Debt of the Operating Partnership | 9. Debt of the Operating Partnership A summary of outstanding indebtedness of the Operating Partnership as of March 31, 2020 and December 31, 2019 is as follows (in thousands): Interest Rate at Principal Principal March 31, Outstanding at Outstanding at Indebtedness 2020 Maturity Date March 31, 2020 December 31, 2019 Global revolving credit facilities Various (1) Jan 24, 2023 (1) $ 613,913 (2) $ 245,766 (2) Deferred financing costs, net (10,812) (11,661) Global revolving credit facilities, net 603,101 234,105 Unsecured Term Loans 2023 Term Loan Various (3)(4) Jan 15, 2023 300,000 (5) 300,000 (5) 2024 Term Loan Various (3)(4) Jan 24, 2023 474,096 (5) 513,205 (5) Deferred financing costs, net (2,671) (2,986) Unsecured term loans, net 771,425 810,219 Unsecured senior notes: 3.950% notes due 2022 3.950 % Jul 1, 2022 500,000 500,000 3.625% notes due 2022 3.625 % Oct 1, 2022 300,000 300,000 0.125% notes due 2022 0.125 % Oct 15, 2022 330,930 (6) — 2.750% notes due 2023 2.750 % Feb 1, 2023 350,000 350,000 4.750% notes due 2023 4.750 % Oct 13, 2023 372,600 (7) 397,710 (7) 2.625% notes due 2024 2.625 % Apr 15, 2024 661,860 (6) 672,780 (6) 2.750% notes due 2024 2.750 % Jul 19, 2024 310,500 (7) 331,425 (7) 4.250% notes due 2025 4.250 % Jan 17, 2025 496,800 (7) 530,280 (7) 0.625% notes due 2025 0.625 % Jul 15, 2025 717,015 (6) — 4.750% notes due 2025 4.750 % Oct 1, 2025 450,000 450,000 2.500% notes due 2026 2.500 % Jan 16, 2026 1,185,832 (6) 1,205,398 (6) 3.700% notes due 2027 3.700 % Aug 15, 2027 1,000,000 1,000,000 1.125% notes due 2028 1.125 % Apr 9, 2028 551,550 (6) 560,650 (6) 4.450% notes due 2028 4.450 % Jul 15, 2028 650,000 650,000 3.600% notes due 2029 3.600 % Jul 1, 2029 434,700 (7) 463,995 (7) 3.300% notes due 2029 3.300 % Jul 19, 2029 900,000 (7) 900,000 (7) 1.500% notes due 2030 1.500 % Mar 15, 2030 827,325 (6) — 3.750% notes due 2030 3.750 % Oct 17, 2030 683,100 (7) 729,135 (7) Unamortized discounts, net of premiums (26,148) (16,145) Total senior notes, net of discount 10,696,064 9,025,228 Deferred financing costs, net (59,058) (52,038) Total unsecured senior notes, net of discount and deferred financing costs 10,637,006 8,973,190 Secured Debt: 731 East Trade Street 8.22 % Jul 1, 2020 $ 964 (8) $ 1,089 Secured note due March 2023 LIBOR + 1.000 % (4) Mar 1, 2023 104,000 104,000 Westin 3.290 % Jul 11, 2027 135,000 — Unamortized net premiums 31 54 Total secured debt, including premiums 239,995 105,143 Deferred financing costs, net (195) (209) Total secured debt, including premiums and net of deferred financing costs 239,800 104,934 Total indebtedness $ 12,251,332 $ 10,122,448 (1) The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of 90 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain conditions are met. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index plus a margin of 50 basis points, which is based on the current credit ratings of our long-term debt. (2) Balances as of March 31, 2020 and December 31, 2019 are as follows (balances, in thousands): Balance as of Weighted- Balance as of Weighted- March 31, average December average Denomination of Draw 2020 interest rate 31, 2019 interest rate Floating Rate Borrowing (a) (d) U.S. dollar ($) $ 200,000 1.82 % $ — — % Euro (€) 110,310 (b) 0.90 % 44,852 (c) 0.90 % Australian dollar (AUD) 1,104 (b) 1.36 % 1,264 (c) 1.74 % Hong Kong dollar (HKD) 1,548 (b) 2.04 % — — % Singapore dollar (SGD) 56,326 (b) 1.26 % 53,199 (c) 2.46 % Canadian dollar (CAD) 16,706 (b) 2.51 % — — % Total $ 385,994 1.51 % $ 99,315 1.75 % Yen Revolving Credit Facility (a) $ 227,919 (e) 0.50 % $ 146,451 (e) 0.50 % Total borrowings $ 613,913 1.13 % $ 245,766 1.00 % (a) The interest rates for floating rate borrowings under the global revolving credit facility currently equal the applicable index, subject to a zero floor, plus a margin of 90 basis points, which is based on the current credit rating of our long-term debt. The interest rate for borrowings under the Yen revolving credit facility equals the applicable index, subject to a zero floor, plus a margin of 50 basis points, which is based on the current credit rating of our long-term debt. (b) Based on exchange rates of $1.10 to €1.00, $0.61 to 1.00 AUD, $0.13 to 1.00 HKD, $0.70 to 1.00 SGD and $0.71 to 1.00 CAD, respectively, as of March 31, 2020. (c) Based on exchange rates of $1.12 to €1.00, $0.70 to 1.00 AUD and $0.74 to 1.00 SGD, respectively, as of December 31, 2019. (d) As of March 31, 2020, approximately $46.5 million of letters of credit were issued. (e) Based on exchange rates of $0.01 to 1.00 JPY as of March 31, 2020 and December 31, 2019. (3) Interest rates are based on our current senior unsecured debt ratings and are currently 100 basis points over the applicable index for floating rate advances for the 2023 Term Loan and the 2024 Term Loan. (4) We have entered into interest rate swap agreements as a cash flow hedge for interest generated by a portion of U.S. dollar and Canadian dollar borrowings under the 2023 Term Loan and 2024 Term Loan, and the secured note due March 2023. See Note 16. "Derivative Instruments" for further information. (5) Balances as of March 31, 2020 and December 31, 2019 are as follows (balances, in thousands): Balance as of Weighted- Balance as of Weighted- March 31, average December 31, average Denomination of Draw 2020 interest rate 2019 interest rate U.S. dollar ($) $ 300,000 1.70 % (b) $ 300,000 2.74 % (d) Singapore dollar (SGD) 140,007 (a) 2.56 % 147,931 (c) 2.68 % Australian dollar (AUD) 177,983 (a) 1.59 % 203,820 (c) 1.85 % Hong Kong dollar (HKD) 86,082 (a) 2.27 % 85,629 (c) 3.60 % Canadian dollar (CAD) 70,024 (a) 2.53 % (b) 75,825 (c) 3.00 % (d) Total $ 774,096 1.97 % (b) $ 813,205 2.62 % (d) (a) Based on exchange rates of $0.70 to 1.00 SGD, $0.61 to 1.00 AUD, $0.13 to 1.00 HKD and $0.71 to 1.00 CAD, respectively, as of March 31, 2020. (b) As of March 31, 2020, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 2.18% (Total). See Note 16 "Derivative Instruments" for further discussion on interest rate swaps. (c) Based on exchange rates of $0.74 to 1.00 SGD, $0.70 to 1.00 AUD, $0.13 to 1.00 HKD and $0.77 to 1.00 CAD, respectively, as of December 31, 2019. (d) As of December 31, 2019, the weighted-average interest rate reflecting interest rate swaps was 2.44% (U.S. dollar), 1.78% (Canadian dollar) and 2.39% (Total). (6) Based on exchange rates of $1.10 to €1.00 as of March 31, 2020 and $1.12 to €1.00 as of December 31, 2019. (7) Based on exchange rates of $1.24 to £1.00 as of March 31, 2020 and $1.33 to £1.00 as of December 31, 2019. (8) Debt was repaid in full on April 13, 2020. The indentures governing our senior notes contain certain covenants, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage ratio not to exceed 40% and (3) an interest coverage ratio of greater than 1.50, and also requires us to maintain total unencumbered assets of not less than 150% of the aggregate principal amount of unsecured debt. At March 31, 2020, we were in compliance with each of these financial covenants. Euro Notes On January 17, 2020, Digital Dutch Finco B.V., an indirect wholly owned finance subsidiary of the Operating Partnership, issued and sold €300.0 million aggregate principal amount of 0.125% Guaranteed Notes due 2022 (the “0.125% 2022 Notes”), €650.0 million aggregate principal amount of 0.625% Guaranteed Notes due 2025 (the “0.625% 2025 Notes”) and €750.0 million aggregate principal amount of 1.500% Guaranteed Notes due 2030 (the “1.500% 2030 Notes” and, together with the 0.125% 2022 Notes and 0.625% 2025 Notes, the “Euro Notes”). The Euro Notes are senior unsecured obligations of Digital Dutch Finco B.V. and are fully and unconditionally guaranteed by Digital Realty Trust, Inc. and the Operating Partnership. The terms of each series of Euro Notes are governed by separate indentures, each dated as of January 17, 2020, among Digital Dutch Finco B.V., Digital Realty Trust, Inc., the Operating Partnership, Deutsche Trustee Company Limited, as trustee, Deutsche Bank AG, London Branch, as paying agent and a transfer agent, and Deutsche Bank Luxembourg S.A., as registrar and a transfer agent (the “Indentures”). Net proceeds from the offering were approximately €1,678.6 million (or approximately $1,861.9 million based on the exchange rate as of January 17, 2020) after deducting managers’ discounts and estimated offering expenses. We intend to allocate an amount equal to the net proceeds from the offering of the 0.625% 2025 Notes and the 1.500% 2030 Notes to finance or refinance, in whole or in part, recently completed or future green building, energy and resource efficiency and renewable energy projects (collectively, “Eligible Green Projects”), including the development and redevelopment of such projects. Pending the allocation of an amount equal to the net proceeds of the 0.625% 2025 Notes and the 1.500% 2030 Notes to Eligible Green Projects, a portion of an amount equal to the net proceeds from such notes were used for the repayment, redemption and/or discharge of debt of Interxion or its subsidiaries and the payment of certain transaction fees and expenses incurred in connection with our previously announced combination with Interxion. We intend to use the net proceeds from the offering of the 0.125% 2022 Notes and, pending the uses described in the previous sentence, may use the net proceeds from the offering of the 0.625% 2025 Notes and the 1.500% 2030 Notes to temporarily repay borrowings outstanding under the Operating Partnership’s global credit facilities, acquire additional properties or businesses, fund development opportunities, invest in interest-bearing accounts and short-term, interest-bearing securities which are consistent with Digital Realty Trust, Inc.’s intention to qualify as a REIT for U.S. federal income tax purposes, and to provide for working capital and other general corporate purposes, including potentially for the repayment of other debt or the repurchase, redemption or retirement of outstanding debt or equity securities, or a combination of the foregoing. The table below summarizes our debt maturities and principal payments as of March 31, 2020 (in thousands): Global Revolving Unsecured Credit Facilities (1) Term Loans (1) Senior Notes Secured Debt Total Debt Remainder of 2020 $ — $ — $ — $ 964 $ 964 2021 — — — — — 2022 — — 1,130,930 — 1,130,930 2023 385,994 774,096 722,600 104,000 1,986,690 2024 227,919 — 972,360 — 1,200,279 Thereafter — — 7,896,322 135,000 8,031,322 Subtotal $ 613,913 $ 774,096 $ 10,722,212 $ 239,964 $ 12,350,185 Unamortized discount — — (32,175) — (32,175) Unamortized premium — — 6,027 31 6,058 Total $ 613,913 $ 774,096 $ 10,696,064 $ 239,995 $ 12,324,068 (1) The global revolving credit facility and unsecured term loans are subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility or unsecured term loans, as applicable. |