QuickLinks -- Click here to rapidly navigate through this document
Ratio of Earnings to Combined Fixed Charges and Preferered Stock Dividends
| Year Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2007 | December 31, 2006 | December 31, 2005 | |||||||
| (in thousands) | |||||||||
Income (Loss) from Continuting Opeartions Before Income Taxes | $ | 68,161 | $ | 37,453 | $ | (9,272 | ) | |||
Fixed Charges | 54,514 | 40,168 | 19,927 | |||||||
Amortization of Capitalized Interest | 159 | 77 | 7 | |||||||
Capitalized Interest | (50 | ) | (604 | ) | (128 | ) | ||||
Earnings | $ | 122,784 | 77,094 | 10,534 | ||||||
Fixed Charges: | ||||||||||
Interest Expense | $ | 51,445 | $ | 36,934 | $ | 17,367 | ||||
Portion of Rent Related to Interest | 3,019 | 2,630 | 2,432 | |||||||
Capitalized Interest | 50 | 604 | 128 | |||||||
Fixed Charges | 54,514 | 40,168 | 19,927 | |||||||
Preferred Stock Dividends | — | — | — | |||||||
Combined Fixed Charges and Preferred Stock Dividends | $ | 54,514 | $ | 40,168 | $ | 19,927 | ||||
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends | 2.3 | 1.9 | 0.5 | |||||||
Ratio of Earnings to Combined Fixed Charges and Preferered Stock Dividends