Exhibit 99.3
PACIFIC BIOSCIENCES OF CALIFORNIA, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
| | Three-Month Periods Ended March 31, | |
(in thousands) | | 2013 | | | 2012 | |
Cash flows from operating activities | | | | | | | | |
Net loss | | $ | (21,104 | ) | | $ | (27,580 | ) |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | | | | |
Depreciation | | | 1,493 | | | | 1,629 | |
Stock-based compensation | | | 2,746 | | | | 2,187 | |
Other items | | | 121 | | | | 53 | |
Changes in assets and liabilities | | | | | | | | |
Accounts receivable | | | 813 | | | | 3,052 | |
Inventory | | | (607 | ) | | | 3,094 | |
Prepaid expenses and other assets | | | 431 | | | | 245 | |
Accounts payable | | | 22 | | | | (492 | ) |
Accrued expenses and other current liabilities | | | (779 | ) | | | 1,220 | |
Deferred revenue | | | (423 | ) | | | (489 | ) |
Lease incentives and other long-term liabilities | | | (288 | ) | | | (257 | ) |
| | | | | | | | |
Net cash used in operating activities | | | (17,575 | ) | | | (17,338 | ) |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Purchase of property and equipment | | | (297 | ) | | | (274 | ) |
Purchase of investments | | | (42,466 | ) | | | (20,137 | ) |
Sales of investments | | | — | | | | 3,500 | |
Maturities of investments | | | 37,180 | | | | 29,889 | |
| | | | | | | | |
Net cash provided by (used in) investing activities | | | (5,583 | ) | | | 12,978 | |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Proceeds from issuance of common stock, net of underwriting fees | | | 10,136 | | | | 1,755 | |
Proceeds from issuance of debt facility, net of underwriting fees | | | 20,000 | | | | — | |
Debt facility issuance costs | | | (234 | ) | | | — | |
Common stock issuance costs | | | (246 | ) | | | — | |
| | | | | | | | |
Net cash provided by financing activities | | | 29,656 | | | | 1,755 | |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 6,498 | | | | (2,605 | ) |
Cash and cash equivalents at beginning of period | | | 46,540 | | | | 58,865 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 53,038 | | | $ | 56,260 | |
| | | | | | | | |
Supplemental disclosure of non-cash investing and financing activities | | | | | | | | |
| | | | | | | | |
Inventory transferred to (from) property and equipment | | $ | (398 | ) | | $ | 602 | |
| | | | | | | | |