Supplemental Condensed Consolidating Financial Statements (Details 2) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Apr. 05, 2014 | Mar. 30, 2013 |
Cash flows from operating activities: | ' | ' |
Net (loss) income | ($8,608) | ($12,649) |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | ' | ' |
Depreciation and amortization | 2,352 | 2,173 |
Amortization of debt issue costs | 744 | 946 |
Write off of debt issuance costs | ' | 119 |
Gain from the sale of properties | -210 | -238 |
Restructuring payments | -603 | ' |
Share-based compensation expense | 690 | 824 |
Intraperiod income tax allocation related to hourly pension plan | -76 | ' |
Pension expense | 225 | 1,148 |
Increase in restricted cash related to insurance and other | -1,285 | -361 |
Other | 808 | -894 |
Equity (deficit) in earnings of subsidiaries | ' | ' |
Intercompany receivable | ' | ' |
Intercompany payable | ' | ' |
Adjustments to reconcile net loss to cash used in operations, Total | -5,963 | -8,932 |
Changes in primary working capital components: | ' | ' |
Receivables | -40,469 | -61,396 |
Inventories | -37,426 | -89,595 |
Accounts payable | 37,743 | 64,084 |
Net cash (used in) provided by operating activities | -46,115 | -95,839 |
Cash flows from investing activities: | ' | ' |
Investment in subsidiaries | ' | ' |
Property, plant and equipment investments | -775 | -955 |
Proceeds from disposition of assets | 283 | 195 |
Net cash provided by (used in) investing activities | -492 | -760 |
Cash flows from financing activities: | ' | ' |
Excess tax benefits from share-based compensation arrangements | ' | 16 |
Repurchase of shares to satisfy employee tax withholdings | -456 | -1,206 |
Repayments on the revolving credit facilities | -99,146 | -128,836 |
Borrowings from the revolving credit facilities | 149,191 | 199,828 |
Payments of principal on mortgage | -809 | -646 |
Payments on capital lease obligations | -570 | -384 |
Increase (decrease) in bank overdrafts | 2,139 | -6,298 |
Increase in restricted cash related to the mortgage | -1,024 | -2,955 |
Proceeds from stock offering, less expenses paid | -98 | 39,892 |
Debt issuance costs | -75 | -2,715 |
Net cash provided by (used in) financing activities | 49,152 | 96,696 |
Increase in cash | 2,545 | 97 |
Balance, beginning of period | 5,034 | 5,188 |
Balance, end of period | 7,579 | 5,285 |
Noncash transactions: | ' | ' |
Capital leases | 983 | ' |
BlueLinx Holdings | ' | ' |
Cash flows from operating activities: | ' | ' |
Net (loss) income | -8,608 | -12,649 |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | ' | ' |
Depreciation and amortization | ' | ' |
Amortization of debt issue costs | ' | ' |
Gain from the sale of properties | ' | ' |
Share-based compensation expense | 423 | 227 |
Intraperiod income tax allocation related to hourly pension plan | ' | ' |
Pension expense | ' | ' |
Increase in restricted cash related to insurance and other | ' | ' |
Other | -392 | 694 |
Equity (deficit) in earnings of subsidiaries | 7,211 | 11,425 |
Intercompany receivable | -2,820 | -1,812 |
Intercompany payable | 1,684 | 2,575 |
Adjustments to reconcile net loss to cash used in operations, Total | -2,502 | 460 |
Changes in primary working capital components: | ' | ' |
Receivables | ' | ' |
Inventories | ' | ' |
Accounts payable | -299 | 217 |
Net cash (used in) provided by operating activities | -2,801 | 677 |
Cash flows from investing activities: | ' | ' |
Investment in subsidiaries | 3,110 | -39,364 |
Property, plant and equipment investments | ' | ' |
Proceeds from disposition of assets | ' | ' |
Net cash provided by (used in) investing activities | 3,110 | -39,364 |
Cash flows from financing activities: | ' | ' |
Excess tax benefits from share-based compensation arrangements | ' | ' |
Repurchase of shares to satisfy employee tax withholdings | -221 | -1,206 |
Repayments on the revolving credit facilities | ' | ' |
Borrowings from the revolving credit facilities | ' | ' |
Payments of principal on mortgage | ' | ' |
Payments on capital lease obligations | ' | ' |
Increase (decrease) in bank overdrafts | ' | ' |
Increase in restricted cash related to the mortgage | ' | ' |
Proceeds from stock offering, less expenses paid | -98 | 39,892 |
Debt issuance costs | ' | ' |
Net cash provided by (used in) financing activities | -319 | 38,686 |
Increase in cash | -10 | -1 |
Balance, beginning of period | 47 | 28 |
Balance, end of period | 37 | 27 |
Noncash transactions: | ' | ' |
Capital leases | ' | ' |
BlueLinx Corporation and Subsidiaries | ' | ' |
Cash flows from operating activities: | ' | ' |
Net (loss) income | -9,720 | -13,644 |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | ' | ' |
Depreciation and amortization | 1,549 | 1,297 |
Amortization of debt issue costs | 413 | 615 |
Write off of debt issuance costs | ' | 119 |
Gain from the sale of properties | ' | ' |
Restructuring payments | -603 | ' |
Share-based compensation expense | 267 | 597 |
Intraperiod income tax allocation related to hourly pension plan | -76 | ' |
Pension expense | 225 | 1,148 |
Increase in restricted cash related to insurance and other | -1,285 | -361 |
Other | 2,040 | -507 |
Equity (deficit) in earnings of subsidiaries | ' | ' |
Intercompany receivable | -3,904 | -2,575 |
Intercompany payable | 2,820 | 1,812 |
Adjustments to reconcile net loss to cash used in operations, Total | -8,274 | -11,499 |
Changes in primary working capital components: | ' | ' |
Receivables | -40,469 | -61,396 |
Inventories | -37,426 | -89,595 |
Accounts payable | 38,040 | 64,257 |
Net cash (used in) provided by operating activities | -48,129 | -98,233 |
Cash flows from investing activities: | ' | ' |
Investment in subsidiaries | 81 | 37,643 |
Property, plant and equipment investments | -775 | -955 |
Proceeds from disposition of assets | 74 | 32 |
Net cash provided by (used in) investing activities | -620 | 36,720 |
Cash flows from financing activities: | ' | ' |
Excess tax benefits from share-based compensation arrangements | ' | 16 |
Repurchase of shares to satisfy employee tax withholdings | -235 | ' |
Repayments on the revolving credit facilities | -99,146 | -128,836 |
Borrowings from the revolving credit facilities | 149,191 | 199,828 |
Payments of principal on mortgage | ' | ' |
Payments on capital lease obligations | -570 | -384 |
Increase (decrease) in bank overdrafts | 2,139 | -6,298 |
Increase in restricted cash related to the mortgage | ' | ' |
Proceeds from stock offering, less expenses paid | ' | ' |
Debt issuance costs | -75 | -2,715 |
Net cash provided by (used in) financing activities | 51,304 | 61,611 |
Increase in cash | 2,555 | 98 |
Balance, beginning of period | 4,987 | 5,160 |
Balance, end of period | 7,542 | 5,258 |
Noncash transactions: | ' | ' |
Capital leases | 983 | ' |
LLC Subsidiaries | ' | ' |
Cash flows from operating activities: | ' | ' |
Net (loss) income | 2,509 | 2,219 |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | ' | ' |
Depreciation and amortization | 803 | 876 |
Amortization of debt issue costs | 331 | 331 |
Gain from the sale of properties | -210 | -238 |
Share-based compensation expense | ' | ' |
Intraperiod income tax allocation related to hourly pension plan | ' | ' |
Pension expense | ' | ' |
Increase in restricted cash related to insurance and other | ' | ' |
Other | -955 | -1,081 |
Equity (deficit) in earnings of subsidiaries | ' | ' |
Intercompany receivable | ' | ' |
Intercompany payable | 2,220 | ' |
Adjustments to reconcile net loss to cash used in operations, Total | 4,698 | 2,107 |
Changes in primary working capital components: | ' | ' |
Receivables | ' | ' |
Inventories | ' | ' |
Accounts payable | ' | -390 |
Net cash (used in) provided by operating activities | 4,698 | 1,717 |
Cash flows from investing activities: | ' | ' |
Investment in subsidiaries | -3,074 | 1,721 |
Property, plant and equipment investments | ' | ' |
Proceeds from disposition of assets | 209 | 163 |
Net cash provided by (used in) investing activities | -2,865 | 1,884 |
Cash flows from financing activities: | ' | ' |
Excess tax benefits from share-based compensation arrangements | ' | ' |
Repurchase of shares to satisfy employee tax withholdings | ' | ' |
Repayments on the revolving credit facilities | ' | ' |
Borrowings from the revolving credit facilities | ' | ' |
Payments of principal on mortgage | -809 | -646 |
Payments on capital lease obligations | ' | ' |
Increase (decrease) in bank overdrafts | ' | ' |
Increase in restricted cash related to the mortgage | -1,024 | -2,955 |
Proceeds from stock offering, less expenses paid | ' | ' |
Debt issuance costs | ' | ' |
Net cash provided by (used in) financing activities | -1,833 | -3,601 |
Increase in cash | ' | ' |
Balance, beginning of period | ' | ' |
Balance, end of period | ' | ' |
Noncash transactions: | ' | ' |
Capital leases | ' | ' |
Eliminations | ' | ' |
Cash flows from operating activities: | ' | ' |
Net (loss) income | 7,211 | 11,425 |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | ' | ' |
Depreciation and amortization | ' | ' |
Amortization of debt issue costs | ' | ' |
Gain from the sale of properties | ' | ' |
Share-based compensation expense | ' | ' |
Intraperiod income tax allocation related to hourly pension plan | ' | ' |
Pension expense | ' | ' |
Increase in restricted cash related to insurance and other | ' | ' |
Other | 115 | ' |
Equity (deficit) in earnings of subsidiaries | -7,211 | -11,425 |
Intercompany receivable | 6,724 | 4,387 |
Intercompany payable | -6,724 | -4,387 |
Adjustments to reconcile net loss to cash used in operations, Total | 115 | ' |
Changes in primary working capital components: | ' | ' |
Receivables | ' | ' |
Inventories | ' | ' |
Accounts payable | 2 | ' |
Net cash (used in) provided by operating activities | 117 | ' |
Cash flows from investing activities: | ' | ' |
Investment in subsidiaries | -117 | ' |
Property, plant and equipment investments | ' | ' |
Proceeds from disposition of assets | ' | ' |
Net cash provided by (used in) investing activities | -117 | ' |
Cash flows from financing activities: | ' | ' |
Excess tax benefits from share-based compensation arrangements | ' | ' |
Repurchase of shares to satisfy employee tax withholdings | ' | ' |
Repayments on the revolving credit facilities | ' | ' |
Borrowings from the revolving credit facilities | ' | ' |
Payments of principal on mortgage | ' | ' |
Payments on capital lease obligations | ' | ' |
Increase (decrease) in bank overdrafts | ' | ' |
Increase in restricted cash related to the mortgage | ' | ' |
Proceeds from stock offering, less expenses paid | ' | ' |
Debt issuance costs | ' | ' |
Net cash provided by (used in) financing activities | ' | ' |
Increase in cash | ' | ' |
Balance, beginning of period | ' | ' |
Balance, end of period | ' | ' |
Noncash transactions: | ' | ' |
Capital leases | ' | ' |