Exhibit 12.1
COMPUTATION OF RATION OF EARNINGS TO FIXED CHARGES
Our earnings are inadequate to cover fixed charges. The following table sets forth the dollar amount of the coverage deficiency for each of the years ended December 31, 2012, 2011, 2010, 2009 and 2008. We have not included a ratio of earnings to combined fixed charges and preferred stock dividends because we do not have earnings. We have derived the deficiency of earnings to cover fixed charges from our historical financial statements. The following should be read in conjunction with our consolidated financial statements, including the notes thereto, and the other financial information included or incorporated by reference herein.
| | | | | | | | | | | | | | | | | | | | |
| | | Fiscal Year Ended December 31, | |
| | | 2012 | | | 2011 | | | 2010 | | | 2009 | | | 2008 | |
| (dollars in thousands) | | | | | | | | | | | | | | | |
Net loss | | $ | (94,465 | ) | | $ | (109,388 | ) | | $ | (140,166 | ) | | $ | (87,703 | ) | | $ | (43,754 | ) |
| | | | | | | | | | | | | | | | | | | | |
Add back: Fixed charges | | | 471 | | | | 518 | | | | 367 | | | | 146 | | | | 183 | |
Total adjusted net loss | | $ | (93,994 | ) | | $ | (108,870 | ) | | $ | (139,799 | ) | | $ | (87,557 | ) | | $ | (43,571 | ) |
| | | | | | | | | | | | | | | | | | | | |
Fixed charges: | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | 275 | | | | 287 | | | | 194 | | | | 30 | | | | 92 | |
Interest portion of rental expense | | | 196 | | | | 231 | | | | 173 | | | | 116 | | | | 91 | |
| | | | | | | | | | | | | | | | | | | | |
Total fixed charges | | | 471 | | | | 518 | | | | 367 | | | | 146 | | | | 183 | |
| | | | | | | | | | | | | | | | | | | | |
Deficiency of earnings available to fixed charges (1) | | $ | (94,465 | ) | | $ | (109,388 | ) | | $ | (140,166 | ) | | $ | (87,703 | ) | | $ | (43,754 | ) |
| | | | | | | | | | | | | | | | | | | | |
| (1) | Because of the deficiency of earnings available to cover fixed charges, the ratio information is not applicable. |
