Demandware (DWRE) 8-K Demandware Announces Third Quarter 2015 Financial Results

Exhibit 99.1

Demandware Announces Third Quarter 2015 Financial Results

39% GAAP Subscription Revenue Growth, 47% Growth on a Constant Currency Basis

Burlington, Mass. – November 2, 2015 –Demandware®, Inc. (NYSE:  DWRE), the industry-leading provider of enterprise cloud commerce solutions, today announced financial results for its third quarter ended September 30, 2015.

Third Quarter Highlights

· Subscription revenue for the third quarter was $47.8 million, a 39% year over year increase from $34.3 million in the third quarter of 2014

· The number of live customers reached 308 at September 30, 2015, an increase of 27% from 243 last year

· The number of live sites reached 1,399 at September 30, 2015, an increase of 36% from 1,027 last year

“We had a strong third quarter,” stated Tom Ebling, Chief Executive Officer, Demandware. “Our global portfolio continues to expand with our first new customer acquisitions in Japan and Italy. Existing customers continue to leverage the scale of our platform to grow their businesses through global expansion, launching additional brands and engaging consumers across channels. In addition, we’re seeing increased adoption of our predictive email and order management solutions.”  

· Demandware signed significant new customers during the quarter, including Avenue 32, W. Atlee Burpee, Calvin Klein, Fruit of the Loom, iRobot, ModCloth, Patagonia, Pret A Manger, Trimtex Sport, TSI Holdings and Trollbeads.

· Leading retailers such as Kenneth Cole, Movado, Tourneau, True Religion, Vibram and Yumi International launched initial sites on the Demandware Commerce Cloud.

· Existing customers like Canada Goose, L’Oreal, New Balance, Jack Wills, Otterbox, Panasonic, Skullcandy and Wolverine Worldwide expanded their operations on the platform launching additional commerce sites.

“We achieved 47% constant currency growth in subscription revenue, exceeding our guidance,” said Tim Adams, Chief Financial Officer, Demandware. “Our strategic investments in growth and innovation are enabling our customers to meet evolving consumer expectations and drive our industry-leading growth. Furthermore, we achieved positive non-GAAP net income in the quarter, and we expect to be profitable this year on a non-GAAP basis.”

Total revenue for the third quarter was $57.6 million, a 49% increase from $38.7 million in the third quarter of 2014.  Our GAAP net loss for the third quarter of 2015 was $11.9 million, or $(0.33) per share, as compared to a GAAP net loss of $6.3 million, or $(0.18) per share, for the third quarter of 2014. Non-GAAP net income for the third quarter of 2015 was $2.6 million, or $0.07 per basic and diluted share, as compared to non-GAAP net income of $1.1 million, or $0.03 per basic and diluted share, for the third quarter of 2014.⁽¹⁾

At September 30, 2015, we had $183.4 million in cash, cash equivalents and short term investments on the balance sheet, as compared to $243.7 million at December 31, 2014.

⁽¹⁾ Indicates a non-GAAP measure. Refer to “Non-GAAP Financial Measures” below and the accompanying reconciliations for more detailed information about these non-GAAP measures.

Outlook

“I am enthusiastic about Demandware’s growth opportunities,” said Tom Ebling. “We are expanding into new geographies, further penetrating large enterprise retail brands, and enabling unified commerce experiences. Our new deal pipeline looks very strong with a sizeable number of large enterprise prospects, positioning us well for the future.”

Tim Adams remarked, “For 2015, we are updating our subscription revenue guidance, with the midpoint at the low end of our prior range, which we believe balances the many strengths of our business with lower than expected volumes among a small group of specialty apparel customers. We are narrowing our total revenue guidance to the high end of our prior range, driven by services, and are raising our 2015 non-GAAP net income guidance. Demandware’s strong business model continues to deliver over 40% year over year growth in subscription revenue on a constant currency basis.”

For the 2015 year, the company expects:

$ in millions	Current Guidance		Previous Guidance
	FY’15 Low	FY’15 High	FY’15 Low	FY’15 High
Subscription Revenue	$199	$201	$200	$205
Total Revenue	$233	$235	$230	$235
GAAP Net (Loss)	$(43)	$(41)	$(52)	$(48)
Non-GAAP Gross Margin	74%	75%	70%	75%
Non-GAAP Net Income	$5	$7	($2)	$2

Quarterly Conference Call

To access the call which will take place today at 5:00 p.m. ET, please dial (877) 474-9503 in the U.S. or +1 (857) 244-7556 internationally. The passcode for the call is: 64838118.  A live webcast of the call will also be available on the investor relations section of the company’s website.  An audio replay will be available following the conclusion of the call through November 9, 2015. The replay number is (888) 286-8010 in the U.S. or +1 (617) 801-6888 internationally. The passcode for the replay is: 15376497. The replay will also be available as a webcast on Demandware’s Investor Relations website.

About Demandware

Demandware, the category defining leader of enterprise cloud commerce solutions, empowers the world’s leading retailers to continuously innovate in our complex, consumer-driven world. Demandware’s open cloud platform provides unique benefits including seamless innovation, the LINK ecosystem of integrated best-of-breed partners, and community insight to optimize customer experiences. These advantages enable Demandware customers to lead their markets and grow faster. For more information, visit www.demandware.com, call +1-888-553-9216 or email info@demandware.com.

Demandware is a registered trademark of Demandware, Inc.

Forward-looking Statements

This release contains forward-looking statements, including statements regarding Demandware's future financial performance, market growth, the demand for Demandware's solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Demandware's historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Demandware's expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Demandware disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, our ability to attract new customers; the extent to which customers renew their contracts for our solution; the seasonality of our business; our ability to manage our growth; the variance of our business from quarter to quarter; the continued growth of the market for digital commerce software; the timing and success of solutions offered by our competitors; unpredictable macro-economic conditions; the loss of any of our key employees; the length of the sales and implementation cycles for our solutions; increased demands on our infrastructure and costs associated with operating as a public company; failure to protect our intellectual property; changes in current tax or accounting rules; and other risks and uncertainties. Further information on potential factors that could affect actual results is included in Demandware’s latest Quarterly Report on Form 10-Q filed with the SEC.

Non-GAAP Financial Measures

Demandware has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share. This press release also presents subscription revenue and percent change in subscription revenue on a GAAP and a “constant currency” basis so that revenue can be viewed without the impact of fluctuations in foreign currency exchange rates, allowing for a period-to-period comparison of underlying business performance. Demandware uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Demandware’s ongoing operational performance. Demandware believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial measures with other companies in Demandware's industry, many of which present similar non-GAAP financial measures to investors to help investors better understand the ongoing operating performance of the business.  Non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share exclude amortization expenses related to stock-based compensation, contingent compensation expense related to acquisitions, amortization of intangible assets and the non-cash tax benefit related to our acquisitions.  Our non-GAAP gross margin and non-GAAP net income guidance for 2015 also exclude amortization expenses related to stock-based compensation, contingent compensation expense related to acquisitions, amortization of intangible assets and the non-cash tax benefit related to our acquisitions. Stock-based compensation is often difficult to predict and often excluded by other companies to help investors understand the operational performance of their business.  Subscription revenue on a constant currency basis excludes the impact of foreign currency exchange rates, which is calculated by applying the prior period’s foreign currency exchange rates to the current period foreign currency revenue, because foreign currency exchange rates are subject to volatility and can obscure underlying performance. Non-GAAP financial measures that the Company uses may differ from measures that other companies may use. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.

Investor Relations Contact:

James Hillier
Vice President, Investor Relations, Demandware
Office: 781-425-7675
Email: jhillier@demandware.com

Demandware, Inc.

Condensed Consolidated Balance Sheets

(unaudited, in thousands)

	September 30,			December 31,
	2015			2014
ASSETS
Current assets:
Cash and cash equivalents	$	105,223		$	158,827
Short-term investments		78,130			84,880
Accounts receivable, net of allowance for doubtful accounts		49,208			42,441
Prepaid expenses and other current assets		8,415			8,564
Total current assets		240,976			294,712
Property and equipment, net		24,671			14,028
Intangible assets, net		23,066			10,266
Goodwill		60,034			24,379
Other assets		3,906			1,785
Total assets	$	352,653		$	345,170
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND    STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	2,573		$	3,581
Accrued expenses		26,524			24,871
Deferred revenue		24,317			22,799
Other current liabilities		5,710			282
Total current liabilities		59,124			51,533
Long-term liabilities:
Deferred revenue		14,018			12,168
Other long-term liabilities		2,795			1,424
Total liabilities		75,937			65,125
Redeemable noncontrolling interest		566			823
Stockholders’ equity:
Common stock		361			353
Additional paid-in capital		426,219			391,896
Treasury stock, at cost		(137	)		(137	)
Accumulated other comprehensive loss		(593	)		(352	)
Accumulated deficit		(149,700	)		(112,538	)
Total stockholders’ equity		276,150			279,222
Total liabilities, redeemable noncontrolling interest and stockholders’ equity	$	352,653		$	345,170

Demandware, Inc.

Condensed Consolidated Statements of Operations

(unaudited; in thousands, except per share data)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Revenue:
Subscription	$	47,758		$	34,281		$	135,180		$	96,691
Services and other		9,824			4,450			26,536			11,360
Total revenue		57,582			38,731			161,716			108,051
Cost of revenue:
Subscription		9,891			6,907			28,476			18,607
Services and other		7,005			3,878			19,750			11,091
Total cost of revenue		16,896			10,785			48,226			29,698
Gross profit		40,686			27,946			113,490			78,353
Operating expenses:
Sales and marketing		23,724			15,668			74,059			49,772
Research and development		17,125			8,795			47,312			23,806
General and administrative		11,568			8,630			35,163			26,386
Total operating expenses		52,417			33,093			156,534			99,964
Loss from operations		(11,731	)		(5,147	)		(43,044	)		(21,611	)
Other income (expense):
Interest income		105			80			296			221
Interest expense		—			(41	)		—			(124	)
Other (expense) income		(28	)		(1,042	)		251			(1,031	)
Other income (expense), net		77			(1,003	)		547			(934	)
Loss before income taxes		(11,654	)		(6,150	)		(42,497	)		(22,545	)
Income tax provision (benefit)		383			199			(5,073	)		691
Net loss		(12,037	)		(6,349	)		(37,424	)		(23,236	)
Net loss attributable to noncontrolling interest		(118	)		—			(262	)		—
Net loss attributable to Demandware	$	(11,919	)	$	(6,349	)	$	(37,162	)	$	(23,236	)
Net loss per share attributable to Demandware, basic and diluted	$	(0.33	)	$	(0.18	)	$	(1.04	)	$	(0.67	)
Weighted average number of common shares outstanding, basic and diluted		35,968			34,958			35,684			34,695

Demandware, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(12,037	)	$	(6,349	)	$	(37,424	)	$	(23,236	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		3,140			1,572			8,912			4,515
Consulting expense settled with equity awards		77			196			632			273
Bad debt expense		873			100			1,444			369
Stock-based compensation		10,259			6,370			27,045			19,371
Deferred income taxes		44			—			(5,933	)		—
Amortization of premium on marketable securities		118			237			320			593
Other non-cash reconciling items		217			326			277			369
Changes in operating assets and liabilities:		—			—
Accounts receivable		(5,817	)		(2,206	)		1,265			1,596
Prepaid expenses and other current assets		2,023			423			1,250			(4,861	)
Other assets and liabilities		1,015			356			4,356			(1,849	)
Accounts payable		(572	)		(1,202	)		(442	)		(917	)
Accrued expenses		1,681			2,196			(330	)		(277	)
Deferred revenue		(2,647	)		1,337			(1,244	)		3,160
Net cash (used in) provided by operating activities		(1,626	)		3,356			128			(894	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(2,420	)		(304	)		(15,711	)		(8,587	)
Purchase of marketable securities		(38,594	)		(29,238	)		(89,725	)		(111,513	)
Sale and maturity of marketable securities		28,956			18,281			100,442			49,231
Acquisition, net of cash acquired		—			—			(54,733	)		(12,136	)
Net cash used in investing activities		(12,058	)		(11,261	)		(59,727	)		(83,005	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from shares purchased under the Employee Stock Purchase Plan		—			—			803			643
Proceeds from exercise of stock options		740			942			5,720			5,658
Payments of equipment notes		—			(2,124	)		—			(3,345	)
Payments of software financing agreement		—			—			—			(766	)
Net cash provided by financing activities		740			(1,182	)		6,523			2,190
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS		7			(463	)		(528	)		(467	)
DECREASE IN CASH AND CASH EQUIVALENTS		(12,937	)		(9,550	)		(53,604	)		(82,176	)
CASH AND CASH EQUIVALENTS—Beginning of period		118,160			169,799			158,827			242,425
CASH AND CASH EQUIVALENTS—End of period	$	105,223		$	160,249		$	105,223		$	160,249

Demandware, Inc.

Stock Based Compensation Expense

(unaudited, in thousands)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Cost of subscription revenue	$	254	$	177	$	744	$	477
Cost of service revenue		823		532		2,335		1,441
Sales and marketing		3,087		1,868		8,344		5,335
Research and development		3,738		1,825		8,637		5,156
General and administration		2,357		1,968		6,985		6,962
	$	10,259	$	6,370	$	27,045	$	19,371

Demandware, Inc.

Contingent Compensation Expense Related to Acquisitions

(unaudited, in thousands)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Sales and marketing	$	1,150	$	441	$	3,331	$	1,203
Research and development		1,932		441		5,570		1,203
	$	3,082	$	882	$	8,901	$	2,406

Demandware, Inc.

Amortization Expense Related to Acquired Intangible Assets

(unaudited, in thousands)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Cost of subscription revenue	$	1,102	$	228	$	3,256	$	630
Sales and marketing		122		3		344		77
	$	1,224	$	231	$	3,600	$	707

Demandware, Inc.

Non-Cash Taxes

(unaudited, in thousands)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015			2014
Non-cash tax (benefit)	$	—	$	—	$	(6,088	)	$	—

Demandware, Inc.

Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Measures

(unaudited; in thousands, except per share data)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014
Reconciliation between GAAP operating (loss) and non-GAAP operating income (loss) :
GAAP operating (loss)	$	(11,731	)	$	(5,147	)	$	(43,044	)	$	(21,611	)
Add back:
Stock-based compensation		10,259			6,370			27,045			19,371
Contingent compensation expense related to acquisitions		3,082			882			8,901			2,406
Amortization expense related to acquired intangible assets		1,224			231			3,600			707
Non-GAAP operating income (loss)	$	2,834		$	2,336		$	(3,498	)	$	873
Reconciliation between GAAP operating expenses and non-GAAP operating expenses:
GAAP operating expenses	$	52,417		$	33,093		$	156,534		$	99,964
Less:
Stock-based compensation		9,182			5,661			23,966			17,453
Contingent compensation expense related to acquisitions		3,082			882			8,901			2,406
Amortization expense related to acquired intangible assets		122			3			344			77
Non-GAAP operating expenses	$	40,031		$	26,547		$	123,323		$	80,028
Numerator:
Reconciliation between GAAP net (loss) attributable to Demandware and non-GAAP net income (loss):
GAAP net (loss) attributable to Demandware	$	(11,919	)	$	(6,349	)	$	(37,162	)	$	(23,236	)
Add back:
Stock-based compensation		10,259			6,370			27,045			19,371
Contingent compensation expense related to acquisitions		3,082			882			8,901			2,406
Amortization expense related to acquired intangible assets		1,224			231			3,600			707
Non-cash tax (benefit) (1)		—			—			(6,088	)		—
Non-GAAP net income (loss)	$	2,646		$	1,134		$	(3,704	)	$	(752	)
(1) In the first and second quarter of 2015, Demandware recorded a non-cash tax benefit associated with the acquisition of Tomax.
Denominator:
Reconciliation between GAAP and non-GAAP weighted average shares used in computing diluted non-GAAP net income per common share:
GAAP weighted average common shares outstanding, basic		35,968			34,958			35,684			34,695
Add back:
Effect of dilutive securities (2)		1,915			2,215			—			—
Non-GAAP weighted average common shares outstanding, dilutive		37,883			37,173			35,684			34,695
Non-GAAP net income (loss) per share, basic and diluted:	$	0.07		$	0.03		$	(0.10	)	$	(0.02	)
(2) These securities are anti-dilutive on a GAAP basis as a result of the Company's net loss, but are considered dilutive on a non-GAAP basis in periods where the Company has reported positive non-GAAP earnings.

Demandware, Inc.

Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Measures (Continued)

(unaudited; in thousands)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014
Reconciliation between GAAP subscription gross margin and non-GAAP subscription gross margin:
Subscription revenue	$	47,758		$	34,281		$	135,180		$	96,691
Cost of subscription revenue		9,891			6,907			28,476			18,607
Subscription gross profit		37,867			27,374			106,704			78,084
Add back:
Stock-based compensation allocated to cost of    subscription revenue		254			177			744			477
Amortization expense related to acquired intangible assets    allocated to cost of subscription revenue		1,102			228			3,256			630
Non-GAAP Subscription Gross Profit		39,223			27,779			110,704			79,191
Non-GAAP Subscription Gross Margin		82	%		81	%		82	%		82	%
Reconciliation between GAAP total gross margin and non-GAAP total gross margin:
Total revenue	$	57,582		$	38,731		$	161,716		$	108,051
Total cost of revenue		16,896			10,785			48,226			29,698
Gross profit		40,686			27,946			113,490			78,353
Add back:
Stock-based compensation allocated to cost of revenue		1,077			709			3,079			1,918
Amortization expense related to acquired intangible    assets allocated to cost of revenue		1,102			228			3,256			630
Non-GAAP Total Gross Profit		42,865			28,883			119,825			80,901
Non-GAAP Total Gross Margin		74	%		75	%		74	%		75	%

	Three Months Ended							Nine Months Ended
	September 30,							September 30,
	2015		2014			% of Growth		2015		2014			% of Growth
Reconciliation between GAAP subscription revenue growth and non-GAAP subscription revenue growth on a constant currency basis:
Subscription revenue	$	47,758	$	34,281			39%	$	135,180	$	96,691			40%
Impact of changes in exchange rates		352		(1,479	)				1,154		(3,762	)
Subscription revenue on a constant currency basis	$	48,110	$	32,802			47%	$	136,334	$	92,929			47%