
| Maximum Consolidated Leverage Ratio Floating Rate Indebtedness Consolidated Total Indebtedness 965,303,000 Floating Rate Indebtedness 120,419,000 Consolidated Adjusted Asset Value (1) 1,599,027,663 Consolidated Total Indebtedness 965,303,000 Leverage Ratio 60.4% Floating Rate Indebtedness 0.125 (must be less than 65%) (must be less than 0.35) Minimum Consolidated Fixed Charge Coverage Ratio Minimum Unencumbered Property Pool Value Adjusted EBITDA 56,158,000 Unencumbered Property Pool Value (1) 763,859,000 Consolidated Fixed Charges 28,559,000 (must be greater than $400,000,000) Fixed Charge Coverage Ratio 1.97 (must be greater than 1.60) Maximum Unencumbered Leverage Unsecured Indebtedness 363,000,000 Secured Indebtedness Unencumbered Property Pool Value (1) 763,859,000 Secured Indebtedness 602,303,000 Unencumbered Leverage 0.48 Consolidated Adjusted Asset Value (1) 1,599,027,663 (must be less than 0.65) Secured Indebtedness 37.7% (must be less than 50%) Minimum Unencumbered Interest Coverage NOI of all Unencumbered Pool Properties 31,449,000 Secured Recourse Indebtedness Unsecured Interest Expense 8,173,000 Secured Recourse Indebtedness 57,419,000 Unencumbered Interest Coverage 3.85 Consolidated Adjusted Asset Value (1) 1,599,027,663 (must be greater than 2.00) Secured Recourse Indebtedness 3.6% (must be less than 10%) Minimum Tangible Net Worth Net Worth 879,762,000 Cash Proceeds from Equity Issuances 75% of Cash Proceeds from Equity Issuances Minimum Tangible Net Worth 879,762,000 (must be greater than $673,234,400) (1) Calculated in accordance with the financial covenants contained in the credit agreements YSI is comfortably in compliance with debt covenants As of March 31, 2009 10 |