Intrepid Capital Fund | |
Schedule of Investments | |
December 31, 2024 (Unaudited) | |
| |
COMMON STOCKS - 63.9% | | Shares | | | Value | |
Capital Goods - 4.2% | | | | |
Acuity Brands, Inc. | | | 6,404 | | | $ | 1,870,800 | |
Watsco, Inc. | | | 3,521 | | | | 1,668,567 | |
| | | | | | | 3,539,367 | |
| | | | | | | | | |
Commercial & Professional Services - 3.5% | | | | | |
Atento SA (a)(b) | | | 96,558,308 | | | | 434,513 | |
Copart, Inc. (b) | | | 34,852 | | | | 2,000,156 | |
WNS Holdings Ltd. (b) | | | 11,521 | | | | 545,980 | |
| | | | | | | 2,980,649 | |
| | | | | | | | | |
Consumer Discretionary Distribution & Retail - 4.2% | | | | | |
TJX Cos., Inc. | | | 17,307 | | | | 2,090,859 | |
Valvoline, Inc. (b) | | | 41,074 | | | | 1,486,057 | |
| | | | | | | 3,576,916 | |
| | | | | | | | | |
Consumer Durables & Apparel - 7.9% | | | | | |
Garmin Ltd. | | | 8,004 | | | | 1,650,905 | |
Levi Strauss & Co. - Class A | | | 64,156 | | | | 1,109,899 | |
Polaris, Inc. | | | 26,610 | | | | 1,533,268 | |
Skechers USA, Inc. - Class A (b) | | | 35,914 | | | | 2,414,857 | |
| | | | | | | 6,708,929 | |
| | | | | | | | | |
Consumer Staples Distribution & Retail - 3.6% | | | | | |
BJ's Wholesale Club Holdings, Inc. (b) | | | 18,101 | | | | 1,617,325 | |
Dollar Tree, Inc. (b) | | | 18,897 | | | | 1,416,141 | |
| | | | | | | 3,033,466 | |
| | | | | | | | | |
Energy - 2.1% | | | | | |
Civitas Resources, Inc. | | | 38,319 | | | | 1,757,693 | |
| | | | | | | | | |
Financial Services - 7.9% | | | | | |
Berkshire Hathaway, Inc. - Class B (b) | | | 6,517 | | | | 2,954,026 | |
Chicago Atlantic BDC, Inc. | | | 38,198 | | | | 465,443 | |
Jefferies Financial Group, Inc. | | | 28,188 | | | | 2,209,939 | |
Sprott, Inc. | | | 24,961 | | | | 1,052,605 | |
| | | | | | | 6,682,013 | |
| | | | | | | | | |
Food, Beverage & Tobacco - 3.2% | | | | | |
Becle SAB de CV | | | 1,688,667 | | | | 1,906,442 | |
Simply Good Foods Co. (b) | | | 20,188 | | | | 786,928 | |
| | | | | | | 2,693,370 | |
| | | | | | | | | |
Insurance - 3.6% | | | | | |
Markel Group, Inc. (b) | | | 640 | | | | 1,104,787 | |
W R Berkley Corp. | | | 34,245 | | | | 2,004,018 | |
| | | | | | | 3,108,805 | |
| | | | | | | | | |
Media & Entertainment - 12.3% | | | | | |
Alphabet, Inc. - Class A | | | 17,503 | | | | 3,313,318 | |
IAC, Inc. (b) | | | 45,588 | | | | 1,966,666 | |
Liberty Media Corp. - Class A (b) | | | 31,368 | | | | 2,087,854 | |
Match Group, Inc. (b) | | | 38,939 | | | | 1,273,695 | |
Take-Two Interactive Software, Inc. (b) | | | 9,872 | | | | 1,817,238 | |
| | | | | | | 10,458,771 | |
| | | | | | | | | |
Real Estate Management & Development - 6.9% | | | | | |
FRP Holdings, Inc. (b) | | | 152,020 | | | | 4,656,373 | |
Howard Hughes Holdings, Inc. (b) | | | 14,854 | | | | 1,142,570 | |
Seaport Entertainment Group, Inc. (b) | | | 1,650 | | | | 46,117 | |
| | | | | | | 5,845,060 | |
| | | | | | | | | |
Software & Services - 2.1% | | | | | |
Accenture PLC - Class A | | | 1,180 | | | | 415,112 | |
Dropbox, Inc. - Class A (b) | | | 45,608 | | | | 1,370,064 | |
| | | | | | | 1,785,176 | |
| | | | | | | | | |
Technology Hardware & Equipment - 2.4% | | | | | |
Fabrinet (b) | | | 9,307 | | | | 2,046,423 | |
TOTAL COMMON STOCKS (Cost $38,680,659) | | | | 54,216,638 | |
| | | | | | | | | |
CORPORATE BONDS - 10.1% | | Par | | | Value | |
Commercial & Professional Services - 1.6% | |
Atento Luxco 1 SA | |
20.00% (includes 10.00% Cash and 10.00% PIK), 05/17/2025 (a)(c) | | | 765,660 | | | | 765,661 | |
20.00% (includes 10.00% Cash and 10.00% PIK), 09/30/2026 (a)(c) | | | 471,609 | | | | 471,609 | |
Cimpress PLC, 7.38%, 09/15/2032 (c) | | | 150,000 | | | | 149,031 | |
| | | | 1,386,301 | |
| | | | | | | | | |
Consumer Discretionary Distribution & Retail - 2.0% | |
Foot Locker, Inc., 4.00%, 10/01/2029 (c) | | | 750,000 | | | | 647,675 | |
RealReal, Inc., 13.00% (includes 4.25% PIK), 03/01/2029 (c) | | | 1,021,000 | | | | 1,049,078 | |
| | | | 1,696,753 | |
| | | | | | | | | |
Consumer Services - 0.6% | |
Brinker International, Inc., 8.25%, 07/15/2030 (c) | | | 500,000 | | | | 528,536 | |
| | | | | | | | | |
Food, Beverage & Tobacco - 1.3% | |
Turning Point Brands, Inc., 5.63%, 02/15/2026 (c) | | | 1,064,000 | | | | 1,059,552 | |
| | | | | | | | | |
Media & Entertainment - 1.7% | |
Gray Television, Inc., 7.00%, 05/15/2027 (c) | | | 800,000 | | | | 776,949 | |
Skillz, Inc., 10.25%, 12/15/2026 (c) | | | 706,000 | | | | 646,721 | |
| | | | 1,423,670 | |
| | | | | | | | | |
Pharmaceuticals, Biotechnology & Life Sciences - 1.8% | |
Celgene Corp., 3.90%, 02/20/2028 | | | 23,000 | | | | 22,531 | |
Trulieve Cannabis Corp., 8.00%, 10/06/2026 | | | 1,500,000 | | | | 1,472,632 | |
| | | | 1,495,163 | |
| | | | | | | | | |
Telecommunication Services - 1.1% | |
Cincinnati Bell Telephone Co. LLC, 6.30%, 12/01/2028 | | | 1,000,000 | | | | 962,575 | |
TOTAL CORPORATE BONDS (Cost $8,112,306) | | | | 8,552,550 | |
| | | | | | | | | |
BANK LOANS - 5.8% | | Par | | | Value | |
Financial Services - 1.2% | |
Chicago Atlantic Real Estate Finance, Inc., 9.00%, 10/18/2028 | | | 1,000,000 | | | | 987,500 | |
| | | | | | | | | |
Health Care Equipment & Services - 0.9% | |
Shryne Group, Inc., 17.00%, 05/26/2026 | | | 746,740 | | | | 741,512 | |
| | | | | | | | | |
Pharmaceuticals, Biotechnology & Life Sciences - 2.6% | |
Cansortium Holdings LLC, 13.00%, 11/20/2028 | | | 1,000,000 | | | | 980,000 | |
Common Citizen Senior Secured Term Loan, 11.50%, 12/31/2025 | | | 752,214 | | | | 752,214 | |
Verano Holdings Corp., 14.50% (Prime Rate + 6.50%), 10/30/2026 | | | 497,269 | | | | 522,132 | |
| | | | 2,254,346 | |
| | | | | | | | | |
Telecommunication Services - 1.1% | |
ViaPath Technologies, Senior Secured First Lien, 12.07% (1 mo. SOFR US + 7.50%), 08/06/2029 | | | 997,500 | | | | 978,797 | |
TOTAL BANK LOANS (Cost $4,942,790) | | | | 4,962,155 | |
| | | | | | | | | |
EXCHANGE TRADED FUNDS - 3.1% | | Shares | | | Value | |
iShares Gold Trust (b) | | | 52,279 | | | | 2,588,333 | |
TOTAL EXCHANGE TRADED FUNDS (Cost $1,511,974) | | | | 2,588,333 | |
| | | | | | | | | |
REAL ESTATE INVESTMENT TRUSTS - 2.9% | | Shares | | | Value | |
Financial Services - 2.9% | | | | | |
Chicago Atlantic Real Estate Finance, Inc. | | | 107,532 | | | | 1,658,144 | |
Rithm Capital Corp. | | | 77,171 | | | | 835,762 | |
| | | | | | | 2,493,906 | |
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $2,471,033) | | | | 2,493,906 | |
| | | | | | | | | |
CONVERTIBLE BONDS - 1.0% | | Par | | | Value | |
Consumer Discretionary Distribution & Retail - 1.0% | |
RealReal, Inc., 1.00%, 03/01/2028 | | | 1,053,000 | | | | 826,054 | |
TOTAL CONVERTIBLE BONDS (Cost $712,397) | | | | 826,054 | |
| | | | | | | | | |
PREFERRED STOCKS - 1.0% | | Shares | | | Value | |
Commercial & Professional Services - 1.0% | | | | | |
Atento SA, 0.00% (a) | | | 815,537 | | | | 815,537 | |
TOTAL PREFERRED STOCKS (Cost $815,537) | | | | 815,537 | |
| | | | | | | | | |
PURCHASED OPTIONS - 0.0%(d) | Notional Amount | | Contracts | | | Value | |
Put Options - 0.0%(d) | | | | | | $ | – | |
Lien_Put, Expiration: 10/01/2025; Exercise Price: $13.23 (e)(f) | $ 465,443 | | | 38,198 | | | $ | 39,917 | |
TOTAL PURCHASED OPTIONS (Cost $95,304) | | | | 39,917 | |
| | | | | | | | | |
WARRANTS - 0.0%(d) | | Contracts | | | Value | |
Pharmaceuticals, Biotechnology & Life Sciences - 0.0%(d) | | | | | |
Cansortium Holdings LLC, Expires 04/29/2025, Exercise Price $1.20 (b) | | | 250,000 | | | | 8,750 | |
Green Thumb Industries, Inc., Expires 10/15/2026, Exercise Price $30.02 (b) | | | 7,328 | | | | 7,328 | |
Total Pharmaceuticals, Biotechnology & Life Sciences | | | | 16,078 | |
TOTAL WARRANTS (Cost $0) | | | | 16,078 | |
| | | | | | | | | |
SHORT-TERM INVESTMENTS - 11.9% | | | | | | Value | |
Money Market Funds - 11.9% | | Shares | | | | | |
Invesco Treasury Portfolio - Class Institutional, 4.29% (g) | | | 10,069,161 | | | | 10,069,161 | |
TOTAL SHORT-TERM INVESTMENTS (Cost $10,069,161) | | | | 10,069,161 | |
| | | | | | | | | |
TOTAL INVESTMENTS - 99.7% (Cost $67,411,161) | | | | 84,580,329 | |
Other Assets in Excess of Liabilities - 0.3% | | | | 241,862 | |
TOTAL NET ASSETS - 100.0% | | | | | | | $ | 84,822,191 | |
two | | | | – | % |
Percentages are stated as a percent of net assets. | | | | – | % |
| |
The Global Industry Classification Standard ("GICS®") was developed by and/or is the exclusive property of MSCI, Inc. ("MSCI") and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. | |
Intrepid Capital Fund has adopted authoritative fair value accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of December 31, 2024: