
| Debt overview Schedule of Indebtedness as of September 30, 2008 (unaudited, in thousands) Maturi ty Maturity Ba lance Rate Date Balance Rate Date FIXED R ATE MORTGAGES SEC UR ED LOAN S, VARIABLE RATE Acq VI $ 1,713 FIXED 8.4 3% Aug-0 9 Secured Term L oan $ 5 7,41 9 LIBOR + 1.4 0% 4.67% Nov-10 (b) YSI III 8 5,45 7 FIXED 5.0 9% Nov-0 9 USIFB 4,275 BASE + 1 .30% 6.35% Oct-12 YSI I 85,536 FIXED 5.1 9% Ma y-10 YSI IV 6,171 FIXED 8.6 3% Jul-10 OTH ER YSI XXVI 9,784 FIXED 6.1 5% Oct-10 Promi ssory Notes $ 7 8 FIXED 5.97% YSI XXV 8,121 FIXED 6.7 7% Oct-10 FMV adj ustment 76 7 YSI II 85,635 FIXED 5.3 3% Jan -11 YSI XII 1,571 FIXED 7.4 1% Sep-1 1 Total Se cure d Debt $ 60 8,67 5 5.33% YSI XIII 1,350 FIXED 7.4 1% Sep-1 1 YSI VI 78,830 FIXED 5.1 3% Aug-1 2 UN S ECURED DE B T YASKY 80,000 FIXED 4.9 6% Sep-12 Line-of-Credit $ 182,700 LIBOR + 1.3 0% 4.76% (a) Nov-10 (b) YSI XIV 1,874 FIXED 6.2 2% Jan -13 Unse cure d Term Loa n 20 0,00 0 LIBOR + 1.3 0% 4.76% (a) Nov-10 (b) YSI VII 3,238 FIXED 5.5 0% Jun -13 YSI IX 2,035 FIXED 5.5 0% Jun -13 Total Unse cured Debt $ 38 2,70 0 4.76% YSI VIII 1,850 FIXED 5.5 0% Jun -13 YSI XVII 4,394 FIXED 5.7 2% Jul-13 Total Debt $ 99 1,37 5 5.11% YSI XXX 7,861 FIXED 6.1 3% Nov-1 3 YSI XXVII 536 FIXED 6.1 3% Nov-1 3 (a) Rate as of September 30, 2008 inc ludes the impac t of the following hedges : YSI XI 2,56 3 FIXED 6.2 9% D ec-1 3 -$50M interest rate s wap to fix LIBO R at 4.77% YSI V 3,38 3 FIXED 6.2 2% Jan -14 -$25M interest rate s wap to fix LIBOR at 4.72% YSI XXVIII 1,64 8 FIXED 6.0 2% Feb-1 4 -$25M interest rate s wap to fix LIBO R at 2.34% YSI X 4,25 4 FIXED 5.4 7% Jan -15 -$200M interes t rate swap to fix LIBOR at 2.7625% YSI XV 1,97 1 FIXED 5.6 0% Jan -15 Each of the interes t rate swaps mat ures in Nov ember 2009. YSI XX 6 6,36 1 FIXED 5.9 7% N ov-1 5 Tota l M ortga ges $ 54 6,13 6 5.3 9% (b) Thes e borrowings are s ubject to a one year ex tention at the Company 's option. T he maturity date pres ented ass umes the Company has made the elec tion to ex tend the loan maturity to Nov ember 2010 from the original Nov ember 2009 maturity. U-STORE-IT TRUST 5 |