Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Nov. 16, 2017 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | CHCI | |
Entity Registrant Name | Comstock Holding Companies, Inc. | |
Entity Central Index Key | 1,299,969 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Class A [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 3,347,789 | |
Class B [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 220,250 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
ASSETS | ||
Cash and cash equivalents | $ 2,086 | $ 5,761 |
Restricted cash | 1,014 | 1,238 |
Trade receivables | 1,332 | 613 |
Real estate inventories | 48,501 | 49,842 |
Fixed assets, net | 329 | 255 |
Goodwill | 1,702 | |
Other assets, net | 1,049 | 2,112 |
TOTAL ASSETS | 56,013 | 59,821 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Accounts payable and accrued liabilities | 8,828 | 7,721 |
Notes payable - secured by real estate inventories, net of deferred financing charges | 27,572 | 26,927 |
Notes payable - due to affiliates, unsecured, net of discount and deferred financing charges | 15,078 | 15,866 |
Notes payable - unsecured, net of deferred financing charges | 1,396 | 911 |
Income taxes payable | 29 | 19 |
TOTAL LIABILITIES | 52,903 | 51,444 |
Commitments and contingencies (Note 8) | ||
STOCKHOLDERS' EQUITY (DEFICIT) | ||
Additional paid-in capital | 177,374 | 176,251 |
Accumulated deficit | (186,545) | (184,778) |
TOTAL COMSTOCK HOLDING COMPANIES, INC. DEFICIT | (11,356) | (9,875) |
Non-controlling interests | 14,466 | 18,252 |
TOTAL EQUITY | 3,110 | 8,377 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 56,013 | 59,821 |
Series C Preferred Stock [Member] | ||
STOCKHOLDERS' EQUITY (DEFICIT) | ||
Preferred stock | 442 | |
Series B Preferred Stock [Member] | ||
STOCKHOLDERS' EQUITY (DEFICIT) | ||
Preferred stock | 1,280 | |
Class A [Member] | ||
STOCKHOLDERS' EQUITY (DEFICIT) | ||
Common stock | 33 | 30 |
Treasury stock, at cost (85,570 shares Class A common stock) | (2,662) | (2,662) |
Class B [Member] | ||
STOCKHOLDERS' EQUITY (DEFICIT) | ||
Common stock | $ 2 | $ 4 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Series C Preferred Stock [Member] | ||
Preferred Stock, par value | $ 0.01 | $ 0.01 |
Preferred Stock, shares authorized | 3,000,000 | 3,000,000 |
Preferred Stock, liquidation value | $ 2,896 | $ 0 |
Preferred Stock, shares issued | 579,158 | 0 |
Preferred Stock, shares outstanding | 579,158 | 0 |
Series B Preferred Stock [Member] | ||
Preferred Stock, par value | $ 0.01 | $ 0.01 |
Preferred Stock, shares authorized | 3,000,000 | 3,000,000 |
Preferred Stock, liquidation value | $ 0 | $ 4,209 |
Preferred Stock, shares issued | 0 | 841,848 |
Preferred Stock, shares outstanding | 0 | 841,848 |
Class A [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 11,038,071 | 11,038,071 |
Common stock, shares issued | 3,347,789 | 3,035,922 |
Common stock, shares outstanding | 3,347,789 | 3,035,922 |
Treasury stock, shares | 85,570 | 85,570 |
Class B [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 220,250 | 390,500 |
Common stock, shares issued | 220,250 | 390,500 |
Common stock, shares outstanding | 220,250 | 390,500 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Revenues | ||||
Revenue - homebuilding | $ 13,076 | $ 12,880 | $ 33,375 | $ 32,102 |
Revenue - other | 739 | 223 | 1,228 | 685 |
Total revenue | 13,815 | 13,103 | 34,603 | 32,787 |
Expenses | ||||
Cost of sales - homebuilding | 12,482 | 11,985 | 30,804 | 29,815 |
Cost of sales - other | 846 | 85 | 1,366 | 329 |
Impairment charges and recovery, net | 91 | 91 | ||
Sales and marketing | 401 | 427 | 1,122 | 1,313 |
General and administrative | 1,263 | 1,236 | 3,735 | 4,151 |
Interest and real estate tax expense | 16 | 133 | 16 | 655 |
Operating loss | (1,193) | (854) | (2,440) | (3,567) |
Other income, net | 21 | 98 | 69 | 119 |
Loss before income tax expense | (1,172) | (756) | (2,371) | (3,448) |
Income tax expense | (29) | 0 | (29) | (57) |
Net loss | (1,201) | (756) | (2,400) | (3,505) |
Net income (loss) attributable to non-controlling interests | 309 | 290 | (630) | 1,174 |
Net loss attributable to Comstock Holding Companies, Inc. | (1,510) | (1,046) | (1,770) | (4,679) |
Paid-in-kind dividends on Series B Preferred Stock | 87 | 78 | 259 | |
Extinguishment of Series B Preferred Stock | (1,011) | |||
Net loss attributable to common stockholders | $ (1,510) | $ (1,133) | $ (837) | $ (4,938) |
Basic net loss per share | $ (0.45) | $ (0.34) | $ (0.25) | $ (1.49) |
Diluted net loss per share | $ (0.45) | $ (0.34) | $ (0.25) | $ (1.49) |
Basic weighted average shares outstanding | 3,374 | 3,326 | 3,299 | 3,317 |
Diluted weighted average shares outstanding | 3,374 | 3,326 | 3,299 | 3,317 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Cash flows from operating activities: | ||
Net loss | $ (2,400) | $ (3,505) |
Adjustment to reconcile net loss to net cash provided by operating activities | ||
Amortization of loan discount, loan commitment and deferred financing fees | 876 | 832 |
Deferred income tax benefit | 7 | |
Depreciation expense | 123 | 144 |
Earnings from unconsolidated joint venture, net of distributions | 15 | 25 |
Stock compensation | 238 | 56 |
Impairment charges | 813 | |
Changes in operating assets and liabilities: | ||
Purchaser escrow deposits | 405 | 42 |
Trade receivables | (425) | (182) |
Real estate inventories | 1,497 | (9,953) |
Other assets | 796 | 527 |
Accrued interest | 793 | 391 |
Accounts payable and accrued liabilities | 1,046 | 4,560 |
Income taxes payable | 10 | 21 |
Net cash provided by (used in) operating activities | 2,974 | (6,222) |
Cash flows from investing activities: | ||
Business acquisition, net of cash acquired | (582) | |
Purchase of fixed assets | (17) | (32) |
Principal received on note receivable | 27 | 26 |
Collateral for letters of credit | (181) | (32) |
Net cash used in investing activities | (753) | (38) |
Cash flows from financing activities: | ||
Proceeds from notes payable | 19,936 | 24,157 |
Payments on notes payable | (22,442) | (28,390) |
Loan financing costs | (145) | (70) |
Distributions to non-controlling interests | (3,156) | (4,413) |
Contributions from non-controlling interests | 5,000 | |
Repurchase of Series C preferred stock | (89) | |
Taxes paid related to net share settlement of equity awards | (8) | |
Net cash used in financing activities | (5,896) | (3,724) |
Net decrease in cash and cash equivalents | (3,675) | (9,984) |
Cash and cash equivalents, beginning of period | 5,761 | 12,448 |
Cash and cash equivalents, end of period | 2,086 | 2,464 |
Supplemental cash flow information: | ||
Interest paid, net of interest capitalized | (686) | (44) |
Supplemental disclosure for non-cash activity: | ||
Business acquisition notes payable | 1,710 | |
Seller's note payable | 115 | |
Accrued liability settled through issuance of stock | 63 | 43 |
Increase in Series B preferred stock value in connection with dividends paid in-kind | 24 | $ 78 |
Conversion of Class B common stock to Class A common stock | 2 | |
Extinguishment of Series B Preferred Stock | $ 1,011 |
Organization and Basis of Prese
Organization and Basis of Presentation | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | 1. ORGANIZATION AND BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of Comstock Holding Companies, Inc. and subsidiaries (“Comstock” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q S-X. 10-K Comstock Holding Companies, Inc., incorporated in 2004 as a Delaware corporation, is a multi-faceted real estate development and construction services company focused in the Washington, D.C. metropolitan area (Washington, D.C., Northern Virginia and Maryland suburbs of Washington, D.C.). We have substantial experience with building a diverse range of products, including multi-family homes, single-family homes, townhouses, mid-rise mixed-use The Company’s Class A common stock is traded on the NASDAQ Capital Market under the symbol “CHCI” and has no public trading history prior to December 17, 2004. Throughout these consolidated financial statements, amounts are in thousands, except per share data, number of units, or as otherwise noted. For the three and nine months ended September 30, 2017 and 2016, comprehensive income (loss) equaled net income (loss); therefore, a separate statement of comprehensive income (loss) is not included in the accompanying consolidated financial statements. Liquidity and Capital Resources We require capital to operate, to post deposits on new potential acquisitions, to purchase and develop land, to construct homes, to fund related carrying costs and overhead and to fund various advertising and marketing programs to generate sales. These expenditures include payroll, community engineering, entitlement, architecture, advertising, utilities and interest as well as the construction costs of our homes. Our sources of capital include, and we believe will continue to include, private equity and debt placements (which has included significant participation from Company insiders), funds derived from various secured and unsecured borrowings to finance acquisition, development and construction on acquired land, cash flow from operations, which includes the sale and delivery of constructed homes, finished and raw building lots and the potential sale of public debt and equity securities. The Company is involved in ongoing discussions with lenders and equity sources in an effort to provide additional growth capital to fund various new business opportunities. See Note 13 in the accompanying consolidated financial statements for more details on our credit facilities and Note 11 in the accompanying consolidated financial statements for details on private placement offerings. We have outstanding borrowings with various financial institutions and other lenders that have been used to finance the acquisition, development and construction of real estate projects. The Company has generally financed its development and construction activities on a single or multiple project basis so it is not uncommon for each of our projects or collection of our projects to have a separate credit facility. Accordingly, the Company typically has had numerous credit facilities and lenders. As of September 30, 2017, $22.7 million of the Company’s outstanding credit facilities and project related loans mature at various periods through the end of 2017. We are in active discussions with our lenders seeking long term extensions and modifications to these loans. These debt instruments impose certain restrictions on our operations, including speculative unit construction limitations, curtailment obligations, and financial covenant compliance. If we fail to comply with any of these restrictions, an event of default could occur. Additionally, events of default could occur if we fail to make required debt service payments or if we fail to come to agreement on an extension on a certain facility prior to a given loan’s maturity date. Any event of default would likely render the obligations under these instruments due and payable as of that event. Any such event of default would allow certain of our lenders to exercise cross default provisions in our loan agreements with them, such that all debt with that institution could be called into default. We are anticipating that with the successful resolution of the debt extension discussions with our lenders, capital raises from our private placements, current available cash on hand, and additional cash from settlement proceeds at existing and under development communities, the Company will have sufficient financial resources to sustain its operations through the next 12 months, though no assurances can be made that the Company will be successful in its efforts. The Company will also continue to focus on its cost structure in an effort to conserve cash and manage expenses. Such actions may include cost reductions and/or deferral arrangements with respect to current operating expenses. Recent Developments On July 17, 2017, JK Environmental Services, LLC, (“JK”) a newly formed, wholly owned entity by CDS Capital Management, L.C., a subsidiary of Comstock, purchased all of the business assets of Monridge Environmental, LLC for $2.3 million. JK has its principal office located in Conshohocken, Pennsylvania, and operates in Maryland, Pennsylvania, New Jersey, and Delaware. JK operates as an environmental services company, providing consulting, remediation, and other environmental services. Refer to Note 16 for further information regarding this transaction. Use of Estimates Our consolidated financial statements have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts for the reporting periods. We base these estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances. We evaluate these estimates and judgements on an ongoing basis. Actual results may differ from those estimates under different assumptions or conditions. Recently Issued Accounting Standards In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, (“ASU 2014-09”). ASU 2014-09 provides ASU No. 2014-09 will ASU 2015-14, which ASU 2014-09 for In February 2016, the FASB issued ASU 2016-02, “Leases”. The a right-of-use asset ASU 2016-02 is In January 2017, the FASB issued ASU 2017-01, 2017-01 2017-01 2017-01 In May 2017, the FASB issued ASU 2017-09, 2017-09 2017-09 2017-09 We assessed other accounting pronouncements issued or effective during the three and nine months ended September 30, 2017 and deemed they were not applicable to us and are not anticipated to have a material effect on our consolidated financial statements. |
Real Estate Inventories
Real Estate Inventories | 9 Months Ended |
Sep. 30, 2017 | |
Real Estate [Abstract] | |
Real Estate Inventories | 2. REAL ESTATE INVENTORIES After impairments and write-offs, real estate held for development and sale consists of the following: September 30, December 31, Land and land development costs $ 27,810 $ 33,355 Cost of construction (including capitalized interest and real estate taxes) 20,691 16,487 $ 48,501 $ 49,842 |
Warranty Reserve
Warranty Reserve | 9 Months Ended |
Sep. 30, 2017 | |
Guarantees [Abstract] | |
Warranty Reserve | 3. WARRANTY RESERVE Warranty reserves for units settled are established to cover potential costs for materials and labor with regard to warranty-type claims expected to arise during the typical one-year two-year The following table is a summary of warranty reserve activity which is included in ‘Accounts payable and accrued liabilities’ within the consolidated balance sheets: Three Months Ended Nine Months Ended 2017 2016 2017 2016 Balance at beginning of period $ 282 $ 294 $ 288 $ 312 Additions 48 111 144 197 Releases and/or charges incurred (58 ) (46 ) (160 ) (150 ) Balance at end of period $ 272 $ 359 $ 272 $ 359 |
Capitalized Interest and Real E
Capitalized Interest and Real Estate Taxes | 9 Months Ended |
Sep. 30, 2017 | |
Text Block [Abstract] | |
Capitalized Interest and Real Estate Taxes | 4. CAPITALIZED INTEREST AND REAL ESTATE TAXES Interest and real estate taxes incurred relating to the development of lots and parcels are capitalized to real estate inventories during the active development period, which generally commences when borrowings are used to acquire real estate assets and ends when the properties are substantially complete or the property becomes inactive. A project becomes inactive when development and construction activities have been suspended indefinitely. Interest is capitalized based on the interest rate applicable to specific borrowings or the weighted average of the rates applicable to other borrowings during the period. Interest and real estate taxes capitalized to real estate inventories are expensed as a component of cost of sales as related units are sold. The following table is a summary of interest and real estate taxes incurred and capitalized and interest and real estate taxes expensed for units settled: Three Months Ended Nine Months Ended 2017 2016 2017 2016 Interest incurred and capitalized $ 1,063 $ 811 $ 3,338 $ 2,404 Real estate taxes incurred and capitalized 64 53 243 170 Total interest and real estate taxes incurred and capitalized $ 1,127 $ 864 $ 3,581 $ 2,574 Interest expensed as a component of cost of sales $ 829 $ 579 $ 1,838 $ 1,285 Real estate taxes expensed as a component of cost of sales 66 64 183 165 Interest and real estate taxes expensed as a component of cost of sales $ 895 $ 643 $ 2,021 $ 1,450 The amount of interest from entity level borrowings that we are able to capitalize in accordance with Accounting Standards Codification (“ASC”) 835 is dependent upon the average accumulated expenditures that exceed project specific borrowings. For the three and nine months ended September 30, 2017, the Company expensed $0 of interest from entity level borrowings. For the three and nine months ended September 30, 2016, the Company expensed $133 and $645, respectively, of interest from entity level borrowings. Additionally, when a project becomes inactive or is not a qualifying entity, its interest, real estate taxes and indirect production overhead costs are no longer capitalized but rather expensed in the period they are incurred. For the three and nine months ended September 30, 2017, the Company expensed $16 of interest and real estate taxes. For the three and nine months ended September 30, 2016, the Company expensed $0 and $10 of interest and real estate taxes. |
Loss Per Share
Loss Per Share | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Loss Per Share | 5. LOSS PER SHARE The weighted average shares and share equivalents used to calculate basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2017 and 2016 are presented in the accompanying consolidated statements of operations. Restricted stock awards, stock options and warrants are included in the diluted earnings (loss) per share calculation using the treasury stock method and average market prices during the periods, unless their inclusion would be anti-dilutive. As a result of the net loss attributable to common stockholders for the three months ended September 30, 2017, approximately 23 restricted stock awards and 15 warrants were included in the computation of dilutive loss per share. As a result of the net loss attributable to common stockholders for the nine months ended September 30, 2017, approximately 29 restricted stock awards and 18 warrants were included in the computation of dilutive loss per share. For the three and nine months ended September 30, 2016, there were no anti-dilutive shares, therefore, no shares were excluded from the computation of dilutive loss per share. |
Segment Disclosures
Segment Disclosures | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Segment Disclosures | 6. SEGMENT DISCLOSURES We operate our business through three segments: Homebuilding, Multi-family, and Real Estate Services. We are currently focused on the Washington, D.C. area market. In our Homebuilding segment, we develop properties with the intent to sell as fee-simple for-sale move-up, move-up low-end high-end In our Multi-family segment, we focus on projects ranging from approximately 75 to 200 units in locations that are supply constrained with demonstrated demand for stabilized assets. We seek opportunities in the multi-family rental market where our experience and core capabilities can be leveraged. We will either position the assets for sale when completed or operate the asset within our own portfolio as rental property. Operating the asset for our own account affords us the flexibility of converting the units to condominiums in the future. In our Real Estate Services segment, we pursue projects in all aspects of real estate management, including strategic planning, land development, entitlement, property management, sales and marketing, workout and turnaround strategies, financing and general construction. We are able to provide a wide range of construction management and general contracting services to other property owners. Our newly formed entity, JK, also provides real estate related environmental services. The following table includes the Company’s three reportable segments of Homebuilding, Multi-family, and Real Estate Services. The Homebuilding and Multi-family segments operate solely within the Company’s single Washington, D.C. area reportable geographic segment, while the Real Estate Services operates in the Washington, D.C., New Jersey, and Pennsylvania geographic segments. Homebuilding Multi-family Real Total Three Months Ended September 30, 2017 Gross revenue $ 13,076 $ — $ 739 $ 13,815 Gross profit (loss) 594 — (110 ) 484 Net loss (1,000 ) — (201 ) (1,201 ) Depreciation and amortization 15 — 83 98 Interest expense — — 16 16 Total assets 53,258 — 2,755 56,013 Three Months Ended September 30, 2016 Gross revenue $ 12,880 $ — $ 223 $ 13,103 Gross profit (loss) 895 — 138 1,033 Net (loss) income (894 ) — 138 (756 ) Depreciation and amortization 89 — — 89 Interest expense 133 — — 133 Total assets 56,427 — 148 56,575 Nine Months Ended September 30, 2017 Gross revenue $ 33,375 $ — $ 1,228 $ 34,603 Gross profit (loss) 2,571 — (138 ) 2,433 Net loss (2,168 ) — (232 ) (2,400 ) Depreciation and amortization 125 — 126 251 Interest expense — — 16 16 Total assets 53,258 — 2,755 56,013 Nine Months Ended September 30, 2016 Gross revenue $ 32,102 $ — $ 685 $ 32,787 Gross profit (loss) 2,287 — 356 2,643 Net (loss) income (3,861 ) — 356 (3,505 ) Depreciation and amortization 144 — — 144 Interest expense 650 — — 650 Total assets 56,427 — 148 56,575 The Company allocates sales, marketing and general and administrative expenses to the individual segments based upon specifically allocable costs. |
Income Tax
Income Tax | 9 Months Ended |
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Tax | 7. INCOME TAX For the three and nine months ended September 30, 2017 the Company recognized income tax expense of $29, and the effective tax rate is 1%. For the three and nine months ended September 30, 2016, the Company recognized income tax expense of $0 and $57, respectively, and the effective tax rate was 2%. The Company has not recorded any accruals related to uncertain tax positions as of September 30, 2017 and 2016. We file U.S. and state income tax returns in jurisdictions with varying statutes of limitations. The 2014 through 2016 tax years remain subject to examination by federal and most state tax authorities. At September 30, 2017 and December 31, 2016, due to the uncertainties surrounding the realization of the deferred tax assets, the Company recorded a full valuation allowance. The Company currently has approximately $139 million in federal and state Net Operating Losses (“NOLs”), which based on current statutory tax rates, have potential fair value of approximately $54 million in tax savings. If unused, these NOLs will begin expiring in 2027. Under Code Section 382 (“Section 382”) rules, if a change of ownership is triggered, the Company’s NOL assets and possibly certain other deferred tax assets may be impaired. We estimate that as of September 30, 2017, the cumulative shift in ownership of the Company’s stock would not cause an impairment of our NOL asset. However, if an ownership change were to occur, the Section 382 limitation would not be expected to materially impact the Company’s financial position or results of operations as of September 30, 2017, because of the Company’s full valuation allowance on its net deferred tax assets. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 8. COMMITMENTS AND CONTINGENCIES Litigation Currently, we are not subject to any material legal proceedings. From time to time, however, we are named as a defendant in legal actions arising from our normal business activities. Although we cannot accurately predict the amount of our liability, if any, that could arise with respect to legal actions pending against us; we do not expect that any such liability will have a material adverse effect on our financial position, operating results and cash flows. We believe that we have obtained adequate insurance coverage, rights to indemnification, or where appropriate, have established appropriate reserves in connection with any such legal proceedings. Letters of credit, performance bonds and compensating balances The Company has commitments as a result of contracts with certain third parties, primarily local governmental authorities, to meet certain performance criteria outlined in such contracts. The Company is required to issue letters of credit and performance bonds to these third parties as a way of ensuring that the commitments entered into are met. These letters of credit and performance bonds issued in favor of the Company and/or its subsidiaries mature on a revolving basis, and if called into default, would be deemed material if assessed against the Company and/or its subsidiaries for the full amounts claimed. In some circumstances, we have negotiated with our lenders in connection with foreclosure agreements for the lender to assume certain liabilities with respect to the letters of credit and performance bonds. We cannot accurately predict the amount of any liability that could be imposed upon the Company with respect to maturing or defaulted letters of credit or performance bonds. At September 30, 2017 and 2016, the Company had $1.1 million and $1.4 million in outstanding letters of credit, respectively. At September 30, 2017 and 2016, the Company had $4.0 million and $4.3 million in outstanding performance bonds, respectively. No amounts have been drawn against the outstanding letters of credit or performance bonds. We are required to maintain compensating balances in escrow accounts as collateral for certain letters of credit, which are funded upon settlement and release of units. The cash contained within these escrow accounts is subject to withdrawal and usage restrictions. As of September 30, 2017 and December 31, 2016, we had approximately $0.9 million and $0.8 million, respectively, in these escrow accounts, which are included in ‘Restricted cash’ in the accompanying consolidated balance sheets. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 9. RELATED PARTY TRANSACTIONS The Company leases its corporate headquarters from an affiliated entity that is wholly-owned by our Chief Executive Officer. Future minimum lease payments under this lease are as follows: 2017 $ 54 2018 160 Total $ 214 For the three months ended September 30, 2017 and 2016, total payments made under this lease agreement were $52 and $84, respectively. For the nine months ended September 30, 2017 and 2016, total payments made under this lease agreement were $156 and $246, respectively. On February 23, 2009, Comstock Homes of Washington, L.C., a wholly-owned subsidiary of the Company, entered into a Services Agreement with Comstock Asset Management, L.C., an entity wholly-owned by our Chief Executive Officer, to provide services related to real estate development and improvements, including legal, accounting, marketing, information technology and other additional support services. For the three months ended September 30, 2017 and 2016, the Company billed Comstock Asset Management, L.C. $269 and $222, respectively, for services and out-of-pocket On October 17, 2014, Comstock Growth Fund (“CGF”), an administrative entity managed by the Company, entered into a subscription agreement with Comstock Development Services, LC (“CDS”), an entity wholly-owned by our Chief Executive Officer, pursuant to which CDS purchased membership interests in CGF for a principal amount of $10 million. Other purchasers who purchased interests in the private placement included members of the Company’s management and board of directors and other third-party, accredited investors for an additional principal amount of $6.2 million (the “CGF Private Placement”). Simultaneously, on October 17, 2014, the Company entered into an unsecured promissory note with CGF whereby CGF made a loan to the Company in the initial principal amount of $10 million and a maximum capacity of up to $20 million. On December 18, 2014, the loan agreement was amended and restated to provide for a maximum capacity of $25 million. All of the other terms of the unsecured promissory note remained the same. The Company borrowed an additional principal loan amount of $6.2 million under the amended and restated CGF promissory note bringing the total aggregate principal amount borrowed to $16.2 million. The CGF loan has a three year term carrying a floating interest rate of LIBOR plus 9.75% with a 10% floor. The loan requires an annual principal repayment in the amount of 10% of the average outstanding balance and a monthly interest payment that will be made in arrears. Purchasers other than CDS who purchased membership interests in CGF received warrants that represent the right to purchase an amount of shares of our Class A common stock, depending upon the investment amount. As of September 30, 2017, and December 31, 2016, there were 76 warrants issued in connection with the CGF Private Placement outstanding, representing the right to purchase shares of our Class A common stock having an aggregate fair value of $433, which was considered as a debt discount. The Company amortizes the debt discount over the three year term of the loan to interest expense. As of September 30, 2017, $11.6 million was outstanding in principal and accrued interest, net of discounts, on the CGF loan. For the three months ended September 30, 2017 and 2016, the Company made interest payments of $0.1 million and $0.4 million, respectively, on the CGF loan. For the nine months ended September 30, 2017 and 2016, the Company made interest payments on the CGF loan of $0.9 million and $1.2 million, respectively. On December 18, 2014, CGF entered into amended and restated subscription agreements with CDS, members of the Company’s management and board of directors and the other third party accredited investors who participated in the CGF Private Placement (the “Amended CGF Private Placement”). Under the Amended CGF Private Placement, in addition to the warrants described above, the Company entered into a commitment to grant 226,857 shares of our Class A common stock to the purchasers in the Amended CGF Private Placement. On May 12, 2015, the Company issued 226,857 un-registered On December 29, 2015, the Company and Stonehenge Funding, L.C. (“Stonehenge”), an entity wholly owned by our Chief Executive Officer, entered into a Note Exchange and Subscription Agreement pursuant to which the note in the original principal amount of $4.5 million issued to the Company by Stonehenge was cancelled in its entirety and exchanged for 772,210 shares of the Company’s Series B Non-Convertible On March 22, 2017, the Company entered into a Share Exchange Agreement with the holders of the Company’s Series B Preferred Stock pursuant to which the Company exchanged 772,210 shares of the Company’s Series B Preferred Stock for 772,210 shares of the Company’s newly created Series C Non-Convertible re-acquisition in-kind in-kind On March 24, 2017, the Company entered into a share repurchase agreement with Investor Management, L.C., an entity owned by Gregory V. Benson, the former Chief Operating Officer of the Company, whereby the Company agreed to repurchase 193,052 shares of the Series C Preferred Stock held by Investor Management, L.C. for $89. The Series C Preferred Stock acquisition closed on April 4, 2017, and the Series C Preferred Stock was retired. On December 29, 2015, Comstock Growth Fund II, L.C. (“CGF II”), an administrative entity managed by the Company was created for the purpose of extending loans to the Company. CGF II entered into a subscription agreement with CDS pursuant to which CDS purchased membership interests in CGF II for an initial aggregate principal amount of $5.0 million (the “CGF II Private Placement”). Simultaneously, on December 29, 2015, the Company and CGF II entered into an unsecured revolving line of credit promissory note in the initial principal amount of $5.0 million and a maximum amount available for borrowing of up to $10.0 million with a two year term, which may be extended an additional year. The interest rate is 10% per annum, and interest payments will be accrued and paid in-kind See Note 11 to the consolidated financial statements for a description of the Comstock VIII and Comstock X Private Placements and Note 13 to the consolidated financial statements for a description of the CGF Private Placement and the CGF II Private Placement. |
Note Receivable
Note Receivable | 9 Months Ended |
Sep. 30, 2017 | |
Receivables [Abstract] | |
Note Receivable | 10. NOTE RECEIVABLE The Company originated a note receivable to a third party in the amount of $180 in September 2014. This note has a maturity date of September 2, 2019 and is payable in monthly installments of principal and interest of $3. This note bears a fixed interest rate of 6% per annum. As of September 30, 2017 and December 31, 2016, the outstanding balance of the note was $75 and $103, respectively, and is included within ‘Other assets’ in the accompanying consolidated balance sheets. The interest income of $1 and $2 for the three months ended September 30, 2017 and 2016, respectively, is included in ‘Other income, net’ in the consolidated statements of operations. The interest income of $4 and $6 for the nine months ended September 30, 2017 and 2016, respectively, is included in ‘Other income, net’ in the consolidated statement of operations. |
Variable Interest Entity
Variable Interest Entity | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interest Entity | 11. VARIABLE INTEREST ENTITY Included within the Company’s real estate inventories at September 30, 2017 and December 31, 2016 are several projects that are determined to be variable interest entities (“VIEs”). These entities have been established to own and operate real estate property and were deemed VIEs primarily based on the fact that the equity investment at risk is not sufficient to permit the entities to finance their activities without additional financial support. The Company determined that it was the primary beneficiary of these VIEs as a result of its majority voting and complete operational control of the entities. On August 23, 2012, the Company formed New Hampshire Ave. Ventures, LLC, a joint venture of its subsidiary, Comstock Ventures XVI, L.C., and 6000 New Hampshire Avenue, LLC, for the purpose of acquiring, developing and constructing a 111-unit non-controlling In December 2013, Comstock Investors VIII, L.C. (“Comstock VIII”) entered into subscription agreements with certain accredited investors (“Comstock VIII Class B Members”), pursuant to which Comstock VIII Class B Members purchased membership interests in Comstock VIII for an aggregate amount of $4.0 million (the “Comstock VIII Private Placement”). In connection with the Comstock VIII Private Placement, the Company issued 15 warrants for the purchase of shares of the Company’s Class A common stock to the non-affiliated non-controlling In June 2015, Comstock Investors IX, L.C. (“Comstock IX”) entered into subscription agreements with third-party accredited investors (“Comstock IX Class B Members”), pursuant to which Comstock IX Class B Members purchased membership interests in Comstock IX for an aggregate amount of $2.5 million (the “Comstock IX Private Placement”). The Comstock IX Class B Members are entitled to a cumulative, preferred return of 20% per annum, compounded annually on their capital account balances. The Company has the right to repurchase the interests of the Comstock IX Class B Members at any time, provided that (i) all of the Comstock IX Class B Members’ interests are acquired, (ii) the purchase is made in cash and (iii) the purchase price equals the Comstock IX Class B Members’ capital accounts plus any amount necessary to cause the preferred return to equal a cumulative cash on cash return equal to 20% per annum. The proceeds from the Comstock IX Private Placement have been utilized (A) for the current construction of the Marrwood East project of 35 single family homes in Loudoun County Virginia, (B) to reimburse the Company for prior expenditures incurred on behalf of the Marrwood East project and (C) for general corporate purposes of the Company. The Company evaluated Comstock IX and determined that the equity investment at risk is not sufficient to permit the entity to finance its activities without additional financial support and the Company was the primary beneficiary as a result of its complete operational control of the activities that most significantly impact the economic performance and its obligation to absorb losses or receive benefits. Accordingly, the Company consolidates this entity. During the three and nine months ended September 30, 2017, the Company paid distributions in the amount of $0.2 million to its non-controlling In August 2016, Comstock Investors X, L.C. (“Comstock X”) entered into a subscription agreement with an accredited investor (“Comstock X Class B Member”), pursuant to which the Comstock X Class B Member purchased membership interests in Comstock X for an initial amount of $5.0 million, which is part of an aggregate capital raise of $14.5 million (the “Comstock X Private Placement”). The Comstock X Class B Member is Comstock Development Services, LC (“CDS”), an entity wholly owned by Christopher Clemente, our Chief Executive Officer. In October 2016, the Comstock X Class B Member purchased additional interests in the Comstock X Private Placement in an amount of $9.5 million resulting in an aggregate subscription amount of $14.5 million. In connection with the Comstock X Private Placement, the Company issued a total of 150 warrants for the purchase of shares of the Company’s Class A common stock, having an aggregate fair value of $258. The Comstock X Member is entitled to a cumulative, preferred return of 6% per annum, compounded annually on the capital account balance. The Company has the right to repurchase the interest of the Comstock X Class B Member at any time, provided that (i) all of the Comstock X Class B Members’ interest is acquired, (ii) the purchase is made in cash and (iii) the purchase price equals the Comstock X Class B Members’ capital account plus accrued priority return. Proceeds of the Comstock X Private Placement are being utilized (A) to provide capital needed to complete the projects known as The Townes at Totten Mews, consisting of 40 townhomes in Washington, D.C., and The Towns at 1333, consisting of 18 townhomes in the City of Alexandria, Virginia (collectively, the “Investor X Projects”), (B) to reimburse the Company for prior expenditures incurred on behalf of the Investor X Projects, and (C) for general corporate purposes of the Company. The Company evaluated Comstock X and determined that the equity investment at risk is not sufficient to permit the entity to finance its activities without additional financial support and the Company was the primary beneficiary of the VIE as a result of its complete operational control of the activities that most significantly impact the economic performance and its obligation to absorb losses, or receive benefits. Accordingly, the Company consolidates this entity. On June 14, 2017, the Comstock X Private Placement was amended to provide for the first $1.0 million of profit earned to be allocated first to the Company. During the nine months ended September 30, 2017, the Company paid distributions of $1.0 million to its non-controlling The distributions to and contributions from the VIEs discussed above are included within the ‘Non-controlling At September 30, 2017 and December 31, 2016, total assets of these VIEs were approximately $31.5 million and $38.1 million, respectively, and total liabilities were approximately $17.3 million and $18.5 million, respectively. The classification of these assets is primarily within ‘Real estate inventories’ and the classification of liabilities are primarily within ‘Accounts payable and accrued liabilities’ and ‘Notes payable – secured by real estate inventories’ in the accompanying consolidated balance sheets. |
Unconsolidated Joint Venture
Unconsolidated Joint Venture | 9 Months Ended |
Sep. 30, 2017 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Unconsolidated Joint Venture | 12. UNCONSOLIDATED JOINT VENTURE The Company accounts for its interest in its title insurance joint venture using the equity method of accounting and periodically adjusts the carrying value for its proportionate share of earnings, losses and distributions. The carrying value of the investment is included within ‘Other assets’ in the accompanying consolidated balance sheets and our proportionate share of the earnings from the investment are included in ‘Other income, net’ in the accompanying consolidated statements of operations for the periods presented. Our share of the earnings for the three and nine months ended September 30, 2017, are $23 and $47, respectively. During the three and nine months ended September 30, 2016, our share of earnings from this joint venture was $34 and $50, respectively. During the nine months ended September 30, 2017 and 2016, the Company collected total distributions of $62 and $75, respectively, as a return on investment. Summarized financial information for the unconsolidated joint venture is as follows: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 Statement of Operations: Total net revenue $ 73 $ 96 $ 180 $ 186 Total expenses 27 28 87 86 Net income $ 46 $ 68 $ 93 $ 100 Comstock Holding Companies, Inc. share of net income $ 23 $ 34 $ 47 $ 50 |
Credit Facilities
Credit Facilities | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
Credit Facilities | 13. CREDIT FACILITIES Notes payable consisted of the following: September 30, 2017 December 31, 2016 Construction revolvers $ 8,305 $ 6,429 Development and acquisition notes 14,719 16,278 Mezzanine notes 1,472 1,424 Line of credit 2,132 2,929 Secured-other 1,100 — Total secured notes 27,728 27,060 Deferred financing charges, net of amortization (156 ) (133 ) Net secured notes 27,572 26,927 Unsecured financing, net of unamortized deferred financing charges of $72 and $121 1,396 911 Notes payable, unsecured, net of $1.9 million and $2.1 million discount and unamortized deferred financing charges, respectively 15,078 15,866 Total notes payable $ 44,046 $ 43,704 As of September 30, 2017, maturities and/or curtailment obligations of all borrowings are as follows: 2017 $ 22,713 2018 13,958 2019 5,543 2020 122 2021 and thereafter 1,710 Total $ 44,046 As of September 30, 2017, the Company had $22.7 million of its credit facilities and project related loans scheduled to mature during the remainder of 2017, and we are in active discussions with our lenders seeking long-term extensions. Construction, development and mezzanine debt – secured The Company enters into secured acquisition and development loan agreements from time to time to purchase and develop land parcels. In addition, the Company enters into secured construction loan agreements for the construction of its real estate inventories. The loans are repaid with proceeds from home closings based upon a specific release price, as defined in each respective loan agreement. As of September 30, 2017, and December 31, 2016, the Company had secured construction revolving credit facilities with a maximum loan commitment of $24.8 million and $26.6 million, respectively. The Company may borrow under these facilities to fund its home building activities. The amount the Company may borrow is subject to applicable borrowing base provisions and the number of units under construction, which may also limit the amount available or outstanding under the facilities. The facilities are secured by deeds of trust on the real property and improvements thereon, and the borrowings are repaid with the net proceeds from the closings of homes sold, subject to a minimum release price. As of September 30, 2017, and December 31, 2016, the Company had approximately $16.5 million and $20.2 million, respectively, of unused construction loan commitments. The Company had $8.3 million and $6.4 million of outstanding construction borrowings as of September 30, 2017 and December 31, 2016, respectively. Interest rates charged under these facilities include the London Interbank Offered Rate (“LIBOR”) and prime rate pricing options, subject to minimum interest rate floors. At September 30, 2017 and December 31, 2016, the weighted average interest rate on the Company’s outstanding construction revolving facilities was 4.8% and 4.6% per annum, respectively. The construction credit facilities have maturity dates ranging from October 2017 to March 2019, including extensions subject to the Company meeting certain conditions. Subsequent to September 30, 2017, $0.5 million of the outstanding construction revolving credit facilities matured. We are in active discussions with the lender to secure an extension on this borrowing. As of September 30, 2017, and December 31, 2016, the Company had approximately $28.5 million and $27.8 million, respectively, of aggregate acquisition and development maximum loan commitments of which $14.7 million and $16.3 million, respectively, were outstanding. These loans have maturity dates ranging from November 2017 to March 2019, including extensions subject to certain conditions, and bear interest at a rate based on LIBOR and prime rate pricing options, with interest rate floors ranging from 4.75% to 12.0% per annum. As of September 30, 2017, and December 31, 2016, the weighted average interest rate was 6.5% and 5.2% per annum, respectively. As of September 30, 2017, the Company had one mezzanine loan that is being used to finance the development of the Momentum | Shady Grove project. The maximum principal commitment amount of this loan was $1.1 million, of which $1.2 million and $1.4 million of principal and accrued interest was outstanding at September 30, 2017 and December 31, 2016, respectively. This financing carries an annual interest rate of 12% of which 6% is paid on a monthly basis with the remaining 6% being accrued and paid at maturity. This financing has a maturity date of December 31, 2017 and is guaranteed by the Company and our Chief Executive Officer. Line of credit – secured At September 30, 2017 and December 31, 2016, the Company had a secured revolving line of credit with a maximum capacity of $3.0 million, of which $2.1 million and $2.9 million, respectively, were outstanding at September 30, 2017 and December 31, 2016. This line of credit is secured by the first priority security interest in the Company’s wholly owned subsidiaries’ in the Washington, D.C. metropolitan area and guaranteed by our Chief Executive Officer. The Company uses this line of credit to finance the predevelopment related expenses and deposits for current and future projects and bears a variable interest rate tied to a one-month Secured – other As of September 30, 2017, the Company had one secured loan related to the newly created entity, JK, with an outstanding balance of $1.1 million. This financing carries a fixed interest rate of 6.0%, and has a maturity date of October 17, 2022. This financing is secured by the assets of JK and is guaranteed by our Chief Executive Officer. Unsecured financing As of September 30, 2017, and December 31, 2016, the Company had $0.7 million and $1.0 million, respectively, in outstanding balances under a 10-year As of September 30, 2017, the Company had two unsecured seller-financed promissory notes with outstanding balances totaling $0.7 million. The first note, in the amount of $0.1 million, carries an annual interest rate of the prime rate plus 5%. This financing has a maturity date of February 27, 2020, and is guaranteed by our Chief Executive Officer. As of September 30, 2017, the interest rate was 9.3%. The second note, resulting from the newly created entity, JK, on July 17, 2017, has an outstanding balance of $0.6 million as of September 30, 2017. This financing carries an annual interest rate of LIBOR plus 3% and has a maturity date of July 17, 2022. See Note 16 for further discussion of the business acquisition. Notes payable to affiliate – unsecured Comstock Growth Fund On October 17, 2014, CGF entered into a subscription agreement with CDS, pursuant to which CDS purchased membership interests in CGF for a principal amount of $10.0 million (the “CGF Private Placement”). Other investors who subsequently purchased interests in the CGF Private Placement included members of the Company’s management and board of directors and other third party accredited investors for an additional principal amount of $6.2 million. On October 17, 2014, the Company entered into an unsecured promissory note with CGF whereby CGF made a loan to the Company in the initial principal amount of $10.0 million and a maximum amount available for borrowing of up to $20.0 million with a three year term (the “Original Promissory Note”). On December 18, 2014, the loan agreement was amended and restated to provide for a maximum capacity of $25 million. The loan bears interest at a floating rate based on the 30 day LIBOR plus 9.75% per annum with a 10% floor per annum. Interest payments will be made monthly in arrears. There is a principal curtailment requirement of 10% annually based on the average outstanding balance for the prior year. The loan will be used by the Company (i) to finance the Company’s current and future development pipeline, (ii) to repay all or a portion of the Company’s prior private placements, (iii) to repay all or a portion of the Company’s project mezzanine loans, and (iv) for general corporate purposes. The Company is the administrative manager of CGF but does not own any membership interests. The Company had approximately $11.6 million and $11.3 million of outstanding borrowings under the CGF loan, net of discounts, as of September 30, 2017 and December 31, 2016, respectively. As of September 30, 2017 and December 31, 2016, the interest rate was 11.0% and 10.4% per annum, respectively. For the three months ended September 30, 2017 and 2016, the Company made interest payments of $0.1 million and $0.4 million, respectively. For the nine months ended September 30, 2017 and 2016, the Company made interest payments of $0.9 million and $1.2 million, respectively. During the nine months ended September 30, 2017 and 2016, the Company made principal payments to CGF of $1.5 million and $1.6 million, respectively. Subsequent to the September 30, 2017 quarter end, the Company extended the CGF loan to April 16, 2018. Comstock Growth Fund II On December 29, 2015, the Company entered into a revolving line of credit promissory note with CGF II whereby CGF II made a loan to the Company in the initial principal amount of $5.0 million and a maximum amount available for borrowing of up to $10.0 million with a two year term, which may be extended an additional year. The interest rate is 10% per annum, and interest payments will be accrued and paid in kind monthly for the first year, and then paid current monthly in arrears beginning December 31, 2016. The funds obtained from the loan are being used by the Company (i) to capitalize the Company’s current and future development pipeline, (ii) to repay all or a portion of the Company’s prior private placements, and (iii) for general corporate purposes. As of September 30, 2017 and December 31, 2016, $3.5 million and $3.3 million, respectively, was outstanding in principal and accrued interest under the CGF II loan. |
Fair Value Disclosures
Fair Value Disclosures | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures | 14. FAIR VALUE DISCLOSURES The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities are reasonable estimates of their fair values based on their short maturities. The fair value of fixed and floating rate debt is based on unobservable market rates (Level 3 inputs). The fair value of the fixed and floating rate debt was estimated using a discounted cash flow analysis on the blended borrower rates currently available to the Company for loans with similar terms. The following table summarizes the carrying amount and the corresponding fair value of fixed and floating rate debt: September 30, 2017 December 31, 2016 Carrying amount $ 44,046 $ 43,704 Fair value $ 43,579 $ 44,986 Fair value estimates are made at a specific point in time, based on relevant market information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. The Company may also value its non-financial non-recurring |
Restricted Stock, Stock Options
Restricted Stock, Stock Options and Other Stock Plans | 9 Months Ended |
Sep. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Restricted Stock, Stock Options and Other Stock Plans | 15. RESTRICTED STOCK, STOCK OPTIONS AND OTHER STOCK PLANS The Company did not issue restricted stock awards during the three months ended September 30, 2017. During the nine months ended September 30, 2017, the Company issued 192 thousand stock options and 245 thousand restricted stock awards to employees. No stock options or restricted stock awards were issued during the three and nine months ended September 30, 2016. Stock-based compensation expense associated with restricted stock and stock options is recognized based on the grant date fair value of the award over its vesting period. The following table reflects the consolidated balance sheets and statements of operations line items for stock-based compensation for the periods presented: Three Months Ended Nine Months Ended 2017 2016 2017 2016 Real estate inventories - Assets $ 17 $ 4 $ 41 $ 13 General and administrative - Expenses 116 15 238 56 $ 133 $ 19 $ 279 $ 69 Under net settlement procedures currently applicable to our outstanding restricted stock awards for employees, upon each settlement date and election by the employees, restricted stock awards are withheld to cover the required withholding tax, which is based on the value of the restricted stock award on the settlement date as determined by the closing price of our Class A common stock on the trading day immediately preceding the applicable settlement date. The remaining amounts are delivered to the recipient as shares of our Class A common stock. As of September 30, 2017, the weighted-average remaining contractual term of unexercised stock options was 7 years. As of September 30, 2017 and December 31, 2016, there was $0.6 million and $0.1 million, respectively, of unrecognized compensation cost related to stock grants. |
Business Acquisition
Business Acquisition | 9 Months Ended |
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Business Acquisition | 16. BUSINESS ACQUISITION On July 17, 2017, JK Environmental Services, LLC, (“JK”) an entity wholly owned by CDS Capital Management, L.C., a subsidiary of Comstock, purchased all of the business assets of Monridge Environmental, LLC for $2.3 million. The acquisition was consummated as part of the Company’s efforts to expand its footprint in the real estate services market. JK has its principal office located in Conshohocken, Pennsylvania, and operates in Maryland, Pennsylvania, New Jersey, and Delaware. JK operates as an environmental services company, providing consulting, remediation, and other environmental services. JK’s operations since the date of acquisition are included in the Company’s consolidated statement of operations for the three and nine months ended September 30, 2017. Based on an evaluation of the provisions of Accounting Standards Codification Topic 805, Business Combinations ASSETS Net Working Capital $ 141 Net Fixed Assets 180 Intangible Assets (1) 268 Goodwill (2) 1,702 Total Purchase Price $ 2,291 (1) Intangible assets include a non-compete agreement and customer relationships. The amortization period for these intangible assets is one year for the noncompete agreement; and four years for the customer relationships. (2) Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed, and it is not deductible for income tax purposes. As of the acquisition date, goodwill consisted primarily of synergies resulting from the combination, expected expanded opportunities for growth and production, and savings in corporate overhead costs. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | 17. SUBSEQUENT EVENTS On October 10, 2017, the Company extended its note payable with Comstock Growth Fund I. This loan had an initial maturity date of October 17, 2017 and the extension provides for a maturity date of April 16, 2018. As of September 30, 2017, the Company had $11.6 million of outstanding principal and interest, net of discounts under this facility. On October 13, 2017, Comstock Investors X, L.C. amended its Operating Agreement to increase the amount of the aggregate capital raise to $19.5 million. On October 19, 2017, Comstock Investors X received proceeds of $5.0 million under the amended Operating Agreement to be used for the planned construction of the Company’s Totten Mews, Towns at 1333, Richmond Station, and Marrwood East projects. As part of this private placement, 50,000 warrants were issued for the purchase of Class A Common Stock at a strike price of $1.73 per share. On October 16, 2017, the Company redeemed the remaining equity interest of the Comstock IX Class B Members by paying $3.3 million, representing final priority returns and capital return. |
Organization and Basis of Pre23
Organization and Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Liquidity and Capital Resources | Liquidity and Capital Resources We require capital to operate, to post deposits on new potential acquisitions, to purchase and develop land, to construct homes, to fund related carrying costs and overhead and to fund various advertising and marketing programs to generate sales. These expenditures include payroll, community engineering, entitlement, architecture, advertising, utilities and interest as well as the construction costs of our homes. Our sources of capital include, and we believe will continue to include, private equity and debt placements (which has included significant participation from Company insiders), funds derived from various secured and unsecured borrowings to finance acquisition, development and construction on acquired land, cash flow from operations, which includes the sale and delivery of constructed homes, finished and raw building lots and the potential sale of public debt and equity securities. The Company is involved in ongoing discussions with lenders and equity sources in an effort to provide additional growth capital to fund various new business opportunities. See Note 13 in the accompanying consolidated financial statements for more details on our credit facilities and Note 11 in the accompanying consolidated financial statements for details on private placement offerings. We have outstanding borrowings with various financial institutions and other lenders that have been used to finance the acquisition, development and construction of real estate projects. The Company has generally financed its development and construction activities on a single or multiple project basis so it is not uncommon for each of our projects or collection of our projects to have a separate credit facility. Accordingly, the Company typically has had numerous credit facilities and lenders. As of September 30, 2017, $22.7 million of the Company’s outstanding credit facilities and project related loans mature at various periods through the end of 2017. We are in active discussions with our lenders seeking long term extensions and modifications to these loans. These debt instruments impose certain restrictions on our operations, including speculative unit construction limitations, curtailment obligations, and financial covenant compliance. If we fail to comply with any of these restrictions, an event of default could occur. Additionally, events of default could occur if we fail to make required debt service payments or if we fail to come to agreement on an extension on a certain facility prior to a given loan’s maturity date. Any event of default would likely render the obligations under these instruments due and payable as of that event. Any such event of default would allow certain of our lenders to exercise cross default provisions in our loan agreements with them, such that all debt with that institution could be called into default. We are anticipating that with the successful resolution of the debt extension discussions with our lenders, capital raises from our private placements, current available cash on hand, and additional cash from settlement proceeds at existing and under development communities, the Company will have sufficient financial resources to sustain its operations through the next 12 months, though no assurances can be made that the Company will be successful in its efforts. The Company will also continue to focus on its cost structure in an effort to conserve cash and manage expenses. Such actions may include cost reductions and/or deferral arrangements with respect to current operating expenses. |
Recent Developments | Recent Developments On July 17, 2017, JK Environmental Services, LLC, (“JK”) a newly formed, wholly owned entity by CDS Capital Management, L.C., a subsidiary of Comstock, purchased all of the business assets of Monridge Environmental, LLC for $2.3 million. JK has its principal office located in Conshohocken, Pennsylvania, and operates in Maryland, Pennsylvania, New Jersey, and Delaware. JK operates as an environmental services company, providing consulting, remediation, and other environmental services. Refer to Note 16 for further information regarding this transaction. |
Use of Estimates | Use of Estimates Our consolidated financial statements have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts for the reporting periods. We base these estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances. We evaluate these estimates and judgements on an ongoing basis. Actual results may differ from those estimates under different assumptions or conditions. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, (“ASU 2014-09”). ASU 2014-09 provides ASU No. 2014-09 will ASU 2015-14, which ASU 2014-09 for In February 2016, the FASB issued ASU 2016-02, “Leases”. The a right-of-use asset ASU 2016-02 is In January 2017, the FASB issued ASU 2017-01, 2017-01 2017-01 2017-01 In May 2017, the FASB issued ASU 2017-09, 2017-09 2017-09 2017-09 We assessed other accounting pronouncements issued or effective during the three and nine months ended September 30, 2017 and deemed they were not applicable to us and are not anticipated to have a material effect on our consolidated financial statements. |
Real Estate Inventories (Tables
Real Estate Inventories (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Real Estate [Abstract] | |
Summary of Real Estate Held for Development and Sale | After impairments and write-offs, real estate held for development and sale consists of the following: September 30, December 31, Land and land development costs $ 27,810 $ 33,355 Cost of construction (including capitalized interest and real estate taxes) 20,691 16,487 $ 48,501 $ 49,842 |
Warranty Reserve (Tables)
Warranty Reserve (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Guarantees [Abstract] | |
Summary of Warranty Reserve Activity Included in Accounts Payable and Accrued Liabilities within the consolidated balance sheets | The following table is a summary of warranty reserve activity which is included in ‘Accounts payable and accrued liabilities’ within the consolidated balance sheets: Three Months Ended Nine Months Ended 2017 2016 2017 2016 Balance at beginning of period $ 282 $ 294 $ 288 $ 312 Additions 48 111 144 197 Releases and/or charges incurred (58 ) (46 ) (160 ) (150 ) Balance at end of period $ 272 $ 359 $ 272 $ 359 |
Capitalized Interest and Real26
Capitalized Interest and Real Estate Taxes (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Text Block [Abstract] | |
Summary of Interest Incurred and Capitalized and Interest Expensed for Units Settled | The following table is a summary of interest and real estate taxes incurred and capitalized and interest and real estate taxes expensed for units settled: Three Months Ended Nine Months Ended 2017 2016 2017 2016 Interest incurred and capitalized $ 1,063 $ 811 $ 3,338 $ 2,404 Real estate taxes incurred and capitalized 64 53 243 170 Total interest and real estate taxes incurred and capitalized $ 1,127 $ 864 $ 3,581 $ 2,574 Interest expensed as a component of cost of sales $ 829 $ 579 $ 1,838 $ 1,285 Real estate taxes expensed as a component of cost of sales 66 64 183 165 Interest and real estate taxes expensed as a component of cost of sales $ 895 $ 643 $ 2,021 $ 1,450 |
Segment Disclosures (Tables)
Segment Disclosures (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Segment Reporting Information | The following table includes the Company’s three reportable segments of Homebuilding, Multi-family, and Real Estate Services. The Homebuilding and Multi-family segments operate solely within the Company’s single Washington, D.C. area reportable geographic segment, while the Real Estate Services operates in the Washington, D.C., New Jersey, and Pennsylvania geographic segments. Homebuilding Multi-family Real Total Three Months Ended September 30, 2017 Gross revenue $ 13,076 $ — $ 739 $ 13,815 Gross profit (loss) 594 — (110 ) 484 Net loss (1,000 ) — (201 ) (1,201 ) Depreciation and amortization 15 — 83 98 Interest expense — — 16 16 Total assets 53,258 — 2,755 56,013 Three Months Ended September 30, 2016 Gross revenue $ 12,880 $ — $ 223 $ 13,103 Gross profit (loss) 895 — 138 1,033 Net (loss) income (894 ) — 138 (756 ) Depreciation and amortization 89 — — 89 Interest expense 133 — — 133 Total assets 56,427 — 148 56,575 Nine Months Ended September 30, 2017 Gross revenue $ 33,375 $ — $ 1,228 $ 34,603 Gross profit (loss) 2,571 — (138 ) 2,433 Net loss (2,168 ) — (232 ) (2,400 ) Depreciation and amortization 125 — 126 251 Interest expense — — 16 16 Total assets 53,258 — 2,755 56,013 Nine Months Ended September 30, 2016 Gross revenue $ 32,102 $ — $ 685 $ 32,787 Gross profit (loss) 2,287 — 356 2,643 Net (loss) income (3,861 ) — 356 (3,505 ) Depreciation and amortization 144 — — 144 Interest expense 650 — — 650 Total assets 56,427 — 148 56,575 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Related Party Transactions [Abstract] | |
Future Minimum Lease Payments | The Company leases its corporate headquarters from an affiliated entity that is wholly-owned by our Chief Executive Officer. Future minimum lease payments under this lease are as follows: 2017 $ 54 2018 160 Total $ 214 |
Unconsolidated Joint Venture (T
Unconsolidated Joint Venture (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Summarized Financial Information for Unconsolidated Joint Venture | Summarized financial information for the unconsolidated joint venture is as follows: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 Statement of Operations: Total net revenue $ 73 $ 96 $ 180 $ 186 Total expenses 27 28 87 86 Net income $ 46 $ 68 $ 93 $ 100 Comstock Holding Companies, Inc. share of net income $ 23 $ 34 $ 47 $ 50 |
Credit Facilities (Tables)
Credit Facilities (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
Summary of Notes Payable | Notes payable consisted of the following: September 30, 2017 December 31, 2016 Construction revolvers $ 8,305 $ 6,429 Development and acquisition notes 14,719 16,278 Mezzanine notes 1,472 1,424 Line of credit 2,132 2,929 Secured-other 1,100 — Total secured notes 27,728 27,060 Deferred financing charges, net of amortization (156 ) (133 ) Net secured notes 27,572 26,927 Unsecured financing, net of unamortized deferred financing charges of $72 and $121 1,396 911 Notes payable, unsecured, net of $1.9 million and $2.1 million discount and unamortized deferred financing charges, respectively 15,078 15,866 Total notes payable $ 44,046 $ 43,704 |
Maturities and/or Curtailment Obligations of All Borrowings | As of September 30, 2017, maturities and/or curtailment obligations of all borrowings are as follows: 2017 $ 22,713 2018 13,958 2019 5,543 2020 122 2021 and thereafter 1,710 Total $ 44,046 |
Fair Value Disclosures (Tables)
Fair Value Disclosures (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Summary of Carrying Amount and Fair Value of Fixed and Floating Rate Debt | The following table summarizes the carrying amount and the corresponding fair value of fixed and floating rate debt: September 30, 2017 December 31, 2016 Carrying amount $ 44,046 $ 43,704 Fair value $ 43,579 $ 44,986 |
Restricted Stock, Stock Optio32
Restricted Stock, Stock Options and Other Stock Plans (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Summary of Consolidated Balance Sheets and Statements of Operations Line Items for Stock-Based Compensation | vesting period. The following table reflects the consolidated balance sheets and statements of operations line items for stock-based compensation for the periods presented: Three Months Ended Nine Months Ended 2017 2016 2017 2016 Real estate inventories - Assets $ 17 $ 4 $ 41 $ 13 General and administrative - Expenses 116 15 238 56 $ 133 $ 19 $ 279 $ 69 |
Business Acquisition (Tables)
Business Acquisition (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Summary of Provisional Purchase Price Allocation | The table below summarizes the provisional purchase price allocation based on the estimated fair value of net assets acquired assumed at the date of acquisition. The purchase price allocation is provisional pending completion of the fair value analysis of the acquired assets and liabilities assumed: ASSETS Net Working Capital $ 141 Net Fixed Assets 180 Intangible Assets (1) 268 Goodwill (2) 1,702 Total Purchase Price $ 2,291 (1) Intangible assets include a non-compete agreement and customer relationships. The amortization period for these intangible assets is one year for the noncompete agreement; and four years for the customer relationships. (2) Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed, and it is not deductible for income tax purposes. As of the acquisition date, goodwill consisted primarily of synergies resulting from the combination, expected expanded opportunities for growth and production, and savings in corporate overhead costs. |
Organization and Basis of Pre34
Organization and Basis of Presentation - Additional Information (Detail) - USD ($) $ in Thousands | Jul. 17, 2017 | Sep. 30, 2017 |
Organization And Basis Of Presentation [Line Items] | ||
Credit facilities and project related loans, maturing during the remainder of 2017 | $ 22,713 | |
JK Environmental Services, LLC [Member] | Monridge Environmental, LLC [Member] | ||
Organization And Basis Of Presentation [Line Items] | ||
Purchase price of business assets | $ 2,300 |
Real Estate Inventories - Summa
Real Estate Inventories - Summary of Real Estate Held for Development and Sale (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Real Estate Properties [Line Items] | ||
Real estate inventories | $ 48,501 | $ 49,842 |
Land and Land Development Costs [Member] | ||
Real Estate Properties [Line Items] | ||
Real estate inventories | 27,810 | 33,355 |
Cost of Construction (Including Capitalized Interest and Real Estate Taxes) [Member] | ||
Real Estate Properties [Line Items] | ||
Real estate inventories | $ 20,691 | $ 16,487 |
Warranty Reserve - Additional I
Warranty Reserve - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
Period for which warranty claims expected to arise | 1 year |
Period for which warranty claims expected to arise under statutorily period | 2 years |
Warranty Reserve - Summary of W
Warranty Reserve - Summary of Warranty Reserve Activity Included in Accounts Payable and Accrued Liabilities within the consolidated balance sheets (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Guarantees [Abstract] | ||||
Balance at beginning of period | $ 282 | $ 294 | $ 288 | $ 312 |
Additions | 48 | 111 | 144 | 197 |
Releases and/or charges incurred | (58) | (46) | (160) | (150) |
Balance at end of period | $ 272 | $ 359 | $ 272 | $ 359 |
Capitalized Interest and Real38
Capitalized Interest and Real Estate Taxes - Summary of Interest Incurred and Capitalized and Interest Expensed for Units Settled (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Real Estate Investment Property, at Cost [Abstract] | ||||
Interest incurred and capitalized | $ 1,063 | $ 811 | $ 3,338 | $ 2,404 |
Real estate taxes incurred and capitalized | 64 | 53 | 243 | 170 |
Total interest and real estate taxes incurred and capitalized | 1,127 | 864 | 3,581 | 2,574 |
Interest expensed as a component of cost of sales | 829 | 579 | 1,838 | 1,285 |
Real estate taxes expensed as a component of cost of sales | 66 | 64 | 183 | 165 |
Interest and real estate taxes expensed as a component of cost of sales | $ 895 | $ 643 | $ 2,021 | $ 1,450 |
Capitalized Interest and Real39
Capitalized Interest and Real Estate Taxes - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Real Estate Investment Property, at Cost [Abstract] | ||||
Interest expensed from entity level borrowings | $ 0 | $ 133,000 | $ 0 | $ 645,000 |
Real estate taxes incurred and expensed for inactive projects | $ 16 | $ 0 | $ 16 | $ 10,000 |
Loss Per Share - Additional Inf
Loss Per Share - Additional Information (Detail) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Options/Warrants/Awards excluded from the computation of dilutive loss per share | 0 | 0 | ||
Restricted Stock Awards [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Options/Warrants/Awards excluded from the computation of dilutive loss per share | 23 | 29 | ||
Warrants [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Options/Warrants/Awards excluded from the computation of dilutive loss per share | 15 | 18 |
Segment Disclosures - Additiona
Segment Disclosures - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2017UnitSegment | |
Segment Reporting Information [Line Items] | |
Number of operating segments | Segment | 3 |
Multi-family [Member] | |
Segment Reporting Information [Line Items] | |
Projects units minimum | 75 |
Projects units maximum | 200 |
Segment Disclosures - Segment R
Segment Disclosures - Segment Reporting Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Segment Reporting Information [Line Items] | |||||
Gross revenue | $ 13,815 | $ 13,103 | $ 34,603 | $ 32,787 | |
Gross profit (loss) | 484 | 1,033 | 2,433 | 2,643 | |
Net (loss) income | (1,201) | (756) | (2,400) | (3,505) | |
Depreciation and amortization | 98 | 89 | 251 | 144 | |
Interest expense | 16 | 133 | 16 | 650 | |
Total assets | 56,013 | 56,575 | 56,013 | 56,575 | $ 59,821 |
Homebuilding [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Gross revenue | 13,076 | 12,880 | 33,375 | 32,102 | |
Gross profit (loss) | 594 | 895 | 2,571 | 2,287 | |
Net (loss) income | (1,000) | (894) | (2,168) | (3,861) | |
Depreciation and amortization | 15 | 89 | 125 | 144 | |
Interest expense | 133 | 650 | |||
Total assets | 53,258 | 56,427 | 53,258 | 56,427 | |
Real Estate Services [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Gross revenue | 739 | 223 | 1,228 | 685 | |
Gross profit (loss) | (110) | 138 | (138) | 356 | |
Net (loss) income | (201) | 138 | (232) | 356 | |
Depreciation and amortization | 83 | 126 | |||
Interest expense | 16 | 16 | |||
Total assets | $ 2,755 | $ 148 | $ 2,755 | $ 148 |
Income Tax - Additional Informa
Income Tax - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Income Tax Examination [Line Items] | ||||
Income tax expense (benefit) | $ 29,000 | $ 0 | $ 29,000 | $ 57,000 |
Effective tax rate | 1.00% | 1.00% | 2.00% | |
Accruals related to uncertainties tax positions | $ 0 | $ 0 | $ 0 | $ 0 |
Federal and state NOLs | 139,000,000 | 139,000,000 | ||
Potential fair value of tax savings on federal and state NOLs | $ 54,000,000 | $ 54,000,000 | ||
Year of expiration of net operating loss carryforward expiration year | 2,027 | |||
Minimum [Member] | ||||
Income Tax Examination [Line Items] | ||||
Tax year remain subject to examination | 2,014 | |||
Maximum [Member] | ||||
Income Tax Examination [Line Items] | ||||
Tax year remain subject to examination | 2,016 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) - USD ($) | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Commitment And Contingencies [Line Items] | |||
Outstanding letter of credit, amount | $ 1,100,000 | $ 1,400,000 | |
Amounts drawn against outstanding letters of credit or performance bond | 0 | 0 | |
Restricted Escrow Deposits | 900,000 | $ 800,000 | |
Performance Bonds [Member] | |||
Commitment And Contingencies [Line Items] | |||
Outstanding performance and payment of bonds | $ 4,000,000 | $ 4,300,000 |
Related Party Transactions - Fu
Related Party Transactions - Future Minimum Lease Payments (Detail) $ in Thousands | Sep. 30, 2017USD ($) |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2,017 | $ 54 |
2,018 | 160 |
Total | $ 214 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - USD ($) | Apr. 04, 2017 | Mar. 22, 2017 | Dec. 29, 2015 | May 12, 2015 | Oct. 17, 2014 | Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | Dec. 18, 2014 |
Related Party Transaction [Line Items] | |||||||||||
Credit facility outstanding | $ 8,300,000 | $ 8,300,000 | $ 6,400,000 | ||||||||
Debt instrument, initial principal amount | 44,046,000 | $ 44,046,000 | 43,704,000 | ||||||||
Debt instrument, interest rate description | Interest rates charged under these facilities include the London Interbank Offered Rate ("LIBOR") and prime rate pricing options, subject to minimum interest rate floors. | ||||||||||
Outstanding borrowings | $ 15,078,000 | $ 15,078,000 | $ 15,866,000 | ||||||||
Gains on extinguishment of Series B preferred stock and issuance of Series C preferred stock | $ 1,011 | ||||||||||
Series B Preferred Stock [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Preferred stock par value | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||
Shares exchanged pursuant to agreement, converted | 772,210 | ||||||||||
Paid-in-kind dividends on preferred stock, number of shares | 17,411 | 15,663 | 51,848 | ||||||||
Paid-in-kind dividends on preferred stock, liquidation value | $ 87,000 | $ 78,000 | $ 259,000 | ||||||||
Series C Preferred Stock [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Preferred stock par value | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||
Shares exchanged pursuant to agreement, issued | 772,210 | ||||||||||
Par value per share | $ 0.01 | ||||||||||
Stated value per share | $ 5 | ||||||||||
Former Chief Executive Officer [Member] | Series C Preferred Stock [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Shares repurchase and retired, shares | 193,052 | ||||||||||
Shares repurchase and retired, amount | $ 89,000 | ||||||||||
Comstock Asset Management, L.C. [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Total payments made under lease agreement | $ 52,000 | 84,000 | $ 156,000 | 246,000 | |||||||
Comstock Asset Management, L.C. [Member] | Trade Receivables [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Trade receivables | 91,000 | 91,000 | $ 132,000 | ||||||||
Comstock Asset Management, L.C. [Member] | Services and out of Pocket Expenses Incurred [Member] | Revenue Other [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Services and out-of-pocket expenses incurred | 269,000 | 222,000 | 757,000 | 684,000 | |||||||
Comstock Development Services [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Credit facility outstanding | $ 10,000,000 | ||||||||||
Other Purchasers [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Credit facility outstanding | 6,200,000 | ||||||||||
Comstock Growth Fund [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Interest payments | 100,000 | 400,000 | $ 900,000 | 1,200,000 | |||||||
Comstock Growth Fund [Member] | Class A [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Number of warrants outstanding | 76 | 76 | |||||||||
Aggregate fair value of warrants issued | 433,000 | $ 433,000 | $ 433,000 | ||||||||
Comstock Growth Fund [Member] | Private Placement [Member] | Class A [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Number of shares issued | 226,857 | ||||||||||
Comstock Growth Fund [Member] | Notes Payable, Other Payables [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Credit facility outstanding | 16,200,000 | 16,200,000 | |||||||||
Debt instrument, initial principal amount | 10,000,000 | ||||||||||
Maximum borrowing amount | $ 20,000,000 | $ 25,000,000 | |||||||||
Additional aggregate principal loan amount | $ 6,200,000 | ||||||||||
Debt instrument, term | 3 years | ||||||||||
Debt instrument, interest rate description | LIBOR | ||||||||||
Loan annual principal repayment, percentage | 10.00% | ||||||||||
Comstock Growth Fund [Member] | Unsecured Notes Payable To Affiliate [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Outstanding borrowings | 11,600,000 | $ 11,600,000 | 11,300,000 | ||||||||
Interest payments | 100,000 | $ 400,000 | 900,000 | $ 1,200,000 | |||||||
Comstock Growth Fund [Member] | LIBOR Rate [Member] | Notes Payable, Other Payables [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Debt instrument, spread variable rate | 9.75% | ||||||||||
Comstock Growth Fund [Member] | Floor Rate [Member] | Notes Payable, Other Payables [Member] | Minimum [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Debt instrument, floor interest rate | 10.00% | ||||||||||
Stonehenge [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Original principal amount | $ 4,500,000 | ||||||||||
Principal amount outstanding plus all accrued but unpaid interest | $ 3,900,000 | ||||||||||
Stonehenge [Member] | Series B Preferred Stock [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Shares issued upon conversion of debt | 772,210 | ||||||||||
Preferred stock par value | $ 0.01 | ||||||||||
Preferred stock redemption price | $ 5 | ||||||||||
Preferred stock dividend rate, percentage | 8.75% | ||||||||||
Comstock Growth Fund II, L.C. [Member] | Notes Payable, Other Payables [Member] | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Debt instrument, initial principal amount | $ 5,000,000 | ||||||||||
Maximum borrowing amount | $ 10,000,000 | ||||||||||
Debt instrument, term | 2 years | ||||||||||
Debt instrument, floor interest rate | 10.00% | ||||||||||
Outstanding borrowings | $ 3,500,000 | $ 3,500,000 | $ 3,300,000 | ||||||||
Line of credit facility additional extension period | 1 year | ||||||||||
Debt instrument, interest payment terms | Interest payments will be accrued and paid in-kind monthly for the first year, and then paid current monthly in arrears beginning December 31, 2016. |
Note Receivable - Additional In
Note Receivable - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Note receivable originated with third party | $ 180 | ||||
Maturity date of note receivable | Sep. 2, 2019 | ||||
Notes receivable, monthly installment | $ 3 | ||||
Fixed interest rate | 6.00% | ||||
Other assets, net [Member] | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Outstanding balance of note receivable | $ 75 | $ 75 | $ 103 | ||
Other income, net [Member] | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Interest income | $ 1 | $ 2 | $ 4 | $ 6 |
Variable Interest Entity - Addi
Variable Interest Entity - Additional Information (Detail) | Oct. 16, 2017USD ($) | Jun. 14, 2017USD ($) | Jan. 31, 2017USD ($) | Aug. 31, 2016USD ($)Townhomesshares | Jun. 30, 2015USD ($)Unit | Dec. 31, 2013USD ($)Townhomesshares | Sep. 30, 2017USD ($) | Sep. 30, 2017USD ($) | Sep. 30, 2016USD ($) | Jun. 30, 2016USD ($) | Dec. 31, 2016USD ($) | Oct. 19, 2017USD ($) | Oct. 13, 2017USD ($) | Oct. 31, 2016USD ($) | Aug. 23, 2012Unit |
Variable Interest Entity [Line Items] | |||||||||||||||
Distributions to non-controlling interests | $ 3,156,000 | $ 4,413,000 | |||||||||||||
Total liabilities of VIEs | $ 17,300,000 | 17,300,000 | $ 18,500,000 | ||||||||||||
Total assets of VIEs | 31,500,000 | 31,500,000 | 38,100,000 | ||||||||||||
Subsequent Events [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Payments to acquire remaining equity interest | $ 3,300,000 | ||||||||||||||
Comstock Development Services LC [Member] | Private Placement [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Aggregate capital raise | $ 9,500,000 | ||||||||||||||
New Hampshire Avenue, LLC [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of projects | Unit | 111 | ||||||||||||||
Distributions to non-controlling interests | 0 | 0 | 1,900,000 | ||||||||||||
Comstock Investors VIII, L.C [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Cumulative, compounded, preferred return rate | 20.00% | ||||||||||||||
Preferred distribution | $ 1,900,000 | $ 2,500,000 | |||||||||||||
Comstock Investors VIII, L.C [Member] | Virginia [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of townhomes | Townhomes | 42 | ||||||||||||||
Comstock Investors VIII, L.C [Member] | Maryland [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of townhomes | Townhomes | 45 | ||||||||||||||
Comstock Investors VIII, L.C [Member] | Class A [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of warrants issued | shares | 15 | ||||||||||||||
Aggregate fair value of warrants for investors | $ 131,000 | ||||||||||||||
Comstock Investors VIII, L.C [Member] | Subsidiaries [Member] | Private Placement [Member] | Class B [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Initial aggregate principal amount up to capital raise | $ 4,000,000 | ||||||||||||||
Comstock Investors X, L.C. [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Distributions to non-controlling interests | 1,000,000 | $ 0 | |||||||||||||
Cumulative, compounded, preferred return rate | 6.00% | ||||||||||||||
Comstock Investors X, L.C. [Member] | Subsequent Events [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Aggregate capital raise | $ 19,500,000 | ||||||||||||||
Comstock Investors X, L.C. [Member] | Virginia [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of townhomes | Townhomes | 18 | ||||||||||||||
Comstock Investors X, L.C. [Member] | Washington D.C. [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of townhomes | Townhomes | 40 | ||||||||||||||
Comstock Investors X, L.C. [Member] | Class A [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of warrants issued | shares | 150 | ||||||||||||||
Aggregate fair value of warrants for investors | $ 258,000 | ||||||||||||||
Comstock Investors X, L.C. [Member] | Private Placement [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Aggregate capital raise | $ 14,500,000 | ||||||||||||||
Earnings allocated to Company | $ 1,000,000 | ||||||||||||||
Comstock Investors X, L.C. [Member] | Subsidiaries [Member] | Private Placement [Member] | Class B [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Initial aggregate principal amount up to capital raise | $ 5,000,000 | ||||||||||||||
Comstock Investors IX, L.C. [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Distributions to non-controlling interests | $ 200,000 | $ 200,000 | $ 0 | ||||||||||||
Cumulative, compounded, preferred return rate | 20.00% | ||||||||||||||
Comstock Investors IX, L.C. [Member] | Subsequent Events [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Payments to acquire remaining equity interest | $ 3,300,000 | ||||||||||||||
Comstock Investors IX, L.C. [Member] | Virginia [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Number of single family units | Unit | 35 | ||||||||||||||
Comstock Investors IX, L.C. [Member] | Subsidiaries [Member] | Private Placement [Member] | Class B [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Initial aggregate principal amount up to capital raise | $ 2,500,000 | ||||||||||||||
Investor X [Member] | Subsequent Events [Member] | |||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||
Aggregate capital raise | $ 19,500,000 | ||||||||||||||
Additional capital raised | $ 5,000,000 |
Unconsolidated Joint Venture -
Unconsolidated Joint Venture - Additional Information (Detail) - Title Insurance Joint Venture [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Schedule of Equity Method Investments [Line Items] | ||||
Earnings from the unconsolidated joint venture | $ 23 | $ 34 | $ 47 | $ 50 |
Collected total distributions from joint venture | $ 62 | $ 75 |
Unconsolidated Joint Venture 50
Unconsolidated Joint Venture - Summarized Financial Information for Unconsolidated Joint Venture (Detail) - Title Insurance Joint Venture [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Statement of Operations: | ||||
Total net revenue | $ 73 | $ 96 | $ 180 | $ 186 |
Total expenses | 27 | 28 | 87 | 86 |
Net income | 46 | 68 | 93 | 100 |
Comstock Holding Companies, Inc. share of net income | $ 23 | $ 34 | $ 47 | $ 50 |
Credit Facilities - Summary of
Credit Facilities - Summary of Notes Payable (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Secured-other | $ 1,100 | |
Debt instrument, gross | 44,046 | |
Net secured notes | 27,572 | $ 26,927 |
Unsecured financing, net of unamortized deferred financing charges of $72 and $121 | 1,396 | 911 |
Notes payable, unsecured, net of $1.9 million and $2.1 million discount and unamortized deferred financing charges, respectively | 15,078 | 15,866 |
Total notes payable | 44,046 | 43,704 |
Construction Loans [Member] | Construction Revolvers [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, gross | 8,305 | 6,429 |
Development and Acquisition Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, gross | 14,719 | 16,278 |
Net secured notes | 14,700 | 16,300 |
Mezzanine Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, gross | 1,472 | 1,424 |
Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, gross | 2,132 | 2,929 |
Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, gross | 27,728 | 27,060 |
Deferred financing charges, net of amortization | $ (156) | $ (133) |
Credit Facilities - Summary o52
Credit Facilities - Summary of Notes Payable (Parenthetical) (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Unsecured Note [Member] | ||
Debt Instrument [Line Items] | ||
Discount and deferred financing charges, net of amortization | $ 72 | $ 121 |
Notes Payable To Related Party [Member] | ||
Debt Instrument [Line Items] | ||
Discount and deferred financing charges, net of amortization | $ 1,900 | $ 2,100 |
Credit Facilities - Maturities
Credit Facilities - Maturities and/or Curtailment Obligations of All Borrowings (Detail) $ in Thousands | Sep. 30, 2017USD ($) |
Debt Disclosure [Abstract] | |
2,017 | $ 22,713 |
2,018 | 13,958 |
2,019 | 5,543 |
2,020 | 122 |
2021 and thereafter | 1,710 |
Total | $ 44,046 |
Credit Facilities - Additional
Credit Facilities - Additional Information (Detail) | Sep. 30, 2017USD ($)SecurityLoan | Dec. 29, 2015USD ($) | Oct. 17, 2014USD ($) | Sep. 30, 2017USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2017USD ($)Promissory_Notes | Sep. 30, 2016USD ($) | Oct. 01, 2017USD ($) | Dec. 31, 2016USD ($) | Dec. 18, 2014USD ($) |
Line of Credit Facility [Line Items] | ||||||||||
Credit facilities and project related loans, maturing during the remainder of 2017 | $ 22,713,000 | $ 22,713,000 | $ 22,713,000 | |||||||
Unused construction loan commitments | $ 16,500,000 | $ 16,500,000 | $ 16,500,000 | $ 20,200,000 | ||||||
Debt instrument, interest rate description | Interest rates charged under these facilities include the London Interbank Offered Rate ("LIBOR") and prime rate pricing options, subject to minimum interest rate floors. | |||||||||
Outstanding construction revolving facilities | 4.80% | 4.80% | 4.80% | 4.60% | ||||||
Credit facility outstanding | $ 8,300,000 | $ 8,300,000 | $ 8,300,000 | $ 6,400,000 | ||||||
Maturity range, start date | 2017-10 | |||||||||
Maturity range, end date | 2019-03 | |||||||||
Outstanding secured debt | 27,572,000 | 27,572,000 | $ 27,572,000 | 26,927,000 | ||||||
Debt instrument, gross | 44,046,000 | 44,046,000 | 44,046,000 | |||||||
Debt instrument, initial principal amount | 44,046,000 | 44,046,000 | 44,046,000 | 43,704,000 | ||||||
Outstanding borrowings for loan | $ 15,078,000 | $ 15,078,000 | $ 15,078,000 | $ 15,866,000 | ||||||
Comstock Development Services [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Credit facility outstanding | $ 10,000,000 | |||||||||
Other Purchasers [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Credit facility outstanding | 6,200,000 | |||||||||
Comstock Growth Fund [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate | 11.00% | 11.00% | 11.00% | 10.40% | ||||||
Interest payments | $ 100,000 | $ 400,000 | $ 900,000 | $ 1,200,000 | ||||||
Unsecured Seller-financed Promissory Note [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, gross | $ 700,000 | $ 700,000 | $ 700,000 | |||||||
Number of unsecured seller-financed promissory notes outstanding | Promissory_Notes | 2 | |||||||||
Unsecured Seller-financed Promissory Note [Member] | Commercial Paper One [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate | 9.30% | 9.30% | 9.30% | |||||||
Debt instrument, gross | $ 100,000 | $ 100,000 | $ 100,000 | |||||||
Debt instrument maturity date | Feb. 27, 2020 | |||||||||
Unsecured Seller-financed Promissory Note [Member] | Commercial Paper Two [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, gross | 600,000 | 600,000 | $ 600,000 | |||||||
Debt instrument maturity date | Jul. 17, 2022 | |||||||||
Unsecured Seller-financed Promissory Note [Member] | LIBOR Rate [Member] | Commercial Paper Two [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument spread variable rate | 3.00% | |||||||||
Unsecured Seller-financed Promissory Note [Member] | Prime Rate [Member] | Commercial Paper One [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument spread variable rate | 5.00% | |||||||||
Line of Credit [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Maximum borrowing capacity | 3,000,000 | 3,000,000 | $ 3,000,000 | $ 3,000,000 | ||||||
Credit facility outstanding | $ 2,100,000 | $ 2,100,000 | $ 2,100,000 | 2,900,000 | ||||||
Interest rate floor | 5.00% | 5.00% | 5.00% | |||||||
Debt instrument maturity description | This line of credit is secured by the first priority security interest in the Company’s wholly owned subsidiaries’ in the Washington, D.C. metropolitan area and guaranteed by our Chief Executive Officer. The Company uses this line of credit to finance the predevelopment related expenses and deposits for current and future projects and bears a variable interest rate tied to a one-month LIBOR plus 3.25% per annum, with an interest rate floor of 5.0%. | |||||||||
Line of credit maturity date | Dec. 31, 2017 | |||||||||
Line of Credit [Member] | LIBOR Rate [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument spread variable rate | 3.25% | |||||||||
Second and Third Mezzanine Notes [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Maximum borrowing capacity | $ 1,100,000 | $ 1,100,000 | $ 1,100,000 | |||||||
Interest rate | 12.00% | 12.00% | 12.00% | |||||||
Interest rate paid on a monthly basis | 6.00% | |||||||||
Interest rate accrued and paid on maturity | 6.00% | |||||||||
Second and Third Mezzanine Notes [Member] | Construction Revolvers [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Credit facility outstanding | $ 1,200,000 | $ 1,200,000 | $ 1,200,000 | 1,400,000 | ||||||
Notes Payable, Other Payables [Member] | Comstock Growth Fund [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Maximum borrowing capacity | $ 20,000,000 | $ 25,000,000 | ||||||||
Debt instrument, interest rate description | LIBOR | |||||||||
Credit facility outstanding | 16,200,000 | 16,200,000 | $ 16,200,000 | |||||||
Interest rate floor | 10.00% | |||||||||
Debt instrument, term | 3 years | |||||||||
Debt instrument, initial principal amount | $ 10,000,000 | |||||||||
Loan annual principal repayment, percentage | 10.00% | |||||||||
Principal curtailment payments to CGF | 1,500,000 | 1,600,000 | ||||||||
Notes Payable, Other Payables [Member] | Comstock Growth Fund II, L.C. [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Maximum borrowing capacity | $ 10,000,000 | |||||||||
Debt instrument, term | 2 years | |||||||||
Debt instrument, initial principal amount | $ 5,000,000 | |||||||||
Outstanding borrowings for loan | 3,500,000 | 3,500,000 | $ 3,500,000 | 3,300,000 | ||||||
Line of credit facility additional extension period | 1 year | |||||||||
Debt instrument, interest rate | 10.00% | |||||||||
Debt instrument, interest payment terms | Interest payments will be accrued and paid in-kind monthly for the first year, and then paid current monthly in arrears beginning December 31, 2016. | |||||||||
Notes Payable, Other Payables [Member] | LIBOR Rate [Member] | Comstock Growth Fund [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument spread variable rate | 9.75% | |||||||||
Construction Loans [Member] | Construction Revolvers [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Maximum borrowing capacity | 24,800,000 | 24,800,000 | $ 24,800,000 | 26,600,000 | ||||||
Debt instrument, gross | 8,305,000 | 8,305,000 | 8,305,000 | 6,429,000 | ||||||
Construction Loans [Member] | Construction Revolvers [Member] | Subsequent Events [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Credit facility outstanding | $ 500,000 | |||||||||
Development and Acquisition Notes [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Maximum borrowing capacity | $ 28,500,000 | $ 28,500,000 | $ 28,500,000 | $ 27,800,000 | ||||||
Outstanding construction revolving facilities | 6.50% | 6.50% | 6.50% | 5.20% | ||||||
Maturity range, start date | 20017-11 | |||||||||
Maturity range, end date | 2019-11 | |||||||||
Outstanding secured debt | $ 14,700,000 | $ 14,700,000 | $ 14,700,000 | $ 16,300,000 | ||||||
Debt instrument, gross | $ 14,719,000 | $ 14,719,000 | $ 14,719,000 | $ 16,278,000 | ||||||
Development and Acquisition Notes [Member] | Minimum [Member] | LIBOR and Prime Rate Pricing Options [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate floor | 4.75% | 4.75% | 4.75% | |||||||
Development and Acquisition Notes [Member] | Maximum [Member] | LIBOR and Prime Rate Pricing Options [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate floor | 12.00% | 12.00% | 12.00% | |||||||
Unsecured Note [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, interest rate description | LIBOR rate plus 2.2% | |||||||||
Interest rate | 3.40% | 3.40% | 3.40% | 2.90% | ||||||
Debt instrument, gross | $ 700,000 | $ 700,000 | $ 700,000 | $ 1,000,000 | ||||||
Debt instrument maturity date | Dec. 28, 2018 | |||||||||
Debt instrument, term | 10 years | |||||||||
Unsecured Note [Member] | LIBOR Rate [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument spread variable rate | 2.20% | |||||||||
Unsecured Notes Payable To Affiliate [Member] | Comstock Growth Fund [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Outstanding borrowings for loan | $ 11,600,000 | 11,600,000 | $ 11,600,000 | $ 11,300,000 | ||||||
Interest payments | 100,000 | $ 400,000 | 900,000 | $ 1,200,000 | ||||||
Secured - Other [Member] | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Number of secured loan | SecurityLoan | 1 | |||||||||
Debt instrument, gross | $ 1,100,000 | $ 1,100,000 | $ 1,100,000 | |||||||
Fixed interest rate | 6.00% | 6.00% | 6.00% | |||||||
Debt instrument maturity date | Oct. 17, 2022 |
Fair Value Disclosures - Summar
Fair Value Disclosures - Summary of Carrying Amount and Fair Value of Fixed and Floating Rate Debt (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Debt instrument outstanding balance | $ 44,046 | $ 43,704 |
Unobservable Inputs (Level 3 Inputs) [Member] | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Debt instrument outstanding balance | 44,046 | 43,704 |
Fair value | $ 43,579 | $ 44,986 |
Restricted Stock, Stock Optio56
Restricted Stock, Stock Options and Other Stock Plans - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Unrecognized compensation cost related to stock issuances | $ 0.6 | $ 0.6 | $ 0.1 | ||
Weighted-average remaining contractual term of unexercised stock options | 7 years | ||||
Stock Options [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares issued by the company | 0 | 192,000 | 0 | ||
Restricted Stock Awards [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares issued by the company | 0 | 0 | 245,000 | 0 |
Restricted Stock, Stock Optio57
Restricted Stock, Stock Options and Other Stock Plans - Summary of Consolidated Balance Sheets and Statements of Operations Line Items for Stock-Based Compensation (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Share based compensation expense and capitalized amounts | $ 133 | $ 19 | $ 279 | $ 69 |
Real Estate Inventories [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Share based compensation cost capitalized | 17 | 4 | 41 | 13 |
General and Administrative [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Share based compensation cost capitalized, expensed | $ 116 | $ 15 | $ 238 | $ 56 |
Business Acquisition - Addition
Business Acquisition - Additional Information (Detail) $ in Millions | Jul. 17, 2017USD ($) |
JK Environmental Services, LLC [Member] | Monridge Environmental, LLC [Member] | |
Business Acquisition [Line Items] | |
Purchase price of business assets | $ 2.3 |
Business Acquisition - Summary
Business Acquisition - Summary of Provisional Purchase Price Allocation (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Jul. 17, 2017 |
ASSETS | ||
Goodwill | $ 1,702 | |
JK Environmental Services, LLC [Member] | Monridge Environmental, LLC [Member] | ||
ASSETS | ||
Net Working Capital | $ 141 | |
Net Fixed Assets | 180 | |
Intangible Assets | 268 | |
Goodwill | 1,702 | |
Total Purchase Price | $ 2,291 |
Business Acquisition - Summar60
Business Acquisition - Summary of Provisional Purchase Price Allocation (Parenthetical) (Detail) - Monridge Environmental, LLC [Member] - JK Environmental Services, LLC [Member] | Jul. 17, 2017USD ($) |
Business Acquisition [Line Items] | |
Goodwill amount deductible for income tax purposes | $ 0 |
Non-compete Agreement [Member] | |
Business Acquisition [Line Items] | |
Intangible assets amortization period | 1 year |
Customer Relationships [Member] | |
Business Acquisition [Line Items] | |
Intangible assets amortization period | 4 years |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) $ in Millions | Oct. 19, 2017USD ($)$ / Warrantshares | Oct. 16, 2017USD ($) | Sep. 30, 2017USD ($) | Oct. 13, 2017USD ($) |
Subsequent Events [Member] | ||||
Subsequent Event [Line Items] | ||||
Warrants issued | shares | 50,000 | |||
Payments to acquire remaining equity interest | $ 3.3 | |||
Subsequent Events [Member] | Class A [Member] | ||||
Subsequent Event [Line Items] | ||||
Strike price | $ / Warrant | 1.73 | |||
Subsequent Events [Member] | Comstock Investors X, L.C. [Member] | ||||
Subsequent Event [Line Items] | ||||
Aggregate capital raise | $ 19.5 | |||
Subsequent Events [Member] | Investor X [Member] | ||||
Subsequent Event [Line Items] | ||||
Aggregate capital raise | $ 19.5 | |||
Additional capital raised | $ 5 | |||
Comstock Growth Fund I [Member] | ||||
Subsequent Event [Line Items] | ||||
Outstanding principal and interest, net of discounts | $ 11.6 | |||
Maturity date | Oct. 17, 2017 | |||
Credit facility extended maturity date | Apr. 16, 2018 |