CONSOLIDATED STATEMENTS OF CASH FLOWS (LP cube) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Operating Activities | ' | ' |
Net income (loss) | $4,576 | ($428) |
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ' | ' |
Depreciation and amortization | 28,656 | 30,365 |
Gain on disposition of discontinued operations | ' | -228 |
Equity compensation expense | 363 | 1,029 |
Accretion of fair market value adjustment of debt | -351 | -247 |
Changes in other operating accounts: | ' | ' |
Other assets | 2,147 | 892 |
Restricted cash | -26 | 657 |
Accounts payable and accrued expenses | -6,800 | -6,400 |
Other liabilities | 647 | 821 |
Net cash provided by operating activities | 30,581 | 26,461 |
Investing Activities | ' | ' |
Acquisitions of storage facilities | -76,619 | -6,857 |
Additions and improvements to storage facilities | -5,112 | -4,229 |
Development costs | -7,488 | -2,655 |
Cash contributed to real estate venture | -1,050 | ' |
Cash distributed from real estate venture | 1,524 | ' |
Proceeds from sales of properties, net | ' | 10,993 |
Proceeds from notes receivable | ' | 5,192 |
Change in restricted cash | 306 | -71 |
Net cash (used in) provided by investing activities | -88,439 | 2,373 |
Proceeds from: | ' | ' |
Revolving credit facility | 197,500 | 60,600 |
Principal payments on: | ' | ' |
Revolving credit facility | -165,500 | -75,600 |
Mortgage loans and notes payable | -1,309 | -1,584 |
Loan procurement costs | -57 | ' |
Contributions from noncontrolling interests in subsidiaries | 515 | ' |
Distributions paid to common unitholders | -18,157 | -14,555 |
Distributions paid to preferred unitholders | -1,502 | -1,502 |
Net cash provided by (used in) financing activities | 57,917 | -30,704 |
Change in cash and cash equivalents | 59 | -1,870 |
Cash and cash equivalents at beginning of period | 3,176 | 4,495 |
Cash and cash equivalents at end of period | 3,235 | 2,625 |
Supplemental Cash Flow and Noncash Information | ' | ' |
Cash paid for interest, net of interest capitalized | 12,819 | 14,359 |
Supplemental disclosure of noncash activities: | ' | ' |
Derivative valuation adjustment | 592 | 1,222 |
Foreign currency translation adjustment | 74 | -256 |
Mortgage loan assumption - acquisition of storage facilities | 27,467 | ' |
CubeSmart, L.P. and Subsidiaries | ' | ' |
Operating Activities | ' | ' |
Net income (loss) | 4,576 | -428 |
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ' | ' |
Depreciation and amortization | 28,656 | 30,365 |
Gain on disposition of discontinued operations | ' | -228 |
Equity compensation expense | 363 | 1,029 |
Accretion of fair market value adjustment of debt | -351 | -247 |
Equity in losses of real estate venture | 1,369 | ' |
Changes in other operating accounts: | ' | ' |
Other assets | 2,147 | 892 |
Restricted cash | -26 | 657 |
Accounts payable and accrued expenses | -6,800 | -6,400 |
Other liabilities | 647 | 821 |
Net cash provided by operating activities | 30,581 | 26,461 |
Investing Activities | ' | ' |
Acquisitions of storage facilities | -76,619 | -6,857 |
Additions and improvements to storage facilities | -5,112 | -4,229 |
Development costs | -7,488 | -2,655 |
Cash contributed to real estate venture | -1,050 | ' |
Cash distributed from real estate venture | 1,524 | ' |
Proceeds from sales of properties, net | ' | 10,993 |
Proceeds from notes receivable | ' | 5,192 |
Change in restricted cash | 306 | -71 |
Net cash (used in) provided by investing activities | -88,439 | 2,373 |
Proceeds from: | ' | ' |
Revolving credit facility | 197,500 | 60,600 |
Principal payments on: | ' | ' |
Revolving credit facility | -165,500 | -75,600 |
Mortgage loans and notes payable | -1,309 | -1,584 |
Loan procurement costs | -57 | ' |
Proceeds from issuance of common OP units | 46,163 | 1,514 |
Exercise of OP unit options | 560 | 785 |
Contributions from noncontrolling interests in subsidiaries | 515 | ' |
Distributions paid to common unitholders | -18,453 | -14,917 |
Distributions paid to preferred unitholders | -1,502 | -1,502 |
Distributions paid to noncontrolling interests in subsidiaries | 0 | ' |
Net cash provided by (used in) financing activities | 57,917 | -30,704 |
Change in cash and cash equivalents | 59 | -1,870 |
Cash and cash equivalents at beginning of period | 3,176 | 4,495 |
Cash and cash equivalents at end of period | 3,235 | 2,625 |
Supplemental Cash Flow and Noncash Information | ' | ' |
Cash paid for interest, net of interest capitalized | 12,819 | 14,359 |
Supplemental disclosure of noncash activities: | ' | ' |
Derivative valuation adjustment | 592 | 1,222 |
Foreign currency translation adjustment | 74 | -256 |
Mortgage loan assumption - acquisition of storage facilities | $27,467 | ' |