Alpha Natural Resources 8-K Regulation FD Disclosure

Exhibit 99.2

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
(amounts in thousands)
	August 31, 2015
Assets
Current assets
Cash and cash equivalents	$	635,285
Trade accounts receivable, net	299,324
Inventories, net	211,924
Short-term investments	350,265
Prepaid expenses and other current assets	154,489
Total current assets	1,651,287
Property, plant and equipment, net	7,860,157
Goodwill, net	43,906
Other acquired intangibles, net	67,072
Long-term investments	78,114
Long-term restricted cash	110,160
Other non-current assets	125,125
Total assets	$	9,935,821
Liabilities and Stockholders' Equity
Liabilities not subject to compromise
Current liabilities
Current portion of long-term debt	$	1,124,518
Trade accounts payable	139,018
Accrued expenses and other current liabilities	441,474
Total current liabilities	1,705,010
Long-term debt	32,891
Asset retirement obligations	572,745
Deferred income taxes	740,715
Other non-current liabilities	354,669
Total liabilities not subject to compromise	3,406,030
Liabilities subject to compromise	4,753,453
Total liabilities	8,159,483
Stockholders' Equity
Preferred stock - par value $0.01	—
Common stock - par value $0.01	2,351
Additional paid-in capital	8,214,650
Accumulated other comprehensive loss	(244,224		)
Treasury stock, at cost	(273,620		)
Accumulated deficit	(5,922,819		)
Total stockholders' equity	1,776,338
Total liabilities and stockholders' equity	$	9,935,821

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
OPERATIONS (UNAUDITED) FOR THE MONTH AND EIGHT MONTHS ENDED AUGUST 31, 2015
(amounts in thousands)
	MTD			YTD
Revenues
Coal revenues	$	264,636		$	1,863,536
Freight and handling revenues	36,606			235,156
Other revenues	4,100			34,666
Total revenues	305,342			2,133,358
Costs and expenses
Cost of coal sales (exclusive of items shown separately below)	258,294			1,941,462
Freight and handling costs	36,606			235,156
Other expenses	(9,085		)	4,574
Depreciation, depletion and amortization	49,366			433,678
Amortization of acquired intangibles, net	2,704			24,639
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)	4,419			76,647
Asset impairment and restructuring	(854		)	521,712
Total costs and expenses	341,450			3,237,868
Loss from operations	(36,108		)	(1,104,510		)
Other income (expense)
Interest expense	(9,128		)	(184,391		)
Interest income	174			1,648
Gain on early extinguishment of debt	—			364,153
Miscellaneous income, net	9			115,888
Total other income, net	(8,945		)	297,298
Loss before reorganization items and income taxes	(45,053		)	(807,212		)
Reorganization items, net	605,470			605,470
Loss before income taxes	(650,523		)	(1,412,682		)
Income tax benefit	14,126			151,623
Net loss	$	(636,397	)	$	(1,261,059	)

SUMMARIZED AND CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE MONTH AND EIGHT MONTHS ENDED AUGUST 31, 2015
(amounts in thousands)
	MTD			YTD
Net cash provided by (used in) operating activities	$	117,477		$	(220,850	)
Investing activities:
Capital expenditures	(2,453		)	(102,767		)
Purchases of investments	(25,957		)	(450,787		)
Sales of investments	56,871			551,205
Deposit of restricted cash	(110,160		)	(110,160		)
Purchase of joint venture interest	—			(126,016		)
Proceeds from sale of property, plant and equipment	217			8,302
Net cash used in investing activities	(81,482		)	(230,223		)
Financing activities:
Proceeds from borrowings on long-term debt	95,000			753,646
Principal repayments of long-term debt	—			(379,509		)
Principal repayments of capital lease obligations	(96		)	(14,169		)
Debt issuance and modification costs	(3,944		)	(13,501		)
Other, net	(56		)	(1,295		)
Net cash provided by financing activities	90,904			345,172
Net increase (decrease) in cash and cash equivalents	126,899			(105,901		)
Cash and cash equivalents at beginning of period	508,386			741,186
Cash and cash equivalents at end of period	$	635,285		$	635,285