![](https://capedge.com/proxy/6-K/0001062993-06-001740/wklogo.gif)
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THIRD QUARTER ENDED
March 31, 2006
(unaudited)
White Knight Resources Ltd. |
CONSOLIDATED BALANCE SHEETS |
(Unaudited –prepared by management) |
Canadian Funds |
|
| | March 31 2006 | | | June 30 2005 | |
ASSETS | | | | | | |
Current Cash and cash equivalents | $ | 247,299 | | $ | 282,459 | |
�� Temporary investments | | 13,925,559 | | | 10,895,443 | |
Receivables | | 144,615 | | | 176,164 | |
Prepaid expenses | | 12,550 | | | 41,974 | |
| | 14,330,023 | | | 11,396,040 | |
| | | | | | |
Mineral property interests (Note 3) | | 2,809,138 | | | 2,456,147 | |
Deferred exploration costs (Note 4) | | 3,542,563 | | | 1,508,878 | |
Restricted reclamation bonds (Note 8) | | 236,297 | | | 196,692 | |
Investments | | 40,000 | | | | |
Equipment | | 457,358 | | | 139,118 | |
| $ | 21,415,379 | | $ | 15,696,875 | |
LIABILITIES | | | | | | |
Current Accounts payable and accruals | $ | 57,880 | | $ | 161,831 | |
Due to related parties (Note 6) | | 89,263 | | | 17,754 | |
| | 147,143 | | | 179,585 | |
SHAREHOLDERS’ EQUITY | | | | | | |
Capital Stock (Note 5) | | 33,624,885 | | | 26,844,701 | |
Contributed Surplus | | 3,119,338 | | | 1,246,525 | |
Deficit | | (15,475,987 | ) | | (12,573,936 | ) |
| | 21,268,236 | | | 15,517,290 | |
| | | | | | |
| $ | 21,415,379 | | $ | 15,696,875 | |
Approved by the Board:
Director: | | Director: |
| | |
| | |
| | |
“John M. Leask”” | | “Megan Cameron-Jones”” |
John M. Leask, P.Eng | | Megan Cameron-Jones |
The accompanying notes are an integral part of these consolidated financial statements.
White Knight Resources Ltd. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited –prepared by management) |
For the period ended March 31 - Canadian Funds |
|
| | | | | 2006 | | | 2005 | |
| | Cumulative | | | | | | | | | | | | | |
| | Inception to | | | Quarter to Date | | | Year to Date | | | Quarter to Date | | | Year to Date | |
| | March 31, 2006 | | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | | | |
Amortization | $ | 211,731 | | $ | 8,423 | | $ | 25,637 | | $ | 8,115 | | $ | 22,949 | |
Audit | | 188,136 | | | 8,052 | | | 49,075 | | | 3,302 | | | 45,394 | |
Bank charges & interest | | 23,783 | | | 1,633 | | | 4,898 | | | 1,411 | | | 4,395 | |
Consulting | | 1,240,154 | | | 31,306 | | | 94,336 | | | 29,120 | | | 88,830 | |
Consulting – related party | | 14,000 | | | | | | | | | | | | | |
Consulting – stock-based compensation | | 3,229,612 | | | 2,179,053 | | | 2,241,064 | | | 32,543 | | | 32,543 | |
Investor relations & shareholder info | | 607,045 | | | 51,195 | | | 116,498 | | | 8,208 | | | 92,402 | |
Legal | | 564,197 | | | 18,763 | | | 42,721 | | | 4,116 | | | 20,691 | |
Management fees | | 1,371,910 | | | 66,000 | | | 198,000 | | | 66,000 | | | 198,000 | |
Office & miscellaneous | | 728,359 | | | 29,669 | | | 70,778 | | | 40,012 | | | 68,552 | |
Rent | | 323,393 | | | 14,731 | | | 41,691 | | | 13,418 | | | 41,547 | |
Telephone | | 196,878 | | | 3,524 | | | 13,846 | | | 4,063 | | | 12,051 | |
Transfer agent & listing fees | | 299,676 | | | 21,053 | | | 37,668 | | | 6,216 | | | 28,320 | |
Travel & entertainment | | 484,867 | | | 23,482 | | | 87,574 | | | 31,919 | | | 55,448 | |
Wages & benefits | | 783,517 | | | 21,314 | | | 83,444 | | | 18,410 | | | 62,125 | |
LOSS BEFORE UNDER-NOTED ITEMS | | (10,267,258 | ) | | (2,478,198 | ) | | (3,107,230 | ) | | (266,853 | ) | | (773,247 | ) |
| | | | | | | | | | | | | | | |
Interest income | | 1,235,491 | | | 121,721 | | | 303,694 | | | 8,584 | | | 90,856 | |
Gain (loss) on foreign exchange | | 134,539 | | | (6,794 | ) | | (2,609 | ) | | (8,347 | ) | | (66,508 | ) |
Option payments received (net) | | 759,555 | | | | | | 13,617 | | | 32,385 | | | 91,648 | |
Gain (loss) on disposal of equipment | | 13,867 | | | | | | | | | | | | (757 | ) |
Unrealized recovery (loss) on temporary | | | | | | | | | | | | | | | |
investments | | (15,583 | ) | | (11,824 | ) | | (3,988 | ) | | 881 | | | 881 | |
Write-off of deferred exploration costs | | (3,522,341 | ) | | (45,475 | ) | | (105,535 | ) | | (51,486 | ) | | (176,872 | ) |
Write-off of mineral property interests | | (3,814,257 | ) | | | | | | | | | | | | |
LOSS FOR THE PERIOD | $ | (15,475,987 | ) | $ | (2,420,570 | ) | $ | (2,902,051 | ) | $ | (284,836 | ) | $ | (833,999 | ) |
| | | | | | | | | | | | | | | |
Loss per common share | | | | $ | (0.041 | ) | $ | (0.049 | ) | $ | (0.005 | ) | $ | (0.016 | ) |
| | | | | | | | | | | | | | | |
Weighted average number of common | | | | | | | | | | | | | | | |
shares outstanding | | | | | 59,241,929 | | | 58,684,203 | | | 54,036,497 | | | 52,759,824 | |
The accompanying notes are an integral part of these consolidated financial statements.
White Knight Resources Ltd. |
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY |
(Unaudited –prepared by management) |
For the period ended March 31 - Canadian Funds |
|
| | Number | | | | | | | | | Contributed | | | | | | | |
| | of Shares | | | Price | | | Amount | | | Surplus | | | Deficit | | | Total | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Balance, June 30, 2005 | | 54,089,386 | | $ | | | $ | 26,844,701 | | $ | 1,246,525 | | $ | (12,573,936 | ) | $ | 15,517,290 | |
| | | | | | | | | | | | | | | | | | |
Shares issued for: | | | | | | | | | | | | | | | | | | |
Exercise of warrants | | 4,397,057 | | | 1.25 | | | 5,496,321 | | | | | | | | | 5,496,321 | |
Exercise of brokers warrants | | 543,529 | | | 1.25 | | | 918,979 | | | | | | | | | 918,979 | |
Exercise of stock options | | 60,000 | | | 0.67 | | | 70,814 | | | | | | | | | 70,814 | |
Exercise of stock options | | 150,000 | | | 0.75 | | | 210,570 | | | | | | | | | 210,570 | |
Exercise of stock options | | 50,000 | | | 0.23 | | | 11,500 | | | | | | | | | 11,500 | |
Mineral property interests | | 40,000 | | | 1.80 | | | 72,000 | | | | | | | | | 72,000 | |
Stock-based compensation | | | | | | | | | | | 2,241,064 | | | | | | 2,241,064 | |
Less: Fair market value of stock | | | | | | | | | | | | | | | | | | |
options and broker’s | | | | | | | | | | | | | | | | | | |
warrants exercised | | | | | | | | | | | (368,251 | ) | | | | | (368,251 | ) |
Loss for the period | | | | | | | | | | | | | | (2,902,051 | ) | | (2,902,051 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2006 | | 59,329,972 | | | | | $ | 33,624,885 | | $ | 3,119,338 | | $ | (15,475,987 | ) | $ | 21,268,236 | |
The accompanying notes are an integral part of these consolidated financial statements.
White Knight Resources Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited –prepared by management)
For the period ended March 31 – Canadian Funds
| | | | | 2006 | | | 2005 | | | | |
| | Cumulative | | | | | | | | | | | | | |
| | Inception to | | | | | | | | | | | | | |
| | March 31/06 | | | Quarter to Date | | | Year to Date | | | Quarter to Date | | | Year to Date | |
Cash Flows from Operating Activities | | | | | | | | | | | | | | | |
Loss for the period | $ | (15,475,987 | ) | $ | (2,420,570 | ) | $ | (2,902,051 | ) | $ | (284,836 | ) | $ | (833,999 | ) |
Items not affecting cash: | | | | | | | | | | | | | | | |
Amortization | | 211,731 | | | 8,423 | | | 25,637 | | | 8,115 | | | 22,949 | |
Write-off of deferred exploration costs | | 3,522,341 | | | 45,475 | | | 105,535 | | | 51,486 | | | 176,872 | |
Write-off of mineral property interests | | 3,814,257 | | | | | | | | | | | | | |
Stock-based compensation | | 3,229,612 | | | 2,179,053 | | | 2,241,064 | | | 32,543 | | | 32,543 | |
Loss on disposal of equipment | | (13,867 | ) | | | | | | | | | | | | |
Unrealized (recovery) loss on temporary | | | | | | | | | | | | | | | |
investments | | 15,583 | | | 11,824 | | | 3,988 | | | (881 | ) | | (881 | ) |
Gain on disposal of investments | | (190,518 | ) | | | | | | | | | | | | |
Shares issued for management bonus | | 150,000 | | | | | | | | | | | | | |
Changes in non-cash working capital | | | | | | | | | | | | | | | |
Decrease (increase) in prepaid exp. | | (514 | ) | | (9,401 | ) | | 29,424 | | | (7,101 | ) | | 6,100 | |
Decrease (increase) in receivables | | 458,157 | | | (24,601 | ) | | 31,549 | | | 40,442 | | | 54,299 | |
Decrease in accounts payable & | | | | | | | | | | | | | | | |
accr. liabilities | | (559,060 | ) | | (52,637 | ) | | (157,463 | ) | | (33,104 | ) | | (55,360 | ) |
Increase (decrease) in due to related | | | | | | | | | | | | | | | |
parties | | 98,703 | | | 25,185 | | | 71,509 | | | (10,491 | ) | | 9,753 | |
| | (4,739,562 | ) | | (237,249 | ) | | (550,808 | ) | | (203,827 | ) | | (587,724 | ) |
Cash Flows from Financing Activities | | | | | | | | | | | | | | | |
Issuance of capital stock | | 32,831,832 | | | 67,649 | | | 6,339,933 | | | 8,000 | | | 3,813,500 | |
| | 32,831,832 | | | 67,649 | | | 6,339,933 | | | 8,000 | | | 3,813,500 | |
Cash Flows from Investing Activities | | | | | | | | | | | | | | | |
Acquisition of mineral property interests | | (5,430,283 | ) | | (6,100 | ) | | (300,991 | ) | | (67,372 | ) | | (709,785 | ) |
Deferred exploration costs, net of | | | | | | | | | | | | | | | |
recoveries | | (7,702,206 | ) | | (605,022 | ) | | (2,143,958 | ) | | (59,239 | ) | | (697,824 | ) |
Restricted reclamation bonds | | (232,467 | ) | | (2,275 | ) | | (39,605 | ) | | (1,178 | ) | | 19,251 | |
Disposal (acquisition) of temporary | | | | | | | | | | | | | | | |
investments | | (13,863,043 | ) | | 1,058,055 | | | (3,034,104 | ) | | 226,267 | | | (4,025,119 | ) |
Proceeds from disposal of equipment | | 58,141 | | | | | | | | | | | | | |
Acquisition of equipment | | (675,113 | ) | | (130,713 | ) | | (305,627 | ) | | (9,305 | ) | | (82,404 | ) |
| | (27,844,971 | ) | | 313,945 | | | (5,824,285 | ) | | 89,173 | | | (5,495,881 | ) |
Net Increase (decrease) in Cash and | | | | | | | | | | | | | | | |
Cash Equivalents | | 247,299 | | | 144,345 | | | (35,160 | ) | | (106,654 | ) | | (2,270,105 | ) |
Cash and Cash Equivalents – Beginning | | | | | | | | | | | | | | | |
of Period | | | | | 102,954 | | | 282,459 | | | 232,076 | | | 2,395,527 | |
Cash and Cash Equivalents – End of | | | | | | | | | | | | | | | |
Period | $ | 247,299 | | $ | 247,299 | | $ | 247,299 | | $ | 125,422 | | $ | 125,422 | |
Supplemental disclosures with respect to cash flows (Note 9)
The accompanying notes are an integral part of these consolidated financial statements.
White Knight Resources Ltd.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited –prepared by management)
For the period ended March 31, 2006
1. | NATURE AND CONTINUANCE OF OPERATIONS |
| |
| White Knight Resources Ltd. (the "Company") is a Canadian company incorporated in British Columbia. The Company is primarily engaged in the acquisition and exploration of mineral property interests. |
| |
| The ability of the Company to realize the costs it has incurred to date on its mineral property interests is dependent upon the Company being able to lever its property interests and cash, by way of exploration activities and option/joint ventures, into assets of greater value or to identify ore bodies, to finance its exploration costs and to resolve any environmental, regulatory or other constraints which may hinder the successful development of the mineral property interest. To date, the Company has not earned revenues and is considered to be in the exploration stage. |
| |
| These consolidated financial statements have been prepared assuming the Company will continue on a going- concern basis. The Company has incurred losses since inception and the ability of the Company to continue as a going-concern depends upon its ability to develop profitable operations and to continue to raise adequate financing. Management is actively targeting sources of additional financing through alliances with financial, exploration and mining entities, or other business and financial transactions which would assure continuation of the Company’s operations and exploration programs. In order for the Company to meet its liabilities as they come due and to continue its operations, the Company is solely dependent upon its ability to generate such financing. The Company has sufficient resources to meet its obligations for the foreseeable future at its current level of activity. |
| |
| There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the consolidated balance sheets. |
| |
| All amounts are in Canadian dollars unless otherwise stated. |
| | | Mar 31, 2006 | | | Jun 30, 2005 | | | | |
| | | | | | | | | | |
| Working capital | $ | 14,182,880 | | $ | 11,216,455 | | | | |
| Deficit | | (15,475,987 | ) | | (12,573,936 | ) | | | |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| |
| The unaudited interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for audited financial statements. In the opinion of management, all adjustments (consisting of normal and recurring accruals) considered necessary for fair presentation have been included. Operating results for the nine month period ended March 31, 2006 are not necessarily indicative of the results that may be expected for the year ended June 30, 2006. |
| |
| The interim consolidated financial statements have been prepared by management in accordance with the accounting policies described in the Company’s annual consolidated financial statements for the year ended June 30, 2005. For further information, refer to the consolidated financial statements and footnotes thereto included for the year ended June 30, 2005. |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 2 |
Asset retirement obligations
The Company recognizes the fair value of a liability for an asset retirement obligation in the year in which it is incurred when a reasonable estimate of fair value can be made. The carrying amount of the related long-lived asset is increased by the same amount as the liability.
Changes in the liability for an asset retirement obligation due to the passage of time will be measured by applying an interest method of allocation. The amount will be recognized as an increase in the liability and an accretion expense in the statement of operations. Changes resulting from revisions to the timing or the amount of the original estimate of undiscounted cash flows are recognized as an increase or a decrease in the carrying amount of the liability for an asset retirement obligation and the cost of the related long-lived asset. At March 31, 2006, there are no asset retirement obligations.
Stock-based compensation
The fair value of stock options granted is determined using the Black-Scholes option pricing model and recorded as stock-based compensation.
Comparative figures
Certain comparative figures have been reclassified to conform to the current period’s presentation.
3. | MINERAL PROPERTY INTERESTS |
| | | Balance at | | | | | | | | | Balance at | |
| | | June 30, 2005 | | | Additions | | | Recovery | | | Mar 31, 2006 | |
| | | | | | | | | | | | | |
| Nevada Properties | | | | | | | | | | | | |
| Benmark | $ | 61,163 | | $ | 20,188 | | $ | | | $ | 81,351 | |
| Celt | | 283,867 | | | 1,065 | | | | | | 284,932 | |
| Cottonwood | | 93,403 | | | 64,444 | | | | | | 157,847 | |
| Fye Canyon | | 173,778 | | | | | | | | | 173,778 | |
| Gold Bar Horst | | 120,828 | | | 28,740 | | | | | | 149,568 | |
| Gold Pick | | 19,555 | | | 5,059 | | | | | | 24,614 | |
| Goldstone | | 22,684 | | | 9,737 | | | | | | 32,421 | |
| Hunter | | 88,788 | | | 48,244 | | | | | | 137,032 | |
| Ian | | 18,930 | | | 12,531 | | | | | | 31,461 | |
| Indian Ranch | | 108,402 | | | | | | | | | 108,402 | |
| Knolls | | 58,154 | | | 28,274 | | | | | | 86,428 | |
| McClusky Pass | | 96,737 | | | 38,163 | | | | | | 134,900 | |
| New Pass | | 419,727 | | | 1,075 | | | (1,070 | ) | | 419,732 | |
| Pat Canyon | | 81,163 | | | 27,956 | | | | | | 109,119 | |
| Slaven Canyon | | 254,556 | | | 107,440 | | | | | | 361,996 | |
| South Cabin Creek | | 34,349 | | | 13,192 | | | | | | 47,541 | |
| Squaw Creek | | 377,471 | | | 1,515 | | | (96,124 | ) | | 282,862 | |
| Tonkin Summit | | 100,788 | | | 29,212 | | | | | | 130,000 | |
| Miscellaneous properties | | 41,804 | | | 13,350 | | | | | | 55,154 | |
| Total Nevada Properties | $ | 2,456,147 | | $ | 450,185 | | $ | (97,194 | ) | $ | 2,809,138 | |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 3 |
Title to mineral property interests involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mineral claims. The Company has investigated title to all of its mineral property interests and, to the best of its knowledge, expects title to all of its interests to be in good standing. The mineral property interests in which the Company has committed to earn an interest are located in the United States and the Company is therefore relying on advice by legal counsel who are basing such advice on the laws of the United States.
Nevada Properties
Celt Project
During the 2005 fiscal year, the Company entered into a Financing and Acquisition Agreement with Teck ComincoAmerican Incorporated (“TCAI”) whereby TCAI was granted the option to earn an initial 51% interest in the property. elected to earn an initial 51% interest in the property pursuant to its rights under a Financing and Acquisition Agreement. The terms of the agreement provide for exploration expenditures of US$4,000,000 and cash payments of US$750,000 (US$50,000 received in the period) prior to December 31, 2008. TCAI honoured a firm commitment to incur US$500,000 in exploration expenditures by December 31, 2005.
Cottonwood Project
During the period, the Company issued 20,000 shares under the terms of an existing mining lease executed in February 2002.
Fye Canyon Project
During the 2005 fiscal year, the The terms of the agreement provide for exploration expenditures of US$4,000,000, cash payments of US$750,000 (US$50,000 received in the period) prior to December 31, 2008, and the assumption of all obligations under a prior mining lease agreement. TCAI honoured a firm commitment to incur US$500,000 in exploration expenditures by December 31, 2005.
Hunter Project
During the period, the Company issued 20,000 shares under the terms of an existing mining lease executed in February 2002.
New Pass Project
In fiscal 2005, the Company entered into an option agreement with Bonaventure Enterprises Inc. (“Bonaventure”) whereby Bonaventure may earn a 50% interest in the property by incurring exploration expenditures of US$2,000,000, issuing 500,000 shares and making cash payments of US$500,000 over a 4-year period (US$125,000 and 200,000 shares received). Upon vesting, Bonaventure may elect to earn an additional 10% interest by financing the completion of a feasibility study.
Squaw Creek Project
In fiscal 2005, the Company entered into an option agreement with Bonaventure whereby Bonaventure may earn a 50% interest in the property by incurring exploration expenditures of US$2,000,000, issuing 500,000 shares and making cash payments of US$500,000 over a 4-year period (US$125,000 and 200,000 shares received). Upon vesting, Bonaventure may elect to earn an additional 10% interest by financing the completion of a feasibility study.
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 4 |
4. | DEFERRED EXPLORATION COSTS |
| | | Balance at | | | | | | Balance at | |
| | | June 30, | | | | | | March 31, | |
| By Type of Cost | | 2005 | | | Additions | | | 2006 | |
| | | | | | | | | | |
| Assays | $ | 713,694 | | $ | 168,400 | | $ | 882,094 | |
| Consulting | | 2,875,000 | | | 485,881 | | | 3,360,881 | |
| Drafting and report preparation | | 431,177 | | | 8,893 | | | 440,070 | |
| Drilling | | 3,103,814 | | | 1,438,074 | | | 4,541,888 | |
| Field operations | | 847,547 | | | 109,752 | | | 957,299 | |
| Reclamation | | 191,795 | | | 652 | | | 192,447 | |
| Recording | | 80,079 | | | | | | 80,079 | |
| Supervision | | 374,039 | | | 31,483 | | | 405,522 | |
| Surveys | | 740,154 | | | 46,116 | | | 786,270 | |
| Trenching and site preparation | | 397,332 | | | 75,844 | | | 473,176 | |
| Recovery | | (4,998,875 | ) | | (225,874 | ) | | (5,224,749 | ) |
| Write-off | | (3,246,878 | ) | | (105,536 | ) | | (3,352,414 | ) |
| | | | | | | | | | |
| Total | $ | 1,508,878 | | $ | 2,033,685 | | $ | 3,542,563 | |
| | | Balance at | | | | | | | | | | | | Balance at | |
| | | June 30, | | | | | | | | | | | | Mar 31, | |
| By Property | | 2005 | | | Additions | | | Recoveries | | | Write-offs | | | 2006 | |
| | | | | | | | | | | | | | | | |
| Nevada Properties | | | | | | | | | | | | | | | |
| Benmark | $ | 6,743 | | $ | 22,189 | | $ | | | $ | | | $ | 28,932 | |
| Celt | | 70,920 | | | 4,784 | | | (58,821 | ) | | | | | 16,883 | |
| Cottonwood | | 105,702 | | | 287,862 | | | | | | | | | 393,564 | |
| Fye Canyon | | 78,139 | | | 825 | | | (58,821 | ) | | | | | 20,143 | |
| Gold Bar Horst | | 54,943 | | | 862 | | | | | | | | | 55,805 | |
| Gold Pick | | 75,290 | | | 371,102 | | | | | | | | | 446,392 | |
| Goldstone | | 3,864 | | | | | | | | | | | | 3,864 | |
| Hunter | | 24,926 | | | 215 | | | | | | | | | 25,141 | |
| Ian | | 625 | | | | | | | | | | | | 625 | |
| Indian Ranch | | 24,223 | | | 384 | | | | | | | | | 24,607 | |
| Knolls | | 9,636 | | | 1,272 | | | | | | | | | 10,908 | |
| McClusky Pass | | 71,157 | | | 453,087 | | | | | | | | | 524,244 | |
| New Pass | | 162,063 | | | 921 | | | (108,232 | ) | | | | | 54,752 | |
| Pat Canyon | | 22,846 | | | | | | | | | | | | 22,846 | |
| Slaven Canyon | | 730,729 | | | 1,057,256 | | | | | | | | | 1,787,985 | |
| South Cabin Creek | | 34,106 | | | 4,593 | | | | | | | | | 38,699 | |
| Tonkin Summit | | 32,966 | | | 54,207 | | | | | | | | | 87,173 | |
| General exploration | | | | | 105,535 | | | | | | (105,535 | ) | | | |
| | | | | | | | | | | | | | | | |
| Total Nevada Properties | $ | 1,508,878 | | $ | 2,365,094 | | $ | (225,874 | ) | $ | (105,535 | ) | $ | 3,542,563 | |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 5 |
5. | CAPITAL STOCK |
| |
| Authorized: unlimited common shares without par value. |
| |
| Share Issuances |
| |
| During the period, the Company completed the following transactions: |
| a) | Subsequent to a private placement completed in a prior period, the following warrants were exercised: |
| | | |
| | (i) | 4,397,057 warrants resulting in the Company issuing 4,397,057 common shares for proceeds of $5,496,322; and |
| | | |
| | (ii) | 543,529 brokers’ warrants resulting in the Company issuing 543,529 common shares valued at $239,568, for proceeds of $679,411. |
| | | |
| b) | Stock options valued at $128,684 were exercised resulting in the Company issuing 260,000 common shares for proceeds of $164,200. |
| | | |
| c) | Pursuant to the terms of existing mining leases executed in 2002, 40,000 shares valued at $72,000 were issued. |
Warrants
During the period, the Company received approval from the TSX Venture Exchange to amend the expiry date of 1,500,000 warrants at $2.50 from December 20, 2005 to December 20, 2006. At March 31, 2006, the following warrants were outstanding:
| | | |
| Number | Exercise | |
| of Warrants | Price | Expiry Date |
| | | |
| 1,500,000 | $ 2.50 | December 20, 2006 |
Warrant transactions and the number of warrants outstanding are summarized as follows:
| | | | | | | | | | |
| | | Number | | | Exercise | | | | |
| | | of Warrants | | | Price | | | Expiry Date | |
| | | | | | | | | | |
| Balance, June 30, 2005 | | 9,808,233 | | | | | | | |
| | | | | | | | | | |
| Warrants exercised | | (4,352,351 | ) | $ | 1.25 | | | July 29, 2005 | |
| Warrants exercised | | (588,235 | ) | | 1.25 | | | August 3, 2005 | |
| Warrants expired | | (3,367,647 | ) | | 1.25 | | | August 3, 2005 | |
| | | | | | | | | | |
| Balance, March 31, 2006 | | 1,500,000 | | | | | | | |
Stock options
Under the Company’s stock option plan effective November 4, 2002 and amended December 12, 2003, the Company may grant options for up to 7,072,935 common shares to directors, employees and consultants at exercise prices to be determined by the market value on the date of grant. Vesting of options is made at the discretion of the Board of Directors at the time the options are granted with the exception of options granted in
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 6 |
Stock options… continued
relation to investor relations. Options granted to consultants engaged in investor relations activities must vest no earlier than as to one-quarter upon the grant date and as to a further one-quarter after each of the following three four-month periods.
At March 31, 2006, the following incentive stock options were outstanding:
| | | | | | | |
| Number | | Exercise | | | | |
| of Shares | | Price | | | Expiry Date | |
| | | | | | | |
| | | | | | | |
| 55,000 | | $ 0.10 | | | May 14, 2006 | |
| 755,500 | | 0.23 | | | January 23, 2008 | |
| 2,074,500 | | 0.41 | | | September 23, 2008 | |
| 150,000 | | 0.75 | | | March 1, 2009 | |
| 50,000 | | 0.85 | | | March 21, 2010 | |
| 40,000 | | 0.67 | | | April 6, 2010 | |
| 50,000 | | 1.50 | | | October 19, 2010 | |
| 2,000,000 | | 1.91 | | | January 10, 2011 | |
| 5,175,000 | | | | | | |
Stock option transactions and the number of stock options outstanding are summarized as follows:
| | | | | | | |
| | | | | | Weighted | |
| | | | | | Average | |
| | | Number | | | Exercise | |
| | | of Options | | | Price | |
| Balance, June 30, 2005 | | 3,385,000 | | $ | 0.41 | |
| Options exercised | | (260,000 | ) | | 0.63 | |
| Options granted | | 2,050,000 | | | 1.90 | |
| | | | | | | |
| Balance, March 31, 2006 | | 5,175,000 | | | 0.99 | |
| | | | | | | |
| Number of options currently exercisable | | 4,887,500 | | $ | 0.94 | |
6. | RELATED PARTY TRANSACTIONS |
| |
| During the year to date, the Company paid management fees in the amount of $198,000 (2005 - $198,000) to directors and officers of the Company and companies controlled by directors. |
| |
| During the year to date, the Company paid consulting fees in the amount of $100,707 (2005 - $85,111) to directors and officers of the Company and companies controlled by directors. Of that amount, $84,702 (2005 - $78,850) is included or written off to deferred exploration costs. |
| |
| During the year to date, the Company paid administrative consulting fees in the amount of $86,398 (2005 - $39,813) to officers and directors of the Company and a company controlled by a director. |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 7 |
| Amounts payable to related parties at March 31, 2006 aggregated $89,263 (June 30, 2005 - $17,754). The fair value for amounts due to related parties is not determinable since there are no stated terms of repayment. |
| |
| The amounts charged to the Company for the services provided have been determined by negotiation among the parties and, in certain cases, are covered by signed agreements. These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties. |
| |
7. | SEGMENTED INFORMATION |
| |
| The Company’s one reportable segment is the exploration and development of mineral properties. Geographical information is as follows: |
| | | | | | | | | Mineral | | | | |
| | | | | | | | | Property | | | | |
| | | | | | | | | Interests and | | | | |
| | | | | | | | | Deferred | | | | |
| | | Total | | | | | | Exploration | | | Other | |
| | | Assets | | | Equipment | | | Costs | | | Assets | |
| | | | | | | | | | | | | |
| March 31, 2006 | | | | | | | | | | | | |
| Canada | $ | 14,377,888 | | $ | 26,179 | | $ | | | $ | 14,351,709 | |
| United States | | 7,037,491 | | | 431,180 | | | 6,351,700 | | | 254,611 | |
| | | | | | | | | | | | | |
| | $ | 21,415,379 | | $ | 457,359 | | $ | 6,351,700 | | $ | 14,606,320 | |
| | | | | | | | | | | | | |
| June 30, 2005 | | | | | | | | | | | | |
| Canada | $ | 11,377,473 | | $ | 30,799 | | $ | | | $ | 11,346,674 | |
| United States | | 4,319,402 | | | 108,319 | | | 3,965,025 | | | 246,058 | |
| | | | | | | | | | | | | |
| | $ | 15,696,875 | | $ | 139,118 | | $ | 3,965,025 | | $ | 11,592,732 | |
| | | | | | | |
| | | 2006 | | | 2005 | |
| | | | | | | | | | | | | |
| | | Quarter | | | Year | | | Quarter | | | Year | |
| | | to Date | | | to Date | | | to Date | | | to Date | |
| | | | | | | | | | | | | |
| Loss before other items: | | | | | | | | | | | | |
| Canada | $ | 2,430,570 | | $ | 2,945,252 | | $ | 211,645 | | $ | 613,750 | |
| United States | | 47,628 | | | 161,978 | | | 55,208 | | | 159,497 | |
| | | | | | | | | | | | | |
| | $ | 2,478,198 | | $ | 3,107,230 | | $ | 266,853 | | $ | 773,247 | |
8. | RESTRICTED RECLAMATION BONDS |
| |
| The Company has secure funds in place with the United States government, a Canadian bank and a United States bank as security for restricted reclamation bonds on its mineral properties. These restricted reclamation bonds were required by the local jurisdictions at the time exploration activities commenced on the properties and do not represent an asset retirement obligation (Note 2). Interest on the certificates of deposit with Canadian and United States banks is paid on a periodic basis to the Company. |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 8 |
9. | SUPPLEMENTAL DISCLOSURES WITH RESPECT TO CASH FLOWS |
| |
| Significant non-cash transactions during the period (2005 - $Nil) include the acquisition of 200,000 common shares of Bonaventure Enterprises Inc. (assigned a value of $0.20 per share) as per the terms of option agreements (Note 3) and the issuance of 40,000 shares due under the terms of existing mining leases (assigned a value of $1.80 per share). Included in accounts payable are $15,262 (2005 – $463) relating to deferred exploration costs and $38,250 (2005 - $Nil) related to equipment. |
| |
10. | DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES |
| |
| These financial statements have been prepared in accordance with Canadian GAAP. Material variations in the accounting principles, practices and methods used in preparing these financial statements from principles, practices and methods accepted in the United States (“United States GAAP”) are described and quantified below. |
| |
| The impact of the differences between Canadian GAAP and United States GAAP on the consolidated balance sheets would be as follows: |
| | | March 31, 2006 | | | June 30, 2005 | |
| | | | | | | | | | | | | | | | | | | |
| | | Balance, | | | | | | Balance, | | | Balance, | | | | | | Balance, | |
| | | Canadian | | | | | | United States | | | Canadian | | | | | | United States | |
| | | GAAP | | | Adjustments | | | GAAP | | | GAAP | | | Adjustments | | | GAAP | |
| | | | | | | | | | | | | | | | | | | |
| Temporary investments | $ | 13,925,559 | | $ | 42,157 | | $ | 13,967,716 | | $ | 10,895,443 | | $ | 36,224 | | $ | 10,931,667 | |
| Other current assets | | 404,464 | | | | | | 404,464 | | | 500,597 | | | | | | 500,597 | |
| Mineral property | | | | | | | | | | | | | | | | | | |
| interests | | 2,809,138 | | | (2,045,447 | ) | | 763,691 | | | 2,456,147 | | | (1,839,607 | ) | | 616,540 | |
| Deferred exploration | | | | | | | | | | | | | | | | | | |
| costs | | 3,542,563 | | | (3,542,563 | ) | | | | | 1,508,878 | | | (1,508,878 | ) | | | |
| Equipment | | 457,358 | | | | | | 457,358 | | | 139,118 | | | | | | 139,118 | |
| Investments | | 40,000 | | | | | | 40,000 | | | | | | | | | | |
| Restricted reclamation | | | | | | | | | | | | | | | | | | |
| bonds | | 236,297 | | | | | | 236,297 | | | 196,692 | | | | | | 196,692 | |
| | | | | | | | | | | | | | | | | | | |
| | $ | 21,415,379 | | $ | (5,545,853 | ) | $ | 15,869,526 | | $ | 15,696,875 | | $ | (3,312,261 | ) | $ | 12,384,614 | |
| | | | | | | | | | | | | | | | | | | |
| Current liabilities | $ | 147,143 | | $ | | | $ | 147,143 | | $ | 179,585 | | $ | | | $ | 179,585 | |
| | | | | | | | | | | | | | | | | | | |
| Shareholders' equity | | 21,268,236 | | | (5,545,853 | ) | | 15,722,383 | | | 15,517,290 | | | (3,312,261 | ) | | 12,205,029 | |
| | | | | | | | | | | | | | | | | | | |
| | $ | 21,415,379 | | $ | (5,545,853 | ) | $ | 15,869,526 | | $ | 15,696,875 | | $ | (3,312,261 | ) | $ | 12,384,614 | |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 9 |
The impact of the differences between Canadian GAAP and United States GAAP on the consolidated statements of operations would be as follows:
| | | Three Month | | | Three Month | | | Nine Month | | | Nine Month | |
| | | Period Ended | | | Period Ended | | | Period Ended | | | Period Ended | |
| | | March 31, 2006 | | | March 31, 2005 | | | March 31, 2006 | | | March 31, 2005 | |
| Loss for the period, Canadian GAAP | $ | (2,420,570 | ) | $ | (284,836 | ) | $ | (2,902,051 | ) | $ | (833,999 | ) |
| Adjustments: | | | | | | | | | | | | |
| Mineral property interests | | 2,135 | | | (61,124 | ) | | (205,841 | ) | | (660,021 | ) |
| Deferred exploration costs | | (256,848 | ) | | (8,216 | ) | | (2,033,685 | ) | | (521,415 | ) |
| Increase in temporary investments | | 5,206 | | | 4,284 | | | 42,157 | | | 15,291 | |
| Loss for the period, United States GAAP | $ | (2,670,077 | ) | $ | (349,892 | ) | $ | (5,099,420 | ) | $ | (2,000,144 | ) |
| | | | | | | | | | | | | |
| Basic and diluted loss per share, United States GAAP | $ | (0.05 | ) | $ | (0.01 | ) | $ | (0.09 | ) | $ | (0.04 | ) |
| | | | | | | | | | | | | |
| Weighted average number of common shares outstanding, | | | | | | | | | | | | |
| United States GAAP | | 59,241,929 | | | 54,036,497 | | | 58,684,203 | | | 52,759,824 | |
The impact of the differences between Canadian GAAP and United States GAAP on the consolidated statements of cash flows would be as follows:
| | | Three Month | | | Three Month | | | Nine Month | | | Nine Month | |
| | | Period Ended | | | Period Ended | | | Period Ended | | | Period Ended | |
| | | March 31, 2006 | | | March 31, 2005 | | | March 31, 2006 | | | March 31, 2005 | |
| | | | | | | | | | | | | |
| Cash flows used in operating activities, Canadian GAAP | $ | (260,897 | ) | $ | (202,065 | ) | $ | (558,784 | ) | $ | (585,962 | ) |
| Acquisition of mineral property interests | | 2,135 | | | (61,124 | ) | | (205,841 | ) | | (660,021 | ) |
| Deferred exploration costs | | (605,022 | ) | | (59,239 | ) | | (2,143,958 | ) | | (697,824 | ) |
| Disposal (acquisition) of temporary investments | | 1,081,703 | | | 224,505 | | | (3,026,128 | ) | | (4,026,881 | ) |
| | | | | | | | | | | | | |
| Cash flows provided by (used in) operating activities, | | 217,919 | | | (97,923 | ) | | (5,934,711 | ) | | (5,970,688 | ) |
| United States GAAP | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Cash flows provided by financing activities, | | | | | | | | | | | | |
| Canadian GAAP and United States GAAP | | 67,649 | | | 8,000 | | | 6,339,933 | | | 3,813,500 | |
| | | | | | | | | | | | | |
| Cash flows provided by (used in) investing | | | | | | | | | | | | |
| activities, Canadian GAAP | | 337,593 | | | 87,411 | | | (5,816,309 | ) | | (5,497,643 | ) |
| Acquisition of mineral property interests | | (2,135 | ) | | 61,124 | | | 205,841 | | | 660,021 | |
| Deferred exploration costs | | 605,022 | | | 59,239 | | | 2,143,958 | | | 697,824 | |
| Acquisition of temporary investments | | (1,081,703 | ) | | (224,505 | ) | | 3,026,128 | | | 4,026,881 | |
| | | | | | | | | | | | | |
| Cash flows used in investing activities, United States GAAP | | (141,223 | ) | | (16,731 | ) | | (440,382 | ) | | (112,917 | ) |
| | | | | | | | | | | | | |
| Increase (decrease) in cash and cash equivalents | | | | | | | | | | | | |
| during the year | | 144,345 | | | (106,654 | ) | | (35,160 | ) | | (2,270,105 | ) |
| | | | | | | | | | | | | |
| Cash and cash equivalents, beginning of year | | 102,954 | | | 232,076 | | | 282,459 | | | 2,395,527 | |
| | | | | | | | | | | | | |
| Cash and cash equivalents, end of year | $ | 247,299 | | $ | 125,422 | | $ | 247,299 | | $ | 125,422 | |
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 10 |
Mineral property interests and deferred exploration costs
In accordance with EITF 04-02, the Company classifies the costs of acquiring its mineral interests as tangible assets resulting in no difference between Canadian and U.S GAAP. Under U.S. GAAP exploration costs on mineral properties, other than acquisition costs, prior to the establishment of proven or probable reserves are expensed as incurred. Under Canadian GAAP these costs may be deferred.
Under US GAAP, the Company performs evaluations of its investment in mineral properties to assess the recoverability and the residual value of its investments in these assets. All mineral properties are reviewed for impairment whenever events or circumstances change which indicates the carrying amount of an asset may not be recoverable, utilizing established guidelines based on undiscounted future net cash flows from the asset or upon the determination that certain exploration properties do not have sufficient potential for economic mineralization.
Stock-based compensation
Under United States GAAP, Statements of Financial Accounting Standards No. 123, “Accounting for Stock-based Compensation” (“SFAS 123”) requires companies to establish a fair market value based method of accounting for stock-based compensation plans. The Company chose to account for stock-based compensation using Accounting Principles Board Opinion No. 25 “Accounting for Stock Issued to Employees” (“APB 25”). Accordingly, compensation cost for stock options was measured as the excess, if any, of the quoted market price of the Company’s stock at the date of grant over the option price. Effective July 1, 2003 the Company elected to follow the fair value method of accounting for stock-based compensation.
New accounting and disclosure standards were introduced under Canadian GAAP (Note 8) for the fiscal year ending June 30, 2003. Accordingly, there were no differences between Canadian GAAP and United States GAAP for the periods ended March 31, 2006 and 2005.
Asset retirement obligations
The Company has determined that there are no asset retirement obligations and there were no differences between Canadian GAAP and United States GAAP as at March 31, 2006 and March 31, 2005.
Temporary Investments
Under Canadian GAAP, temporary investments are carried at the lower of aggregate cost or current market value, with any unrealized gain or loss included in the statement of operations. Long-term investments are carried on the cost or equity basis and are only written down when there is evidence of a decline in value that is other than temporary.
Under United States GAAP, Statement of Financial Accounting Standard No. 115, “Accounting for Certain Investments in Debt and Equity Securities” (“SFAS 115”) requires that certain debt and equity investments must be classified into available-for-sale or trading securities and stated at fair market values. Any unrealized holding gains or losses are reported as a separate component of shareholders’ equity until realized for available-for-sale securities, and included in earnings for trading securities. For United States GAAP purposes, the Company's investment in debt securities have been classified as trading securities. Under SFAS 115, for the period ending March 31, 2006, an excess holding gain of $42,157 ($36,224 for the 2005 fiscal year) would be recognized under United States GAAP.
New accounting pronouncements
In December 2004, Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 153, “Exchanges of Nonmonetary Assets – an amendment of APB Opinion No. 29” (“SFAS 153”) which amends Accounting Principles Board Opinion No. 29, “Accounting for Nonmonetary Transactions” to eliminate
White Knight Resources Ltd. | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |
(Unaudited –prepared by management) | |
For the period ended March 31, 2006 | Page 11 |
the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005.
In December 2004, FASB issued Statement of Financial Accounting Standards No. 123R, “Share Based Payment” (“SFAS 123R”). SFAS 123R supersedes APB 25 and its related implementation guidance by requiring entities to recognize the cost of employee services received in exchange for awards of equity instruments based on the grant-date fair value of those awards (with limited exceptions) and revises SFAS 123 as follows:
| i) | Public entities are required to measure liabilities incurred to employees in share-based payment transactions at fair value and nonpublic entities may elect to measure their liabilities to employees incurred in share-based payment transactions at their intrinsic value whereas under SFAS 123, all share-based payment liabilities were measured at their intrinsic value. |
| | |
| ii) | Nonpublic entities are required to calculate fair value using an appropriate industry sector index for the expected volatility of its share price if it is not practicable to estimate the expected volatility of the entity’s share price. |
| | |
| iii) | Entities are required to estimate the number of instruments for which the requisite service is expected to be rendered as opposed to accounting for forfeitures as they occur. |
| | |
| iv) | Incremental compensation cost for a modification of the terms or conditions of an award is measured by comparing the fair value of the modified award with the fair value of the award immediately before the modification whereas SFAS 123 required that the effects of a modification be measured as the difference between the fair value of the modified award at the date it is granted and the award’s value immediately before the modification determined based on the shorter of (1) its remaining initially estimated expected life or (2) the expected life of the modified award. |
SFAS 123R also clarifies and expands guidance in several areas, including measuring fair value, classifying an award as equity or as a liability and attributing compensation cost to reporting periods. SFAS 123R does not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS 123 as originally issued and Emerging Issues Task Force No. 96-18 “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods and Services” (“EITF 96-18”). SFAS 123R also does not address the accounting for employee share ownership plans which are subject to Statement of Position 93-6, “Employers’ Accounting for Employee Stock Ownership Plans”. Public entities (other than those filing as small business issuers) will be required to apply SFAS 123R as of the first annual reporting period that begins after June 15, 2005. Public entities that file as small business issuers will be required to apply SFAS 123R in the first annual reporting period that begins after December 15, 2005. For nonpublic entities, SFAS 123R must be applied as of the beginning of the first annual reporting period beginning after December 15, 2005.
In May 2005, FASB issued Statement of Financial Accounting Standards No. 154, “Accounting Changes and Error Corrections – A Replacement of APB Opinion No. 20 and FASB Statement No. 3” (“SFAS 154”) which is effective for fiscal years ending after December 15, 2005. SFAS 154 requires that changes in accounting policy be accounted for on a retroactive basis.
The adoption of these new pronouncements is not expected to have a material effect on the Company's consolidated financial position or results of operations.
11. | SUBSEQUENT EVENT |
| |
| In May 2006, the Company received a formal offer to purchase all issued shares of the Company from U.S. Gold Corporation (“USGL”). |
![](https://capedge.com/proxy/6-K/0001062993-06-001740/wklogo.gif)
JOHN M. LEASK, P.Eng | GORDON P. LEASK, P.Eng. |
Chairman, President & CEO | Director |
Vancouver, BC, Canada | Vancouver, BC, Canada |
| |
BRIAN D. EDGAR | MEGAN M. CAMERON-JONES |
Director | Director, Secretary & CFO |
Vancouver, BC, Canada | Vancouver, BC, Canada |
| |
ROBERT G. CUFFNEY | KAREEN McKINNON |
Vice-President, Exploration | Vice-President, Corporate Development |
Reno, Nevada, USA | Vancouver, BC, Canada |
| |
| |
HEAD OFFICE | NEVADA OFFICE |
Suite 922, 510 West Hastings Street | Suite 140, 121 Woodland Avenue |
Vancouver, BC, Canada | Reno, Nevada, USA |
V6B 1L8 | 89523 |
| |
Tel: (604) 681-4462 | Tel: (775) 787-3444 |
Fax: (604) 681-0180 | Fax: (775) 787-3447 |
E-mail: info@whiteknightres.com | |
Website: www.whiteknightres.com | |
| |
| |
LEGAL COUNSEL | TRANSFER AGENT |
Axium Law Corporation | Pacific Corporate Trust Company |
Vancouver, BC, Canada | Vancouver, BC Canada |
| |
| |
REGISTERED OFFICE | AUDITOR |
Suite 3350 | Davidson & Company |
1055 Dunsmuir Street | Chartered Accountants |
Vancouver, BC, Canada V7X 1L2 | Vancouver, BC, Canada |
| |
| |
CAPITALIZATION | FINANCIAL INSTITUTION |
Authorized: | Bank of Montreal |
Unlimited common shares | Vancouver, BC, Canada |
Issued as at April 30, 2006: 59,354,972 | |
STOCK EXCHANGE
Listed: TSX Venture Exchange
Symbol: WKR-V