of lender commitments and other conditions precedent. The refinanced facility matures on January 15, 2020 , with two six -month extension options available. The interest rate for borrowings under the 2016 global revolving credit facility equals the applicable index plus a margin which is based on the credit ratings of our long-term debt and is currently 100 basis points. An annual facility fee on the total commitment amount of the facility, based on the credit ratings of our long-term debt, currently 20 basis points, is payable quarterly. Funds may be drawn in U.S., Canadian, Singapore, Australian and Hong Kong dollars, as well as Euro, British pound sterling and Japanese yen. As of June 30, 2016 , interest rates are based on 1-month GBP LIBOR, 1-month EURIBOR, 1-month HIBOR, 1-month JPY LIBOR, 1-month SOR and 1-month CDOR, plus a margin of 1.00% . We have used and intend to use available borrowings under the 2016 global revolving credit facility to acquire additional properties, fund development opportunities and for general working capital and other corporate purposes, including potentially for the repurchase, redemption or retirement of outstanding debt or equity securities. As of June 30, 2016 , we have capitalized approximately $15.0 million of financing costs related to the 2016 global revolving credit facility. As of June 30, 2016 , approximately $101.0 million was drawn under the 2016 global revolving credit facility and $18.9 million of letters of credit were issued. The 2016 global revolving credit facility contains various restrictive covenants, including limitations on our ability to incur additional indebtedness, make certain investments or merge with another company, and requirements to maintain financial coverage ratios, including with respect to unencumbered assets. In addition, the 2016 global revolving credit facility restricts Digital Realty Trust, Inc. from making distributions to its stockholders, or redeeming or otherwise repurchasing shares of its capital stock, after the occurrence and during the continuance of an event of default, except in limited circumstances including as necessary to enable Digital Realty Trust, Inc. to maintain its qualification as a REIT and to minimize the payment of income or excise tax. As of June 30, 2016 , we were in compliance with all of such covenants. Unsecured Term Loans On January 15, 2016, we refinanced our senior unsecured multi-currency term loan facility and entered into a term loan agreement, which governs (i) a $1.25 billion 5 -year senior unsecured term loan, which we refer to as the 5 -Year Term Loan, and (ii) a $300 million 7 -year senior unsecured term loan, which we refer to as the 7 -Year Term Loan. The 2016 term loan agreement replaced the $1.0 billion term loan agreement executed on April 16, 2012, as amended. The 5 -Year Term Loan matures on January 15, 2021 and the 7 -Year Term Loan matures on January 15, 2023 . In addition, we have the ability from time to time to increase the aggregate size of lending under the 2016 term loan agreement from $1.55 billion up to $1.8 billion , subject to receipt of lender commitments and other conditions precedent. Interest rates are based on our senior unsecured debt ratings and are currently 110 basis points and 155 basis points over the applicable index for floating rate advances for the 5 -Year Term Loan and the 7 -Year Term Loan, respectively. Funds may be drawn in U.S., Canadian, Singapore, Australian and Hong Kong dollars, as well as Euro, British pound sterling and Japanese yen. Based on exchange rates in effect at June 30, 2016 , the balance outstanding is approximately $1.6 billion , excluding deferred financing costs. We have used borrowings under the term loan for acquisitions, repayment of indebtedness, development, working capital and general corporate purposes. The covenants under the term loans are consistent with our 2016 global revolving credit facility and, as of June 30, 2016 , we were in compliance with all of such covenants. As of June 30, 2016 , we have capitalized approximately $7.4 million of financing costs related to the 2016 unsecured term loans. 2024 Notes On April 15, 2016, Digital Euro Finco, LLC, a wholly owned indirect finance subsidiary of Digital Realty Trust, L.P., issued and sold €600.0 million aggregate principal amount of its 2.625% Guaranteed Notes due 2024, which we refer to as the 2024 Notes. The 2024 Notes are senior unsecured obligations of Digital Euro Finco, LLC and are fully and unconditionally guaranteed by Digital Realty Trust, Inc. and Digital Realty Trust, L.P. Net proceeds from the offering were approximately €594.0 million (or approximately $670.3 million based on the exchange rate as of April 15, 2016) after deducting managers’ discounts and estimated offering expenses. We have used the net proceeds from the offering of the 2024 Notes to temporarily repay borrowings under our 2016 global revolving credit facility. The table below summarizes our debt maturities and principal payments as of June 30, 2016 (in thousands): Global Revolving Credit Facility (1) Unsecured Prudential Shelf Facility Senior Notes Mortgage Loans Total Debt Remainder of 2016 $ — $ — $ — $ — $ 137,695 $ 137,695 2017 — — 50,000 — 108,396 158,396 2018 — — — — 593 593 2019 — — — — 644 644 2020 101,007 — — 1,000,000 1,133 1,102,140 Thereafter — 1,552,426 — 3,248,130 — 4,800,556 Subtotal $ 101,007 $ 1,552,426 $ 50,000 $ 4,248,130 $ 248,461 $ 6,200,024 Unamortized discount — — — (17,461 ) — (17,461 ) Unamortized premium — — — — 380 380 Total $ 101,007 $ 1,552,426 $ 50,000 $ 4,230,669 $ 248,841 $ 6,182,943 (1) Subject to two six -month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility, as applicable. |
Income per Share
Income per Share | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Income per Share | Income per Share The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net income available to common stockholders $ 27,951 $ 117,055 $ 67,076 $ 218,783 Weighted average shares outstanding—basic 146,824,268 135,810,060 146,694,916 135,757,584 Potentially dilutive common shares: Stock options 11,588 30,601 10,887 31,402 Unvested incentive units 77,946 68,371 70,664 55,742 Forward equity offering 347,277 — — — Market performance-based awards 547,189 589,972 640,467 416,267 Weighted average shares outstanding—diluted 147,808,268 136,499,004 147,416,934 136,260,995 Income per share: Basic $ 0.19 $ 0.86 $ 0.46 $ 1.61 Diluted $ 0.19 $ 0.86 $ 0.46 $ 1.61 We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc. 2,402,446 2,757,466 2,442,342 2,730,120 Potentially dilutive Series E Cumulative Redeemable Preferred Stock 2,807,321 4,360,736 3,076,204 4,376,813 Potentially dilutive Series F Cumulative Redeemable Preferred Stock 1,780,397 2,765,569 1,950,922 2,775,765 Potentially dilutive Series G Cumulative Redeemable Preferred Stock 2,434,401 3,781,463 2,667,567 3,795,404 Potentially dilutive Series H Cumulative Redeemable Preferred Stock 3,567,361 5,541,340 3,909,041 5,561,769 Potentially dilutive Series I Cumulative Redeemable Preferred Stock 2,437,250 — 2,670,688 — Shares subject to forward equity offering — — 14,375,000 — 15,429,176 19,206,574 31,091,764 19,239,871 |
Income per Unit
Income per Unit | 6 Months Ended |
Jun. 30, 2016 | |
Digital Realty Trust, L.P. | |
Class of Stock [Line Items] | |
Income per Unit | Income per Unit The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts): Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net income available to common unitholders $ 28,408 $ 119,432 $ 68,196 $ 223,186 Weighted average units outstanding—basic 149,226,714 138,567,526 149,137,258 138,487,704 Potentially dilutive common units: Stock options 11,588 30,601 10,887 31,402 Unvested incentive units 77,946 68,371 70,664 55,742 Forward equity offering 347,277 — — — Market performance-based awards 547,189 589,972 640,467 416,267 Weighted average units outstanding—diluted 150,210,714 139,256,470 149,859,276 138,991,115 Income per unit: Basic $ 0.19 $ 0.86 $ 0.46 $ 1.61 Diluted $ 0.19 $ 0.86 $ 0.46 $ 1.61 We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Potentially dilutive Series E Cumulative Redeemable Preferred Units 2,807,321 4,360,736 3,076,204 4,376,813 Potentially dilutive Series F Cumulative Redeemable Preferred Units 1,780,397 2,765,569 1,950,922 2,775,765 Potentially dilutive Series G Cumulative Redeemable Preferred Units 2,434,401 3,781,463 2,667,567 3,795,404 Potentially dilutive Series H Cumulative Redeemable Preferred Units 3,567,361 5,541,340 3,909,041 5,561,769 Potentially dilutive Series I Cumulative Redeemable Preferred Units 2,437,250 — 2,670,688 — Units subject to forward equity offering — — 14,375,000 — 13,026,730 16,449,108 28,649,422 16,509,751 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Digital Realty Trust, Inc. has elected to be treated and believes that it has been organized and has operated in a manner that has enabled it to qualify as a REIT for federal income tax purposes. As a REIT, Digital Realty Trust, Inc. is generally not subject to corporate level federal income taxes on earnings distributed currently to its stockholders. Since inception, Digital Realty Trust, Inc. has distributed at least 100% of its taxable income annually and intends to do so for the tax year ending December 31, 2016 . As such, no provision for federal income taxes has been included in the accompanying condensed consolidated financial statements for the three and six months ended June 30, 2016 and 2015 . The Operating Partnership is a partnership and is not required to pay federal income tax. Instead, taxable income is allocated to its partners, who include such amounts on their federal income tax returns. As such, no provision for federal income taxes has been included in the Operating Partnership’s accompanying condensed consolidated financial statements. We have elected taxable REIT subsidiary (“TRS”) status for some of our consolidated subsidiaries. In general, a TRS may provide services that would otherwise be considered impermissible for REITs to provide and may hold assets that REITs cannot hold directly. Income taxes for TRS entities were accrued, as necessary, for the three and six months ended June 30, 2016 and 2015 . For our TRS entities and foreign subsidiaries that are subject to U.S. federal, state and foreign income taxes, deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of assets and liabilities at the enacted tax rates expected to be in effect when the temporary differences reverse. A valuation allowance for deferred tax assets is provided if we believe it is more likely than not that the deferred tax asset may not be realized, based on available evidence at the time the determination is made. An increase or decrease in the valuation allowance that results from the change in circumstances that causes a change in our judgment about the realizability of the related deferred tax asset is included in the income statement. Deferred tax assets (net of valuation allowance) and liabilities for our TRS entities and foreign subsidiaries were accrued, as necessary, for the three and six months ended June 30, 2016 and 2015 . As of June 30, 2016 , we had deferred tax liabilities net of deferred tax assets of approximately $122.4 million primarily related to our foreign properties, classified in accounts payable and other accrued expenses in the consolidated balance sheet. The majority of our net deferred tax liability relates to differences between tax basis and book basis of the assets acquired in the Sentrum Portfolio acquisition during 2012. The valuation allowance at June 30, 2016 and December 31, 2015 relates primarily to certain foreign jurisdiction and Telx Acquisition net operating loss carryforwards that we do not expect to utilize, and deferred tax assets resulting from certain foreign real estate acquisition costs, which are not depreciated for tax purposes, but are deductible upon ultimate sale of the property. Given the indefinite holding period associated with these assets, realization of these deferred tax assets is not more-likely-than-not as of June 30, 2016 and December 31, 2015. |
Equity And Accumulated Other Co
Equity And Accumulated Other Comprehensive Income, Net | 6 Months Ended |
Jun. 30, 2016 | |
Equity [Abstract] | |
Equity And Accumulated Other Comprehensive Income, Net | Equity and Accumulated Other Comprehensive Income, Net (a) Equity Distribution Agreements Digital Realty Trust, Inc. entered into equity distribution agreements in June 2011, which we refer to as the 2011 Equity Distribution Agreements, with each of Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc. and Morgan Stanley & Co. LLC, or the Agents, under which it can issue and sell shares of its common stock having an aggregate offering price of up to $400.0 million from time to time through, at its discretion, any of the Agents as its sales agents. The sales of common stock made under the 2011 Equity Distribution Agreements will be made in “at the market” offerings as defined in Rule 415 of the Securities Act. Cumulatively through June 30, 2016 , Digital Realty Trust, Inc. has generated net proceeds of approximately $342.7 million from the issuance of approximately 5.7 million common shares under the 2011 Equity Distribution Agreements at an average price of $60.35 per share after payment of approximately $3.5 million of commissions to the sales agents and before offering expenses. No sales were made under the program during the six months ended June 30, 2016 and 2015 . As of June 30, 2016 , shares of common stock having an aggregate offering price of $53.8 million remained available for offer and sale under the program. (b) Forward Equity Sale On May 20, 2016, Digital Realty Trust, Inc. completed an underwritten public offering of 12,500,000 shares of its common stock, all of which were offered in connection with forward sale agreements it entered into with certain financial institutions acting as forward purchasers. On June 2, 2016, the underwriters exercised their option in full to purchase an additional 1,875,000 shares of Digital Realty Trust, Inc.’s common stock from the forward purchasers. The forward purchasers borrowed and sold an aggregate of 14,375,000 shares of Digital Realty Trust, Inc.’s common stock in the public offering. Digital Realty Trust, Inc. did not receive any proceeds from the sale of our common stock by the forward purchasers in the public offering. The Company expects to receive net proceeds of approximately $1.3 billion (net of fees and estimated expenses) upon full physical settlement of the forward sale agreements, which is anticipated to be no later than May 19, 2017. (c) Noncontrolling Interests in Operating Partnership Noncontrolling interests in the Operating Partnership relate to the interests that are not owned by Digital Realty Trust, Inc. The following table shows the ownership interests in the Operating Partnership as of June 30, 2016 and December 31, 2015 : June 30, 2016 December 31, 2015 Number of units Percentage of total Number of units Percentage of total Digital Realty Trust, Inc. 146,859,067 98.3 % 146,384,247 98.1 % Noncontrolling interests consist of: Common units held by third parties 1,218,814 0.8 1,421,314 1.0 Incentive units held by employees and directors (see Note 13) 1,318,342 0.9 1,412,012 0.9 149,396,223 100.0 % 149,217,573 100.0 % Limited partners have the right to require the Operating Partnership to redeem part or all of their common units for cash based on the fair market value of an equivalent number of shares of Digital Realty Trust, Inc. common stock at the time of redemption. Alternatively, Digital Realty Trust, Inc. may elect to acquire those common units in exchange for shares of Digital Realty Trust, Inc. common stock on a one -for-one basis, subject to adjustment in the event of stock splits, stock dividends, issuance of stock rights, specified extraordinary distributions and similar events. Pursuant to authoritative accounting guidance, Digital Realty Trust, Inc. evaluated whether it controls the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the share settlement of the noncontrolling Operating Partnership common and incentive units. Based on the results of this analysis, we concluded that the common and incentive Operating Partnership units met the criteria to be classified within equity. The redemption value of the noncontrolling Operating Partnership common units and the vested incentive units was approximately $258.5 million and $192.7 million based on the closing market price of Digital Realty Trust, Inc. common stock on June 30, 2016 and December 31, 2015 , respectively. The following table shows activity for the noncontrolling interests in the Operating Partnership for the six months ended June 30, 2016 : Common Units Incentive Units Total As of December 31, 2015 1,421,314 1,412,012 2,833,326 Redemption of common units for shares of Digital Realty Trust, Inc. common stock (1) (202,500 ) — (202,500 ) Conversion of incentive units held by employees and directors for shares of Digital Realty Trust, Inc. common stock (1) — (118,493 ) (118,493 ) Grant of incentive units to employees and directors — 24,823 24,823 As of June 30, 2016 1,218,814 1,318,342 2,537,156 (1) Redemption of common units and conversion of incentive units were recorded as a reduction to noncontrolling interests in the Operating Partnership and an increase to common stock and additional paid in capital based on the book value per unit in the accompanying condensed consolidated balance sheet of Digital Realty Trust, Inc. (d) Dividends We have declared and paid the following dividends on our common and preferred stock for the six months ended June 30, 2016 (in thousands, except per share data): Date dividend declared Dividend Series E Series F Series G Series H Series I Preferred Stock Common February 17, 2016 March 31, 2016 $ 5,031 $ 3,023 $ 3,672 $ 6,730 $ 3,969 $ 129,064 May 11, 2016 June 30, 2016 5,031 3,023 3,672 6,730 3,969 129,188 $ 10,062 $ 6,046 $ 7,344 $ 13,460 $ 7,938 $ 258,252 Annual rate of dividend per share $ 1.750 $ 1.656 $ 1.469 $ 1.844 $ 1.588 $ 3.520 Distributions out of Digital Realty Trust, Inc.’s current or accumulated earnings and profits are generally classified as dividends whereas distributions in excess of its current and accumulated earnings and profits, to the extent of a stockholder’s U.S. federal income tax basis in Digital Realty Trust, Inc.’s stock, are generally classified as a return of capital. Distributions in excess of a stockholder’s U.S. federal income tax basis in Digital Realty Trust, Inc.’s stock are generally characterized as capital gain. Cash provided by operating activities has generally been sufficient to fund all distributions; however, in the future we may also need to utilize borrowings under the 2016 global revolving credit facility to fund all or a portion of distributions. (e) Accumulated Other Comprehensive Income, Net The accumulated balances for each item within other comprehensive income, net are as follows (in thousands): Foreign currency Cash flow hedge Accumulated other Balance as of December 31, 2015 $ (90,342 ) $ (6,248 ) $ (96,590 ) Net current period change (18,644 ) (16,642 ) (35,286 ) Reclassification to interest expense from interest rate swaps — 2,219 2,219 Balance as of June 30, 2016 $ (108,986 ) $ (20,671 ) $ (129,657 ) |
Capital And Accumulated Other C
Capital And Accumulated Other Comprehensive Income | 6 Months Ended |
Jun. 30, 2016 | |
Digital Realty Trust, L.P. | |
Class of Stock [Line Items] | |
Capital And Accumulated Other Comprehensive Income | Capital and Accumulated Other Comprehensive Income (a) Allocations of Net Income and Net Losses to Partners Except for special allocations to holders of profits interest units described below in Note 13 “Incentive Plan—Long-Term Incentive Units,” the Operating Partnership’s net income will generally be allocated to the General Partner (Digital Realty Trust, Inc.) to the extent of the accrued preferred return on its preferred units, and then to the General Partner and the Operating Partnership’s limited partners in accordance with the respective percentage interests in the common units issued by the Operating Partnership. Net loss will generally be allocated to the General Partner and the Operating Partnership’s limited partners in accordance with the respective common percentage interests in the Operating Partnership until the limited partner’s capital is reduced to zero and any remaining net loss would be allocated to the General Partner. However, in some cases, losses may be disproportionately allocated to partners who have guaranteed our debt. The allocations described above are subject to special allocations relating to depreciation deductions and to compliance with the provisions of Sections 704(b) and 704(c) of the Code, and the associated Treasury Regulations. (b) Partnership Units Limited partners have the right to require the Operating Partnership to redeem part or all of their common units for cash based on the fair market value of an equivalent number of shares of the General Partner’s common stock at the time of redemption. Alternatively, the General Partner may elect to acquire those common units in exchange for shares of the General Partner’s common stock on a one -for-one basis, subject to adjustment in the event of stock splits, stock dividends, issuance of stock rights, specified extraordinary distributions and similar events. Pursuant to authoritative accounting guidance, the Operating Partnership evaluated whether it controls the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the share settlement of the limited partners’ common units and the vested incentive units. Based on the results of this analysis, the Operating Partnership concluded that the common and vested incentive Operating Partnership units met the criteria to be classified within capital. The redemption value of the limited partners’ common units and the vested incentive units was approximately $258.5 million and $192.7 million based on the closing market price of Digital Realty Trust, Inc.’s common stock on June 30, 2016 and December 31, 2015 , respectively. (c) Distributions All distributions on the Operating Partnership’s units are at the discretion of Digital Realty Trust, Inc.’s board of directors. The Operating Partnership has declared and paid the following distributions on its common and preferred units for the six months ended June 30, 2016 (in thousands, except for per unit data): Date distribution declared Distribution Series E Series F Series G Series H Series I Common February 17, 2016 March 31, 2016 $ 5,031 $ 3,023 $ 3,672 $ 6,730 $ 3,969 $ 131,587 May 11, 2016 June 30, 2016 5,031 3,023 3,672 6,730 3,969 131,607 $ 10,062 $ 6,046 $ 7,344 $ 13,460 $ 7,938 $ 263,194 Annual rate of distribution per unit $ 1.750 $ 1.656 $ 1.469 $ 1.844 $ 1.588 $ 3.520 (d) Accumulated Other Comprehensive Income The accumulated balances for each item within other comprehensive income are as follows (in thousands): Foreign currency Cash flow hedge Accumulated other Balance as of December 31, 2015 $ (93,883 ) $ (7,081 ) $ (100,964 ) Net current period change (18,950 ) (16,919 ) (35,869 ) Reclassification to interest expense from interest rate swaps — 2,256 2,256 Balance as of June 30, 2016 $ (112,833 ) $ (21,744 ) $ (134,577 ) |
Incentive Plan
Incentive Plan | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Incentive Plan | Incentive Plan Our Amended and Restated 2004 Incentive Award Plan (as defined below) previously provided for grants of incentive awards to employees, directors and consultants. Awards issuable under the Amended and Restated 2004 Incentive Award Plan included stock options, restricted stock, dividend equivalents, stock appreciation rights, long-term incentive units, cash performance bonuses and other incentive awards. Only employees were eligible to receive incentive stock options under the Amended and Restated 2004 Incentive Award Plan. Initially, we reserved a total of 4,474,102 shares of common stock for issuance pursuant to the Digital Realty Trust, Inc., Digital Services, Inc. and Digital Realty Trust, L.P. 2004 Incentive Award Plan (the 2004 Incentive Award Plan), subject to certain adjustments set forth in the 2004 Incentive Award Plan. On May 2, 2007, Digital Realty Trust, Inc.’s stockholders approved the First Amended and Restated Digital Realty Trust, Inc., Digital Services, Inc. and Digital Realty Trust, L.P. 2004 Incentive Award Plan (as amended, the Amended and Restated 2004 Incentive Award Plan). The Amended and Restated 2004 Incentive Award Plan increased the aggregate number of shares of stock which could have been issued or transferred under the plan by 5,000,000 shares to a total of 9,474,102 shares, and provided that the maximum number of shares of stock with respect to awards granted to any one participant during a calendar year was 1,500,000 shares and the maximum amount that could have been paid in cash during any calendar year with respect to any performance-based award not denominated in stock or otherwise for which the foregoing limitation would not be an effective limitation for purposes of Section 162(m) of the Code was $10.0 million . On April 28, 2014, Digital Realty Trust, Inc. held its 2014 Annual Meeting of Stockholders, or the 2014 Annual Meeting, at which the Company’s stockholders approved the Digital Realty Trust, Inc., Digital Services, Inc., and Digital Realty Trust, L.P. 2014 Incentive Award Plan (as amended, the 2014 Incentive Award Plan), which had been previously adopted by the Board of Directors and recommended to the stockholders for approval by the Company’s Board of Directors. The 2014 Incentive Award Plan became effective and replaced the Amended and Restated 2004 Incentive Award Plan as of the date of such stockholder approval. The material features of the 2014 Incentive Award Plan are described in our definitive Proxy Statement filed on March 19, 2014 in connection with the 2014 Annual Meeting, which description is incorporated herein by reference. As of June 30, 2016 , 3,977,929 shares of common stock, including awards convertible into or exchangeable for shares of common stock, remained available for future issuance under the 2014 Incentive Award Plan. Each long-term incentive unit and each Class D Unit issued under the 2014 Incentive Award Plan counts as one share of common stock for purposes of calculating the limit on shares that may be issued under the 2014 Incentive Award Plan and the individual award limits set forth therein. (a) Long-Term Incentive Units Long-term incentive units, which are also referred to as profits interest units, may be issued to eligible participants for the performance of services to or for the benefit of the Operating Partnership. Long-term incentive units (other than Class D Units), whether vested or not, will receive the same quarterly per unit distributions as Operating Partnership common units, which equal the per share distributions on Digital Realty Trust, Inc. common stock. Initially, long-term incentive units do not have full parity with common units with respect to liquidating distributions. If such parity is reached, vested long-term incentive units may be converted into an equal number of common units of the Operating Partnership at any time, and thereafter enjoy all the rights and privileges of common units of the Operating Partnership, including redemption rights. For a discussion of how long-term incentive units achieve parity with common units, see Note 13(a) to our consolidated financial statements for the fiscal year ended December 31, 2015 , included in our Annual Report on 10-K for the year ended December 31, 2015 , as amended. Below is a summary of our long-term incentive unit activity for the six months ended June 30, 2016 . Unvested Long-term Incentive Units Units Weighted-Average Grant Date Fair Value Unvested, beginning of period 276,669 $ 62.92 Granted 24,823 84.65 Vested (134,318 ) 62.74 Cancelled or expired — — Unvested, end of period 167,174 $ 66.28 The grant date fair values, which equal the market price of Digital Realty Trust, Inc. common stock on the applicable grant date(s), are being expensed on a straight-line basis for service awards over four years, the current vesting period of the long-term incentive units. The expense recorded for the three months ended June 30, 2016 and 2015 related to long-term incentive units was approximately $2.5 million and $1.8 million , respectively, and approximately $3.5 million and $3.1 million for the six months ended June 30, 2016 and 2015 , respectively. We capitalized amounts relating to compensation expense of employees direct and incremental to construction and successful leasing activities of approximately $0.7 million and $0.1 million for the three months ended June 30, 2016 and 2015 , respectively, and approximately $1.2 million and $1.0 million for the six months ended June 30, 2016 and 2015 , respectively. Unearned compensation representing the unvested portion of the long-term incentive units totaled $8.3 million and $9.9 million as of June 30, 2016 and December 31, 2015 , respectively. We expect to recognize this unearned compensation over the next 2.3 years on a weighted-average basis. (b) Market Performance-Based Awards During the six months ended June 30, 2016 and 2015 , the Compensation Committee of the Board of Directors of the Company approved the grant of market performance-based Class D Units of the Operating Partnership and market performance-based restricted stock units, or RSUs, covering shares of the Company’s common stock (collectively, the “awards”), under the 2014 Incentive Plan, respectively, to officers and employees of the Company. The awards, which were determined to contain a market condition, utilize total shareholder return, or TSR, over a three -year measurement period as the market performance metric. Awards will vest based on the Company’s TSR relative to the MSCI US REIT Index, or RMS, over a three -year market performance period, or the Market Performance Period, commencing in January 2015 or January 2016, as applicable (or, if earlier, ending on the date on which a change in control of the Company occurs), subject to continued services. Vesting with respect to the market condition is measured based on the difference between the Company’s TSR percentage and the TSR percentage of the RMS, or the RMS Relative Market Performance. In the event that the RMS Relative Market Performance during the Market Performance Period is achieved at the “threshold,” “target” or “high” level as set forth below, the awards will become vested as to the market condition with respect to the percentage of Class D units or RSUs, as applicable, set forth below: Level RMS Relative Market Performance Vesting Percentage Below Threshold Level < -300 basis points 0 % Threshold Level -300 basis points 25 % Target Level 100 basis points 50 % High Level > 500 basis points 100 % If the RMS Relative Market Performance falls between the levels specified above, the percentage of the award that will vest with respect to the market condition will be determined using straight-line linear interpolation between such levels. Following the completion of the Market Performance Period, the 2015 awards that have satisfied the market condition, if any, will vest 50% on February 27, 2018 and 50% on February 27, 2019, subject to continued employment through each applicable vesting date. Following the completion of the Market Performance Period, the 2016 awards that have satisfied the market condition, if any, will vest 50% on February 27, 2019 and 50% on February 27, 2020, subject to continued employment through each applicable vesting date. Service-based vesting will be accelerated, in full or on a pro rata basis, in the event of a change in control, termination of employment by the Company without cause, or termination of employment by the award recipient for good reason, death, disability or retirement, in any case prior to the completion of the Market Performance Period. However, vesting with respect to the market condition will continue to be measured based on RMS Relative Market Performance during the three-year Market Performance Period (or, in the case of a change in control, shortened Market Performance Period). The fair values of the 2015 awards and 2016 awards were measured using a Monte Carlo simulation to estimate the probability of the market vesting condition being satisfied. The Company’s achievement of the market vesting condition is contingent on its TSR over a three -year market performance period, relative to the total shareholder return of the RMS. The Monte Carlo simulation is a probabilistic technique based on the underlying theory of the Black-Scholes formula, which was run for 100,000 trials to determine the fair value of the awards. For each trial, the payoff to an award is calculated at the settlement date and is then discounted to the grant date at a risk-free interest rate. The total expected value of the awards on the grant date was determined by multiplying the average value per award over all trials by the number of awards granted. Assumptions used in the 2015 valuation include expected stock price volatility of 24 percent and a risk-free interest rate of 1.00 percent . Assumptions used in the 2016 valuations include expected stock price volatility of 22 percent and 26 percent and risk-free interest rates of 1.32 percent and 0.89 percent . These valuations were performed in a risk-neutral framework, so no assumption was made with respect to an equity risk premium. As of June 30, 2016 , 1,683,182 Class D Units and 461,071 market performance-based RSUs had been awarded to our executive officers and other employees. The number of units granted reflects the maximum number of Class D units or market performance-based RSUs, as applicable, which will become vested assuming the achievement of the highest level of RMS Relative Market Performance under the awards and, in the case of the Class D units, also includes dividend equivalent units. The fair value of these awards of approximately $55.6 million will be recognized as compensation expense on a straight-line basis over the expected service period of approximately four years. The unearned compensation as of June 30, 2016 and December 31, 2015 was $32.3 million and $17.8 million , respectively, net of cancellations. As of June 30, 2016 , none of the above awards had vested. We recognized compensation expense related to these awards of approximately $0.9 million and $2.1 million in the three months ended June 30, 2016 and 2015 , respectively, and approximately $2.5 million and $3.3 million for the six months ended June 30, 2016 and 2015 , respectively. We capitalized amounts relating to compensation expense of employees directly engaged in construction and leasing activities of approximately $0.0 million and $0.6 million for the three months ended June 30, 2016 and 2015 , respectively, and approximately $0.8 million and $1.0 million for the six months ended June 30, 2016 and 2015 , respectively. If the market conditions are not met, at the end of the applicable performance periods, the unamortized amount will be recognized as an expense at that time. (c) Stock Options The following table summarizes the Amended and Restated 2004 Incentive Award Plan’s stock option activity for the six -month period ended June 30, 2016 : Period Ended June 30, 2016 Shares Weighted average exercise price Options outstanding, beginning of period 51,622 $ 41.04 Exercised (30,945 ) 40.58 Options outstanding, end of period 20,677 $ 41.73 Exercisable, end of period 20,677 $ 41.73 The following table summarizes information about stock options outstanding and exercisable as of June 30, 2016 : Options outstanding and exercisable Exercise price Number outstanding Weighted-average remaining contractual life (years) Weighted-average exercise price Aggregate intrinsic value $41.73 20,677 0.84 $ 41.73 $ 1,390,735 (d) Restricted Stock Below is a summary of our restricted stock activity for the six months ended June 30, 2016 . Unvested Restricted Stock Shares Weighted-Average Grant Date Fair Value Unvested, beginning of period 271,339 $ 61.37 Granted 136,566 80.96 Vested (101,181 ) 61.07 Cancelled or expired (22,325 ) 65.93 Unvested, end of period 284,399 $ 70.54 The grant date fair values, which equal the market price of Digital Realty Trust, Inc. common stock on the grant date, are expensed on a straight-line basis for service awards over the vesting period of the restricted stock, which is generally four years. The expense recorded for the three months ended June 30, 2016 and 2015 related to grants of restricted stock was approximately $1.2 million and $0.7 million , respectively, and approximately $2.1 million and $1.2 million for the six months ended June 30, 2016 and 2015 , respectively. We capitalized amounts relating to compensation expense of employees direct and incremental to construction and successful leasing activities of approximately $0.8 million and $0.8 million for the three months ended June 30, 2016 and 2015 , respectively, and approximately $1.5 million and $1.5 million for the six months ended June 30, 2016 and 2015 , respectively. Unearned compensation representing the unvested portion of the restricted stock totaled $16.7 million and $10.4 million as of June 30, 2016 and December 31, 2015 , respectively. We expect to recognize this unearned compensation over the next 3.0 years on a weighted-average basis. |
Derivative Instruments
Derivative Instruments | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Derivative Instruments Currently, we use interest rate swaps to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. To comply with the provisions of fair value accounting guidance, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, as of June 30, 2016 , we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. We do not have any fair value measurements on a recurring basis using significant unobservable inputs (Level 3) as of June 30, 2016 or December 31, 2015 . As of June 30, 2016 and December 31, 2015 , we had the following outstanding interest rate derivatives that were designated as effective cash flow hedges of interest rate risk (in thousands): Notional Amount Fair Value at Significant Other As of As of Type of Strike Effective Date Expiration Date As of As of Currently-paying contracts $ 206,000 (1) $ 206,000 (1) Swap 0.932 Jun 18, 2012 Apr 18, 2017 $ (752 ) $ (416 ) 54,905 (1) 54,905 (1) Swap 0.670 Aug 6, 2012 Apr 6, 2017 (81 ) 69 — 75,000 (1) Swap 0.500 Aug 6, 2012 Apr 6, 2016 — (10 ) 75,000 (1) — Swap 1.016 Apr 6, 2016 Jan 6, 2021 (743 ) — 75,000 (1) — Swap 1.164 Jan 15, 2016 Jan 15, 2021 (1,235 ) — 300,000 (2) — Swap 1.435 Jan 15, 2016 Jan 15, 2023 (8,386 ) — 140,666 (3) 133,579 (3) Swap 0.925 Jul 17, 2012 Apr 18, 2017 49 1,500 225,588 (4) — Swap 0.792 Jan 15, 2016 Jan 15, 2019 (3,277 ) — 76,209 (5) — Swap 0.779 Jan 15, 2016 Jan 15, 2021 303 — $ 1,153,368 $ 469,484 $ (14,122 ) $ 1,143 (1) Represents portions of the U.S. dollar tranche of the 5 -Year Term Loan. (2) Represents the U.S. dollar tranche of the 7 -Year Term Loan. (3) Represents a portion of the Singapore dollar tranche of the 5 -Year Term Loan. Translation to U.S. dollars is based on exchange rate of $0.74 to 1.00 SGD as of June 30, 2016 and $0.70 to 1.00 SGD as of December 31, 2015 . (4) Represents the British pound sterling tranche of the 5 -Year Term Loan. Translation to U.S. dollars is based on exchange rate of $1.33 to £1.00 as of June 30, 2016 . (5) Represents the Canadian dollar tranche of the 5 -Year Term Loan. Translation to U.S. dollars is based on exchange rate of $0.77 to 1.00 CAD as of June 30, 2016 . As of June 30, 2016 , we estimate that an additional $6.9 million will be reclassified as an increase to interest expense during the twelve months ended June 30, 2017 , when the hedged forecasted transactions impact earnings. Non-designated Hedges Derivatives not designated as hedges are derivatives that do not meet the criteria for hedge accounting under GAAP or which we have elected to not designate as hedges. We do not use these derivatives for speculative purposes, but instead they are used to manage our exposure to foreign exchange rates. Changes in the fair value of derivatives not designated as hedges are recorded directly in interest and other income in our condensed consolidated income statements. The Company recorded a loss of $3.1 million on the non-designated hedges for the three and six months ended June 30, 2016 . The Company had no non-designated hedges in place during the six months ended June 30, 2015. The derivatives not designated as hedges had a fair value of $37.5 million as of June 30, 2016 and are recorded in accounts payable and other accrued liabilities in our condensed consolidated balance sheet. During the three months ended June 30, 2016, we entered into a series of forward contracts pursuant to which we agreed to sell an amount of foreign currency for an agreed upon amount of USD. These forward contracts were executed to manage foreign currency exposures associated with certain transactions. As of June 30, 2016, the Company had the following outstanding derivatives that were not designated as hedges under qualifying hedging relationships (notional amounts in thousands): Foreign Currency Derivative Number of Instruments Notional Amount Sold Notional Amount Purchased Maturity Date Currency forward contracts 4 GBP 357,299 USD 518,469 12/15/2017 Currency forward contracts 4 USD 476,781 GBP 357,299 7/1/2016 |
Fair Value of Instruments
Fair Value of Instruments | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Of Instruments | Fair Value of Instruments We disclose fair value information about all financial instruments, whether or not recognized in the condensed consolidated balance sheets, for which it is practicable to estimate fair value. Current accounting guidance requires the Company to disclose fair value information about all financial instruments, whether or not recognized in the balance sheets, for which it is practicable to estimate fair value. The Company’s disclosures of estimated fair value of financial instruments at June 30, 2016 and December 31, 2015 were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. The carrying amounts for cash and cash equivalents, restricted cash, accounts and other receivables, accounts payable and other accrued liabilities, accrued dividends and distributions, security deposits and prepaid rents approximate fair value because of the short-term nature of these instruments. As described in Note 14 "Derivative Instruments", the interest rate swaps are recorded at fair value. We calculate the fair value of our mortgage loans, unsecured term loan, unsecured senior notes and exchangeable senior debentures based on currently available market rates assuming the loans are outstanding through maturity and considering the collateral and other loan terms. In determining the current market rate for fixed rate debt, a market spread is added to the quoted yields on federal government treasury securities with similar maturity dates to our debt. The carrying value of our global revolving credit facility approximates fair value, due to the variability of interest rates. As of June 30, 2016 and December 31, 2015 , the aggregate estimated fair value and carrying value of our global revolving credit facility, unsecured term loan, unsecured senior notes and mortgage loans were as follows (in thousands): Categorization under the fair value hierarchy As of June 30, 2016 As of December 31, 2015 Estimated Fair Value Carrying Value Estimated Fair Value Carrying Value Global revolving credit facility (1)(5) Level 2 $ 101,007 $ 101,007 $ 967,884 $ 967,884 Unsecured term loan (2)(6) Level 2 1,552,426 1,552,426 924,568 924,568 Unsecured senior notes (3)(4)(7) Level 2 4,570,240 4,280,669 3,868,979 3,738,606 Mortgage loans (3)(8) Level 2 254,899 248,841 313,717 303,183 $ 6,478,572 $ 6,182,943 $ 6,075,148 $ 5,934,241 (1) The carrying value of our global revolving credit facility approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings. (2) The carrying value of our unsecured term loan approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings. (3) Valuations for our unsecured senior notes and mortgage loans are determined based on the expected future payments discounted at risk-adjusted rates. The 5.875% 2020 Notes, 3.400% 2020 Notes, 2021 Notes, 3.950% 2022 Notes, 3.625% 2022 Notes, 2023 Notes, 2024 Notes, 4.750% 2025 Notes and 4.250% 2025 Notes are valued based on quoted market prices. (4) The carrying value of the 5.875% 2020 Notes, 2021 Notes, 3.400% 2020 Notes, 2021 Notes, 3.625% 2022 Notes, 3.950% 2022 Notes, 2023 Notes, 2024 Notes and 4.250% 2025 Notes are net of discount of $17,461 and $17,914 in the aggregate as of June 30, 2016 and December 31, 2015 , respectively. (5) The estimated fair value and carrying value are exclusive of deferred financing costs of $12.5 million and $7.6 million as of June 30, 2016 and December 31, 2015 , respectively. (6) The estimated fair value and carrying value are exclusive of deferred financing costs of $6.8 million and $1.3 million as of June 30, 2016 and December 31, 2015 , respectively. (7) The estimated fair value and carrying value are exclusive of deferred financing costs of $28.1 million and $26.0 million as of June 30, 2016 and December 31, 2015 , respectively. (8) The estimated fair value and carrying value are exclusive of deferred financing costs of $0.1 million and $0.3 million as of June 30, 2016 and December 31, 2015 , respectively. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies (a) Contingent liabilities As part of the acquisition of 29A International Business Park, the seller could earn additional consideration based on future net operating income growth in excess of certain performance targets, as defined in the agreements for the acquisition. The earnout contingency expires in November 2020 . The maximum amount that could be earned by the seller is $50.0 million SGD (or approximately $37.1 million based on the exchange rate as of June 30, 2016 ). As of December 31, 2014, $12.6 million had been accrued related to this earnout agreement, which was subsequently paid in 2015. During 2015, the remaining performance targets were achieved and the Company accrued an additional $19.4 million . The remaining earnout payments will be made in 2016 and 2020 per the terms of the earnout agreement. The amounts accrued have been discounted based on their expected payment date and capitalized to building and improvements as the original purchase was accounted for as an asset acquisition. One of the tenants at our Convergence Business Park property has an option to expand as part of their lease agreement, which expires in April 2017 . As part of this option, development activities were not permitted on specifically identified expansion space within the property until April 2014. From April 2014 through April 2017, the tenant has the right of first refusal on any third party’s bona fide offer to buy the adjacent land. If the tenant exercises their option, we may either construct and lease to the tenant an additional shell building on the expansion space at a stipulated rate of return on cost or sell the existing building and the expansion space to the tenant for a price of approximately $24.0 million and $225,000 per square acre, respectively, plus additional adjustments as provided in the lease. As part of the acquisition of the Sentrum Portfolio, the seller could earn additional consideration based on future net returns on vacant space to be developed, but not currently leased, as defined in the purchase agreement for the acquisition. The initial estimate of fair value of the contingent consideration liability was approximately £56.5 million (or approximately $87.6 million based on the exchange rate as of July 11, 2012, the acquisition date). We have adjusted the contingent consideration to fair value at each reporting date with changes in fair value recognized in operating income. During the six months ended June 30, 2015 , we reduced the fair value by approximately £30.3 million (or approximately $45.9 million ). The adjustment was the result of an evaluation by management that no additional leases would be executed for vacant space by July 11, 2015, the contingency expiration date. The final payment on the earnout was made in August 2015. The change in fair value of contingent consideration for Sentrum was recorded as a reduction to operating expense of approximately $43.0 million for the six months ended June 30, 2015 . (b) Construction Commitments Our properties require periodic investments of capital for tenant-related capital expenditures and for general capital improvements. From time to time in the normal course of our business, we enter into various construction contracts with third parties that may obligate us to make payments. At June 30, 2016 , we had open commitments related to construction contracts of approximately $248.8 million . (c) Legal Proceedings Although the Company is involved in legal proceedings arising in the ordinary course of business, as of June 30, 2016 , the Company is not currently a party to any legal proceedings nor, to its knowledge, is any legal proceeding threatened against it that it believes would have a material adverse effect on its financial position, results of operations or liquidity. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events On July 5, 2016, the Company completed the acquisition of a portfolio of eight high-quality, carrier-neutral data centers in Europe from Equinix in a transaction valued at approximately $874 million . The eight -property portfolio – including five in London, two in Amsterdam and one in Frankfurt – comprises a total of approximately 213,000 net sellable square feet (which accounts for power and cooling capacity limitations and excludes space occupied by infrastructure and equipment) . The Company also granted Equinix an option to acquire the Company's facility in 114 rue Ambroise Croizat in Paris. Equinix has elected to exercise its option to acquire the Paris property, and on July 2, 2016, the Company entered into an agreement to sell the property to Equinix for approximately €190 million (or approximately $212 million based on the exchange rate as of August 1, 2016). The Paris property sale closed on August 1, 2016. The Company expects to recognize a gain on the sale, excluding closing costs, of approximately $142 million in the third quarter of 2016. On July 11, 2016, the Company closed on the sale of a four -property data center portfolio, including two in St. Louis and two in Northern Virginia totaling over 454,000 square feet for approximately $115 million . The sale is expected to generate net proceeds of approximately $113 million , and the Company expects to recognize a gain on the sale of approximately $27 million in the third quarter of 2016. |
Summary of Significant Accoun26
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation The accompanying interim condensed consolidated financial statements include all of the accounts of Digital Realty Trust, Inc., the Operating Partnership and the subsidiaries of the Operating Partnership. Intercompany balances and transactions have been eliminated. The accompanying interim condensed consolidated financial statements are unaudited, but have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and in compliance with the rules and regulations of the United States Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation have been included. All such adjustments are considered to be of a normal recurring nature, except as otherwise indicated. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for the full fiscal year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our annual report on Form 10-K for the year ended December 31, 2015 , as amended. The notes to the condensed consolidated financial statements of Digital Realty Trust, Inc. and the Operating Partnership have been combined to provide the following benefits: • enhancing investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; • eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and • creating time and cost efficiencies through the preparation of one set of notes instead of two separate sets of notes. There are a few differences between the Company and the Operating Partnership, which are reflected in these condensed consolidated financial statements. We believe it is important to understand the differences between the Company and the Operating Partnership in the context of how we operate as an interrelated consolidated company. As a result, Digital Realty Trust, Inc. generally does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public securities from time to time and guaranteeing certain unsecured debt of the Operating Partnership and certain of its subsidiaries and affiliates. Digital Realty Trust, Inc. itself has not issued any indebtedness but guarantees the unsecured debt of the Operating Partnership and certain of its subsidiaries and affiliates, as disclosed in these notes. The Operating Partnership holds substantially all the assets of the Company and holds the ownership interests in the Company’s joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from public equity issuances by Digital Realty Trust, Inc., which are generally contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s direct or indirect incurrence of indebtedness or through the issuance of partnership units. The presentation of noncontrolling interests in operating partnership, stockholders’ equity and partners’ capital are the main areas of difference between the condensed consolidated financial statements of Digital Realty Trust, Inc. and those of the Operating Partnership. The common limited partnership interests held by the limited partners in the Operating Partnership are presented as limited partners’ capital within partners’ capital in the Operating Partnership’s condensed consolidated financial statements and as noncontrolling interests in operating partnership within equity in Digital Realty Trust, Inc.’s condensed consolidated financial statements. The common and preferred partnership interests held by Digital Realty Trust, Inc. in the Operating Partnership are presented as general partner’s capital within partners’ capital in the Operating Partnership’s condensed consolidated financial statements and as preferred stock, common stock, additional paid-in capital and accumulated dividends in excess of earnings within stockholders’ equity in Digital Realty Trust, Inc.’s condensed consolidated financial statements. The differences in the presentations between stockholders’ equity and partners’ capital result from the differences in the equity issued at the Digital Realty Trust, Inc. and the Operating Partnership levels. To help investors understand the significant differences between the Company and the Operating Partnership, these consolidated financial statements present the following separate sections for each of the Company and the Operating Partnership: • condensed consolidated face financial statements; and • the following notes to the condensed consolidated financial statements: • "Debt of the Company" and "Debt of the Operating Partnership"; • "Income per Share" and "Income per Unit"; and • "Equity and Accumulated Other Comprehensive Income, Net" and "Capital and Accumulated Other Comprehensive Income". In the sections that combine disclosure of Digital Realty Trust, Inc. and the Operating Partnership, these notes refer to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Company generally operates the business through the Operating Partnership. |
Cash Equivalents | Cash Equivalents For the purpose of the condensed consolidated statements of cash flows, we consider short-term investments with original maturities of 90 days or less to be cash equivalents. |
Investment in Unconsolidated Joint Ventures | Investment in Unconsolidated Joint Ventures The Company’s investment in unconsolidated joint ventures is accounted for using the equity method, whereby the investment is increased for capital contributed and our share of the joint ventures’ net income and decreased by distributions we receive and our share of any losses of the joint ventures. We amortize the difference between the cost of our investments in unconsolidated joint ventures and the book value of the underlying equity into equity in earnings from unconsolidated affiliates on a straight-line basis consistent with the lives of the underlying assets. |
Capitalization of Costs | Capitalization of Costs Direct and indirect project costs that are clearly associated with the development of properties are capitalized as incurred. Project costs include all costs directly associated with the development of a property, including construction costs, interest, property taxes, insurance, legal fees and costs of personnel working on the project. Indirect costs that do not clearly relate to the projects under development are not capitalized and are charged to expense as incurred. Capitalization of costs begins when the activities necessary to get the development project ready for its intended use begins, which include costs incurred before the beginning of construction. Capitalization of costs ceases when the development project is substantially complete and ready for its intended use. Determining when a development project commences, and when it is substantially complete and ready for its intended use involves a degree of judgment. We generally consider a development project to be substantially complete and ready for its intended use upon receipt of a certificate of occupancy. If and when development of a property is suspended pursuant to a formal change in the planned use of the property, we will evaluate whether the accumulated costs exceed the estimated value of the project and write off the amount of any such excess accumulated costs. For a development project that is suspended for reasons other than a formal change in the planned use of such property, the accumulated project costs are evaluated for impairment consistent with our impairment policies for long-lived assets. Capitalized costs are allocated to the specific components of a project that are benefited. |
Goodwill | Goodwill Goodwill represents the excess of the purchase price over the fair value of net tangible and intangible assets acquired in a business combination. Goodwill is not amortized. Management performs an annual impairment test for goodwill and between annual tests, management will evaluate the recoverability of goodwill whenever events or changes in circumstances indicate that the carrying value of goodwill may not be fully recoverable. In its impairment tests of goodwill, management will first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If based on this assessment, management determines that the fair value of the reporting unit is not less than its carrying value, then performing the additional two-step impairment test is unnecessary. If our qualitative assessment indicates that goodwill impairment is more likely than not, we perform a two-step impairment test. We test goodwill for impairment under the two-step impairment test by first comparing the book value of net assets to the fair value of the reporting units. If the fair value is determined to be less than the book value or qualitative factors indicate that it is more likely than not that goodwill is impaired, a second step is performed to compute the amount of impairment as the difference between the estimated fair value of goodwill and the carrying value. We estimate the fair value of the reporting units using discounted cash flows. If the carrying value of goodwill exceeds its fair value, an impairment charge is recognized. |
Share-Based Compensation | Share-Based Compensation The Company measures all share-based compensation awards at fair value on the date they are granted to employees, consultants and directors. The fair value of share-based compensation awards that contain a market condition, market performance-based Class D Units of the Operating Partnership and market performance-based restricted stock units (discussed in Note 13 "Incentive Plan") is measured using a Monte Carlo simulation method and not adjusted based on actual achievement of the performance goals. We recognize compensation cost, net of forfeitures, for all of our existing awards, including long-term incentive units, market performance-based awards and restricted stock, over a four -year period. |
Income Taxes | Income Taxes Digital Realty Trust, Inc. has elected to be treated as a real estate investment trust (a “REIT”) for federal income tax purposes. As a REIT, Digital Realty Trust, Inc. generally is not required to pay federal corporate income tax to the extent taxable income is currently distributed to its stockholders. If Digital Realty Trust, Inc. fails to qualify as a REIT in any taxable year, it will be subject to federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate tax rates. The Company is subject to foreign, state and local income taxes in the jurisdictions in which it conducts business. The Company’s U.S. consolidated taxable REIT subsidiaries are subject to both federal and state income taxes to the extent there is taxable income. Accordingly, the Company recognizes current and deferred income taxes for its taxable REIT subsidiaries, certain states and non-U.S. jurisdictions, as appropriate. We assess our significant tax positions in accordance with U.S. GAAP for all open tax years and determine whether we have any material unrecognized liabilities from uncertain tax benefits. If a tax position is not considered “more-likely-than-not” to be sustained solely on its technical merits, no benefits of the tax position are to be recognized (for financial statement purposes). |
Presentation of Transactional-Based Taxes | Presentation of Transactional-based Taxes We account for transactional-based taxes, such as value added tax, or VAT, for our international properties on a net basis. |
Fee Income | Fee Income Occasionally, customers engage the company for certain services. The nature of these services historically involves property management, construction management, and assistance with financing. The proper revenue recognition of these services can be different, depending on whether the arrangements are service revenue or contractor type revenue. Service revenues are typically recognized on an equal monthly basis based on the minimum fee to be earned. The monthly amounts could be adjusted depending on if certain performance milestones are met. Fee income also includes management fees. These fees arise from contractual agreements with entities in which we have a noncontrolling interest. The management fees are recognized as earned under the respective agreements. Management and other fee income related to partially owned entities are recognized to the extent attributable to the unaffiliated interest. |
Assets and Liabilities Measured at Fair Value | Assets and Liabilities Measured at Fair Value Fair value under U.S. GAAP is a market-based measurement, not an entity-specific measurement. Therefore, our fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair-value measurements, we use a fair-value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or |
Transactions Expense | Transactions Expense Transactions expense includes acquisition-related expenses and other business development expenses, which are expensed as incurred. Acquisition-related expenses include closing costs, broker commissions and other professional fees, including legal and accounting fees related to acquisitions and significant transactions. |
Gains on Sale of Properties | Gains on Sale of Properties Gains on sale of properties are recognized using the full accrual or partial sale methods, as applicable, in accordance with U.S. GAAP, provided various criteria relating to the terms of sale and any subsequent involvement with the real estate sold are satisfied. |
Management's Estimates | Management’s Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates made. On an on-going basis, we evaluate our estimates, including those related to the valuation of our real estate properties, contingent consideration, accounts receivable and deferred rent receivable, performance-based equity compensation plans, the completeness of accrued liabilities and Digital Realty Trust, Inc.’s qualification as a REIT. We base our estimates on historical experience, current market conditions, and various other assumptions that are believed to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could vary under different assumptions or conditions. |
Segment and Geographic Information | Segment and Geographic Information All of our properties generate similar revenues and expenses related to tenant rent and reimbursements and operating expenses. The delivery of our products is consistent across all properties and although services are provided to a wide range of customers, the types of real estate services provided to them are standardized throughout the portfolio. As such, the properties in our portfolio have similar economic characteristics and the nature of the products and services provided to our customers and the method to distribute such services are consistent throughout the portfolio. Consequently, our properties qualify for aggregation into one reporting segment. |
Reclassifications | Reclassifications Certain reclassifications of prior year amounts have been made to conform to the current period presentation. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2016, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” (ASU 2016-12). ASU 2016-12 is intended to clarify and provide practical expedients for certain aspects of ASU 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and notes that lease contracts with customers are a scope exception. The standard is effective on January 1, 2018, with early adoption permitted. The Company is currently assessing the potential impact that the adoption of ASU 2016-12 will have on its consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which provides for simplification of certain aspects of employee share-based payment accounting including income taxes, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The standard will be effective for us in the first quarter of 2017 and will be applied either prospectively, retrospectively or using a modified retrospective transition approach depending on the area covered in this update. We are currently in the process of assessing the impact of the ASU on our consolidated financial statements and disclosures. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Accounting for leases with a term of 12 months or less will be similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. ASU 2016-02 is expected to impact the Company’s consolidated financial statements as the Company has certain operating and land lease arrangements for which it is the lessee. ASU 2016-02 supersedes the previous leases standard, Leases (Topic 840). The standard is effective on January 1, 2019, with early adoption permitted. The Company is currently in the process of evaluating the impact the adoption of ASU 2016-02 will have on the Company’s financial position or results of operations. In April 2015, the FASB voted to defer the effective date of ASU No. 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and notes that lease contracts with customers are a scope exception. Public business entities are required to adopt this standard for annual reporting periods beginning after December 15, 2017, early adoption is permitted. We are currently assessing the impact of the guidance on our consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs” (ASU 2015-03). ASU 2015-03 amended the then-current presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 was effective for the Company beginning with the quarter ended March 31, 2016. The adoption of this standard required restatement of our consolidated balance sheet as of December 31, 2015. As a result, Deferred financing costs, net decreased by $35.2 million and Global unsecured revolving credit facility, Unsecured term loan, Unsecured senior notes and Mortgage loans decreased by $7.6 million , $1.3 million , $26.0 million and $0.3 million , respectively, versus amounts previously reported. In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which provides guidance on the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In accordance with the guidance, all legal entities are subject to reevaluation under the revised consolidation model. ASU 2015-02 was effective for the Company beginning with the quarter ended March 31, 2016 and the adoption of the standard did not have a significant impact on our consolidated financial statements. |
Investments in Real Estate (Tab
Investments in Real Estate (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Disposal Groups, Including Discontinued Operations | We sold the following real estate property during the six months ended June 30, 2016 : Location Metropolitan Area Date Sold Gross Proceeds (in millions) Gain on Sale (in millions) 47700 Kato Road and 1055 Page Avenue Silicon Valley January 21, 2016 $ 37.5 $ 1.0 |
Investment in Unconsolidated 28
Investment in Unconsolidated Joint Ventures (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Summary of Financial Information for Joint Ventures | The following tables present summarized financial information for our material joint ventures as of June 30, 2016 and December 31, 2015 and for the six months ended June 30, 2016 and 2015 (unaudited, in thousands): As of June 30, 2016 Six Months Ended June 30, 2016 2016 Net Investment in Properties Total Assets Debt Total Liabilities Equity Revenues Property Operating Expense Net Operating Income Net Income Total Unconsolidated Joint Ventures $ 744,517 $ 923,379 $ 459,232 $ 555,202 $ 368,177 $ 66,765 $ (20,332 ) $ 46,433 $ 18,937 Our investment in and share of equity in earnings of unconsolidated joint ventures $ 105,673 $ 8,210 As of December 31, 2015 Six Months Ended June 30, 2015 2015 Net Investment in Properties Total Assets Debt Total Liabilities Equity Revenues Property Operating Expense Net Operating Income Net Income Total Unconsolidated Joint Ventures $ 758,582 $ 935,990 $ 460,023 $ 558,310 $ 377,679 $ 63,976 $ (17,718 ) $ 46,258 $ 18,360 Our investment in and share of equity in earnings of unconsolidated joint ventures $ 106,107 $ 8,001 |
Acquired Intangible Assets an29
Acquired Intangible Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Acquired Intangible Assets And Liabilities [Abstract] | |
Summary of Acquired Intangible Assets | The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of June 30, 2016 and December 31, 2015 . Balance as of (Amounts in thousands) June 30, 2016 December 31, 2015 Real Estate Intangibles: Acquired in-place lease value: Gross amount $ 887,175 $ 901,381 Accumulated amortization (492,236 ) (472,933 ) Net $ 394,939 $ 428,448 Tenant relationship value: Gross amount $ 734,800 $ 734,800 Accumulated amortization (46,213 ) (14,495 ) Net $ 688,587 $ 720,305 Trade name: Gross amount $ 7,300 $ 7,300 Accumulated amortization (7,300 ) (417 ) Net $ — $ 6,883 Acquired above-market leases: Gross amount $ 118,309 $ 122,311 Accumulated amortization (91,524 ) (89,613 ) Net $ 26,785 $ 32,698 Acquired below-market leases: Gross amount $ 291,430 $ 294,791 Accumulated amortization (200,607 ) (193,677 ) Net $ 90,823 $ 101,114 |
Schedule of Estimated Annual Amortization of Below Market Leases | Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing July 1, 2016 is as follows: (Amounts in thousands) Remainder of 2016 $ 4,257 2017 7,092 2018 5,449 2019 5,445 2020 7,307 Thereafter 34,488 Total $ 64,038 |
Schedule of Estimated Annual Amortization of Acquired of Intangible Assets | Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing July 1, 2016 is as follows: (Amounts in thousands) Remainder of 2016 $ 31,718 2017 63,436 2018 63,436 2019 63,436 2020 63,436 Thereafter 403,125 Total $ 688,587 Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing July 1, 2016 is as follows: (Amounts in thousands) Remainder of 2016 $ 25,649 2017 47,846 2018 45,723 2019 43,396 2020 39,367 Thereafter 192,958 Total $ 394,939 |
Debt of the Operating Partner30
Debt of the Operating Partnership (Tables) - Digital Realty Trust, L.P. | 6 Months Ended |
Jun. 30, 2016 | |
Debt Instrument [Line Items] | |
Summary of Outstanding Indebtedness of the Operating Partnership | A summary of outstanding indebtedness of the Operating Partnership as of June 30, 2016 and December 31, 2015 is as follows (in thousands): Indebtedness Interest Rate at June 30, 2016 Maturity Date Principal Outstanding June 30, 2016 Principal Outstanding December 31, 2015 Global revolving credit facility Various (1) Jan 15, 2020 $ 101,007 (2) $ 967,884 (2) Deferred financing costs, net (12,472 ) (7,613 ) Global revolving credit facility, net 88,535 960,271 Unsecured Term Loan Unsecured term loan — 5-year Various (3)(4) Jan 15, 2021 1,252,426 (5) 924,568 (5) Unsecured term loan — 7-year Various (3)(4) Jan 15, 2023 300,000 (5) — Deferred financing costs, net (6,836 ) (1,301 ) Unsecured term loan, net 1,545,590 923,267 Unsecured senior notes: Prudential Shelf Facility: Series C 9.680% Jan 6, 2016 — 25,000 Series E 5.730% Jan 20, 2017 50,000 50,000 Total Prudential Shelf Facility 50,000 75,000 Senior Notes: 5.875% notes due 2020 5.875% Feb 1, 2020 500,000 500,000 3.400% notes due 2020 3.400% Oct 1, 2020 500,000 500,000 5.250% notes due 2021 5.250% Mar 15, 2021 400,000 400,000 3.950% notes due 2022 3.950% Jul 1, 2022 500,000 500,000 3.625% notes due 2022 3.625% Oct 1, 2022 300,000 300,000 4.750% notes due 2023 4.750% Oct 13, 2023 399,330 (6) 442,080 (6) 2.625% notes due 2024 2.625% Apr 15, 2024 666,360 (7) — 4.250% notes due 2025 4.250% Jan 17, 2025 532,440 (6) 589,440 (6) 4.750% notes due 2025 4.750% Oct 1, 2025 450,000 450,000 Unamortized discounts (17,461 ) (17,914 ) Total senior notes, net of discount 4,230,669 3,663,606 Deferred financing costs, net (28,099 ) (26,037 ) Total unsecured senior notes, net of discount and deferred financing costs 4,252,570 3,712,569 Indebtedness Interest Rate at June 30, 2016 Maturity Date Principal Outstanding June 30, 2016 Principal Outstanding December 31, 2015 Mortgage loans: 2045 & 2055 Lafayette Street (8) 5.93% Feb 6, 2017 $ 60,854 $ 61,437 34551 Ardenwood Boulevard 1-4 (8) 5.95% Nov 11, 2016 (9) 50,030 50,477 1100 Space Park Drive (8) 5.89% Dec 11, 2016 (9) 49,972 50,423 600 West Seventh Street 5.80% Mar 15, 2016 — 46,000 150 South First Street (8) 6.30% Feb 6, 2017 48,043 48,484 2334 Lundy Place (8) 5.96% Nov 11, 2016 (9) 36,389 36,714 8025 North Interstate 35 4.09% Mar 6, 2016 — 5,789 731 East Trade Street 8.22% Jul 1, 2020 3,173 3,420 Unamortized net premiums 380 439 Total mortgage loans, including premiums 248,841 303,183 Deferred financing costs, net (130 ) (253 ) Total mortgage loans, including premiums and net of deferred financing costs 248,711 302,930 Total indebtedness $ 6,135,406 $ 5,899,037 _________________________________ (1) The interest rate for borrowings under the 2016 global revolving credit facility equals the applicable index plus a margin of 100 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six -month extensions are available, which we may exercise if certain conditions are met. (2) Balances as of June 30, 2016 and December 31, 2015 are as follows (balances, in thousands): Denomination of Draw Balance as of June 30, 2016 Weighted-average interest rate Balance as of December 31, 2015 Weighted-average interest rate Floating Rate Borrowing (a) U.S. dollar ($) $ — — % $ 274,000 1.46 % British pound sterling (£) 13,311 (b) 1.50 % 95,784 (c) 1.61 % Euro (€) 2,221 (b) 0.62 % 280,565 (c) 0.90 % Australian dollar (AUD) — — % 96,831 (c) 3.16 % Hong Kong dollar (HKD) 1,418 (b) 1.22 % 86,082 (c) 1.33 % Japanese yen (JPY) 45,552 (b) 0.91 % 14,304 (c) 1.15 % Singapore dollar (SGD) 31,696 (b) 1.71 % 49,132 (c) 1.92 % Canadian dollar (CAD) 6,809 (b) 1.88 % 71,186 (c) 1.95 % Total $ 101,007 1.30 % $ 967,884 1.53 % (a) The interest rates for floating rate borrowings under the 2016 global revolving credit facility equal the applicable index plus a margin of 100 basis points, which is based on the credit ratings of our long-term debt. (b) Based on exchange rates of $1.33 to £1.00, $1.11 to €1.00, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.74 to 1.00 SGD and $0.77 to 1.00 CAD, respectively, as of June 30, 2016 . (c) Based on exchange rates of $1.47 to £1.00, $1.09 to €1.00, $0.73 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.70 to 1.00 SGD and $0.72 to 1.00 CAD, respectively, as of December 31, 2015 . (3) Interest rates are based on our current senior unsecured debt ratings and are 110 basis points and 155 basis points over the applicable index for floating rate advances for the 5 -Year Term Loan and the 7 -Year Term Loan, respectively. (4) We have entered into interest rate swap agreements as a cash flow hedge for interest generated by the U.S. dollar, Singapore dollar, British pound sterling and Canadian dollar tranches of the unsecured term loan. See Note 14 "Derivative Instruments" for further information. (5) Balances as of June 30, 2016 and December 31, 2015 are as follows (balances, in thousands): Denomination of Draw Balance as of June 30, 2016 Weighted-average interest rate Balance as of December 31, 2015 Weighted-average interest rate U.S. dollar ($) $ 710,911 1.74 % (b) $ 410,905 1.51 % (d) British pound sterling (£) 225,588 (a) 1.61 % (b) 178,195 (c) 1.78 % Singapore dollar (SGD) 239,540 (a) 1.97 % (b) 161,070 (c) 2.16 % (d) Australian dollar (AUD) 176,067 (a) 2.95 % 75,337 (c) 3.27 % Hong Kong dollar (HKD) 85,995 (a) 1.33 % — — % Canadian dollar (CAD) 76,210 (a) 1.99 % (b) — — % Euro (€) 19,991 (a) 0.74 % 99,061 (c) 1.00 % Japanese yen (JPY) 18,124 (a) 1.00 % — — % Total $ 1,552,426 1.86 % (b) $ 924,568 1.76 % (d) (a) Based on exchange rates of $1.33 to £1.00, $0.74 to 1.00 SGD, $0.75 to 1.00 AUD, $0.13 to 1.00 HKD, $0.77 to 1.00 CAD, $1.11 to €1.00 and $0.01 to 1.00 JPY, respectively, as of June 30, 2016 . (b) As of June 30, 2016 , the weighted-average interest rate reflecting interest rate swaps was 2.39% (U.S. dollar), 1.89% (British pound sterling), 1.90% (Singapore dollar), 1.88% (Canadian dollar) and 2.19% (Total). See Note 14 "Derivative Instruments" for further discussion on interest rate swaps. (c) Based on exchange rates of $0.70 to 1.00 SGD, $1.47 to £1.00, $1.09 to €1.00 and $0.73 to 1.00 AUD, respectively, as of December 31, 2015 . (d) As of December 31, 2015 , the weighted-average interest rate reflecting interest rate swaps was 1.90% (U.S. dollar), 2.19% (Singapore dollar) and 1.94% (Total). See Note 14 "Derivative Instruments" for further discussion on interest rate swaps. (6) Based on exchange rate of $1.33 to £1.00 as of June 30, 2016 and $1.47 to £1.00 as of December 31, 2015 . (7) Based on exchange rate of $1.11 to €1.00 as of June 30, 2016 . (8) The respective borrower’s assets and credit are not available to satisfy the debts and other obligations of affiliates or any other person. (9) The Company plans to pay these mortgage loans in full upon maturity. |
Schedule of Debt Maturities and Principal Maturities | The table below summarizes our debt maturities and principal payments as of June 30, 2016 (in thousands): Global Revolving Credit Facility (1) Unsecured Prudential Shelf Facility Senior Notes Mortgage Loans Total Debt Remainder of 2016 $ — $ — $ — $ — $ 137,695 $ 137,695 2017 — — 50,000 — 108,396 158,396 2018 — — — — 593 593 2019 — — — — 644 644 2020 101,007 — — 1,000,000 1,133 1,102,140 Thereafter — 1,552,426 — 3,248,130 — 4,800,556 Subtotal $ 101,007 $ 1,552,426 $ 50,000 $ 4,248,130 $ 248,461 $ 6,200,024 Unamortized discount — — — (17,461 ) — (17,461 ) Unamortized premium — — — — 380 380 Total $ 101,007 $ 1,552,426 $ 50,000 $ 4,230,669 $ 248,841 $ 6,182,943 (1) Subject to two six -month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility, as applicable. |
Income per Share (Tables)
Income per Share (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Summary of Basic and Diluted Earnings Per Share | The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net income available to common stockholders $ 27,951 $ 117,055 $ 67,076 $ 218,783 Weighted average shares outstanding—basic 146,824,268 135,810,060 146,694,916 135,757,584 Potentially dilutive common shares: Stock options 11,588 30,601 10,887 31,402 Unvested incentive units 77,946 68,371 70,664 55,742 Forward equity offering 347,277 — — — Market performance-based awards 547,189 589,972 640,467 416,267 Weighted average shares outstanding—diluted 147,808,268 136,499,004 147,416,934 136,260,995 Income per share: Basic $ 0.19 $ 0.86 $ 0.46 $ 1.61 Diluted $ 0.19 $ 0.86 $ 0.46 $ 1.61 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc. 2,402,446 2,757,466 2,442,342 2,730,120 Potentially dilutive Series E Cumulative Redeemable Preferred Stock 2,807,321 4,360,736 3,076,204 4,376,813 Potentially dilutive Series F Cumulative Redeemable Preferred Stock 1,780,397 2,765,569 1,950,922 2,775,765 Potentially dilutive Series G Cumulative Redeemable Preferred Stock 2,434,401 3,781,463 2,667,567 3,795,404 Potentially dilutive Series H Cumulative Redeemable Preferred Stock 3,567,361 5,541,340 3,909,041 5,561,769 Potentially dilutive Series I Cumulative Redeemable Preferred Stock 2,437,250 — 2,670,688 — Shares subject to forward equity offering — — 14,375,000 — 15,429,176 19,206,574 31,091,764 19,239,871 |
Income per Unit (Tables)
Income per Unit (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Class of Stock [Line Items] | |
Summary of Basic and Diluted Earnings Per Share | The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net income available to common stockholders $ 27,951 $ 117,055 $ 67,076 $ 218,783 Weighted average shares outstanding—basic 146,824,268 135,810,060 146,694,916 135,757,584 Potentially dilutive common shares: Stock options 11,588 30,601 10,887 31,402 Unvested incentive units 77,946 68,371 70,664 55,742 Forward equity offering 347,277 — — — Market performance-based awards 547,189 589,972 640,467 416,267 Weighted average shares outstanding—diluted 147,808,268 136,499,004 147,416,934 136,260,995 Income per share: Basic $ 0.19 $ 0.86 $ 0.46 $ 1.61 Diluted $ 0.19 $ 0.86 $ 0.46 $ 1.61 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc. 2,402,446 2,757,466 2,442,342 2,730,120 Potentially dilutive Series E Cumulative Redeemable Preferred Stock 2,807,321 4,360,736 3,076,204 4,376,813 Potentially dilutive Series F Cumulative Redeemable Preferred Stock 1,780,397 2,765,569 1,950,922 2,775,765 Potentially dilutive Series G Cumulative Redeemable Preferred Stock 2,434,401 3,781,463 2,667,567 3,795,404 Potentially dilutive Series H Cumulative Redeemable Preferred Stock 3,567,361 5,541,340 3,909,041 5,561,769 Potentially dilutive Series I Cumulative Redeemable Preferred Stock 2,437,250 — 2,670,688 — Shares subject to forward equity offering — — 14,375,000 — 15,429,176 19,206,574 31,091,764 19,239,871 |
Digital Realty Trust, L.P. | |
Class of Stock [Line Items] | |
Summary of Basic and Diluted Earnings Per Share | The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts): Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Net income available to common unitholders $ 28,408 $ 119,432 $ 68,196 $ 223,186 Weighted average units outstanding—basic 149,226,714 138,567,526 149,137,258 138,487,704 Potentially dilutive common units: Stock options 11,588 30,601 10,887 31,402 Unvested incentive units 77,946 68,371 70,664 55,742 Forward equity offering 347,277 — — — Market performance-based awards 547,189 589,972 640,467 416,267 Weighted average units outstanding—diluted 150,210,714 139,256,470 149,859,276 138,991,115 Income per unit: Basic $ 0.19 $ 0.86 $ 0.46 $ 1.61 Diluted $ 0.19 $ 0.86 $ 0.46 $ 1.61 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 Potentially dilutive Series E Cumulative Redeemable Preferred Units 2,807,321 4,360,736 3,076,204 4,376,813 Potentially dilutive Series F Cumulative Redeemable Preferred Units 1,780,397 2,765,569 1,950,922 2,775,765 Potentially dilutive Series G Cumulative Redeemable Preferred Units 2,434,401 3,781,463 2,667,567 3,795,404 Potentially dilutive Series H Cumulative Redeemable Preferred Units 3,567,361 5,541,340 3,909,041 5,561,769 Potentially dilutive Series I Cumulative Redeemable Preferred Units 2,437,250 — 2,670,688 — Units subject to forward equity offering — — 14,375,000 — 13,026,730 16,449,108 28,649,422 16,509,751 |
Equity and Accumulated Other 33
Equity and Accumulated Other Comprehensive Income, Net (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Equity [Abstract] | |
Ownership Interest In The Operating Partnership | The following table shows the ownership interests in the Operating Partnership as of June 30, 2016 and December 31, 2015 : June 30, 2016 December 31, 2015 Number of units Percentage of total Number of units Percentage of total Digital Realty Trust, Inc. 146,859,067 98.3 % 146,384,247 98.1 % Noncontrolling interests consist of: Common units held by third parties 1,218,814 0.8 1,421,314 1.0 Incentive units held by employees and directors (see Note 13) 1,318,342 0.9 1,412,012 0.9 149,396,223 100.0 % 149,217,573 100.0 % |
Summary Of Activity For Noncontrolling Interests In The Operating Partnership | The following table shows activity for the noncontrolling interests in the Operating Partnership for the six months ended June 30, 2016 : Common Units Incentive Units Total As of December 31, 2015 1,421,314 1,412,012 2,833,326 Redemption of common units for shares of Digital Realty Trust, Inc. common stock (1) (202,500 ) — (202,500 ) Conversion of incentive units held by employees and directors for shares of Digital Realty Trust, Inc. common stock (1) — (118,493 ) (118,493 ) Grant of incentive units to employees and directors — 24,823 24,823 As of June 30, 2016 1,218,814 1,318,342 2,537,156 (1) Redemption of common units and conversion of incentive units were recorded as a reduction to noncontrolling interests in the Operating Partnership and an increase to common stock and additional paid in capital based on the book value per unit in the accompanying condensed consolidated balance sheet of Digital Realty Trust, Inc. |
Schedule Of Dividends/Distributions | We have declared and paid the following dividends on our common and preferred stock for the six months ended June 30, 2016 (in thousands, except per share data): Date dividend declared Dividend Series E Series F Series G Series H Series I Preferred Stock Common February 17, 2016 March 31, 2016 $ 5,031 $ 3,023 $ 3,672 $ 6,730 $ 3,969 $ 129,064 May 11, 2016 June 30, 2016 5,031 3,023 3,672 6,730 3,969 129,188 $ 10,062 $ 6,046 $ 7,344 $ 13,460 $ 7,938 $ 258,252 Annual rate of dividend per share $ 1.750 $ 1.656 $ 1.469 $ 1.844 $ 1.588 $ 3.520 |
Schedule Of Accumulated Other Comprehensive Income, Net | The accumulated balances for each item within other comprehensive income, net are as follows (in thousands): Foreign currency Cash flow hedge Accumulated other Balance as of December 31, 2015 $ (90,342 ) $ (6,248 ) $ (96,590 ) Net current period change (18,644 ) (16,642 ) (35,286 ) Reclassification to interest expense from interest rate swaps — 2,219 2,219 Balance as of June 30, 2016 $ (108,986 ) $ (20,671 ) $ (129,657 ) |
Capital And Accumulated Other34
Capital And Accumulated Other Comprehensive Income (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Class of Stock [Line Items] | |
Schedule Of Dividends/Distributions | We have declared and paid the following dividends on our common and preferred stock for the six months ended June 30, 2016 (in thousands, except per share data): Date dividend declared Dividend Series E Series F Series G Series H Series I Preferred Stock Common February 17, 2016 March 31, 2016 $ 5,031 $ 3,023 $ 3,672 $ 6,730 $ 3,969 $ 129,064 May 11, 2016 June 30, 2016 5,031 3,023 3,672 6,730 3,969 129,188 $ 10,062 $ 6,046 $ 7,344 $ 13,460 $ 7,938 $ 258,252 Annual rate of dividend per share $ 1.750 $ 1.656 $ 1.469 $ 1.844 $ 1.588 $ 3.520 |
Schedule Of Accumulated Other Comprehensive Income, Net | The accumulated balances for each item within other comprehensive income, net are as follows (in thousands): Foreign currency Cash flow hedge Accumulated other Balance as of December 31, 2015 $ (90,342 ) $ (6,248 ) $ (96,590 ) Net current period change (18,644 ) (16,642 ) (35,286 ) Reclassification to interest expense from interest rate swaps — 2,219 2,219 Balance as of June 30, 2016 $ (108,986 ) $ (20,671 ) $ (129,657 ) |
Digital Realty Trust, L.P. | |
Class of Stock [Line Items] | |
Schedule Of Dividends/Distributions | The Operating Partnership has declared and paid the following distributions on its common and preferred units for the six months ended June 30, 2016 (in thousands, except for per unit data): Date distribution declared Distribution Series E Series F Series G Series H Series I Common February 17, 2016 March 31, 2016 $ 5,031 $ 3,023 $ 3,672 $ 6,730 $ 3,969 $ 131,587 May 11, 2016 June 30, 2016 5,031 3,023 3,672 6,730 3,969 131,607 $ 10,062 $ 6,046 $ 7,344 $ 13,460 $ 7,938 $ 263,194 Annual rate of distribution per unit $ 1.750 $ 1.656 $ 1.469 $ 1.844 $ 1.588 $ 3.520 |
Schedule Of Accumulated Other Comprehensive Income, Net | The accumulated balances for each item within other comprehensive income are as follows (in thousands): Foreign currency Cash flow hedge Accumulated other Balance as of December 31, 2015 $ (93,883 ) $ (7,081 ) $ (100,964 ) Net current period change (18,950 ) (16,919 ) (35,869 ) Reclassification to interest expense from interest rate swaps — 2,256 2,256 Balance as of June 30, 2016 $ (112,833 ) $ (21,744 ) $ (134,577 ) |
Incentive Plan (Tables)
Incentive Plan (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Summary of Long-Term Incentive Unit Activity | Below is a summary of our long-term incentive unit activity for the six months ended June 30, 2016 . Unvested Long-term Incentive Units Units Weighted-Average Grant Date Fair Value Unvested, beginning of period 276,669 $ 62.92 Granted 24,823 84.65 Vested (134,318 ) 62.74 Cancelled or expired — — Unvested, end of period 167,174 $ 66.28 |
Market Performance Based Awards | In the event that the RMS Relative Market Performance during the Market Performance Period is achieved at the “threshold,” “target” or “high” level as set forth below, the awards will become vested as to the market condition with respect to the percentage of Class D units or RSUs, as applicable, set forth below: Level RMS Relative Market Performance Vesting Percentage Below Threshold Level < -300 basis points 0 % Threshold Level -300 basis points 25 % Target Level 100 basis points 50 % High Level > 500 basis points 100 % |
Summary of Incentive Award Plan's Stock Option | The following table summarizes the Amended and Restated 2004 Incentive Award Plan’s stock option activity for the six -month period ended June 30, 2016 : Period Ended June 30, 2016 Shares Weighted average exercise price Options outstanding, beginning of period 51,622 $ 41.04 Exercised (30,945 ) 40.58 Options outstanding, end of period 20,677 $ 41.73 Exercisable, end of period 20,677 $ 41.73 |
Summary of Stock Options Outstanding and Exercisable | The following table summarizes information about stock options outstanding and exercisable as of June 30, 2016 : Options outstanding and exercisable Exercise price Number outstanding Weighted-average remaining contractual life (years) Weighted-average exercise price Aggregate intrinsic value $41.73 20,677 0.84 $ 41.73 $ 1,390,735 |
Summary of Restricted Stock Activity | Below is a summary of our restricted stock activity for the six months ended June 30, 2016 . Unvested Restricted Stock Shares Weighted-Average Grant Date Fair Value Unvested, beginning of period 271,339 $ 61.37 Granted 136,566 80.96 Vested (101,181 ) 61.07 Cancelled or expired (22,325 ) 65.93 Unvested, end of period 284,399 $ 70.54 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Outstanding Derivative Instruments | As of June 30, 2016, the Company had the following outstanding derivatives that were not designated as hedges under qualifying hedging relationships (notional amounts in thousands): Foreign Currency Derivative Number of Instruments Notional Amount Sold Notional Amount Purchased Maturity Date Currency forward contracts 4 GBP 357,299 USD 518,469 12/15/2017 Currency forward contracts 4 USD 476,781 GBP 357,299 7/1/2016 As of June 30, 2016 and December 31, 2015 , we had the following outstanding interest rate derivatives that were designated as effective cash flow hedges of interest rate risk (in thousands): Notional Amount Fair Value at Significant Other As of As of Type of Strike Effective Date Expiration Date As of As of Currently-paying contracts $ 206,000 (1) $ 206,000 (1) Swap 0.932 Jun 18, 2012 Apr 18, 2017 $ (752 ) $ (416 ) 54,905 (1) 54,905 (1) Swap 0.670 Aug 6, 2012 Apr 6, 2017 (81 ) 69 — 75,000 (1) Swap 0.500 Aug 6, 2012 Apr 6, 2016 — (10 ) 75,000 (1) — Swap 1.016 Apr 6, 2016 Jan 6, 2021 (743 ) — 75,000 (1) — Swap 1.164 Jan 15, 2016 Jan 15, 2021 (1,235 ) — 300,000 (2) — Swap 1.435 Jan 15, 2016 Jan 15, 2023 (8,386 ) — 140,666 (3) 133,579 (3) Swap 0.925 Jul 17, 2012 Apr 18, 2017 49 1,500 225,588 (4) — Swap 0.792 Jan 15, 2016 Jan 15, 2019 (3,277 ) — 76,209 (5) — Swap 0.779 Jan 15, 2016 Jan 15, 2021 303 — $ 1,153,368 $ 469,484 $ (14,122 ) $ 1,143 (1) Represents portions of the U.S. dollar tranche of the 5 -Year Term Loan. (2) Represents the U.S. dollar tranche of the 7 -Year Term Loan. (3) Represents a portion of the Singapore dollar tranche of the 5 -Year Term Loan. Translation to U.S. dollars is based on exchange rate of $0.74 to 1.00 SGD as of June 30, 2016 and $0.70 to 1.00 SGD as of December 31, 2015 . (4) Represents the British pound sterling tranche of the 5 -Year Term Loan. Translation to U.S. dollars is based on exchange rate of $1.33 to £1.00 as of June 30, 2016 . (5) Represents the Canadian dollar tranche of the 5 -Year Term Loan. Translation to U.S. dollars is based on exchange rate of $0.77 to 1.00 CAD as of June 30, 2016 . |
Fair Value of Instruments (Tabl
Fair Value of Instruments (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Estimated Fair Value And Carrying Amounts | As of June 30, 2016 and December 31, 2015 , the aggregate estimated fair value and carrying value of our global revolving credit facility, unsecured term loan, unsecured senior notes and mortgage loans were as follows (in thousands): Categorization under the fair value hierarchy As of June 30, 2016 As of December 31, 2015 Estimated Fair Value Carrying Value Estimated Fair Value Carrying Value Global revolving credit facility (1)(5) Level 2 $ 101,007 $ 101,007 $ 967,884 $ 967,884 Unsecured term loan (2)(6) Level 2 1,552,426 1,552,426 924,568 924,568 Unsecured senior notes (3)(4)(7) Level 2 4,570,240 4,280,669 3,868,979 3,738,606 Mortgage loans (3)(8) Level 2 254,899 248,841 313,717 303,183 $ 6,478,572 $ 6,182,943 $ 6,075,148 $ 5,934,241 (1) The carrying value of our global revolving credit facility approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings. (2) The carrying value of our unsecured term loan approximates estimated fair value, due to the variability of interest rates and the stability of our credit ratings. (3) Valuations for our unsecured senior notes and mortgage loans are determined based on the expected future payments discounted at risk-adjusted rates. The 5.875% 2020 Notes, 3.400% 2020 Notes, 2021 Notes, 3.950% 2022 Notes, 3.625% 2022 Notes, 2023 Notes, 2024 Notes, 4.750% 2025 Notes and 4.250% 2025 Notes are valued based on quoted market prices. (4) The carrying value of the 5.875% 2020 Notes, 2021 Notes, 3.400% 2020 Notes, 2021 Notes, 3.625% 2022 Notes, 3.950% 2022 Notes, 2023 Notes, 2024 Notes and 4.250% 2025 Notes are net of discount of $17,461 and $17,914 in the aggregate as of June 30, 2016 and December 31, 2015 , respectively. (5) The estimated fair value and carrying value are exclusive of deferred financing costs of $12.5 million and $7.6 million as of June 30, 2016 and December 31, 2015 , respectively. (6) The estimated fair value and carrying value are exclusive of deferred financing costs of $6.8 million and $1.3 million as of June 30, 2016 and December 31, 2015 , respectively. (7) The estimated fair value and carrying value are exclusive of deferred financing costs of $28.1 million and $26.0 million as of June 30, 2016 and December 31, 2015 , respectively. (8) The estimated fair value and carrying value are exclusive of deferred financing costs of $0.1 million and $0.3 million as of June 30, 2016 and December 31, 2015 , respectively. |
Organization and Description 38
Organization and Description of Business (Narrative) (Details) | Jun. 30, 2016property |
Organization and Description of Business [Line Items] | |
Number of properties | 140 |
Common Interest | |
Organization and Description of Business [Line Items] | |
Ownership percentage in the Operating Partnership | 98.30% |
Preferred Interest | |
Organization and Description of Business [Line Items] | |
Ownership percentage in the Operating Partnership | 100.00% |
North America | |
Organization and Description of Business [Line Items] | |
Number of properties | 109 |
Europe | |
Organization and Description of Business [Line Items] | |
Number of properties | 24 |
Australia | |
Organization and Description of Business [Line Items] | |
Number of properties | 3 |
Asia | |
Organization and Description of Business [Line Items] | |
Number of properties | 4 |
Wholly Owned Properties | |
Organization and Description of Business [Line Items] | |
Number of properties | 2 |
Leased Properties | |
Organization and Description of Business [Line Items] | |
Number of properties | 6 |
Unconsolidated Properties | |
Organization and Description of Business [Line Items] | |
Number of properties | 14 |
Telx | |
Organization and Description of Business [Line Items] | |
Number of properties | 8 |
Summary of Significant Accoun39
Summary of Significant Accounting Policies (Narrative) (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)segment | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Summary Of Significant Accounting Policies [Line Items] | |||||
Period in which short-term investment become cash equivalents | 90 days | ||||
Interest capitalized | $ 3,900,000 | $ 3,200,000 | $ 7,700,000 | $ 7,500,000 | |
Compensation costs, leasing and construction activities | 16,400,000 | 12,400,000 | 34,100,000 | 25,900,000 | |
Cash flows from capitalized leasing costs | 21,300,000 | 26,400,000 | |||
Goodwill | 330,664,000 | $ 330,664,000 | $ 330,664,000 | ||
Award vesting period | 4 years | ||||
Unrecognized tax benefits | 0 | $ 0 | 0 | ||
Income tax penalties and interest expense | 0 | 0 | $ 0 | 0 | |
Number of reportable segments | segment | 1 | ||||
Total operating revenues | 514,934,000 | 420,295,000 | $ 1,019,133,000 | 826,904,000 | |
Rental property operating and maintenance | 159,548,000 | 129,539,000 | 313,717,000 | 254,102,000 | |
Global revolving credit facility | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | 12,500,000 | 12,500,000 | 7,600,000 | ||
Unsecured term loan | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | $ 6,800,000 | $ 6,800,000 | 1,300,000 | ||
Accounting Standards Update 2015-03 | Deferred Financing Costs, Net | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | (35,200,000) | ||||
Accounting Standards Update 2015-03 | Long-Term Line of Credit | Global revolving credit facility | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | 7,600,000 | ||||
Accounting Standards Update 2015-03 | Long-Term Line of Credit | Unsecured term loan | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | 1,300,000 | ||||
Accounting Standards Update 2015-03 | Unsecured Debt | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | 26,000,000 | ||||
Accounting Standards Update 2015-03 | Secured Debt | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Deferred financing costs | $ 300,000 | ||||
Restatement Adjustment | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Rental property operating and maintenance | $ (1,500,000) | $ (2,800,000) | |||
Sales | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Concentration risk | 10.10% | 13.00% | 10.10% | 12.70% | |
Long-Lived Assets | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Concentration risk | 17.20% | 18.80% | |||
Outside The United States | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Total operating revenues | $ 101,400,000 | $ 97,900,000 | $ 199,300,000 | $ 189,800,000 | |
Long-lived assets | 2,500,000,000 | 2,500,000,000 | $ 2,600,000,000 | ||
United States | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Total operating revenues | 413,500,000 | 322,400,000 | 819,800,000 | 637,100,000 | |
Long-lived assets | 6,100,000,000 | 6,100,000,000 | 6,000,000,000 | ||
United Kingdom | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Total operating revenues | 51,800,000 | $ 54,800,000 | 103,400,000 | $ 104,900,000 | |
Long-lived assets | $ 1,500,000,000 | $ 1,500,000,000 | $ 1,600,000,000 |
Investments in Real Estate (Det
Investments in Real Estate (Details) ft² in Thousands, $ in Thousands, € in Millions | Aug. 01, 2016USD ($) | Aug. 01, 2016EUR (€) | Sep. 30, 2016USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2016EUR (€) | Jun. 30, 2016USD ($)property | Dec. 31, 2014USD ($)property | Jul. 11, 2016USD ($)ft²property | Jul. 05, 2016USD ($)ft²property | Dec. 31, 2015USD ($) |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 140 | |||||||||
Assets | $ | $ 11,292,375 | $ 11,416,063 | ||||||||
Liabilities | $ | $ 6,966,733 | $ 6,879,561 | ||||||||
Midwest and Northeast Regions | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Impairment of investments in real estate | $ | $ 126,500 | |||||||||
Number of properties | property | 5 | 5 | ||||||||
Held-for-sale | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 8 | |||||||||
Assets | $ | $ 222,300 | |||||||||
Liabilities | $ | $ 13,100 | |||||||||
Held-for-sale | Midwest and Northeast Regions | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 3 | |||||||||
Held-for-sale | Capital Recycling Strategy | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 4 | |||||||||
Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 4 | |||||||||
Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | Forecast | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Gain on Sale | $ | $ 27,000 | |||||||||
47700 Kato Road and 1055 Page Avenue | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Gross Proceeds | $ | $ 37,500 | |||||||||
Gain on Sale | $ | $ 1,000 | |||||||||
Equinix | Forecast | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Gain on Sale | $ | 142,000 | |||||||||
Subsequent Event | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Gross Proceeds | $ | $ 113,000 | |||||||||
Gain on Sale | $ | $ 27,000 | |||||||||
Number of properties | property | 4 | |||||||||
Sellable square feet comprised in portfolio (in sqft) | ft² | 454 | |||||||||
Value of property sale transaction | $ | $ 115,000 | |||||||||
Subsequent Event | St. Louis | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 2 | |||||||||
Subsequent Event | Northern Virginia | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 2 | |||||||||
Subsequent Event | Equinix | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 8 | |||||||||
Transaction value | $ | $ 874,000 | |||||||||
Sellable square feet comprised in portfolio (in sqft) | ft² | 213 | |||||||||
Business combination, consideration transferred | $ 212,000 | € 190 | $ 212,000 | € 190 | ||||||
Subsequent Event | Equinix | London | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 5 | |||||||||
Subsequent Event | Equinix | Amsterdam | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 2 | |||||||||
Subsequent Event | Equinix | Frankfurt | ||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||||||
Number of properties | property | 1 |
Investment in Unconsolidated 41
Investment in Unconsolidated Joint Ventures (Narrative) (Details) $ in Millions | 6 Months Ended | |
Jun. 30, 2016USD ($)propertyjoint_venture | Jun. 30, 2015USD ($) | |
Schedule of Equity Method Investments [Line Items] | ||
Number of properties | property | 140 | |
Amortization expense, present value of future insurance profits | $ | $ 0.9 | $ 1 |
2001 Sixth Avenue, 2020 Fifth Avenue, 33 Chun Choi Street | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of joint ventures | joint_venture | 3 | |
2001 Sixth Avenue | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage in joint ventures | 50.00% | |
2020 Fifth Avenue | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage in joint ventures | 50.00% | |
33 Chun Choi Street Hong Kong | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage in joint ventures | 50.00% | |
Prudential Real Estate Investors and Griffin Capital Essential Asset REIT, Inc. | ||
Schedule of Equity Method Investments [Line Items] | ||
Number of joint ventures | joint_venture | 2 | |
PREI | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage in joint ventures | 20.00% | |
Number of joint ventures | joint_venture | 1 | |
Number of properties | property | 10 | |
GCEAR | ||
Schedule of Equity Method Investments [Line Items] | ||
Ownership percentage in joint ventures | 20.00% | |
Number of properties | property | 1 |
Investment in Unconsolidated 42
Investment in Unconsolidated Joint Ventures (Summary Of Financial Information For Joint Ventures) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Equity Method Investments and Joint Ventures [Abstract] | |||||
Net Investment in Properties | $ 744,517 | $ 758,582 | |||
Total Assets | $ 923,379 | 923,379 | 935,990 | ||
Debt | 459,232 | 459,232 | 460,023 | ||
Total Liabilities | 555,202 | 555,202 | 558,310 | ||
Equity | 368,177 | 368,177 | 377,679 | ||
Our investment in and share of equity in earnings of unconsolidated joint ventures | 105,673 | 105,673 | $ 106,107 | ||
Revenues | 66,765 | $ 63,976 | |||
Property Operating Expense | (20,332) | (17,718) | |||
Net Operating Income | 46,433 | 46,258 | |||
Net Income | 18,937 | 18,360 | |||
Investment in and share of net income (loss) | $ 4,132 | $ 3,383 | $ 8,210 | $ 8,001 |
Acquired Intangible Assets an43
Acquired Intangible Assets and Liabilities (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of below market leases | $ 2,000 | $ 2,400 | $ 4,300 | $ 4,700 |
Expected average remaining lives of acquired below market leases (in years) | 6 years 9 months | |||
Amortization of intangible assets | $ 89,963 | 33,830 | ||
Acquired above-market leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Expected average remaining lives (in years) | 4 years 2 months 2 days | |||
Acquired in-place lease value | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Expected average remaining lives (in years) | 8 years 7 days | |||
Amortization of intangible assets | 13,300 | $ 10,500 | $ 27,000 | $ 22,100 |
Weighted average remaining contractual life for acquired leases excluding renewals or extensions (in years) | 7 years 5 months 6 days | |||
Tenant relationship value | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | 15,900 | $ 31,700 | ||
Weighted average remaining contractual life for acquired leases excluding renewals or extensions (in years) | 10 years 10 months 15 days | |||
Trade name | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | $ 6,400 | $ 6,900 | ||
Write-down of intangible assets | $ 6,100 |
Acquired Intangible Assets an44
Acquired Intangible Assets and Liabilities (Summary of Acquired Intangible Assets) (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Finite-Lived Intangible Assets [Line Items] | ||
Below-market lease, gross amount | $ 291,430 | $ 294,791 |
Below-market lease, accumulated amortization | (200,607) | (193,677) |
Total | 90,823 | 101,114 |
Acquired in-place lease value | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross amount | 887,175 | 901,381 |
Accumulated amortization | (492,236) | (472,933) |
Net | 394,939 | 428,448 |
Tenant relationship value | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross amount | 734,800 | 734,800 |
Accumulated amortization | (46,213) | (14,495) |
Net | 688,587 | 720,305 |
Trade name | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross amount | 7,300 | 7,300 |
Accumulated amortization | (7,300) | (417) |
Net | 0 | 6,883 |
Acquired above-market leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross amount | 118,309 | 122,311 |
Accumulated amortization | (91,524) | (89,613) |
Net | $ 26,785 | $ 32,698 |
Acquired Intangible Assets an45
Acquired Intangible Assets and Liabilities (Schedule of Estimated Annual Amortization of Below Market Leases) (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Finite-Lived Intangible Assets [Line Items] | ||
Total | $ 90,823 | $ 101,114 |
Below-Market Leases, Net of Above-Market Leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | 4,257 | |
2,017 | 7,092 | |
2,018 | 5,449 | |
2,019 | 5,445 | |
2,020 | 7,307 | |
Thereafter | 34,488 | |
Total | $ 64,038 |
Acquired Intangible Assets An46
Acquired Intangible Assets And Liabilities (Schedule of Estimated Annual Amortization of Intangible Assets) (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Acquired in-place lease value | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | $ 25,649 | |
2,017 | 47,846 | |
2,018 | 45,723 | |
2,019 | 43,396 | |
2,020 | 39,367 | |
Thereafter | 192,958 | |
Net | 394,939 | $ 428,448 |
Customer contracts and trade names | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | 31,718 | |
2,017 | 63,436 | |
2,018 | 63,436 | |
2,019 | 63,436 | |
2,020 | 63,436 | |
Thereafter | 403,125 | |
Net | $ 688,587 |
Debt of the Company (Narrative)
Debt of the Company (Narrative) (Details) - Senior Notes | Jun. 30, 2016 |
5.875% notes due 2020 | |
Debt Instrument [Line Items] | |
Stated interest rate | 5.875% |
3.400% notes due 2020 | |
Debt Instrument [Line Items] | |
Stated interest rate | 3.40% |
5.250% notes due 2021 | |
Debt Instrument [Line Items] | |
Stated interest rate | 5.25% |
3.950% notes due 2022 | |
Debt Instrument [Line Items] | |
Stated interest rate | 3.95% |
3.625% notes due 2022 | |
Debt Instrument [Line Items] | |
Stated interest rate | 3.625% |
4.750% notes due 2025 | |
Debt Instrument [Line Items] | |
Stated interest rate | 4.75% |
4.750% notes due 2023 | |
Debt Instrument [Line Items] | |
Stated interest rate | 4.75% |
4.250% notes due 2025 | |
Debt Instrument [Line Items] | |
Stated interest rate | 4.25% |
2.625% notes due 2024 | |
Debt Instrument [Line Items] | |
Stated interest rate | 2.625% |
Debt of the Operating Partner48
Debt of the Operating Partnership (Summary of Outstanding Indebtedness) (Details) $ in Thousands | Jan. 15, 2016 | Jun. 30, 2016USD ($)extension$ / SGD$ / €$ / £$ / ¥$ / CAD$ / AUD$ / HKD | Apr. 15, 2016 | Dec. 31, 2015USD ($)$ / SGD$ / €$ / £$ / ¥$ / CAD$ / AUD$ / HKD |
Unsecured term loan — 5-year | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, term | 5 years | |||
Global revolving credit facility | ||||
Debt Instrument [Line Items] | ||||
Deferred financing costs | $ (12,500) | $ (7,600) | ||
Unsecured term loan | ||||
Debt Instrument [Line Items] | ||||
Deferred financing costs | (6,800) | (1,300) | ||
Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Deferred financing costs | $ (28,100) | (26,000) | ||
Senior Notes | 5.875% notes due 2020 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 5.875% | |||
Senior Notes | 5.250% notes due 2021 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 5.25% | |||
Senior Notes | 3.950% notes due 2022 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 3.95% | |||
Senior Notes | 3.625% notes due 2022 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 3.625% | |||
Senior Notes | 4.750% notes due 2023 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 4.75% | |||
Senior Notes | 2.625% notes due 2024 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 2.625% | |||
Senior Notes | 4.250% notes due 2025 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 4.25% | |||
Senior Notes | 4.750% notes due 2025 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 4.75% | |||
Mortgage Loans | ||||
Debt Instrument [Line Items] | ||||
Deferred financing costs | $ (100) | (300) | ||
Digital Realty Trust, L.P. | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | 6,200,024 | |||
Total indebtedness | 6,135,406 | 5,899,037 | ||
Unamortized discounts | (17,461) | |||
Long-term debt, net of discount (premium) | 6,182,943 | |||
Unamortized net premiums | $ 380 | |||
Digital Realty Trust, L.P. | Unsecured term loan — 5-year | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, term | 5 years | |||
Interest rate basis spread | 1.10% | |||
Digital Realty Trust, L.P. | Unsecured term loan — 7-year | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, term | 7 years | |||
Interest rate basis spread | 1.55% | |||
Digital Realty Trust, L.P. | Global revolving credit facility | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 101,007 | 967,884 | ||
Deferred financing costs | (12,472) | (7,613) | ||
Total indebtedness | 88,535 | 960,271 | ||
Unamortized discounts | 0 | |||
Long-term debt, net of discount (premium) | 101,007 | |||
Unamortized net premiums | $ 0 | |||
Interest rate basis spread | 1.00% | |||
Commitment fee percentage | 0.20% | |||
Number of extension options | extension | 2 | |||
Debt instrument, extension term | 6 months | |||
Digital Realty Trust, L.P. | Global revolving credit facility | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 101,007 | $ 967,884 | ||
Weighted-average interest rate | 1.30% | 1.53% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | U.S. dollar ($) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 0 | $ 274,000 | ||
Weighted-average interest rate | 0.00% | 1.46% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | British pound sterling (£) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / £ | 1.33 | 1.47 | ||
Digital Realty Trust, L.P. | Global revolving credit facility | British pound sterling (£) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 13,311 | $ 95,784 | ||
Weighted-average interest rate | 1.50% | 1.61% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Euro (€) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / € | 1.11 | 1.09 | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Euro (€) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 2,221 | $ 280,565 | ||
Weighted-average interest rate | 0.62% | 0.90% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Australian dollar (AUD) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / AUD | 0.73 | |||
Digital Realty Trust, L.P. | Global revolving credit facility | Australian dollar (AUD) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 0 | $ 96,831 | ||
Weighted-average interest rate | 0.00% | 3.16% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Hong Kong dollar (HKD) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / HKD | 0.13 | |||
Digital Realty Trust, L.P. | Global revolving credit facility | Hong Kong dollar (HKD) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 1,418 | $ 86,082 | ||
Weighted-average interest rate | 1.22% | 1.33% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Japanese yen (JPY) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / ¥ | 0.01 | |||
Digital Realty Trust, L.P. | Global revolving credit facility | Japanese yen (JPY) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 45,552 | $ 14,304 | ||
Weighted-average interest rate | 0.91% | 1.15% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Singapore dollar (SGD) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / SGD | 0.74 | 0.70 | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Singapore dollar (SGD) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 31,696 | $ 49,132 | ||
Weighted-average interest rate | 1.71% | 1.92% | ||
Digital Realty Trust, L.P. | Global revolving credit facility | Canadian dollar (CAD) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / CAD | 0.72 | |||
Digital Realty Trust, L.P. | Global revolving credit facility | Canadian dollar (CAD) | Floating Rate | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 6,809 | $ 71,186 | ||
Weighted-average interest rate | 1.88% | 1.95% | ||
Digital Realty Trust, L.P. | Unsecured term loan | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 1,552,426 | $ 924,568 | ||
Deferred financing costs | (6,836) | (1,301) | ||
Total indebtedness | 1,545,590 | $ 923,267 | ||
Unamortized discounts | 0 | |||
Long-term debt, net of discount (premium) | 1,552,426 | |||
Unamortized net premiums | $ 0 | |||
Weighted-average interest rate | 1.86% | 1.76% | ||
Number of extension options | extension | 2 | |||
Digital Realty Trust, L.P. | Unsecured term loan | Interest Rate Swap | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 2.19% | 1.94% | ||
Digital Realty Trust, L.P. | Unsecured term loan | U.S. dollar ($) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 710,911 | $ 410,905 | ||
Weighted-average interest rate | 1.74% | 1.51% | ||
Digital Realty Trust, L.P. | Unsecured term loan | U.S. dollar ($) | Interest Rate Swap | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 2.39% | 1.90% | ||
Digital Realty Trust, L.P. | Unsecured term loan | British pound sterling (£) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 225,588 | $ 178,195 | ||
Weighted-average interest rate | 1.61% | 1.78% | ||
Exchange rate | $ / £ | 1.33 | 1.47 | ||
Digital Realty Trust, L.P. | Unsecured term loan | British pound sterling (£) | Interest Rate Swap | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 1.89% | |||
Digital Realty Trust, L.P. | Unsecured term loan | Euro (€) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 19,991 | $ 99,061 | ||
Weighted-average interest rate | 0.74% | 1.00% | ||
Exchange rate | $ / € | 1.11 | 1.09 | ||
Digital Realty Trust, L.P. | Unsecured term loan | Australian dollar (AUD) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 176,067 | $ 75,337 | ||
Weighted-average interest rate | 2.95% | 3.27% | ||
Exchange rate | $ / AUD | 0.75 | 0.73 | ||
Digital Realty Trust, L.P. | Unsecured term loan | Hong Kong dollar (HKD) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 85,995 | $ 0 | ||
Weighted-average interest rate | 1.33% | 0.00% | ||
Exchange rate | $ / HKD | 0.13 | |||
Digital Realty Trust, L.P. | Unsecured term loan | Japanese yen (JPY) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 18,124 | $ 0 | ||
Weighted-average interest rate | 1.00% | 0.00% | ||
Exchange rate | $ / ¥ | 0.01 | |||
Digital Realty Trust, L.P. | Unsecured term loan | Singapore dollar (SGD) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 239,540 | $ 161,070 | ||
Weighted-average interest rate | 1.97% | 2.16% | ||
Exchange rate | $ / SGD | 0.74 | 0.70 | ||
Digital Realty Trust, L.P. | Unsecured term loan | Singapore dollar (SGD) | Interest Rate Swap | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 1.90% | 2.19% | ||
Digital Realty Trust, L.P. | Unsecured term loan | Canadian dollar (CAD) | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 76,210 | $ 0 | ||
Weighted-average interest rate | 1.99% | 0.00% | ||
Exchange rate | $ / CAD | 0.77 | |||
Digital Realty Trust, L.P. | Unsecured term loan | Canadian dollar (CAD) | Interest Rate Swap | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 1.88% | |||
Digital Realty Trust, L.P. | Unsecured term loan | Unsecured term loan — 5-year | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 1,252,426 | $ 924,568 | ||
Debt instrument, term | 5 years | |||
Interest rate basis spread | 1.10% | |||
Digital Realty Trust, L.P. | Unsecured term loan | Unsecured term loan — 7-year | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 300,000 | 0 | ||
Debt instrument, term | 7 years | |||
Interest rate basis spread | 1.55% | |||
Digital Realty Trust, L.P. | Prudential Shelf Facility | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 50,000 | 75,000 | ||
Unamortized discounts | 0 | |||
Long-term debt, net of discount (premium) | 50,000 | |||
Unamortized net premiums | 0 | |||
Digital Realty Trust, L.P. | Prudential Shelf Facility | Series C | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 0 | 25,000 | ||
Stated interest rate | 9.68% | |||
Digital Realty Trust, L.P. | Prudential Shelf Facility | Series E | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 50,000 | 50,000 | ||
Stated interest rate | 5.73% | |||
Digital Realty Trust, L.P. | Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 4,248,130 | |||
Deferred financing costs | (28,099) | (26,037) | ||
Total indebtedness | 4,252,570 | 3,712,569 | ||
Unamortized discounts | (17,461) | (17,914) | ||
Long-term debt, net of discount (premium) | 4,230,669 | $ 3,663,606 | ||
Unamortized net premiums | $ 0 | |||
Digital Realty Trust, L.P. | Senior Notes | British pound sterling (£) | ||||
Debt Instrument [Line Items] | ||||
Exchange rate | $ / £ | 1.33 | 1.47 | ||
Digital Realty Trust, L.P. | Senior Notes | 5.875% notes due 2020 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 500,000 | $ 500,000 | ||
Stated interest rate | 5.875% | |||
Digital Realty Trust, L.P. | Senior Notes | 3.400% notes due 2020 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 500,000 | 500,000 | ||
Stated interest rate | 3.40% | |||
Digital Realty Trust, L.P. | Senior Notes | 5.250% notes due 2021 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 400,000 | 400,000 | ||
Stated interest rate | 5.25% | |||
Digital Realty Trust, L.P. | Senior Notes | 3.950% notes due 2022 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 500,000 | 500,000 | ||
Stated interest rate | 3.95% | |||
Digital Realty Trust, L.P. | Senior Notes | 3.625% notes due 2022 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 300,000 | 300,000 | ||
Stated interest rate | 3.625% | |||
Digital Realty Trust, L.P. | Senior Notes | 4.750% notes due 2023 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 399,330 | 442,080 | ||
Stated interest rate | 4.75% | |||
Digital Realty Trust, L.P. | Senior Notes | 2.625% notes due 2024 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 666,360 | 0 | ||
Stated interest rate | 2.625% | 2.625% | ||
Digital Realty Trust, L.P. | Senior Notes | 4.250% notes due 2025 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 532,440 | 589,440 | ||
Stated interest rate | 4.25% | |||
Digital Realty Trust, L.P. | Senior Notes | 4.750% notes due 2025 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 450,000 | 450,000 | ||
Stated interest rate | 4.75% | |||
Digital Realty Trust, L.P. | Mortgage Loans | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 248,461 | |||
Deferred financing costs | (130) | (253) | ||
Total indebtedness | 248,711 | 302,930 | ||
Unamortized discounts | 0 | |||
Long-term debt, net of discount (premium) | 248,841 | 303,183 | ||
Unamortized net premiums | 380 | 439 | ||
Digital Realty Trust, L.P. | Mortgage Loans | 2045 & 2055 Lafayette Street | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 60,854 | 61,437 | ||
Effective interest rate (as a percent) | 5.93% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 34551 Ardenwood Boulevard 1-4 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 50,030 | 50,477 | ||
Effective interest rate (as a percent) | 5.95% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 1100 Space Park Drive | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 49,972 | 50,423 | ||
Effective interest rate (as a percent) | 5.89% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 600 West Seventh Street | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 0 | 46,000 | ||
Effective interest rate (as a percent) | 5.80% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 150 South First Street | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 48,043 | 48,484 | ||
Effective interest rate (as a percent) | 6.30% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 2334 Lundy Place | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 36,389 | 36,714 | ||
Effective interest rate (as a percent) | 5.96% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 8025 North Interstate 35 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 0 | 5,789 | ||
Effective interest rate (as a percent) | 4.09% | |||
Digital Realty Trust, L.P. | Mortgage Loans | 731 East Trade Street | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 3,173 | $ 3,420 | ||
Effective interest rate (as a percent) | 8.22% |
Debt of the Operating Partner49
Debt of the Operating Partnership (Global Revolving Credit Facility) (Narrative) (Details) - Digital Realty Trust, L.P. | 6 Months Ended | |||
Jun. 30, 2016USD ($)extension | Jan. 15, 2016USD ($) | Dec. 31, 2015USD ($) | Aug. 15, 2013USD ($) | |
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 6,200,024,000 | |||
Global revolving credit facility | ||||
Debt Instrument [Line Items] | ||||
Credit facility, maximum borrowing capacity | $ 2,000,000,000 | |||
Number of extension options | extension | 2 | |||
Revolving credit facility commitments extension | 6 months | |||
Interest rate basis spread | 1.00% | |||
Commitment fee percentage | 0.20% | |||
Capitalized financing costs related to global revolving facilities | $ 15,000,000 | |||
Long-term debt, gross | 101,007,000 | $ 967,884,000 | ||
Letter of credit security amount | $ 18,900,000 | |||
Global revolving credit facility | Accordian Feature | ||||
Debt Instrument [Line Items] | ||||
Credit facility, maximum borrowing capacity | $ 2,500,000,000 |
Debt of the Operating Partner50
Debt of the Operating Partnership (Unsecured Term Loan) (Narrative) (Details) - USD ($) | Jan. 15, 2016 | Jun. 30, 2016 | Apr. 16, 2012 |
Digital Realty Trust, L.P. | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 6,200,024,000 | ||
Unsecured term loan — 5-year | |||
Debt Instrument [Line Items] | |||
Debt instrument, term | 5 years | ||
Unsecured term loan — 5-year | Digital Realty Trust, L.P. | |||
Debt Instrument [Line Items] | |||
Credit facility, maximum borrowing capacity | $ 1,250,000,000 | ||
Debt instrument, term | 5 years | ||
Interest rate basis spread | 1.10% | ||
Unsecured term loan — 7-year | Digital Realty Trust, L.P. | |||
Debt Instrument [Line Items] | |||
Credit facility, maximum borrowing capacity | $ 300,000,000 | ||
Debt instrument, term | 7 years | ||
Interest rate basis spread | 1.55% | ||
Unsecured term loan | |||
Debt Instrument [Line Items] | |||
Line of credit | $ 1,545,590,000 | ||
Unsecured term loan | Digital Realty Trust, L.P. | |||
Debt Instrument [Line Items] | |||
Credit facility, maximum borrowing capacity | 1,550,000,000 | $ 1,000,000,000 | |
Credit facility, maximum borrowing capacity, subject to receipt of lender commitments and other conditions | 1,800,000,000 | ||
Capitalized financing costs | $ 7,400,000 |
Debt of the Operating Partner51
Debt of the Operating Partnership (2024 Notes) (Details) - Senior Notes - 2.625% notes due 2024 € in Millions, $ in Millions | Apr. 15, 2016USD ($) | Apr. 15, 2016EUR (€) | Jun. 30, 2016 |
Debt Instrument [Line Items] | |||
Stated interest rate | 2.625% | ||
Digital Realty Trust, L.P. | |||
Debt Instrument [Line Items] | |||
Face amount | € 600 | ||
Stated interest rate | 2.625% | 2.625% | |
Proceeds from issuance of debt | $ 670.3 | € 594 |
Debt of the Operating Partner52
Debt of the Operating Partnership (Schedule of Debt Maturities And Principal Maturities) (Details) - Digital Realty Trust, L.P. $ in Thousands | 6 Months Ended | |
Jun. 30, 2016USD ($)extension | Dec. 31, 2015USD ($) | |
Debt Instrument [Line Items] | ||
Remainder of 2016 | $ 137,695 | |
2,017 | 158,396 | |
2,018 | 593 | |
2,019 | 644 | |
2,020 | 1,102,140 | |
Thereafter | 4,800,556 | |
Subtotal | 6,200,024 | |
Unamortized discounts | (17,461) | |
Unamortized premiums | 380 | |
Long-term debt, net of discount (premium) | 6,182,943 | |
Global revolving credit facility | ||
Debt Instrument [Line Items] | ||
Remainder of 2016 | 0 | |
2,017 | 0 | |
2,018 | 0 | |
2,019 | 0 | |
2,020 | 101,007 | |
Thereafter | 0 | |
Subtotal | 101,007 | $ 967,884 |
Unamortized discounts | 0 | |
Unamortized premiums | 0 | |
Long-term debt, net of discount (premium) | $ 101,007 | |
Number of extension options | extension | 2 | |
Revolving credit facility commitments extension | 6 months | |
Unsecured term loan | ||
Debt Instrument [Line Items] | ||
Remainder of 2016 | $ 0 | |
2,017 | 0 | |
2,018 | 0 | |
2,019 | 0 | |
2,020 | 0 | |
Thereafter | 1,552,426 | |
Subtotal | 1,552,426 | 924,568 |
Unamortized discounts | 0 | |
Unamortized premiums | 0 | |
Long-term debt, net of discount (premium) | $ 1,552,426 | |
Number of extension options | extension | 2 | |
Prudential Shelf Facility | ||
Debt Instrument [Line Items] | ||
Remainder of 2016 | $ 0 | |
2,017 | 50,000 | |
2,018 | 0 | |
2,019 | 0 | |
2,020 | 0 | |
Thereafter | 0 | |
Subtotal | 50,000 | 75,000 |
Unamortized discounts | 0 | |
Unamortized premiums | 0 | |
Long-term debt, net of discount (premium) | 50,000 | |
Senior Notes | ||
Debt Instrument [Line Items] | ||
Remainder of 2016 | 0 | |
2,017 | 0 | |
2,018 | 0 | |
2,019 | 0 | |
2,020 | 1,000,000 | |
Thereafter | 3,248,130 | |
Subtotal | 4,248,130 | |
Unamortized discounts | (17,461) | (17,914) |
Unamortized premiums | 0 | |
Long-term debt, net of discount (premium) | 4,230,669 | 3,663,606 |
Mortgage Loans | ||
Debt Instrument [Line Items] | ||
Remainder of 2016 | 137,695 | |
2,017 | 108,396 | |
2,018 | 593 | |
2,019 | 644 | |
2,020 | 1,133 | |
Thereafter | 0 | |
Subtotal | 248,461 | |
Unamortized discounts | 0 | |
Unamortized premiums | 380 | 439 |
Long-term debt, net of discount (premium) | $ 248,841 | $ 303,183 |
Income per Share (Summary of Ba
Income per Share (Summary of Basic and Diluted Earnings per Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Earnings Per Share [Abstract] | ||||
Net income available to common stockholders | $ 27,951 | $ 117,055 | $ 67,076 | $ 218,783 |
Weighted average shares/units outstanding-basic (shares) | 146,824,268 | 135,810,060 | 146,694,916 | 135,757,584 |
Potentially dilutive common units: | ||||
Stock options (shares) | 11,588 | 30,601 | 10,887 | 31,402 |
Unvested incentive units (shares) | 77,946 | 68,371 | 70,664 | 55,742 |
Forward equity offering (shares) | 347,277 | 0 | 0 | 0 |
Market performance-based awards (shares) | 547,189 | 589,972 | 640,467 | 416,267 |
Weighted average shares/units outstanding-diluted (shares/units) | 147,808,268 | 136,499,004 | 147,416,934 | 136,260,995 |
Income per share: | ||||
Basic ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Diluted ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Income per Share (Schedule of A
Income per Share (Schedule of Antidilutive Securities Excluded from Computation of Earnings per Share) (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 15,429,176 | 19,206,574 | 31,091,764 | 19,239,871 |
Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc. | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 2,402,446 | 2,757,466 | 2,442,342 | 2,730,120 |
Series E Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 2,807,321 | 4,360,736 | 3,076,204 | 4,376,813 |
Series F Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 1,780,397 | 2,765,569 | 1,950,922 | 2,775,765 |
Series G Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 2,434,401 | 3,781,463 | 2,667,567 | 3,795,404 |
Series H Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 3,567,361 | 5,541,340 | 3,909,041 | 5,561,769 |
Series I Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 2,437,250 | 0 | 2,670,688 | 0 |
Forward equity sale | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (shares) | 0 | 0 | 14,375,000 | 0 |
Income per Unit (Summary of Bas
Income per Unit (Summary of Basic and Diluted Earnings per Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Class of Stock [Line Items] | ||||
Net income available to common unitholders | $ 27,951 | $ 117,055 | $ 67,076 | $ 218,783 |
Weighted average shares/units outstanding-basic (shares) | 146,824,268 | 135,810,060 | 146,694,916 | 135,757,584 |
Potentially dilutive common units: | ||||
Stock options (units) | 11,588 | 30,601 | 10,887 | 31,402 |
Unvested incentive units (units) | 77,946 | 68,371 | 70,664 | 55,742 |
Forward equity offering (units) | 347,277 | 0 | 0 | 0 |
Market performance-based awards (units) | 547,189 | 589,972 | 640,467 | 416,267 |
Weighted average shares/units outstanding-diluted (shares/units) | 147,808,268 | 136,499,004 | 147,416,934 | 136,260,995 |
Income per share: | ||||
Basic ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Diluted ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Digital Realty Trust, L.P. | ||||
Class of Stock [Line Items] | ||||
Net income available to common unitholders | $ 28,408 | $ 119,432 | $ 68,196 | $ 223,186 |
Weighted average shares/units outstanding-basic (shares) | 149,226,714 | 138,567,526 | 149,137,258 | 138,487,704 |
Potentially dilutive common units: | ||||
Stock options (units) | 11,588 | 30,601 | 10,887 | 31,402 |
Unvested incentive units (units) | 77,946 | 68,371 | 70,664 | 55,742 |
Forward equity offering (units) | 347,277 | 0 | 0 | 0 |
Market performance-based awards (units) | 547,189 | 589,972 | 640,467 | 416,267 |
Weighted average shares/units outstanding-diluted (shares/units) | 150,210,714 | 139,256,470 | 149,859,276 | 138,991,115 |
Income per share: | ||||
Basic ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Diluted ($ per share/unit) | $ 0.19 | $ 0.86 | $ 0.46 | $ 1.61 |
Income per Unit (Schedule of An
Income per Unit (Schedule of Antidilutive Securities Excluded from Computation of Earnings per Share) (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 15,429,176 | 19,206,574 | 31,091,764 | 19,239,871 |
Series E Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 2,807,321 | 4,360,736 | 3,076,204 | 4,376,813 |
Series F Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 1,780,397 | 2,765,569 | 1,950,922 | 2,775,765 |
Series G Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 2,434,401 | 3,781,463 | 2,667,567 | 3,795,404 |
Series H Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 3,567,361 | 5,541,340 | 3,909,041 | 5,561,769 |
Series I Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 2,437,250 | 0 | 2,670,688 | 0 |
Forward equity sale | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 0 | 0 | 14,375,000 | 0 |
Digital Realty Trust, L.P. | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 13,026,730 | 16,449,108 | 28,649,422 | 16,509,751 |
Digital Realty Trust, L.P. | Series E Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 2,807,321 | 4,360,736 | 3,076,204 | 4,376,813 |
Digital Realty Trust, L.P. | Series F Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 1,780,397 | 2,765,569 | 1,950,922 | 2,775,765 |
Digital Realty Trust, L.P. | Series G Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 2,434,401 | 3,781,463 | 2,667,567 | 3,795,404 |
Digital Realty Trust, L.P. | Series H Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 3,567,361 | 5,541,340 | 3,909,041 | 5,561,769 |
Digital Realty Trust, L.P. | Series I Preferred Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 2,437,250 | 0 | 2,670,688 | 0 |
Digital Realty Trust, L.P. | Forward equity sale | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities (units) | 0 | 0 | 14,375,000 | 0 |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Income Tax Disclosure [Abstract] | |
Income distributed (at least) | 100.00% |
Net deferred tax liability | $ 122.4 |
Equity and Accumulated Other 58
Equity and Accumulated Other Comprehensive Income, Net (Equity Distribution Agreements) (Narrative) (Details) $ / shares in Units, shares in Millions | 6 Months Ended | ||
Jun. 30, 2016USD ($)$ / sharesshares | Dec. 31, 2015USD ($) | Jun. 30, 2011USD ($) | |
Equity [Abstract] | |||
Aggregate offering price of the distribution agreement maximum | $ 400,000,000 | ||
Net proceeds from sale of common stock | $ 342,700,000 | ||
Issuance of common shares (shares) | shares | 5.7 | ||
Equity distribution agreements at an average price ($ per share) | $ / shares | $ 60.35 | ||
Payment of commissions to sales agents | $ 3,500,000 | ||
Aggregate offering price remaining available for offer and sale | $ 53,800,000 | ||
Common stock conversion ratio | 1 | ||
Digital Realty Trust, L.P. | |||
Equity [Abstract] | |||
Common stock conversion ratio | 1 | ||
Temporary Equity [Line Items] | |||
Redemption value of OP units | $ 258,500,000 | $ 192,700,000 |
Equity and Accumulated Other 59
Equity and Accumulated Other Comprehensive Income, Net (Forward Equity Sale) (Details) - USD ($) $ in Billions | Jun. 02, 2016 | May 20, 2016 | May 19, 2017 |
Common Stock | |||
Equity and Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
New issues of stock during period (shares) | 14,375,000 | 12,500,000 | |
New issues of stock during period, underwriters option (shares) | 1,875,000 | ||
Forecast | |||
Equity and Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Proceeds from issuance of common stock | $ 1.3 |
Equity and Accumulated Other 60
Equity and Accumulated Other Comprehensive Income, Net (Ownership Interest In The Operating Partnership) (Details) - shares | Jun. 30, 2016 | Dec. 31, 2015 |
Class of Stock [Line Items] | ||
Partners' capital account units (units) | 146,859,067 | 146,384,247 |
Percentage of total | 98.30% | 98.10% |
Common units held by third parties | ||
Class of Stock [Line Items] | ||
Common units held by third parties (units) | 1,218,814 | 1,421,314 |
Percentage of total | 0.80% | 1.00% |
Incentive Units Held By Employees And Directors | ||
Class of Stock [Line Items] | ||
Incentive units held by employees and directors (units) | 1,318,342 | 1,412,012 |
Percentage of total | 0.90% | 0.90% |
Noncontrolling Interests in Operating Partnership | ||
Class of Stock [Line Items] | ||
Partners' capital account units (units) | 149,396,223 | 149,217,573 |
Percentage of total | 100.00% | 100.00% |
Equity and Accumulated Other 61
Equity and Accumulated Other Comprehensive Income, Net (Summary of Activity For Noncontrolling Interests in The Operating Partnership) (Details) | 6 Months Ended |
Jun. 30, 2016shares | |
Common and Incentive Unit Activity [Roll Forward] | |
Beginning balance (units) | 2,833,326 |
Redemption of common units for shares of Digital Realty Trust, Inc. common stock (units) | (202,500) |
Conversion of incentive units held by employees and directors for shares of Digital Realty Trust, Inc. common stock (units) | (118,493) |
Grant of incentive units to employees and directors (units) | 24,823 |
Ending balance (units) | 2,537,156 |
Common Units | |
Common and Incentive Unit Activity [Roll Forward] | |
Beginning balance (units) | 1,421,314 |
Redemption of common units for shares of Digital Realty Trust, Inc. common stock (units) | (202,500) |
Conversion of incentive units held by employees and directors for shares of Digital Realty Trust, Inc. common stock (units) | 0 |
Grant of incentive units to employees and directors (units) | 0 |
Ending balance (units) | 1,218,814 |
Incentive Units | |
Common and Incentive Unit Activity [Roll Forward] | |
Beginning balance (units) | 1,412,012 |
Redemption of common units for shares of Digital Realty Trust, Inc. common stock (units) | 0 |
Conversion of incentive units held by employees and directors for shares of Digital Realty Trust, Inc. common stock (units) | (118,493) |
Grant of incentive units to employees and directors (units) | 24,823 |
Ending balance (units) | 1,318,342 |
Equity and Accumulated Other 62
Equity and Accumulated Other Comprehensive Income, Net (Schedule of Dividends/Distributions) (Details) $ / shares in Units, $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($)$ / shares | |
February 17, 2016 | |
Dividends Payable [Line Items] | |
Date dividend/distribution declared | Feb. 17, 2016 |
Dividend/Distribution payment date | Mar. 31, 2016 |
May 11, 2016 | |
Dividends Payable [Line Items] | |
Date dividend/distribution declared | May 11, 2016 |
Dividend/Distribution payment date | Jun. 30, 2016 |
Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 10,062 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.750 |
Series E Preferred Units | February 17, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 5,031 |
Series E Preferred Units | May 11, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | 5,031 |
Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 6,046 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.656 |
Series F Preferred Units | February 17, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 3,023 |
Series F Preferred Units | May 11, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | 3,023 |
Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 7,344 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.469 |
Series G Preferred Units | February 17, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 3,672 |
Series G Preferred Units | May 11, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | 3,672 |
Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 13,460 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.844 |
Series H Preferred Units | February 17, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 6,730 |
Series H Preferred Units | May 11, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | 6,730 |
Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 7,938 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.588 |
Series I Preferred Units | February 17, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | $ 3,969 |
Series I Preferred Units | May 11, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred stock | 3,969 |
Common Stock | |
Dividends Payable [Line Items] | |
Dividends/Distributions, common units | $ 258,252 |
Common stock dividend per share amount ($ per share/unit) | $ / shares | $ 3.520 |
Common Stock | February 17, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, common units | $ 129,064 |
Common Stock | May 11, 2016 | |
Dividends Payable [Line Items] | |
Dividends/Distributions, common units | $ 129,188 |
Equity and Accumulated Other 63
Equity and Accumulated Other Comprehensive Income, Net (Schedule of Accumulated Other Comprehensive Loss, Net) (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance | $ 4,536,502 |
Balance | 4,325,642 |
Foreign currency translation adjustments | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance | (90,342) |
Net current period change | (18,644) |
Reclassification to interest expense from interest rate swaps | 0 |
Balance | (108,986) |
Cash flow hedge adjustments | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance | (6,248) |
Net current period change | (16,642) |
Reclassification to interest expense from interest rate swaps | 2,219 |
Balance | (20,671) |
Accumulated other comprehensive income (loss), net | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance | (96,590) |
Net current period change | (35,286) |
Reclassification to interest expense from interest rate swaps | 2,219 |
Balance | $ (129,657) |
Capital And Accumulated Other64
Capital And Accumulated Other Comprehensive Income (Partnership Units) (Narrative) (Details) $ in Millions | Jun. 30, 2016USD ($) | Dec. 31, 2015USD ($) |
Class of Stock [Line Items] | ||
Common stock conversion ratio | 1 | |
Digital Realty Trust, L.P. | ||
Class of Stock [Line Items] | ||
Common stock conversion ratio | 1 | |
Redemption value of common units | $ 258.5 | $ 192.7 |
Capital And Accumulated Other65
Capital And Accumulated Other Comprehensive Income (Schedule of Dividends/Distributions) (Details) $ / shares in Units, $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($)$ / shares | |
Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 10,062 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.750 |
Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 6,046 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.656 |
Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 7,344 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.469 |
Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 13,460 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.844 |
Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 7,938 |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.588 |
February 17, 2016 | |
Dividends Payable [Line Items] | |
Date dividend/distribution declared | Feb. 17, 2016 |
Dividend/Distribution payment date | Mar. 31, 2016 |
February 17, 2016 | Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 5,031 |
February 17, 2016 | Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,023 |
February 17, 2016 | Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,672 |
February 17, 2016 | Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 6,730 |
February 17, 2016 | Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 3,969 |
May 11, 2016 | |
Dividends Payable [Line Items] | |
Date dividend/distribution declared | May 11, 2016 |
Dividend/Distribution payment date | Jun. 30, 2016 |
May 11, 2016 | Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 5,031 |
May 11, 2016 | Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,023 |
May 11, 2016 | Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,672 |
May 11, 2016 | Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 6,730 |
May 11, 2016 | Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,969 |
Digital Realty Trust, L.P. | Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 10,062 |
Digital Realty Trust, L.P. | Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 6,046 |
Digital Realty Trust, L.P. | Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 7,344 |
Digital Realty Trust, L.P. | Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 13,460 |
Digital Realty Trust, L.P. | Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 7,938 |
Digital Realty Trust, L.P. | Common Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, common stock/units | $ 263,194 |
Digital Realty Trust, L.P. | February 17, 2016 | |
Dividends Payable [Line Items] | |
Date dividend/distribution declared | Feb. 17, 2016 |
Dividend/Distribution payment date | Mar. 31, 2016 |
Digital Realty Trust, L.P. | February 17, 2016 | Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 5,031 |
Digital Realty Trust, L.P. | February 17, 2016 | Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,023 |
Digital Realty Trust, L.P. | February 17, 2016 | Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,672 |
Digital Realty Trust, L.P. | February 17, 2016 | Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 6,730 |
Digital Realty Trust, L.P. | February 17, 2016 | Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,969 |
Digital Realty Trust, L.P. | February 17, 2016 | Common Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, common stock/units | $ 131,587 |
Digital Realty Trust, L.P. | May 11, 2016 | |
Dividends Payable [Line Items] | |
Date dividend/distribution declared | May 11, 2016 |
Dividend/Distribution payment date | Jun. 30, 2016 |
Digital Realty Trust, L.P. | May 11, 2016 | Series E Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | $ 5,031 |
Digital Realty Trust, L.P. | May 11, 2016 | Series F Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,023 |
Digital Realty Trust, L.P. | May 11, 2016 | Series G Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,672 |
Digital Realty Trust, L.P. | May 11, 2016 | Series H Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 6,730 |
Digital Realty Trust, L.P. | May 11, 2016 | Series I Preferred Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, preferred units | 3,969 |
Digital Realty Trust, L.P. | May 11, 2016 | Common Units | |
Dividends Payable [Line Items] | |
Dividends/Distributions, common stock/units | $ 131,607 |
Digital Realty Trust, L.P. | Annual rate | Series E Preferred Units | |
Dividends Payable [Line Items] | |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | $ 1.750 |
Digital Realty Trust, L.P. | Annual rate | Series F Preferred Units | |
Dividends Payable [Line Items] | |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | 1.656 |
Digital Realty Trust, L.P. | Annual rate | Series G Preferred Units | |
Dividends Payable [Line Items] | |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | 1.469 |
Digital Realty Trust, L.P. | Annual rate | Series H Preferred Units | |
Dividends Payable [Line Items] | |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | 1.844 |
Digital Realty Trust, L.P. | Annual rate | Series I Preferred Units | |
Dividends Payable [Line Items] | |
Preferred stock dividend per share amount ($ per share/unit) | $ / shares | 1.588 |
Digital Realty Trust, L.P. | Annual rate | Common Units | |
Dividends Payable [Line Items] | |
Common stock dividend per share amount ($ per share/unit) | $ / shares | $ 3.520 |
Capital And Accumulated Other66
Capital And Accumulated Other Comprehensive Income (Schedule of Accumulated Other Comprehensive Income (Loss)) (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Foreign currency translation adjustments | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Net current period change | $ (18,644) |
Reclassification to interest expense from interest rate swaps | 0 |
Cash flow hedge adjustments | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Net current period change | (16,642) |
Reclassification to interest expense from interest rate swaps | 2,219 |
Accumulated other comprehensive income (loss), net | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Net current period change | (35,286) |
Reclassification to interest expense from interest rate swaps | 2,219 |
Digital Realty Trust, L.P. | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance as of December 31, 2015 | 4,535,137 |
Balance as of June 30, 2016 | 4,325,642 |
Digital Realty Trust, L.P. | Foreign currency translation adjustments | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance as of December 31, 2015 | (93,883) |
Net current period change | (18,950) |
Reclassification to interest expense from interest rate swaps | 0 |
Balance as of June 30, 2016 | (112,833) |
Digital Realty Trust, L.P. | Cash flow hedge adjustments | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance as of December 31, 2015 | (7,081) |
Net current period change | (16,919) |
Reclassification to interest expense from interest rate swaps | 2,256 |
Balance as of June 30, 2016 | (21,744) |
Digital Realty Trust, L.P. | Accumulated other comprehensive income (loss), net | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |
Balance as of December 31, 2015 | (100,964) |
Net current period change | (35,869) |
Reclassification to interest expense from interest rate swaps | 2,256 |
Balance as of June 30, 2016 | $ (134,577) |
Incentive Plan (Narrative) (Det
Incentive Plan (Narrative) (Details) $ in Millions | May 02, 2007USD ($)shares | Jun. 30, 2016shares |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Maximum number of shares granted per employee (shares) | 1,500,000 | |
Maximum amount of cash paid per employee | $ | $ 10 | |
2004 Incentive Award Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares authorized and reserved for issuance under the Incentive Plan (shares) | 4,474,102 | |
Amended And Restated 2004 Incentive Award Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares authorized and reserved for issuance under the Incentive Plan (shares) | 9,474,102 | |
Increase in number of shares reserved for issuance (shares) | 5,000,000 | |
2014 Incentive Award Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of shares remaining for issuance under the Incentive Plan (shares) | 3,977,929 | |
Conversion of units to shares ratio | 1 |
Incentive Plan (Summary of Long
Incentive Plan (Summary of Long-Term Incentive Units) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Weighted-Average Grant Date Fair Value | |||||
Award vesting period | 4 years | ||||
Long-Term Incentive Units | |||||
Units | |||||
Unvested beginning of period (shares) | 276,669 | ||||
Granted (shares) | 24,823 | ||||
Vested (shares) | (134,318) | ||||
Cancelled or expired (shares) | 0 | ||||
Unvested end of period (shares) | 167,174 | 167,174 | |||
Weighted-Average Grant Date Fair Value | |||||
Unvested beginning of period ($ per share) | $ 62.92 | ||||
Granted ($ per share) | 84.65 | ||||
Vested ($ per share) | 62.74 | ||||
Cancelled or expired ($ per share) | 0 | ||||
Unvested end of period ($ per share) | $ 66.28 | $ 66.28 | |||
Award vesting period | 4 years | ||||
Share/unit compensation expense | $ 2.5 | $ 1.8 | $ 3.5 | $ 3.1 | |
Capitalized expense related to construction and leasing activities | 0.7 | $ 0.1 | 1.2 | $ 1 | |
Unearned compensation | $ 8.3 | $ 8.3 | $ 9.9 | ||
Unearned compensation, period of recognition | 2 years 3 months 7 days |
Incentive Plan (Market Performa
Incentive Plan (Market Performance Based Awards) (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)simulationshares | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Market Performance-Based Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance period | 3 years | ||||
Number of trials | simulation | 100,000 | ||||
Fair value of awards | $ 55.6 | ||||
Award requisite service period | 4 years | ||||
Unearned compensation | $ 32.3 | $ 32.3 | $ 17.8 | ||
Recognized compensation expense | 0.9 | $ 2.1 | 2.5 | $ 3.3 | |
Capitalized expense related to construction and leasing activities | $ 0 | $ 0.6 | $ 0.8 | $ 1 | |
Class D Units | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (shares) | shares | 1,683,182 | ||||
Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (shares) | shares | 461,071 | ||||
2015 Performance Grant | Market Performance-Based Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance period | 3 years | ||||
Expected volatility rate | 24.00% | ||||
Risk-free interest rate | 1.00% | ||||
2015 Performance Grant | Market Performance-Based Awards | Below Threshold Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | (3.00%) | ||||
Market Performance Vesting Percentage | 0.00% | ||||
2015 Performance Grant | Market Performance-Based Awards | Threshold Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | (3.00%) | ||||
Market Performance Vesting Percentage | 25.00% | ||||
2015 Performance Grant | Market Performance-Based Awards | Target Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | 1.00% | ||||
Market Performance Vesting Percentage | 50.00% | ||||
2015 Performance Grant | Market Performance-Based Awards | High Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | 5.00% | ||||
Market Performance Vesting Percentage | 100.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance period | 3 years | ||||
2016 Performance Grant | Market Performance-Based Awards | Below Threshold Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | (3.00%) | ||||
Market Performance Vesting Percentage | 0.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | Threshold Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | (3.00%) | ||||
Market Performance Vesting Percentage | 25.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | Target Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | 1.00% | ||||
Market Performance Vesting Percentage | 50.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | High Level | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Threshold | 5.00% | ||||
Market Performance Vesting Percentage | 100.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | Tranche Five | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Market Performance Vesting Percentage | 50.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | Tranche Six | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Market Performance Vesting Percentage | 50.00% | ||||
2016 Performance Grant | Market Performance-Based Awards | Minimum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected volatility rate | 22.00% | ||||
Risk-free interest rate | 1.32% | ||||
2016 Performance Grant | Market Performance-Based Awards | Maximum | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected volatility rate | 26.00% | ||||
Risk-free interest rate | 0.89% |
Incentive Plan (Summary of Ince
Incentive Plan (Summary of Incentive Award Plan's Stock Option) (Details) | 6 Months Ended |
Jun. 30, 2016$ / sharesshares | |
Shares | |
Options outstanding, end of period (shares) | shares | 51,622 |
Exercised (shares) | shares | (30,945) |
Options outstanding, end of period (shares) | shares | 20,677 |
Exercisable, end of period (shares) | shares | 20,677 |
Weighted average exercise price | |
Options outstanding, beginning of period ($ per share) | $ / shares | $ 41.04 |
Exercised ($ per share) | $ / shares | 40.58 |
Options outstanding, end of period ($ per share) | $ / shares | 41.73 |
Exercisable, end of period ($ per share) | $ / shares | $ 41.73 |
Incentive Plan (Summary of Stoc
Incentive Plan (Summary of Stock Options Outstanding and Exercisable) (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Exercise price range, lower ($ per share) | $ 41.73 | |
Exercise price range, upper ($ per share) | $ 41.73 | |
Number outstanding (shares) | 20,677 | 51,622 |
Weighted-average remaining contractual life (years) | 10 months 2 days | |
Weighted average exercise price, outstanding ($ per share) | $ 41.73 | |
Aggregate intrinsic value | $ 1,390,735 |
Incentive Plan (Summary of Rest
Incentive Plan (Summary of Restricted Stock Activity) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Weighted-Average Grant Date Fair Value | |||||
Award vesting period | 4 years | ||||
Restricted Stock | |||||
Units | |||||
Unvested beginning of period (shares) | 271,339 | ||||
Granted (shares) | 136,566 | ||||
Vested (shares) | (101,181) | ||||
Cancelled or expired (shares) | (22,325) | ||||
Unvested end of period (shares) | 284,399 | 284,399 | |||
Weighted-Average Grant Date Fair Value | |||||
Unvested beginning of period ($ per share) | $ 61.37 | ||||
Granted ($ per share) | 80.96 | ||||
Vested ($ per share) | 61.07 | ||||
Cancelled or expired ($ per share) | 65.93 | ||||
Unvested end of period ($ per share) | $ 70.54 | $ 70.54 | |||
Restricted stock expense | $ 1.2 | $ 0.7 | $ 2.1 | $ 1.2 | |
Capitalized expense related to construction and leasing activities | 0.8 | $ 0.8 | 1.5 | $ 1.5 | |
Unearned compensation | $ 16.7 | $ 16.7 | $ 10.4 | ||
Unearned compensation, period of recognition | 3 years 9 days | ||||
Restricted Stock | Maximum | |||||
Weighted-Average Grant Date Fair Value | |||||
Award vesting period | 4 years |
Derivative Instruments (Details
Derivative Instruments (Details) £ in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($)instrument$ / SGD$ / £$ / CAD | Jun. 30, 2016USD ($)instrument$ / SGD$ / £$ / CAD | Jun. 30, 2016GBP (£)instrument$ / SGD$ / £$ / CAD | Dec. 31, 2015USD ($)$ / SGD$ / £ | |
Derivative [Line Items] | ||||
Notional Amount | $ 1,153,368 | $ 1,153,368 | $ 469,484 | |
Gain (loss) to be reclassified within twelve months | $ (6,900) | |||
Digital Realty Trust, L.P. | Unsecured term loan — 5-year | ||||
Derivative [Line Items] | ||||
Debt instrument, term | 5 years | |||
Digital Realty Trust, L.P. | Unsecured term loan — 7-year | ||||
Derivative [Line Items] | ||||
Debt instrument, term | 7 years | |||
Digital Realty Trust, L.P. | Unsecured term loan | Singapore dollar (SGD) | ||||
Derivative [Line Items] | ||||
Exchange rate | $ / SGD | 0.74 | 0.74 | 0.74 | 0.70 |
Digital Realty Trust, L.P. | Unsecured term loan | British pound sterling (£) | ||||
Derivative [Line Items] | ||||
Exchange rate | $ / £ | 1.33 | 1.33 | 1.33 | 1.47 |
Digital Realty Trust, L.P. | Unsecured term loan | Canadian dollar (CAD) | ||||
Derivative [Line Items] | ||||
Exchange rate | $ / CAD | 0.77 | 0.77 | 0.77 | |
Interest Rate Swap, 0.932 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 206,000 | $ 206,000 | $ 206,000 | |
Strike Rate | 0.932% | 0.932% | 0.932% | |
Interest Rate Swap, 0.670 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 54,905 | $ 54,905 | 54,905 | |
Strike Rate | 0.67% | 0.67% | 0.67% | |
Interest Rate Swap, 0.500 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 0 | $ 0 | 75,000 | |
Strike Rate | 0.50% | 0.50% | 0.50% | |
Interest Rate Swap 1.016 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 75,000 | $ 75,000 | 0 | |
Strike Rate | 1.016% | 1.016% | 1.016% | |
Interest Rate Swap, 1.164 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 75,000 | $ 75,000 | 0 | |
Strike Rate | 1.164% | 1.164% | 1.164% | |
Interest Rate Swap, 1.435 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 300,000 | $ 300,000 | 0 | |
Strike Rate | 1.435% | 1.435% | 1.435% | |
Interest Rate Swap, 0.925 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 140,666 | $ 140,666 | 133,579 | |
Strike Rate | 0.925% | 0.925% | 0.925% | |
Interest Rate Swap, 0.792 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 225,588 | $ 225,588 | 0 | |
Strike Rate | 0.792% | 0.792% | 0.792% | |
Interest Rate Swap, 0.779 | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 76,209 | $ 76,209 | 0 | |
Strike Rate | 0.779% | 0.779% | 0.779% | |
Currency forward contracts | ||||
Derivative [Line Items] | ||||
Loss on derivatives not designated as hedging | $ 3,100 | $ 3,100 | ||
Level 2 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (14,122) | (14,122) | 1,143 | |
Level 2 | Interest Rate Swap, 0.932 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (752) | (752) | (416) | |
Level 2 | Interest Rate Swap, 0.670 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (81) | (81) | 69 | |
Level 2 | Interest Rate Swap, 0.500 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | 0 | 0 | (10) | |
Level 2 | Interest Rate Swap 1.016 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (743) | (743) | 0 | |
Level 2 | Interest Rate Swap, 1.164 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (1,235) | (1,235) | 0 | |
Level 2 | Interest Rate Swap, 1.435 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (8,386) | (8,386) | 0 | |
Level 2 | Interest Rate Swap, 0.925 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | 49 | 49 | 1,500 | |
Level 2 | Interest Rate Swap, 0.792 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | (3,277) | (3,277) | 0 | |
Level 2 | Interest Rate Swap, 0.779 | ||||
Derivative [Line Items] | ||||
Fair value of derivatives | $ 303 | $ 303 | $ 0 | |
Not designated as hedging instrument | Currency forward contracts | ||||
Derivative [Line Items] | ||||
Number of Instruments | instrument | 4 | 4 | 4 | |
Notional Amount Sold | Not designated as hedging instrument | Currency forward contracts | ||||
Derivative [Line Items] | ||||
Notional Amount | $ 476,781 | $ 476,781 | £ 357,299 | |
Notional Amount Purchased | Not designated as hedging instrument | Currency forward contracts | ||||
Derivative [Line Items] | ||||
Notional Amount | 518,469 | 518,469 | £ 357,299 | |
Accounts payable and other accrued liabilities | Currency forward contracts | ||||
Derivative [Line Items] | ||||
Fair Value of derivatives not designated as hedging | $ 37,500 | $ 37,500 |
Fair Value of Instruments (Esti
Fair Value of Instruments (Estimated Fair Value And Carrying Amounts) (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Estimated Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of long-term debt | $ 6,478,572 | $ 6,075,148 |
Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of long-term debt | 6,182,943 | 5,934,241 |
Global revolving credit facility | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Deferred financing costs | 12,500 | 7,600 |
Unsecured term loan | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Deferred financing costs | 6,800 | 1,300 |
Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of long-term debt | 17,461 | 17,914 |
Deferred financing costs | 28,100 | 26,000 |
Mortgage Loans | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Deferred financing costs | $ 100 | 300 |
5.875% notes due 2020 | Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Stated interest rate | 5.875% | |
3.400% notes due 2020 | Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Stated interest rate | 3.40% | |
3.950% notes due 2022 | Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Stated interest rate | 3.95% | |
3.625% notes due 2022 | Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Stated interest rate | 3.625% | |
4.750% notes due 2025 | Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Stated interest rate | 4.75% | |
4.250% notes due 2025 | Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Stated interest rate | 4.25% | |
Level 2 | Global revolving credit facility | Estimated Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Lines of credit | $ 101,007 | 967,884 |
Level 2 | Global revolving credit facility | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Lines of credit | 101,007 | 967,884 |
Level 2 | Unsecured term loan | Estimated Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Lines of credit | 1,552,426 | 924,568 |
Level 2 | Unsecured term loan | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Lines of credit | 1,552,426 | 924,568 |
Level 2 | Senior Notes | Estimated Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Unsecured senior notes | 4,570,240 | 3,868,979 |
Level 2 | Senior Notes | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Unsecured senior notes | 4,280,669 | 3,738,606 |
Level 2 | Mortgage Loans | Estimated Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Mortgage Loans | 254,899 | 313,717 |
Level 2 | Mortgage Loans | Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Mortgage Loans | $ 248,841 | $ 303,183 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Thousands, £ in Millions | 3 Months Ended | 6 Months Ended | ||||||||
Jun. 30, 2016USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2015GBP (£) | Jun. 30, 2016USD ($) | Jun. 30, 2016SGD | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Jul. 11, 2012USD ($) | Jul. 11, 2012GBP (£) | |
Commitments and Contingencies [Line Items] | ||||||||||
Change in fair value of contingent consideration | $ 0 | $ 352 | $ 0 | $ (42,682) | ||||||
Commitments related to construction contracts | 248,800 | 248,800 | ||||||||
Convergence Business Park | ||||||||||
Commitments and Contingencies [Line Items] | ||||||||||
Sale price of building | $ 24,000 | 24,000 | ||||||||
Real estate price, per square acre | 225 | |||||||||
29A International Business Park | ||||||||||
Commitments and Contingencies [Line Items] | ||||||||||
Additional performance based consideration earned (maximum) | 37,100 | SGD 50,000,000 | ||||||||
Contingent liability | $ 19,400 | $ 12,600 | ||||||||
Sentrum Portfolio | ||||||||||
Commitments and Contingencies [Line Items] | ||||||||||
Contingent liability | $ 87,600 | £ 56.5 | ||||||||
Reduction in fair value | $ (45,900) | £ (30.3) | ||||||||
Change in fair value of contingent consideration | $ (43,000) |
Subsequent Events (Details)
Subsequent Events (Details) ft² in Thousands, € in Millions, $ in Millions | Aug. 01, 2016USD ($) | Aug. 01, 2016EUR (€) | Sep. 30, 2016USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2016EUR (€) | Jul. 11, 2016USD ($)ft²property | Jul. 05, 2016USD ($)ft²property | Jun. 30, 2016property |
Subsequent Event [Line Items] | ||||||||
Number of properties | 140 | |||||||
Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 4 | |||||||
Forecast | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||
Subsequent Event [Line Items] | ||||||||
Gain on Sale | $ | $ 27 | |||||||
Equinix | Forecast | ||||||||
Subsequent Event [Line Items] | ||||||||
Gain on Sale | $ | 142 | |||||||
Subsequent Event | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 4 | |||||||
Sellable square feet comprised in portfolio (in sqft) | ft² | 454 | |||||||
Value of property sale transaction | $ | $ 115 | |||||||
Gross Proceeds | $ | $ 113 | |||||||
Gain on Sale | $ | $ 27 | |||||||
Subsequent Event | St. Louis | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 2 | |||||||
Subsequent Event | Northern Virginia | Disposed of by sale | Data Center Portfolio, St Louis and Northern Virginia | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 2 | |||||||
Subsequent Event | Equinix | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 8 | |||||||
Transaction value | $ | $ 874 | |||||||
Sellable square feet comprised in portfolio (in sqft) | ft² | 213 | |||||||
Business combination, consideration transferred | $ 212 | € 190 | $ 212 | € 190 | ||||
Subsequent Event | Equinix | London | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 5 | |||||||
Subsequent Event | Equinix | Amsterdam | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 2 | |||||||
Subsequent Event | Equinix | Frankfurt | ||||||||
Subsequent Event [Line Items] | ||||||||
Number of properties | 1 |