UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterlyperiod ended September 30, 2015 OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-302350
JMP Group LLC
(Exact name of registrant as specified in its charter)
Delaware |
| 47-1632931 |
(State or Other Jurisdiction ofIncorporation or Organization) |
| (I.R.S. EmployerIdentification No.) |
600 Montgomery Street, Suite 1100, San Francisco, California 94111
(Address of principal executive offices)
Registrant’s telephone number: (415) 835-8900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ☐ |
| Accelerated filer |
| ☒ |
Non-accelerated filer |
| ☐ (Do not check if a smaller reporting company) |
| Smaller reporting company |
| ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
JMP Group LLC shares representing limited liability company interests outstanding as of October 31, 2015: 21,204,970.
TABLE OF CONTENTS
|
| Page | |
PART I. | FINANCIAL INFORMATION |
| 4 |
Item 1. | Financial Statements - JMP Group LLC |
| 4 |
Consolidated Statements of Financial Condition – September 30, 2015 and December 31, 2014 (Unaudited) |
| 5 | |
Consolidated Statements of Operations - For the Three and Nine Months Ended September 30, 2015 and 2014 (Unaudited) |
| 6 | |
Consolidated Statements of Comprehensive Income - For the Three and Nine Months Ended September 30, 2015 and 2014 (Unaudited) |
| 7 | |
Consolidated Statements of Changes in Equity - For the Three and Nine Months Ended September 30, 2015 and 2014 (Unaudited) |
| 7 | |
Consolidated Statements of Cash Flows - For the Nine Months Ended Nine 30, 2015 and 2014 (Unaudited) |
| 8 | |
Notes to Consolidated Financial Statements (Unaudited) |
| 10 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 44 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| 72 |
Item 4. | Controls and Procedures |
| 73 |
PART II. | OTHER INFORMATION |
| 74 |
Item 1. | Legal Proceedings |
| 74 |
Item 1A. | Risk Factors |
| 74 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| 75 |
Item 3. | Defaults Upon Senior Securities |
| 75 |
Item 4. | Mine Safety Disclosures |
| 75 |
Item 5. | Other Information |
| 75 |
Item 6. | Exhibits |
| 75 |
SIGNATURES |
| 76 | |
EXHIBIT INDEX |
| 77 |
AVAILABLE INFORMATION
JMP Group LLC is required to file current, annual and quarterly reports, proxy statements and other information required by the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with the Securities and Exchange Commission (the "SEC"). You may read and copy any document JMP Group LLC files with the SEC at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an internet website at http://www.sec.gov, from which interested persons can electronically access JMP Group LLC’s SEC filings.
JMP Group LLC provides its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements, Forms 3, 4 and 5 filed by or on behalf of directors, executive officers and certain large shareholders, and any amendments to those documents filed or furnished pursuant to the Exchange Act free of charge on the Investor Relations section of its website located at http://www.jmpg.com. These filings will become available as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. From time to time JMP Group LLC may use its website as a channel of distribution of material company information.
JMP Group LLC also makes available, in the Investor Relations section of its website and will provide print copies to shareholders upon request, (i) its corporate governance guidelines, (ii) its code of business conduct and ethics, and (iii) the charters of the audit, compensation, and corporate governance and nominating committees of its board of directors. These documents, as well as the information on the website, are not intended to be part of this quarterly report on Form 10-Q (the “Quarterly Report”) and inclusions of the internet address in this Quarterly Report.
PART I. FINANCIAL INFORMATION
ITEM 1. | Financial Statements |
JMP GroupLLC
Consolidated Statements of Financial Condition
(Unaudited)
(Dollars in thousands, except per share data)
September 30, 2015 | December 31, 2014 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 62,582 | $ | 101,362 | ||||
Restricted cash and deposits (includes cash on deposit with clearing broker of $250 and $220 at September 30, 2015 and December 31, 2014, respectively) | 76,432 | 67,102 | ||||||
Receivable from clearing broker | 1,614 | 1,285 | ||||||
Investment banking fees receivable, net of allowance for doubtful accounts of zero and $5 at September 30, 2015 and December 31, 2014, respectively | 6,428 | 10,439 | ||||||
Marketable securities owned, at fair value | 34,712 | 29,466 | ||||||
Incentive fee receivable | 2,827 | 7,092 | ||||||
Other investments (includes $72,674 and $206,819 measured at fair value at September 30, 2015 and December 31, 2014, respectively) | 73,908 | 208,947 | ||||||
Loans held for investment, net of allowance for loan losses | 2,566 | 1,997 | ||||||
Loans collateralizing asset-backed securities issued, net of allowance for loan losses | 986,309 | 1,038,848 | ||||||
Interest receivable | 3,336 | 2,885 | ||||||
Cash collateral posted for total return swap | 25,000 | - | ||||||
Fixed assets, net | 4,179 | 2,233 | ||||||
Deferred tax assets | 11,646 | 10,570 | ||||||
Other assets | 23,294 | 33,966 | ||||||
Total assets | $ | 1,314,833 | $ | 1,516,192 | ||||
Liabilities and Equity | ||||||||
Liabilities: | ||||||||
Marketable securities sold, but not yet purchased, at fair value | $ | 14,602 | $ | 15,048 | ||||
Accrued compensation | 24,054 | 54,739 | ||||||
Asset-backed securities issued | 959,762 | 1,001,137 | ||||||
Interest payable | 5,255 | 5,568 | ||||||
Bond payable | 94,300 | 94,300 | ||||||
Deferred tax liability | 19,969 | 19,161 | ||||||
Other liabilities | 37,504 | 37,310 | ||||||
Total liabilities | 1,155,446 | 1,227,263 | ||||||
Commitments and Contingencies | ||||||||
JMP Group LLC Shareholders' Equity | ||||||||
Common shares, 100,000,000 shares authorized;22,780,052 shares issued at both September 30, 2015 and December 31, 2014; 21,211,421 and 21,216,258 shares outstanding at September 30, 2015 and December 31, 2014, respectively | 23 | 23 | ||||||
Additional paid-in capital | 140,780 | 134,800 | ||||||
Treasury shares at cost, 1,568,631 and 1,563,794 shares at September 30, 2015 and December 31, 2014, respectively | (10,331 | ) | (10,316 | ) | ||||
Retained earnings | 901 | 8,090 | ||||||
Total JMP Group LLC shareholders' equity | 131,373 | 132,597 | ||||||
Nonredeemable Non-controlling Interest | 28,014 | 156,332 | ||||||
Total equity | 159,387 | 288,929 | ||||||
Total liabilities and equity | $ | 1,314,833 | $ | 1,516,192 |
See accompanying notes to consolidated financial statements.
JMP GroupLLC
Consolidated Statements of Financial Condition - (Continued)
(Unaudited)
(Dollars in thousands, except per share data)
Assets and liabilities of consolidated variable interest entities (“VIEs”) included in total assets and total liabilities above:
September 30, 2015 | December 31, 2014 | |||||||
Cash and cash equivalents | $ | 1,166 | $ | 1,294 | ||||
Restricted cash | 60,348 | 50,617 | ||||||
Loans collateralizing asset-backed securities issued, net of allowance for loan losses | 986,309 | 1,038,848 | ||||||
Interest receivable | 2,612 | 2,861 | ||||||
Incentive fees receivable | 675 | 902 | ||||||
Deferred tax assets | - | 1,063 | ||||||
Other assets | 5,279 | 5,156 | ||||||
Total assets of consolidated VIEs | $ | 1,056,389 | $ | 1,100,741 | ||||
Accrued compensation and other liabilities | 1,987 | 1,918 | ||||||
Asset-backed securities issued | 959,762 | 1,001,137 | ||||||
Note payable(1) | 2,500 | 2,500 | ||||||
Interest payable | 3,796 | 4,107 | ||||||
Deferred tax liability | - | 1,317 | ||||||
Total liabilities of consolidated VIEs | $ | 968,045 | $ | 1,010,979 |
(1) | September 30, 2015 and December 31, 2014 balances are inclusive of a $2.5 million intercompany loan. |
The asset-backed securities issued (“ABS”) by the VIE are limited recourse obligations payable solely from cash flows of the loans collateralizing them and related collection and payment accounts pledged as security. Accordingly, only the assets of the VIE can be used to settle the obligations of the VIE.
See accompanying notes to consolidated financial statements.
JMP GroupLLC
Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Revenues | ||||||||||||||||
Investment banking | $ | 11,918 | $ | 17,063 | $ | 53,943 | $ | 65,177 | ||||||||
Brokerage | 6,046 | 6,455 | 18,515 | 19,585 | ||||||||||||
Asset management fees | 6,963 | 9,630 | 16,346 | 30,032 | ||||||||||||
Principal transactions | (1,440 | ) | (4,276 | ) | 5,161 | 1,719 | ||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | 30 | (12 | ) | (1,680 | ) | (183 | ) | |||||||||
Net dividend income | 263 | 242 | 710 | 739 | ||||||||||||
Other income (loss) | (279 | ) | 1,192 | 523 | 1,564 | |||||||||||
Non-interest revenues | 23,501 | 30,294 | 93,518 | 118,633 | ||||||||||||
Interest income | 12,675 | 9,973 | 38,253 | 27,773 | ||||||||||||
Interest expense | (7,523 | ) | (5,614 | ) | (22,197 | ) | (15,866 | ) | ||||||||
Net interest income | 5,152 | 4,359 | 16,056 | 11,907 | ||||||||||||
Provision for loan losses | (563 | ) | (956 | ) | (75 | ) | (1,665 | ) | ||||||||
Total net revenues after provision for loan losses | 28,090 | 33,697 | 109,499 | 128,875 | ||||||||||||
Non-interest expenses | ||||||||||||||||
Compensation and benefits | 21,949 | 28,315 | 76,537 | 97,670 | ||||||||||||
Administration | 1,719 | 1,901 | 5,704 | 5,383 | ||||||||||||
Brokerage, clearing and exchange fees | 842 | 772 | 2,454 | 2,515 | ||||||||||||
Travel and business development | 1,101 | 890 | 3,334 | 2,721 | ||||||||||||
Communications and technology | 964 | 970 | 2,916 | 2,860 | ||||||||||||
Occupancy | 945 | 846 | 2,719 | 2,522 | ||||||||||||
Professional fees | 1,252 | 1,157 | 3,266 | 3,233 | ||||||||||||
Depreciation | 390 | 235 | 831 | 689 | ||||||||||||
Other | 465 | 236 | 1,693 | 778 | ||||||||||||
Total non-interest expenses | 29,627 | 35,322 | 99,454 | 118,371 | ||||||||||||
Net income (loss) before income tax expense | (1,537 | ) | (1,625 | ) | 10,045 | 10,504 | ||||||||||
Income tax (benefit) expense | (343 | ) | 1,460 | 3,793 | 5,606 | |||||||||||
Net income (loss) | (1,194 | ) | (3,085 | ) | 6,252 | 4,898 | ||||||||||
Less: Net income (loss) attributable to nonredeemable non-controlling interest | 1,797 | (4,580 | ) | 5,309 | (3,790 | ) | ||||||||||
Net income (loss) attributable to JMP Group LLC | $ | (2,991 | ) | $ | 1,495 | $ | 943 | 8,688 | ||||||||
Net income (loss) attributable to JMP Group LLC per common share: | ||||||||||||||||
Basic | $ | (0.14 | ) | $ | 0.07 | $ | 0.04 | $ | 0.38 | |||||||
Diluted | $ | (0.14 | ) | $ | 0.06 | $ | 0.04 | $ | 0.37 | |||||||
Distributions declared per common share | $ | 0.150 | $ | 0.060 | $ | 0.366 | $ | 0.155 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 21,241 | 21,686 | 21,230 | 21,739 | ||||||||||||
Diluted | 21,241 | 23,834 | 22,864 | 23,680 |
See accompanying notes to consolidated financial statements.
JMP GroupLLC
Consolidated Statements ofComprehensive Income
(Unaudited)
(In thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net income (loss) | $ | (1,194 | ) | $ | (3,085 | ) | $ | 6,252 | $ | 4,898 | ||||||
Other comprehensive income | - | - | - | - | ||||||||||||
Comprehensive income (loss) | (1,194 | ) | (3,085 | ) | 6,252 | 4,898 | ||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interest | 1,797 | (4,580 | ) | 5,309 | (3,790 | ) | ||||||||||
Comprehensive income (loss) attributable to JMP Group LLC | $ | (2,991 | ) | $ | 1,495 | $ | 943 | $ | 8,688 |
JMP GroupLLC
Consolidated Statements of Changes in Equity
(Unaudited)
(In thousands)
JMP Group LLC's Equity | Nonredeemable | |||||||||||||||||||||||||||
Additional | Non- | |||||||||||||||||||||||||||
Common Shares | Treasury | Paid-In | Retained | controlling | ||||||||||||||||||||||||
Shares | Amount | Shares | Capital | Earnings | Interest | Total Equity | ||||||||||||||||||||||
Balance, December 31, 2014 | 22,780 | $ | 23 | $ | (10,316 | ) | $ | 134,800 | $ | 8,090 | $ | 156,332 | $ | 288,929 | ||||||||||||||
Adjustment for adoption of new consolidation guidance | - | - | - | - | - | (126,934 | ) | (126,934 | ) | |||||||||||||||||||
Net income | - | - | - | - | 943 | 5,309 | 6,252 | |||||||||||||||||||||
Additonal paid-in capital - share-based compensation | - | - | - | 5,957 | - | - | 5,957 | |||||||||||||||||||||
Distributions and distribution equivalents declared on common shares and restricted stock units | - | - | - | - | (8,132 | ) | - | (8,132 | ) | |||||||||||||||||||
Purchases of common shares for treasury | - | - | (312 | ) | - | - | - | (312 | ) | |||||||||||||||||||
Reissuance of common shares from treasury | - | - | 297 | 23 | - | - | 320 | |||||||||||||||||||||
Distributions to non-controlling interest holders | - | - | - | - | - | (7,128 | ) | (7,128 | ) | |||||||||||||||||||
Capital contributions from non-controlling interest holders | - | - | - | - | - | 435 | 435 | |||||||||||||||||||||
Balance, September 30, 2015 | 22,780 | $ | 23 | $ | (10,331 | ) | $ | 140,780 | $ | 901 | $ | 28,014 | $ | 159,387 |
JMP Group LLC's Equity | ||||||||||||||||||||||||||||
Retained | Nonredeemable | |||||||||||||||||||||||||||
Additional | Earnings | Non- | ||||||||||||||||||||||||||
Common Shares | Treasury | Paid-In | (Accumulated | controlling | ||||||||||||||||||||||||
Shares | Amount | Shares | Capital | Deficit) | Interest | Total Equity | ||||||||||||||||||||||
Balance, December 31, 2013 | 22,780 | $ | 23 | $ | (6,076 | ) | $ | 132,547 | $ | (109 | ) | $ | 110,855 | $ | 237,240 | |||||||||||||
Net income (loss) | - | - | - | - | 8,688 | (3,790 | ) | 4,898 | ||||||||||||||||||||
Additonal paid-in capital - share-based compensation | - | - | - | 6,136 | - | - | 6,136 | |||||||||||||||||||||
Dividends and dividend equivalents declared on common shares and restricted stock units | - | - | - | - | (3,562 | ) | - | (3,562 | ) | |||||||||||||||||||
Purchases of common shares for treasury | - | - | (1,899 | ) | - | - | - | (1,899 | ) | |||||||||||||||||||
Reissuance of common shares from treasury | - | - | 592 | 94 | - | - | 686 | |||||||||||||||||||||
Purchase of subsidiary shares from non-controlling interest holders | - | - | - | (844 | ) | - | (5,156 | ) | (6,000 | ) | ||||||||||||||||||
Distributions to non-controlling interest holders | - | - | - | - | - | (3,032 | ) | (3,032 | ) | |||||||||||||||||||
Capital contributions from non-controlling interest holders | - | - | - | - | - | 18,202 | 18,202 | |||||||||||||||||||||
Sale of subsidiary shares to non-controlling interest holders | - | - | - | - | 1,097 | 24,223 | 25,320 | |||||||||||||||||||||
Balance, September 30, 2014 | 22,780 | $ | 23 | $ | (7,383 | ) | $ | 137,933 | $ | 6,114 | $ | 141,302 | $ | 277,989 |
See accompanying notes to consolidated financial statements.
JMP GroupLLC
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended September 30, | ||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 6,252 | $ | 4,898 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
(Reversal) provision for doubtful accounts | (5 | ) | 15 | |||||
Provision for loan losses | 75 | 1,665 | ||||||
Accretion of deferred loan fees | (1,452 | ) | (934 | ) | ||||
Amortization of liquidity discount, net | (97 | ) | (88 | ) | ||||
Amortization of debt issuance costs | 105 | 296 | ||||||
Amortization of original issue discount, related to CLO II and CLO III | 1,091 | 684 | ||||||
Interest paid in kind | (147 | ) | (111 | ) | ||||
Loss on sale and payoff of loans | 1,680 | 183 | ||||||
Change in other investments: | ||||||||
Fair value | 136 | (2,121 | ) | |||||
Incentive fees reinvested in general partnership interests | (1,617 | ) | (13,641 | ) | ||||
Realized gain on other investments | (3,603 | ) | (680 | ) | ||||
Depreciation and amortization of fixed assets | 831 | 689 | ||||||
Share-based compensation expense, net of clawback | 6,277 | 6,945 | ||||||
Deferred income taxes | (268 | ) | 8,631 | |||||
Net change in operating assets and liabilities: | ||||||||
Increase in interest receivable | (451 | ) | (270 | ) | ||||
Decrease in receivables | 4,861 | 4,694 | ||||||
Increase in marketable securities | (5,246 | ) | (6,335 | ) | ||||
Decrease (increase) in restricted cash (excluding restricted cash reserved for lending activities) | 1,366 | (5,320 | ) | |||||
Decrease (increase) in deposits and other assets | 10,514 | (4,607 | ) | |||||
(Decrease) increase in marketable securities sold, but not yet purchased | (446 | ) | 4,713 | |||||
(Decrease) increase in interest payable | (313 | ) | 688 | |||||
Decrease in accrued compensation and other liabilities | (30,846 | ) | (7,602 | ) | ||||
Net cash used in operating activities | (11,303 | ) | (7,608 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchases of fixed assets | (2,777 | ) | (884 | ) | ||||
Purchases of other investments | (7,687 | ) | (43,408 | ) | ||||
Sales of other investments | 23,846 | 37,795 | ||||||
Funding of loans collateralizing asset-backed securities issued | (244,178 | ) | (466,932 | ) | ||||
Funding of loans held for investment | (610 | ) | (961 | ) | ||||
Sale and payoff of loans collateralizing asset-backed securities issued | 232,479 | 222,284 | ||||||
Principal receipts on loans collateralizing asset-backed securities issued | 64,032 | 53,377 | ||||||
Repayments on loans held for investment | 188 | - | ||||||
Net change in restricted cash reserved for lending activities | (10,697 | ) | (126,147 | ) | ||||
Cash collateral posted for total return swap | (25,000 | ) | - | |||||
Cash and cash equivalents derecognized due to adoption of new consolidation guidance | (260 | ) | - | |||||
Net cash provided by (used in) investing activities | 29,336 | (324,876 | ) |
See accompanying notes to consolidated financial statements.
JMP GroupLLC
Consolidated Statements of Cash Flows - (Continued)
(Unaudited)
(In thousands)
Nine Months Ended September 30, | ||||||||
2015 | 2014 | |||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of note payable | - | 5,000 | ||||||
Proceeds from CLO III credit warehouse | - | 207,393 | ||||||
Proceeds from bond issuance | - | 48,300 | ||||||
Proceeds from asset-backed securities issued | - | 329,339 | ||||||
Payments of debt issuance costs | - | (1,740 | ) | |||||
Repayment of note payable | - | (20,000 | ) | |||||
Repayment of line of credit | - | (2,895 | ) | |||||
Repayment of credit warehouse | - | (207,393 | ) | |||||
Repayment of asset-backed securities issued | (42,461 | ) | (32,597 | ) | ||||
Distributions and distribution equivalents paid on common shares and RSUs | (7,346 | ) | (3,562 | ) | ||||
Purchases of common shares for treasury | (312 | ) | (1,899 | ) | ||||
Capital contributions of nonredeemable non-controlling interest holders | 435 | 18,202 | ||||||
Distributions to non-controlling interest shareholders | (7,128 | ) | (3,032 | ) | ||||
Purchase of subsidiary shares from non-controlling interest holders | - | (6,000 | ) | |||||
Cash settlement of share-based compensation | - | (123 | ) | |||||
Sale of subsidiary shares to non-controlling interest holders | - | 25,320 | ||||||
Net cash (used in) provided by financing activities | (56,812 | ) | 354,313 | |||||
Net (decrease) increase in cash and cash equivalents | (38,780 | ) | 21,829 | |||||
Cash and cash equivalents, beginning of period | 101,362 | 65,906 | ||||||
Cash and cash equivalents, end of period | $ | 62,582 | $ | 87,735 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid during the period for interest | $ | 20,643 | $ | 14,472 | ||||
Cash paid during the period for taxes | $ | 482 | $ | 9,439 | ||||
Non-cash investing and financing activities: | ||||||||
Reissuance of common shares from treasury related to vesting of restricted share units and exercises of share options | $ | 297 | $ | 592 |
See accompanying notes to consolidated financial statements.
JMP GroupLLC
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
1. Organization and Description of Business
JMP Group LLC, together with its subsidiaries (collectively, the “Company”), is an independent investment banking and asset management firm headquartered in San Francisco, California. The Company conducts its brokerage business through JMP Securities LLC (“JMP Securities”), its asset management business through Harvest Capital Strategies LLC (“HCS”) and HCAP Advisors LLC (“HCAP Advisors“), its corporate credit business through JMP Credit Corporation (“JMP Credit”) and JMP Credit Advisors LLC (“JMPCA”), and certain principal investments through JMP Investment Holdings LLC (“JMP Investment Holdings”). The above entities, other than HCAP Advisors, are wholly-owned subsidiaries. JMP Securities is a U.S. registered broker-dealer under the Exchange Act, and is a member of the Financial Industry Regulatory Authority (“FINRA”). JMP Securities operates as an introducing broker and does not hold funds or securities for, or owe any money or securities to customers and does not carry accounts for customers. All customer transactions are cleared through another broker-dealer on a fully disclosed basis. HCS is a registered investment advisor under the Investment Advisers Act of 1940, as amended, and provides investment management services for sophisticated investors in investment partnerships and other entities managed by HCS. On December 18, 2012, HCAP Advisors was formed as a Delaware Limited Liability Company. Effective May 1, 2013, HCAP Advisors provides investment advisory services to Harvest Capital Credit Corporation (“HCC”). Through JMPCA, the Company manages JMPCA CLO I Ltd (“CLO I”), JMPCA CLO II Ltd (“CLO II”) and JMPCA CLO III Ltd (“CLO III”). On May 8, 2015, JMP Investment Holdings formed a 100% owned special purpose vehicle, JMP Credit Advisors TRS Ltd (“JMPCA TRS”), to enter into a total return swap (“TRS”). Refer to Note 2 for further discussion.
In the third quarter of 2014, the board of directors of the predecessor entity, JMP Group Inc., approved a transaction to convert the Company’s corporate form from a Delaware corporation to a Delaware limited liability company (the “Reorganization Transaction”). The Company’s shareholders approved the Reorganization Transaction at a meeting of the shareholders on December 1, 2014. In connection with the Reorganization Transaction, JMP Group Inc. entered into an agreement and plan of merger, dated August 20, 2014 (the “Merger Agreement”) with JMP Group LLC, a Delaware limited liability company and JMP Merger Corp., a Delaware corporation and wholly-owned subsidiary of JMP Group LLC. On January 1, 2015, JMP Group LLC completed the Reorganization Transaction with JMP Group LLC as the surviving entity. JMP Group LLC filed a current report on Form 8-K on January 2, 2015 for the purpose of establishing JMP Group LLC as the successor issuer to JMP Group Inc. pursuant to Rule 12g-3(a) under the Exchange Act. The effects of the Reorganization Transaction and the succession of JMP Group LLC to JMP Group Inc. are described in greater detail in the current report on Form 8-K filed on January 2, 2015 by JMP Group LLC. The Reorganization Transaction resulted in each share of issued and outstanding JMP Group Inc. stock being exchanged for a limited liability company interest in JMP Group LLC.
2. Summary of Significant Accounting Policies
Basis of Presentation
These consolidated financial statements and related notes are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in its Annual Report on Form 10-K for the year ended December 31, 2014 (the “Annual Report”). These consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for the fair statement of the results for the interim periods. The results of operations for any interim period are not necessarily indicative of the results to be expected for a full year.
The Company performs consolidation analyses on entities to identify variable interest entities (“VIEs”) and determine the appropriate accounting treatment. An entity is considered a VIE and, therefore, would be subject to the consolidation provisions of ASC 810-10-15 if, by design, equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. ASU 2015-2,Amendments to Consolidation Analysis, was issued February 2015, which amends the consolidation requirements in ASC 810,Consolidation. Under the amended guidance, an entity also is considered a VIE if it has equity investors who lack substantive participating or kick-out rights. VIEs are consolidated by their primary beneficiaries. When the Company enters into a transaction with a VIE, the Company determines if it is the primary beneficiary by determining whether it (a) has the power to direct the activities that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. If determined to be the primary beneficiary, the Company consolidates the entity. The Company reconsiders the conclusion continually.
In performing the analysis under the revised amendment, the Company concluded Harvest Growth Capital LLC (“HGC”) and Harvest Growth Capital II LLC (“HGC II”) (collectively, the “Funds”) no longer require consolidation effective January 1, 2015. HGC and HGC II qualify as VIEs, based on the limited partners’ lack of control attributed to the absence of kick-out or participating rights. The Company does not have the obligation to absorb losses or right to receive benefits that could be significant to the Funds, and therefore, the Company is not deemed the primary beneficiary. Effective January 1, 2015, the Company recognizes its investments in HGC and HGC II using the fair value option. The Company used a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption, resulting in the following adjustments in the respective line items:
(In thousands) | December 31, 2014 | Adjustment for adoption of new consolidation guidance | January 1, 2015 | |||||||||
Cash and cash equivalents | $ | 101,362 | (260 | ) | 101,102 | |||||||
Other investments | 208,947 | (127,062 | ) | 81,885 | ||||||||
Other assets | 33,966 | 236 | 34,202 | |||||||||
Total assets | $ | 1,516,192 | $ | (127,087 | ) | 1,389,105 | ||||||
Other liabilities | 37,310 | (153 | ) | 37,157 | ||||||||
Total liabilities | 1,227,263 | (153 | ) | 1,227,110 | ||||||||
Nonredeemable Non-controlling Interest | 156,332 | (126,934 | ) | 29,398 | ||||||||
Total equity | 288,929 | (126,934 | ) | 161,995 | ||||||||
Total liabilities and equity | $ | 1,516,192 | $ | (127,087 | ) | 1,389,105 |
On May 8, 2015, JMP Investment Holdings formed a 100% owned special purpose vehicle, JMPCA TRS, to enter into a TRS. Under the TRS, the Company earns the sum of all interest, fees and any positive change in fair value amounts from a loan portfolio held by the counterparty net of interest expense on the loan portfolio plus any negative change in fair value amounts from such referenced assets. The Company performed a consolidation analysis on JMPCA TRS. The entity was not considered a VIE, as there is sufficient equity at risk and equity investors have the characteristics of a controlling financial interest. As JMPCA TRS is 100% owned and controlled by the Company, the entity was consolidated.
The consolidated accounts of the Company include the wholly-owned subsidiaries, JMP Securities, HCS, JMP Capital, JMP Credit, JMPCA, JMPCA TRS (effective May 8, 2015), and the partially-owned subsidiaries HGC (from April 1, 2010 through December 31, 2014), HGC II (from October 1, 2012 through December 31, 2014), CLO I, CLO II, CLO III and HCAP Advisors. All material intercompany accounts and transactions have been eliminated in consolidation. Non-controlling interest on the Consolidated Statements of Financial Condition at September 30, 2015 and December 31, 2014 relate to the interest of third parties in the partially-owned subsidiaries.
See Note 2 - Summary of Significant Accounting Policies in the Company's Annual Report for the Company's significant accounting policies.
3. Recent Accounting Pronouncements
ASU 2014-9, Revenue from Contracts with Customerswas issued in May 2014 to provide a more robust framework for addressing revenue issues. The provisions of this standard are effective for annual reporting periods beginning after December 15, 2016, and do not allow early adoption. ASU 2015-14,Revenue from Contracts with Customers, was issued in August 2015, to defer the effective date of ASU 2014-9 to annual reporting periods beginning after December 15, 2017.Its adoption may have an impact on the Company’s financial statements; however, the extent is not yet determined.
ASU 2014-12,Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period was issued to provide guidance on share-based payments with terms where a performance target that affects vesting could be achieved after the requisite service period. The provisions of this standard are effective for annual periods and interim periods within those annual periods, beginning after December 15, 2015, and allows for early adoption. The adoption of ASC 2014-12 will not impact the Company’s financial statements.
ASU 2014-13,Consolidation: Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financial Entity was issued in August 2014 to address discrepancy in the fair value measurement of a collateralized financing entity’s financial assets from the fair value of their financial liabilities even when the financial liabilities have recourse only to the financial assets. Prior to this update, there was no specific guidance on how to account for this difference. ASU 2014-13 is effective for annual and interim periods ending after December 15, 2015. Given the size of the existing discrepancy between the fair value of the Company’s CLOs’ financial assets and liabilities, the adoption of this ASU is not anticipated to have a material impact on the Company’s financial statements.
ASU 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern was issued in August 2014 to provide guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related footnote disclosures. This standard will be effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued. The adoption of ASU 2014-15 is not expected to have an impact on the Company’s financial statements.
ASU 2014-16,Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equitywas issued to eliminate the use of different methods in practice and thereby reduce existing diversity in the accounting for hybrid financial instruments issued in the form of a share. For hybrid financial instruments issued in the form of a share, an entity should determine the nature of the contract by considering the economic characteristics and risks of the entire hybrid financial instrument. The existence or omission of any single term or feature does not necessarily determine the economic characteristics and risks of the host contract. This standard will be effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The adoption of ASU 2014-16 is not expected to have an impact on the Company’s financial statements.
ASU 2015-2,Amendments to Consolidation Analysis, was issued February 2015, which amends the consolidation requirements in ASC 810,Consolidation. The amendments will change the analysis that a reporting entity must perform to determine whether it should consolidate certain types of entities, and eliminate the presumption that a general partner should consolidate a limited partnership. This standard will be effective for fiscal years beginning after December 15, 2015. Early adoption is permitted. The Company early adopted ASU 2015-2 effective January 1, 2015. In performing the analysis under the revised amendments, the Company concluded HGC and HGC II no longer require consolidation effective January 1, 2015.
ASU 2015-3 and ASU 2015-15,Interest-Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs, were issued April 2015 and August 2015, respectively. To simplify the presentation of debt issuance costs, the amendments in 2015-3 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-15 extends the scope of ASU 2015-3 to address debt issuance costs associated with line of credit arrangements. This standard will be effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Upon adoption, the Company will reclassify the debt issuance costs to the respective debt liability line items. The adoption of ASU 2015-3 is not expected to have a material impact on the Company’s financial statements.
ASU 2015-7,Fair Value Measurement: Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent), was issued May 2015, to remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. This standard also removes the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. This standard will be effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted. The adoption of ASU 2015-7 is not anticipated to impact the Company’s consolidated financial position or results of operation. Its adoption will result in a revision to disclosures of investments held at net asset value.
ASU 2015-16,Simplifying the Accounting for Measurement-Period Adjustments (Business Combinations),was issued September 2015. To simplify the accounting for adjustments made to provisional amounts recognized in a business combination, the amendments eliminate the requirement to retrospectively account for those adjustments. This standard will be effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. The adoption of ASU 2015-16 is not expected to have an impact on the Company’s financial statements.
4. Fair Value Measurements
The following tables provide fair value information related to the Company’s financial instruments at September 30, 2015 and December 31, 2014:
At September 30, 2015 | ||||||||||||||||||||
(In thousands) | Carrying | Fair Value | ||||||||||||||||||
Value | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 62,582 | $ | 62,582 | $ | - | $ | - | $ | 62,582 | ||||||||||
Restricted cash and deposits | 76,432 | 76,432 | - | - | 76,432 | |||||||||||||||
Marketable securities owned | 34,712 | 34,712 | - | - | 34,712 | |||||||||||||||
Other investments | 73,908 | - | 59,016 | 14,892 | 73,908 | |||||||||||||||
Loans held for investment, net ofallowance for loan losses | 2,566 | - | - | 2,312 | 2,312 | |||||||||||||||
Loans collateralizing asset-backed securitiesissued, net of allowance for loan losses | 986,309 | - | 975,016 | - | 975,016 | |||||||||||||||
Cash collateral posted for total return swap | 25,000 | 25,000 | - | - | 25,000 | |||||||||||||||
Long term receivable | 597 | - | - | 638 | 638 | |||||||||||||||
Total assets: | $ | 1,262,106 | $ | 198,726 | $ | 1,034,032 | $ | 17,842 | $ | 1,250,600 | ||||||||||
Liabilities: | ||||||||||||||||||||
Marketable securities sold, but not yet purchased | $ | 14,602 | $ | 14,602 | $ | - | $ | - | $ | 14,602 | ||||||||||
Asset-backed securities issued | 959,762 | - | 947,789 | - | 947,789 | �� | ||||||||||||||
Total return swap | 122 | - | 122 | - | 122 | |||||||||||||||
Bond payable | 94,300 | 94,256 | - | - | 94,256 | |||||||||||||||
Total liabilities: | $ | 1,068,786 | $ | 108,858 | $ | 947,911 | $ | - | $ | 1,056,769 |
At December 31, 2014 | ||||||||||||||||||||
(In thousands) | Carrying | Fair Value | ||||||||||||||||||
Value | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 101,362 | $ | 101,362 | $ | - | $ | - | $ | 101,362 | ||||||||||
Restricted cash and deposits | 67,102 | 67,102 | - | - | 67,102 | |||||||||||||||
Marketable securities owned | 29,466 | 29,466 | - | - | 29,466 | |||||||||||||||
Other investments (1) | 208,947 | 3,539 | 64,628 | 138,652 | 206,819 | |||||||||||||||
Loans held for investment, net ofallowance for loan losses | 1,997 | - | - | 1,734 | 1,734 | |||||||||||||||
Loans collateralizing asset-backed securitiesissued, net of allowance for loan losses | 1,038,848 | - | 1,031,885 | - | 1,031,885 | |||||||||||||||
Long term receivable | 860 | - | - | 960 | 960 | |||||||||||||||
Total assets: | $ | 1,448,582 | $ | 201,469 | $ | 1,096,513 | $ | 141,346 | $ | 1,439,328 | ||||||||||
Liabilities: | ||||||||||||||||||||
Marketable securities sold, but not yet purchased | $ | 15,048 | $ | 15,048 | $ | - | $ | - | $ | 15,048 | ||||||||||
Asset-backed securities issued | 1,001,137 | - | 992,625 | - | 992,625 | |||||||||||||||
Bond payable | 94,300 | 96,017 | - | - | 96,017 | |||||||||||||||
Total liabilities: | $ | 1,110,485 | $ | 111,065 | $ | 992,625 | $ | - | $ | 1,103,690 |
(1) Includes equity securities held by HGC and HGC II which were deconsolidated effective January 1, 2015.
Recurring Fair Value Measurement
The following tables provide information related to the Company’s assets and liabilities carried at fair value on a recurring basis at September 30, 2015 and December 31, 2014:
(In thousands) | September 30, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Marketable securities owned | $ | 34,712 | $ | - | $ | - | $ | 34,712 | ||||||||
Other investments: | ||||||||||||||||
Investments in hedge funds managed by HCS | - | 59,016 | - | 59,016 | ||||||||||||
Investments in private equity funds managed by HCS | . | . | 4,172 | 4,172 | ||||||||||||
Investments in funds of funds managed by HCS | - | - | 168 | 168 | ||||||||||||
Total investment in funds managed by HCS | - | 59,016 | 4,340 | 63,356 | ||||||||||||
Limited partnership in investments in private equity/ real estate funds | - | - | 9,318 | 9,318 | ||||||||||||
Total other investments | - | 59,016 | 13,658 | 72,674 | ||||||||||||
Total assets: | $ | 34,712 | $ | 59,016 | $ | 13,658 | $ | 107,386 | ||||||||
Marketable securities sold, but not yet purchased | 14,602 | - | - | 14,602 | ||||||||||||
Total return swap (Note 2) | - | 122 | - | 122 | ||||||||||||
Total liabilities: | $ | 14,602 | $ | 122 | $ | - | $ | 14,724 |
(In thousands) | December 31, 2014 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Marketable securities owned | $ | 29,466 | $ | - | $ | - | $ | 29,466 | ||||||||
Other investments: | ||||||||||||||||
Investments in hedge funds managed by HCS | - | 64,628 | - | 64,628 | ||||||||||||
Investments in funds of funds managed by HCS | - | - | 152 | 152 | ||||||||||||
Total investment in funds managed by HCS | - | 64,628 | 152 | 64,780 | ||||||||||||
Limited partnership in investments in private equity/ real estate funds | - | - | 9,102 | 9,102 | ||||||||||||
Warrants and other held at JMPS and JMP Holding LLC | - | - | 732 | 732 | ||||||||||||
Equity securities held by HGC, HGC II and JMP Capital (1) | 3,539 | - | 122,058 | 125,597 | ||||||||||||
Forward purchase contract held by HGC (1) | - | - | 6,608 | 6,608 | ||||||||||||
Total other investments | 3,539 | 64,628 | 138,652 | 206,819 | ||||||||||||
Total assets: | $ | 33,005 | $ | 64,628 | $ | 138,652 | $ | 236,285 | ||||||||
Marketable securities sold, but not yet purchased | 15,048 | - | - | 15,048 | ||||||||||||
Total liabilities: | $ | 15,048 | $ | - | $ | - | $ | 15,048 |
(1) Equity securities held by HGC and HGC II were deconsolidated effective January 1, 2015.
The Company holds a limited partner investment in a private equity fund. This fund aims to achieve medium to long-term capital appreciation by investing in a diversified portfolio of technology companies that leverage the growth of Greater China. The Company also holds investments in real estate funds, which aim to generate revenue streams from investments in real estate joint ventures. The Company recognizes these investments using the fair value option. The primary reason for electing the fair value option was to measure gains on the same basis as the Company’s other equity securities, which are stated at fair value.
Effective January 1, 2015, the Company elected to early adopt new consolidation accounting guidance. Under the new guidance, the investments in HGC and HGC II were deconsolidated, and recognized using the fair value option in the Other Investments line item. The carrying value was $4.1 million as of September 30, 2015, with a remaining commitment of $0.2 million. The risks associated with this investment are limited to the amounts of invested capital, remaining capital commitment and any management and incentive fees receivable. The Company uses the reported net asset value per share as a practical expedient to estimate the fair value of HGC and HGC II.
The Company’s Level 2 assets held in other investments consist of investments in hedge funds and private equity funds managed by HCS. The carrying value of investment in hedge funds is calculated using the equity method. These assets are considered Level 2, as the underlying hedge funds are mainly invested in publicly traded stocks whose value is based on quoted market prices. The carrying value of the investments in private equity funds reflects the fair value option. The Level 2 equity securities owned by HGC, HGC II, and JMP Capital reflect investments in public securities, where the Company is subject to a lockup period. The fair value of the Level 2 equity securities owned by HGC, HGC II and JMP Capital is calculated by applying a discount rate to the quoted market prices of the portfolio securities due to lack of marketability.
The tables below provide a reconciliation of the beginning and ending balances for the assets held at fair value using significant unobservable inputs (Level 3) for the three months ended September 30, 2015 and 2014.
(In thousands) | Investments in funds of funds managed by HCS | Investments in private equity funds managed by HCS | Limited partner investments in private equity/ real estate funds | Equity securities held by HGC, HGC II and JMP Capital | Total Level 3 Assets | |||||||||||||||
Balance as of June 30, 2015 | $ | 167 | $ | 4,474 | $ | 9,031 | $ | 1,099 | 14,771 | |||||||||||
Purchases | 2 | 369 | 13 | - | 384 | |||||||||||||||
Sales | - | (369 | ) | - | (1,113 | ) | (1,482 | ) | ||||||||||||
Total gains (losses) - realized and unrealized included in earnings | (1 | ) | (302 | ) | 274 | 14 | (15 | ) | ||||||||||||
Balance as of September 30, 2015 | $ | 168 | $ | 4,172 | $ | 9,318 | $ | - | $ | 13,658 | ||||||||||
Unrealized gains/(losses) included in earnings related to assets still held at reporting date | $ | (1 | ) | $ | (302 | ) | $ | 274 | $ | - | $ | (29 | ) |
(In thousands) | Investments in funds of funds managed by HCS | Limited partner investments in private equity/ real estate funds | Warrants and other held at JMPS | Equity securities held by HGC, HGC II and JMP Capital | Forward Purchase Contract and Swaption | Total Level 3 Assets | ||||||||||||||||||
Balance as of June 30, 2014 | $ | 147 | $ | 6,909 | $ | 916 | $ | 101,001 | $ | 6,434 | $ | 115,407 | ||||||||||||
- | ||||||||||||||||||||||||
Purchases | - | - | - | 9,850 | - | 9,850 | ||||||||||||||||||
Total gains (losses) - realized and unrealized included in earnings | 9 | (178 | ) | (269 | ) | (2,776 | ) | (200 | ) | (3,414 | ) | |||||||||||||
Balance as of September 30, 2014 | $ | 156 | $ | 6,731 | $ | 647 | $ | 108,075 | $ | 6,234 | $ | 121,843 | ||||||||||||
Unrealized gains/(losses) included in earnings related to assets still held at reporting date | 9 | �� | (178 | ) | (269 | ) | (2,776 | ) | (200 | ) | (3,414 | ) |
The tables below provide a reconciliation of the beginning and ending balances for the assets held at fair value using significant unobservable inputs (Level 3) for the nine months ended September 30, 2015 and 2014.
(In thousands) | Investments in funds of funds managed by HCS | Investments in private equity funds managed by HCS | Limited partner investments in private equity/ real estate funds | Warrants and other held at JMPS | Equity securities held by HGC, HGC II and JMP Capital | Forward Purchase Contract and Swaption | Total Level 3 Assets | |||||||||||||||||||||
Balance as of December 31, 2014 | $ | 152 | $ | - | $ | 9,102 | $ | 732 | $ | 122,058 | $ | 6,608 | 138,652 | |||||||||||||||
Adjustment for adoption of new consolidation guidance (1) | - | 4,125 | - | - | (121,041 | ) | (6,608 | ) | (123,524 | ) | ||||||||||||||||||
Purchases | 16 | 481 | 13 | - | - | - | 510 | |||||||||||||||||||||
Sales | (10 | ) | (374 | ) | - | - | (1,113 | ) | - | (1,497 | ) | |||||||||||||||||
Settlements | - | - | (731 | ) | - | - | - | (731 | ) | |||||||||||||||||||
Total gains (losses) - realized and unrealized included in earnings | 10 | (60 | ) | 934 | (732 | ) | 96 | - | 248 | |||||||||||||||||||
Balance as of September 30, 2015 | $ | 168 | $ | 4,172 | $ | 9,318 | $ | - | $ | - | $ | - | $ | 13,658 | ||||||||||||||
Unrealized gains/(losses) included in earnings related to assets still held at reporting date | $ | 10 | $ | (60 | ) | $ | 934 | $ | - | $ | - | $ | - | $ | 884 |
(1) Refer to Note 2 for additional discussion relating to adoption of new consolidation guidance.
(In thousands) | Investments in funds of funds managed by HCS | Investments in private equity funds managed by HCS | Limited partner investments in private equity/ real estate funds | Warrants and other held at JMPS | Equity securities held by HGC, HGC II and JMP Capital | Forward Purchase Contract and Swaption | Total Level 3 Assets | |||||||||||||||||||||
Balance as of December 31, 2013 | $ | 139 | $ | - | $ | 5,967 | $ | 1,121 | $ | 97,981 | $ | 6,864 | 112,072 | |||||||||||||||
- | ||||||||||||||||||||||||||||
Purchases | - | - | 1,080 | - | 12,869 | 460 | 14,409 | |||||||||||||||||||||
Sales | - | - | - | - | (2,204 | ) | - | (2,204 | ) | |||||||||||||||||||
Settlements | - | - | (396 | ) | (19 | ) | - | - | (415 | ) | ||||||||||||||||||
Total gains (losses) - realized and unrealized included in earnings (1) | 17 | - | 80 | (455 | ) | (350 | ) | (1,090 | ) | (1,798 | ) | |||||||||||||||||
Transfers in/(out) of Level 3 | - | - | - | - | (221 | ) | - | (221 | ) | |||||||||||||||||||
Balance as of September 30, 2014 | $ | 156 | $ | - | $ | 6,731 | $ | 647 | $ | 108,075 | $ | 6,234 | $ | 121,843 | ||||||||||||||
Unrealized gains/(losses) included in earnings related to assets still held at reporting date | 17 | - | 80 | - | (556 | ) | (1,090 | ) | (1,549 | ) |
Purchases and sales of Level 3 assets shown above were recorded at fair value at the date of the transaction.
Total gains and losses included in earnings represent the total gains and/or losses (realized and unrealized) recorded for the Level 3 assets and are reported in Principal Transactions in the accompanying Consolidated Statements of Operations.
Transfers between levels of the fair value hierarchy result from changes in the observability of fair value inputs used in determining fair values for different types of financial assets and are recognized at the beginning of the reporting period in which the event or change in circumstances that caused the transfer occurs.
There were no transfers between Level 1, Level 2 or Level 3 during the three months ended September 30, 2014 and 2015. There were two transfers of $4.3 million into Level 1 from Level 2 for the nine months ended September 30, 2014 as a result of the expiration of a lockup discount. There was one transfer of $0.2 million into Level 2 from Level 3 for the nine months ended September 30, 2014 as a result of the observability of fair value associated with the equity securities held by HGC and JMP Capital. There were no other transfers between Level 1, Level 2 or Level 3 during the nine months ended September 30, 2014 and 2015.
The amount of unrealized gains and losses included in earnings attributable to the change in unrealized gains and losses relating to Level 3 assets still held at the end of the period are reported in Principal Transactions in the accompanying Consolidated Statements of Operations.
Included in other investments are investments in partnerships in which one of the Company’s subsidiaries is the investment manager and general partner. The Company accounts for these investments using the equity method as described in Note 2 - Summary of Significant Accounting Policies in the Annual Report. The Company’s proportionate share of those investments is included in the tables above. In addition, other investments include warrants and investments in funds managed by third parties. The investments in private investment funds managed by third parties are generally not redeemable at the option of the Company. As of December 31, 2014, the Company had unfunded investment commitments of $0.1 million related to private investment funds managed by third parties, and $2.2 million related to an investment company focusing on real estate joint ventures. As of September 30, 2015, the Company had unfunded investment commitments of $31 thousand related to private investment funds managed by third parties, and zero related to an investment company focusing on real estate joint ventures.
The amount of unrealized gains and losses included in earnings attributable to the change in unrealized gains and losses relating to Level 3 assets still held at the end of the period are reported in Principal Transactions in the accompanying Consolidated Statements of Operations.
The Company used the following valuation techniques with unobservable inputs when estimating the fair value of the Level 3 assets:
Dollars in thousands | Fair Value at September 30, 2015 | Valuation Technique | Unobservable Input | Range (Weighted Average) | |||||
Investments in Funds of Funds managed by HCS (1) | $ | 168 | Net Asset Value | N/A | N/A | ||||
Limited partner investments in private equity/ real estate funds (1) | $ | 9,318 | Net Asset Value | N/A | N/A | ||||
Investment in private equity funds managed by HCS (1) | $ | 4,172 | Net Asset Value | N/A | N/A |
(1) The Company uses the reported net asset value per share as a practical expedient to estimate the fair value of the investments in funds of funds managed by HCS and limited partner investment in private equity funds.
Dollars in thousands | Fair Value at December 31, 2014 | Valuation Technique | Unobservable Input | Range (Weighted Average) | |||||||
Investments in Funds of Funds managed by HCS (1) | $ | 152 | Net Asset Value | N/A | N/A | ||||||
Limited partner investments in private equity/ real estate funds (1) | $ | 9,102 | Net Asset Value | N/A | N/A | ||||||
Warrants and Other held at JMPS and JMPG LLC | $ | 732 | Black-Scholes Option Model | Annualized volatility of credit | 0% | -17.9% | (17.9%) | ||||
Equity securities held by HGC, HGC II and JMP Capital (2) | $ | 122,058 | Market comparable companies | Revenue multiples | 2.6x | -15.8x | (6.2x) | ||||
EBITDA multiples | 13.6x | -17.5x | (14.9x) | ||||||||
Discount for lack of marketability | 30% | -40% | (31%) | ||||||||
Market transactions | Revenue multiples | 4.2x | -8.8x | (6.3x) | |||||||
EBITDA multiples | 14.2x | -20.8x | (19.3x) | ||||||||
Control premium | 25% | ||||||||||
Forward purchase contract held by HGC (2) | $ | 6,608 | Market comparable companies | Revenue multiples | 7.6x | -13.9x | (9.6x) | ||||
Billing multiples | 6.4x | -8.4x | (7.3x) | ||||||||
Discount for lack of marketability | 30% | ||||||||||
Market transactions | Revenue multiples | 6.7x | -8.5x | (7.2x) | |||||||
Control premium | 25% |
(1) The Company uses the reported net asset value per share as a practical expedient to estimate the fair value of the investments in funds of funds managed by HCS and limited partner investment in private equity funds.
(2) The fair value of each HGC, HGC II and JMP Capital investment is calculated using a weighted allocation between the fair values assessed by the public comparables and M&A comparable valuation techniques.
(3) The Company applies a DLOM to its investments, ranging from 30% to 50%. The discount is determined by the level of revenue of the investee and proximity to filing. The minimum discount applied is 30% for investees that either generate revenue exceeding $100 million, or have filed a registration statement. Higher discounts are applied to investees with less than $100 million of revenue or that are not on file, reflecting the longer anticipated term to a liquidity event.When HGC and HGC II investments become public, the Company is typically subject to a lock up period. In valuing these public companies, the Company has incorporated 5% per month of lockup into its valuations. As the typical lockup period is six months, the DLOM methodology has a floor threshold of 30% to mirror the discount rates applied once the investment goes public.
The significant unobservable input used in the fair value measurement of the warrants held at JMP Securities is the annualized volatility of credit. Significant increases in the rate would result in a significantly higher fair value measurement.
The significant unobservable inputs used in the fair value measurement of the equity securities, the forward purchase contract, and swaption in HGC, HGC II and JMP Capital are Revenue, EBITDA and Billing multiples, discount for lack of marketability, and control premiums. Significant increases in the multiples in isolation would result in a significantly higher fair value measurement. Increases in the discounts and premium in isolation would result in decreases to the fair value measurement.
Non-recurring Fair Value Measurements
The Company's assets that are measured at fair value on a non-recurring basis result from the application of lower of cost or market accounting or write-downs of individual assets. The Company held no assets measured at fair value on a non-recurring basisat September 30, 2015 or December 31, 2014.
Loans Held for Investment
At September 30, 2015 and December 31, 2014, loans held for investment included four and two loans, respectively. Given the small size of this loan portfolio segment, the Company reviews credit quality of the loans within this portfolio segment on a loan by loan basis mainly focusing on the borrower’s financial position and results of operations as well as the current and expected future cash flows on the loan.
Effective July 1, 2013, the Company agreed to lend a health sciences fund investment advising company up to $2.0 million, at an interest rate of 10% per year. The outstanding principal balance and all accrued and unpaid interest is due and payable on July 1, 2018. As of September 30, 2015 and December 31, 2014, the Company’s loan outstanding to this entity was $2.1 million and $2.0 million, respectively.
The Company determined the fair value of loans held for investment to be $1.8 million and $1.7 million as of September 30, 2015 and December 31, 2014, respectively, using anticipated cash flows, discounted at an appropriate market credit adjusted interest rate.
Investments at Cost
On February 11, 2010, the Company made a $1.5 million investment in Class D Preferred Units of Sanctuary Wealth Services LLC (“Sanctuary”), which provides a turnkey platform that allows independent wealth advisors to establish an independent advisory business without the high startup costs and regulatory hurdles. During the fourth quarter of 2010, the Company determined that its investment in Sanctuary was fully impaired and recorded an impairment loss of $1.5 million, which was included in Principal Transactions on the Consolidated Statements of Operations.
On April 3, 2012, the Company purchased a $2.3 million receivable for $1.4 million from Sanctuary. The $1.4 million included $0.5 million in cash consideration and $0.9 million in connection with the partial redemption of the $1.5 million investment in Sanctuary. The Company recognized the $0.9 million as a gain in Principal Transactions, and the $2.3 million receivable in Other Assets. The carrying value of the long-term receivable was $0.6 million and $0.9 million as of September 30, 2015 and December 31, 2014, respectively. The Company determined the fair value of the long-term receivable to be $0.6 million and $1.0 million as of September 30, 2015 and December 31, 2014, respectively, using anticipated cash flows, discounted at an appropriate market credit adjusted interest rate. Significant increases in the market credit adjusted interest rate in isolation would result in decreases to the fair value measurement.
In May 2014, the Company entered into a commitment to purchase $2.5 million preferred shares of a real estate investment banking private equity company, which was identified as a VIE. In May 2014, the Company purchased $0.6 million of the preferred shares. The investment was determined to be a debt security, and is held at cost in the Other Investments line item. The carrying value of the debt security was $0.6 million as of December 31, 2014. The risks associated with this investment are limited to the commitment amount. The acquisition price was considered to reflect the fair value of the investment as of December 31, 2014. In the first quarter of 2015, the real estate investment banking private equity company repaid the Company’s $0.6 million investment, in addition to recognizing a realized gain of $0.6 million. The Company retains a 15% interest in this company to be distributed at a liquidation event. In the third quarter of 2015, the Company reinvested $0.3 million in this real estate investment banking private equity company.
On April 5, 2011, the Company made a $0.3 million investment in RiverBanc LLC (“RiverBanc”), which manages the assets of a commercial real estate investing platform in mezzanine debt and equity from multifamily properties and other residential real estate. The Company recognizes its investment in RiverBanc using the equity method. In the three months ended September 30, 2015 and 2014, the Company recognized a loss of $0.3 million and a $1.2 million gain, respectively, and received distributions of $0.5 million and $0.1 million, respectively. In the nine months ended September 30, 2015 and 2014, the Company recognized gains of $0.5 million and $1.5 million, respectively, and received distributions of $1.7 million and $0.4 million, respectively.
Derivative Financial Instruments
In January 2012, the Company entered into a forward purchase contract to secure the acquisition of shares of a privately-held company. This contract was recorded in Other Investments in the Consolidated Statements of Financial Condition at fair value. The Company recorded changes in the fair value of this forward contract as unrealized gain or loss in Principal Transactions. For the three and nine months ended September 30, 2014, the Company recorded unrealized loss of $0.2 million and $1.1 million, respectively. The forward purchase contract is held at HGC, which is no longer consolidated effective January 1, 2015.
In May 2014, the Company entered into a swaption contract to secure the acquisition of shares of a privately-held company. This contract was recorded in Other Investments in the Consolidated Statements of Financial Condition at fair value. The Company recorded changes in the fair value of this derivative as unrealized gain or loss in Principal Transactions. The swaption contract is held at HGC II, which is no longer consolidated effective January 1, 2015.
In February 2015, the Company received a $0.7 million convertible promissory note in exchange for a partial redemption of outstanding Class D Preferred Units of Sanctuary. At the option of the holder, the convertible promissory note is convertible into Class A Units on a fully diluted basis. The Company recognized the $0.7 million as a gain in Principal Transactions, and the $0.7 million convertible promissory note in Other Investments. In determining the carrying value of the investment, the Company bifurcated the convertible option from the promissory note. The Company identified this convertible option as an embedded derivative. The promissory note is recognized at amortized cost. The convertible option is recognized using the fair value option. In determining the fair value of the option, the value of the underlying shares will be compared against the value of the promissory note. The carrying value of the investment was $0.7 million as of September 30, 2015. The Company recorded changes in the fair value of this investment as unrealized gain or loss in Principal Transactions. The Company determined the fair value of the investment to be $0.7 million as of September 30, 2015.
In the second quarter of 2015, JMPCA TRS entered into a TRS. Under the TRS, JMPCA pays interest in exchange for any income or fees earned from a portfolio of syndicated loans held by the counter-party. The TRS has tenor of 36 months with an 18 month revolving period and an 18 month amortization period. As of September 30, 2015, the TRS is held in Other Liabilities, with gains and losses recorded in Principal Transactions. In the three and nine months ended September 30, 2015, the Company recognized $0.4 million loss and $0.1 million loss on the TRS, respectively. The Company determined the fair value of the TRS to be a $0.5 million as of September 30, 2015; using the market value of the loans as provided by our counterparty. In association with this agreement, the Company posted $25.0 million as cash collateral, which is recorded in the line item Cash collateral posted for total return swap. The contract with the counter-party incorporates a master netting agreement. If the Company enters into another derivative with this counter-party, it could be offset with the TRS. As of September 30, 2015, there are no other derivatives to offset the TRS.
5. Loans Collateralizing Asset-backed Securities Issued
Loans collateralizing asset-backed securities issued are commercial loans securitized and owned by the Company’s CLOs. The loans consist of those loans within the CLO securitization structure at the acquisition date of CLO I and loans purchased by the CLOs subsequent to the CLO I acquisition date. The following table presents the components of loans collateralizing asset-backed securities issued as of September 30, 2015 and December 31, 2014:
(In thousands) | Loans Collateralizing Asset-backed Securities | |||||||
September 30, 2015 | December 31, 2014 | |||||||
Outstanding principal | $ | 999,731 | $ | 1,050,392 | ||||
Allowance for loan losses | (4,382 | ) | (4,307 | ) | ||||
Liquidity discount | (952 | ) | (1,049 | ) | ||||
Deferred loan fees, net | (8,088 | ) | (6,188 | ) | ||||
Total loans, net | $ | 986,309 | $ | 1,038,848 |
Loans recorded upon the acquisition of CLO I at fair value reflect a liquidity discount. The table below summarizes the activity in the loan principal, allowance for loan losses, liquidity discount, deferred loan fees, and the carrying value for the impaired and non-impaired loans as of and for the three months ended September 30, 2015 and 2014:
(In thousands) | Three Months Ended September 30, 2015 | |||||||||||||||||||
Principal | Allowance for Loan Losses | Liquidity Discount | Deferred Loan Fees | Carrying Value,Net | ||||||||||||||||
Balance at beginning of period | $ | 995,293 | $ | (3,819 | ) | $ | (985 | ) | $ | (8,003 | ) | $ | 982,486 | |||||||
Purchases | 108,528 | - | - | (812 | ) | 107,716 | ||||||||||||||
Repayments | (17,697 | ) | - | - | - | (17,697 | ) | |||||||||||||
Accretion of discount | - | - | 33 | 465 | 498 | |||||||||||||||
Provision for loan losses | - | (563 | ) | - | - | (563 | ) | |||||||||||||
Sales and payoff | (86,393 | ) | - | - | 262 | (86,131 | ) | |||||||||||||
Balance at end of period | $ | 999,731 | $ | (4,382 | ) | $ | (952 | ) | $ | (8,088 | ) | $ | 986,309 |
(In thousands) | Three Months Ended September 30, 2014 | |||||||||||||||||||
Principal | Allowance for Loan Losses | Liquidity Discount | Deferred Loan Fees | Carrying Value,Net | ||||||||||||||||
Balance at beginning of period | $ | 825,979 | $ | (4,580 | ) | $ | (1,110 | ) | $ | (4,618 | ) | $ | 815,671 | |||||||
Purchases | 185,282 | - | - | (661 | ) | 184,621 | ||||||||||||||
Repayments | (15,562 | ) | - | - | - | (15,562 | ) | |||||||||||||
Accretion of discount | - | - | 30 | 371 | 401 | |||||||||||||||
Provision for loan losses | - | (956 | ) | - | - | (956 | ) | |||||||||||||
Sales and payoff | (66,542 | ) | - | - | 82 | (66,460 | ) | |||||||||||||
Balance at end of period | $ | 929,157 | $ | (5,536 | ) | $ | (1,080 | ) | $ | (4,826 | ) | $ | 917,715 |
Loans recorded upon the acquisition of CLO I at fair value reflect a liquidity discount. The table below summarizes the activity in the loan principal, allowance for loan losses, liquidity discount, deferred loan fees, and the carrying value for the impaired and non-impaired loans as of and for the nine months ended September 30, 2015 and 2014:
(In thousands) | Nine Months Ended September 30, 2015 | |||||||||||||||||||
Principal | Allowance for Loan Losses | Liquidity Discount | Deferred Loan Fees | Carrying Value,Net | ||||||||||||||||
Balance at beginning of period | $ | 1,050,392 | $ | (4,307 | ) | $ | (1,049 | ) | $ | (6,188 | ) | $ | 1,038,848 | |||||||
Purchases | 248,016 | - | - | (3,838 | ) | 244,178 | ||||||||||||||
Repayments | (64,032 | ) | - | - | - | (64,032 | ) | |||||||||||||
Accretion of discount | - | - | 97 | 1,452 | 1,549 | |||||||||||||||
Provision for loan losses | - | (75 | ) | - | - | (75 | ) | |||||||||||||
Sales and payoff | (234,645 | ) | - | - | 486 | (234,159 | ) | |||||||||||||
Balance at end of period | $ | 999,731 | $ | (4,382 | ) | $ | (952 | ) | $ | (8,088 | ) | $ | 986,309 |
(In thousands) | Nine Months Ended September 30, 2014 | |||||||||||||||||||
Principal | Allowance for Loan Losses | Liquidity Discount | Deferred Loan Fees | Carrying Value,Net | ||||||||||||||||
Balance at beginning of period | $ | 735,891 | $ | (3,871 | ) | $ | (1,168 | ) | $ | (3,582 | ) | $ | 727,270 | |||||||
Purchases | 469,860 | - | - | (2,928 | ) | 466,932 | ||||||||||||||
Repayments | (53,377 | ) | - | - | - | (53,377 | ) | |||||||||||||
Accretion of discount | - | - | 88 | 934 | 1,022 | |||||||||||||||
Provision for loan losses | - | (1,665 | ) | - | - | (1,665 | ) | |||||||||||||
Sales and payoff | (223,217 | ) | - | - | 750 | (222,467 | ) | |||||||||||||
Balance at end of period | $ | 929,157 | $ | (5,536 | ) | $ | (1,080 | ) | $ | (4,826 | ) | $ | 917,715 |
Allowance for Loan Losses
A summary of the activity in the allowance for loan losses for loans collateralizing asset-backed securities for the three and nine months ended September 30, 2015 and 2014 is as follows:
(In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Balance at beginning of period | $ | (3,819 | ) | $ | (4,580 | ) | $ | (4,307 | ) | $ | (3,871 | ) | ||||
Provision for loan losses: | ||||||||||||||||
General reserve | (563 | ) | (956 | ) | (75 | ) | (1,665 | ) | ||||||||
Balance at end of period | $ | (4,382 | ) | $ | (5,536 | ) | $ | (4,382 | ) | $ | (5,536 | ) |
Impaired Loans,Non-Accrual, Past Due Loans and Restructured Loans
The $990.7 million and $1,043.2 million of recorded investment amount of loans collateralizing asset-backed securities issued were collectively evaluated for impairment, as of September 30, 2015 and December 31, 2014, respectively. A loan is considered to be impaired when, based on current information, it is probable that the Company will be unable to collect all amounts due in accordance with the contractual terms of the original loan agreement, including scheduled principal and interest payments. As of both September 30, 2015 and December 31, 2014, the Company held no impaired loans.
As of September 30, 2015 and December 31, 2014, the Company classified all its loans as Cash Flow loans, as their funding decisions were all primarily driven by the cash flows of the borrower. As of both September 30, 2015 and December 31, 2014, no loans were on non-accrual status.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. As of September 30, 2015 and December 31, 2014, there were no loans past due. At September 30, 2015 and December 31, 2014, the Company held no loans whose terms were modified in a troubled debt restructuring.
Credit Quality of Loans
The Company, at least on a quarterly basis, reviews each loan and evaluates the credit quality of the loan. The review primarily includes the following credit quality indicators with regard to each loan: 1) Moody's rating, 2) current internal rating 3) the trading price of the loan and 4) performance of the obligor. The tables below present, by credit quality indicator, the Company's recorded investment in loans collateralizing asset-backed securities issued at September 30, 2015 and December 31, 2014.
(In thousands) | Cash Flow (CF) | ||||||||
September 30, | December 31, | ||||||||
2015 | 2014 | ||||||||
Moody's rating: | |||||||||
Baa1 - Baa3 | $ | 7,448 | $ | 12,843 | |||||
Ba1 - Ba3 | 279,598 | 270,899 | |||||||
B1 - B3 | 695,430 | 739,997 | |||||||
Caa1 - Caa3 | 8,214 | 19,168 | |||||||
Ca | - | 248 | |||||||
Total: | $ | 990,690 | $ | 1,043,155 | |||||
Internal rating:(1) | |||||||||
2 | $ | 884,183 | $ | 979,693 | |||||
3 | 71,272 | 63,462 | |||||||
4 | 35,235 | - | |||||||
Total: | $ | 990,690 | $ | 1,043,155 | |||||
Performance: | |||||||||
Performing | $ | 990,690 | $ | 1,043,155 | |||||
Total: | $ | 990,690 | $ | 1,043,155 |
(1) | Loans with an internal rating of 4 or below are reviewed individually to identify loans to be designated for non-accrual status. |
The Company determined the fair value of loans collateralizing asset-backed securities to be $975.0 million and $1,031.9 million as of September 30, 2015 and December 31, 2014, respectively; primarily using the average market bid and ask quotation obtained from a loan pricing service. Such loans are identified as Level 2 assets. The valuations are received from a pricing service to which the Company subscribes. The pricing service’s analysis incorporates comparable loans traded in the marketplace, the obligor’s industry, future business prospects, capital structure, and expected credit losses. Significant declines in the performance of the obligor would result in decreases to the fair value measurement.
6.Debt
Bond Payable
In January 2013, JMP Group Inc. raised approximately $46.0 million from the sale of 8.00% Senior Notes (the “2013 Senior Notes”). In January 2014, JMP Group Inc. raised an additional approximate amount of $48.3 million from the sale of 7.25% Senior Notes (the “2014 Senior Notes”). The 2013 Senior Notes will mature on January 15, 2023 and may be redeemed in whole or in part at any time or from time to time at JMP Group Inc.’s option on or after January 15, 2016, at a redemption price equal to the principal amount redeemed plus accrued and unpaid interest. The notes bear interest at a rate of 8.00% per year, payable quarterly on January 15, April 15, July 15 and October 15 of each year. The 2014 Senior Notes will mature on January 15, 2021, and may be redeemed in whole or in part at any time or from time to time at the JMP Group Inc.’s option on or after January 15, 2017, at a redemption price equal to the principal amount redeemed plus accrued and unpaid interest. The notes bear interest at a rate of 7.25% per year, payable quarterly on January 15, April 15, July 15 and October 15 of each year, and began April 15, 2014.
The 2013 Senior Notes and 2014 Senior Notes (collectively, the “Senior Notes”) were issued pursuant to indentures with U.S. Bank National Association, as trustee. The indentures contain a minimum liquidity covenant that obligates the JMP Group Inc. to maintain liquidity of at least an amount equal to the lesser of (i) the aggregate amount due on the next eight scheduled quarterly interest payments on the Senior Notes, or (ii) the aggregate amount due on all remaining scheduled quarterly interest payments on the Senior Notes until the maturity of the Senior Notes. The indenture also contains customary event of default and cure provisions. If an uncured default occurs and is continuing, the Trustee or the holders of at least 25% in principal amount of the Senior Notes may declare the Senior Notes immediately due and payable.
The Senior Notes will be the JMP Group Inc.’s general unsecured senior obligations, will rank equally with all existing and future senior unsecured indebtedness and will be senior to any other indebtedness expressly made subordinate to the notes. The notes will be effectively subordinated to all of our existing and future secured indebtedness (to the extent of the value of the assets securing such indebtedness) and structurally subordinated to all existing and future liabilities of our subsidiaries, including trade payables.
JMP Group Inc., as a wholly owned subsidiary of JMP Group LLC, is the primary obligor of the Company’s 8.00% Senior Notes due 2023 and the Company’s 7.25% Senior Notes due 2021. In conjunction with the Reorganization Transaction, on January 1, 2015, JMP Group LLC and JMP Investment Holdings LLC became guarantors of JMP Group Inc.
The Company incurred zero and $1.7 million of debt issuance costs, which were capitalized and included in Other Assets in the nine months ended September 30, 2015 and 2014. These issuance costs are amortized over the estimated life of the bond. As of September 30, 2015 and December 31, 2014, the Company held $2.6 million and $2.9 million of unamortized debt issuance costs.
Note Payable and Lines of Credit
As of September 30, 2015 the Company held revolving lines of credit related to JMP Holding LLC (formerly known as JMP Group LLC) and JMP Securities. As of December 31, 2014, the Company also reflected the line of credit held at HGC II. Effective January 1, 2015, the Company no longer consolidates HGC II, and therefore, does not reflect the HGC II line of credit on the face of its financial statements.
The Company’s Credit Agreement (the “Credit Agreement”), dated as of August 3, 2006, was entered by and between JMP Holding LLC and City National Bank (“CNB”), and was subsequently amended. The Credit Agreement and subsequent amendments provide a $25.0 million line of credit with a revolving period of two years through April 30, 2016. At the end of these two years, any outstanding amounts convert to a term loan. This term loan will be repaid in equal quarterly installments over the following three years. Proceeds for this line of credit will be used to make financial investments, for working capital purposes, for general corporate purposes, as well as a $5.0 million sublimit to issue letters of credit. The Company’s outstanding balance on this line of credit was zero as of both September 30, 2015 and December 31, 2014.
JMP Securities holds a $20.0 million revolving line of credit with CNB to be used for regulatory capital purposes during its securities underwriting activities. The unused portion of the line bears interest at the rate of 0.25% per annum, paid monthly. The line of credit was scheduled to mature May 6, 2015, at which time any existing outstanding amount would convert to a loan maturing the following year. On May 6, 2015, JMP Securities entered into an amendment to its Credit Agreement (the “Amendment”). Pursuant to this Amendment, the $20.0 million line of credit held at JMP Securities, which was scheduled to mature May 6, 2015, was renewed for one year. On May 6, 2016, any existing outstanding amount will convert to a loan maturing the following year. The remaining terms of this line of credit are consistent with those of the prior line of credit. There was no borrowing on this line of credit as of September 30, 2015 or December 31, 2014.
The Credit Agreement contains financial and other covenants, including, but not limited to, limitations on debt, liens and investments, as well as the maintenance of certain financial covenants. A violation of any one of these covenants could result in a default under the Credit Agreement, which would permit CNB to terminate our note and require the immediate repayment of any outstanding principal and interest. At both September 30, 2015 and December 31, 2014, the Company was in compliance with the loan covenants. The term loans are collateralized by a pledge of the Company’s assets, including its interests in each of JMP Securities and HCS.
7. Asset-backed Securities Issued
CLO I
On May 17, 2007, CLO I completed a $500.0 million aggregate principal amount of notes (the “Notes”) on-balance sheet debt securitization and obtained $455.0 million of third-party financing. The Notes will be repaid from the cash flows generated by the loan portfolio owned by CLO I. The Notes were issued in six separate classes as set forth in the table below. The Company owns approximately 94.0% of the unsecured subordinated notes and $13.8 million of Class C, D and E notes ($2.0 million of Class C, $4.1 million of Class D and $7.7 million of Class E notes). These unsecured subordinated notes and the Class C, D and E notes owned by the Company are eliminated upon consolidation of JMP Credit, and therefore, are not reflected on the Company’s consolidated statement of financial condition at September 30, 2015 and December 31, 2014.
(In millions) | As of September 30, 2015 | ||||||||||||
Notes Originally Issued | Outstanding Principal Balance | Interest Rate Spread to LIBOR | Ratings (Moody's /S&P) | ||||||||||
Class A Senior Secured Floating Rate Revolving Notes due 2021 | $ | 326.0 | $ | 203.6 | 0.26% - 0.29 | % | Aaa/AAA | ||||||
Class B Senior Secured Floating Rate Notes due 2021 | 30.0 | 30.0 | 0.50 | % | Aaa/AAA | ||||||||
Class C Senior Secured Deferrable Floating Rate Notes due 2021 | 35.0 | 35.0 | 1.10 | % | Aaa/A | ||||||||
Class D Secured Deferrable Floating Rate Notes due 2021 | 34.0 | 34.0 | 2.40 | % | Aa3/A+ | ||||||||
Class E Secured Deferrable Floating Rate Notes due 2021 | 30.0 | 30.0 | 5.00 | % | Ba1/BB+ | ||||||||
Total secured notes sold to investors | $ | 455.0 | $ | 332.6 | |||||||||
Unsecured subordinated notes due 2021 | 45.0 | 45.0 | |||||||||||
Total notes for the CLO I offering | $ | 500.0 | $ | 377.6 | |||||||||
Consolidation elimination | N/A | (45.0 | ) | ||||||||||
Total asset-backed securities issued | N/A | $ | 332.6 |
(In millions) | As of December 31, 2014 | ||||||||||||
Notes Originally Issued | Outstanding Principal Balance | Interest Rate Spread to LIBOR | Ratings (Moody's /S&P) | ||||||||||
Class A Senior Secured Floating Rate Revolving Notes due 2021 | $ | 326.0 | $ | 244.9 | 0.26% - 0.29 | % | Aaa/AAA | ||||||
Class B Senior Secured Floating Rate Notes due 2021 | 30.0 | 30.0 | 0.50 | % | Aaa/AAA | ||||||||
Class C Senior Secured Deferrable Floating Rate Notes due 2021 | 35.0 | 35.0 | 1.10 | % | Aaa/AA+ | ||||||||
Class D Secured Deferrable Floating Rate Notes due 2021 | 34.0 | 34.0 | 2.40 | % | A1/A- | ||||||||
Class E Secured Deferrable Floating Rate Notes due 2021 | 30.0 | 30.0 | 5.00 | % | Ba1/BB | ||||||||
Total secured notes sold to investors | $ | 455.0 | $ | 373.9 | |||||||||
Unsecured subordinated notes due 2021 | 45.0 | 45.0 | |||||||||||
Total notes for the CLO I offering | $ | 500.0 | $ | 418.9 | |||||||||
Consolidation elimination | N/A | (58.8 | ) | ||||||||||
Total asset-backed securities issued | N/A | $ | 360.1 |
The secured notes and subordinated notes are limited recourse obligations payable solely from cash flows of the CLO I loan portfolio and related collection and payment accounts pledged as security. Payment on the Class A-1 notes rank equal, or pari-passu, in right of payment with payments on the Class A-2 notes and payment on the Class A-1 and Class A-2 notes rank senior in right of payment to the other secured notes and the subordinated notes. Payment on the Class B, Class C, Class D and Class E notes generally rank subordinate in right of payment to any other class of notes which has an earlier alphabetical designation. The subordinated notes are subordinated in right of payment to all other classes of notes and accrue interest. Interest on the secured notes is payable quarterly at a per annum rate equal to LIBOR plus the applicable spread set forth in the table above. Payment of interest on the Class C, Class D and Class E notes is payable only to the extent proceeds are available under the applicable payment priority provisions. To the extent proceeds are not so available, interest on the Class C, Class D and Class E notes will be deferred. As of September 30, 2015 and December 31, 2014, all interest on the secured notes was current. The secured notes are secured by the CLO loan portfolio and the funds on deposit in various related collection and payment accounts. The terms of the debt securitization subject the loans in the CLO loan portfolio to a number of collateral quality, portfolio profile, interest coverage and overcollateralization tests.
The reinvestment period for CLO I ended in May 2013. Since this date, all scheduled principal payments from the borrowers have been applied to paying down the most senior (AAA) CLO notes. The Company is still permitted to reinvest unscheduled principal payments, which includes most loan payoffs, subject to certain restrictions.
The activity in the note principal for the three and nine months ended September 30, 2015 and 2014 composed of the following:
(In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Balance at beginning of period | $ | 346,476 | $ | 398,269 | $ | 360,139 | $ | 404,280 | ||||||||
Repayments | (27,658 | ) | (25,446 | ) | (41,321 | ) | (31,457 | ) | ||||||||
Balance at end of period | $ | 318,818 | $ | 372,823 | $ | 318,818 | $ | 372,823 |
CLO II
On April 30, 2013, CLO II completed a $343.8 million securitization with $320.0 million in aggregate principal amount of notes (the “Secured Notes”) and $23.8 million in unsecured subordinated notes. The Secured Notes offered in this proposed transaction were issued in multiple tranches and are rated by Standard & Poor's Ratings Services and, in respect of certain tranches, Moody's Investors Service, Inc. The Secured Notes will be repaid from the cash flows generated by the loan portfolio owned by CLO II. The Company owned approximately 72.8% of the unsecured subordinated notes at December 31, 2013. In the first quarter of 2014, the Company repurchased $6.0 million of the unsecured subordinated notes from a third party investor in CLO II, increasing the Company’s ownership from 72.8% to 98.0%. These unsecured subordinated notes were eliminated upon consolidation of JMP Credit, and therefore, are not reflected on the Company’s consolidated statement of financial condition at September 30, 2015 and December 31, 2014.
(In millions) | As of September 30, 2015 | ||||||||||||||||||||
Notes Originally Issued | OutstandingPrincipal Balance | Issuance Discount | Net Outstanding Balance | Interest Rate Spread to LIBOR | Ratings (Moody's/S&P) (1) | ||||||||||||||||
Class X Senior Secured Floating Rate Notes due 2016 | $ | 3.8 | $ | 1.1 | $ | - | $ | 1.1 | 1.00 | % | Aaa/AAA | ||||||||||
Class A Senior Secured Floating Rate Notes due 2023 | 217.6 | 217.6 | (0.6 | ) | 217.0 | 1.18 | % | Aaa/AAA | |||||||||||||
Class B Senior Deferred Floating Rate Notes due 2023 | 34.0 | 34.0 | (0.2 | ) | 33.8 | 1.75 | % | NR/AA | |||||||||||||
Class C Senior Deferred Floating Rate Notes due 2023 | 17.0 | 17.0 | (0.5 | ) | 16.5 | 2.75 | % | NR/A | |||||||||||||
Class D Senior Deferred Floating Rate Notes due 2023 | 18.7 | 18.7 | (1.2 | ) | 17.5 | 3.85 | % | NR/BBB | |||||||||||||
Class E Senior Deferred Floating Rate Notes due 2023 | 18.7 | 18.7 | (2.0 | ) | 16.7 | 5.25 | % | NR/BB | |||||||||||||
Class F Senior Deferred Floating Rate Notes due 2023 | 10.2 | 10.2 | (1.7 | ) | 8.5 | 5.75 | % | NR/B | |||||||||||||
Total secured notes sold to investors | $ | 320.0 | $ | 317.3 | $ | (6.2 | ) | $ | 311.1 | ||||||||||||
Unsecured subordinated notes due 2023 | 23.8 | 23.8 | (0.3 | ) | 23.5 | ||||||||||||||||
Total notes for the CLO II offering | $ | 343.8 | $ | 341.1 | $ | (6.5 | ) | $ | 334.6 | ||||||||||||
Consolidation elimination | N/A | (23.8 | ) | 0.3 | (23.5 | ) | |||||||||||||||
Total CLO II asset-backed securities issued | N/A | $ | 317.3 | $ | (6.2 | ) | $ | 311.1 |
(In millions) | As of December 31, 2014 | ||||||||||||||||||||
Notes Originally Issued | Outstanding Principal Balance | Issuance Discount | Net Outstanding Balance | Interest Rate Spread to LIBOR | Ratings (Moody's/S&P) (1) | ||||||||||||||||
Class X Senior Secured Floating Rate Notes due 2016 | $ | 3.8 | $ | 2.3 | $ | - | $ | 2.3 | 1.00 | % | Aaa/AAA | ||||||||||
Class A Senior Secured Floating Rate Notes due 2023 | 217.6 | 217.6 | (0.7 | ) | 216.9 | 1.18 | % | Aaa/AAA | |||||||||||||
Class B Senior Deferred Floating Rate Notes due 2023 | 34.0 | 34.0 | (0.2 | ) | 33.8 | 1.75 | % | NR/AA | |||||||||||||
Class C Senior Deferred Floating Rate Notes due 2023 | 17.0 | 17.0 | (0.5 | ) | 16.5 | 2.75 | % | NR/A | |||||||||||||
Class D Senior Deferred Floating Rate Notes due 2023 | 18.7 | 18.7 | (1.4 | ) | 17.3 | 3.85 | % | NR/BBB | |||||||||||||
Class E Senior Deferred Floating Rate Notes due 2023 | 18.7 | 18.7 | (2.3 | ) | 16.4 | 5.25 | % | NR/BB | |||||||||||||
Class F Senior Deferred Floating Rate Notes due 2023 | 10.2 | 10.2 | (1.9 | ) | 8.3 | 5.75 | % | NR/B | |||||||||||||
Total secured notes sold to investors | $ | 320.0 | $ | 318.5 | $ | (7.0 | ) | $ | 311.5 | ||||||||||||
Unsecured subordinated notes due 2023 | 23.8 | 23.8 | (0.3 | ) | 23.5 | ||||||||||||||||
Total notes for the CLO II offering | $ | 343.8 | $ | 342.3 | $ | (7.3 | ) | $ | 335.0 | ||||||||||||
Consolidation elimination | N/A | (23.8 | ) | 0.3 | (23.5 | ) | |||||||||||||||
Total CLO II asset-backed securities issued | N/A | $ | 318.5 | $ | (7.0 | ) | $ | 311.5 |
The secured notes and subordinated notes are limited recourse obligations payable solely from cash flows of the CLO II loan portfolio and related collection and payment accounts pledged as security. Payment on the Class X notes rank equal, or pari-passu, in right of payment with payments on the Class A notes and payment on the Class X and Class A notes rank senior in right of payment to the other secured notes and the subordinated notes. Payment on the Class B, Class C, Class D, Class E and Class F notes generally rank subordinate in right of payment to any other class of notes which has an earlier alphabetical designation. The subordinated notes are subordinated in right of payment to all other classes of notes and accrue interest. Interest on the secured notes is payable quarterly and commenced October 2013 at a per annum rate equal to LIBOR plus the applicable spread set forth in the table above. Payment of interest on the Class C, Class D, Class E and Class F notes is payable only to the extent proceeds are available under the applicable payment priority provisions. To the extent proceeds are not so available, interest on the Class C, Class D, Class E and Class F notes will be deferred. The secured notes are secured by the CLO II loan portfolio and the funds on deposit in various related collection and payment accounts. The terms of the debt securitization subject the loans included in the CLO II loan portfolio to a number of collateral quality, portfolio profile, interest coverage and overcollateralization tests.
The Notes recorded at fair value upon the issuance of CLO II in April 2013 include a discount to par value. The activity in the note principal and issuance discount for the three and nine months ended September 30, 2015 comprised the following:
(In thousands) | Three Months Ended September 30, 2015 | Three Months Ended September 30, 2014 | ||||||||||||||||||||||
Principal | IssuanceDiscount | Net | Principal | Issuance Discount | Net | |||||||||||||||||||
Balance at beginning of period | $ | 317,720 | $ | (6,458 | ) | $ | 311,262 | $ | 319,240 | $ | (7,405 | ) | $ | 311,835 | ||||||||||
Repayments | (380 | ) | - | (380 | ) | (380 | ) | - | (380 | ) | ||||||||||||||
Amortization of discount | - | 247 | 247 | - | 232 | 232 | ||||||||||||||||||
Balance at end of period | $ | 317,340 | $ | (6,211 | ) | $ | 311,129 | $ | 318,860 | $ | (7,173 | ) | $ | 311,687 |
(In thousands) | Nine Months Ended September 30, 2015 | Nine Months Ended September 30, 2014 | ||||||||||||||||||||||
Principal | IssuanceDiscount | Net | Principal | Issuance Discount | Net | |||||||||||||||||||
Balance at beginning of period | $ | 318,480 | $ | (6,939 | ) | $ | 311,541 | $ | 320,000 | $ | (7,857 | ) | $ | 312,143 | ||||||||||
Repayments | (1,140 | ) | - | (1,140 | ) | (1,140 | ) | - | (1,140 | ) | ||||||||||||||
Amortization of discount | - | 728 | 728 | - | 684 | 684 | ||||||||||||||||||
Balance at end of period | $ | 317,340 | $ | (6,211 | ) | $ | 311,129 | $ | 318,860 | $ | (7,173 | ) | $ | 311,687 |
CLO III
On September 30, 2014, CLO III completed a $370.5 million securitization, comprised of $332.1 million aggregate principal amount of the Secured Notes and $38.4 million of unsecured notes. The Secured Notes offered in this proposed transaction were issued in multiple tranches and are rated by Moody's Investors Service, Inc. and, in respect of certain tranches, Fitch. The Secured Notes will be repaid from the cash flows generated by the loan portfolio owned by CLO III. The Company owned approximately 13.5% of the unsecured subordinated notes at September 30, 2015 and December 31, 2014. These unsecured subordinated notes are eliminated upon consolidation of JMP Credit, and therefore, are not reflected on the Company’s consolidated statement of financial condition at September 30, 2015 and December 31, 2014.
(In millions) | As of September 30, 2015 | ||||||||||||||||||||
Notes Originally Issued | Outstanding Principal Balance | Issuance Discount | Net Outstanding Balance | Interest Rate Spread to LIBOR | Ratings (Moody's/Fitch) | ||||||||||||||||
Class A Senior Secured Floating Rate Notes due 2025 | $ | 228.0 | $ | 228.0 | $ | (0.7 | ) | $ | 227.3 | 1.53 | % | Aaa/AAA | |||||||||
Class B Senior Deferred Floating Rate Notes due 2025 | 41.7 | 41.7 | (0.9 | ) | 40.8 | 2.05 | % | Aa2/NR | |||||||||||||
Class C Senior Deferred Floating Rate Notes due 2025 | 22.5 | 22.5 | (0.7 | ) | 21.8 | 2.90 | % | A2/NR | |||||||||||||
Class D Senior Deferred Floating Rate Notes due 2025 | 21.6 | 21.6 | - | 21.6 | 5.10 | % | Baa3/NR | ||||||||||||||
Class E Senior Deferred Floating Rate Notes due 2025 | 18.3 | 18.3 | - | 18.3 | 7.35 | % | Ba2/NR | ||||||||||||||
Total secured notes sold to investors | $ | 332.1 | $ | 332.1 | $ | (2.3 | ) | $ | 329.8 | ||||||||||||
Unsecured subordinated notes due 2025 | 38.4 | 38.4 | (4.5 | ) | 33.9 | ||||||||||||||||
Total notes for the CLO III offering | $ | 370.5 | $ | 370.5 | $ | (6.8 | ) | $ | 363.7 | ||||||||||||
Consolidation elimination | N/A | (38.4 | ) | 4.5 | (33.9 | ) | |||||||||||||||
Total CLO III asset-backed securities issued | N/A | $ | 332.1 | $ | (2.3 | ) | $ | 329.8 |
(In millions) | As of December 31, 2014 | ||||||||||||||||||||
Notes Originally Issued | Outstanding Principal Balance | Issuance Discount | Net Outstanding Balance | Interest Rate Spread to LIBOR | Ratings (Moody's) | ||||||||||||||||
Class A Senior Secured Floating Rate Notes due 2025 | $ | 228.0 | $ | 228.0 | $ | (0.8 | ) | $ | 227.2 | 1.53 | % | Aaa/AAA | |||||||||
Class B Senior Deferred Floating Rate Notes due 2025 | 41.7 | 41.7 | (1.1 | ) | 40.6 | 2.05 | % | Aa2/NR | |||||||||||||
Class C Senior Deferred Floating Rate Notes due 2025 | 22.5 | 22.5 | (0.8 | ) | 21.7 | 2.90 | % | A2/NR | |||||||||||||
Class D Senior Deferred Floating Rate Notes due 2025 | 21.6 | 21.6 | - | 21.6 | 5.10 | % | Baa3/NR | ||||||||||||||
Class E Senior Deferred Floating Rate Notes due 2025 | 18.3 | 18.3 | - | 18.3 | 7.35 | % | Ba3/NR | ||||||||||||||
Total secured notes sold to investors | $ | 332.1 | $ | 332.1 | $ | (2.7 | ) | $ | 329.4 | ||||||||||||
Unsecured subordinated notes due 2025 | 38.4 | 38.4 | (4.5 | ) | 33.9 | ||||||||||||||||
Total notes for the CLO III offering | $ | 370.5 | $ | 370.5 | $ | (7.2 | ) | $ | 363.3 | ||||||||||||
Consolidation elimination | N/A | (38.4 | ) | 4.5 | (33.9 | ) | |||||||||||||||
Total CLO III asset-backed securities issued | N/A | $ | 332.1 | $ | (2.7 | ) | $ | 329.4 |
The secured notes and subordinated notes are limited recourse obligations payable solely from cash flows of the CLO III loan portfolio and related collection and payment accounts pledged as security. Payment on the Class A notes rank senior in right of payment with payments on the Class B notes and payment on the Class A and Class B notes rank senior in right of payment to the other secured notes and the subordinated notes. Payment on the Class C, Class D and Class E notes generally rank subordinate in right of payment to any other class of notes which has an earlier alphabetical designation. The subordinated notes are subordinated in right of payment to all other classes of notes and accrue interest. Interest on the secured notes is payable quarterly commencing April 2015 at a per annum rate equal to LIBOR plus the applicable spread set forth in the table above. Payment of interest on the Class C, Class D and Class E notes is payable only to the extent proceeds are available under the applicable payment priority provisions. To the extent proceeds are not so available, interest on the Class C, Class D and Class E notes will be deferred. The secured notes are secured by the CLO III loan portfolio and the funds on deposit in various related collection and payment accounts. The terms of the debt securitization subject the loans included in the CLO III loan portfolio to a number of collateral quality, portfolio profile, interest coverage and overcollateralization tests.
The Notes were recorded at fair value upon the issuance of CLO III in September 2014 include a discount to par value. The activity in the note principal and purchase discount for the three and nine months ended September 30, 2015 comprised the following:
(In thousands) | Three Months Ended September 30, 2015 | Three Months Ended September 30, 2014 | ||||||||||||||||||||||
Principal | Issuance Discount | Net | Principal | Issuance Discount | Net | |||||||||||||||||||
Balance at beginning of period | $ | 332,100 | $ | (2,405 | ) | $ | 329,695 | $ | - | $ | - | $ | - | |||||||||||
CLO III issuance | - | - | - | 332,100 | (2,761 | ) | 329,339 | |||||||||||||||||
Amortization of discount | - | 120 | 120 | - | - | - | ||||||||||||||||||
Balance at end of period | $ | 332,100 | $ | (2,285 | ) | $ | 329,815 | $ | 332,100 | $ | (2,761 | ) | $ | 329,339 |
(In thousands) | Nine Months Ended September 30, 2015 | Nine Months Ended September 30, 2014 | ||||||||||||||||||||||
Principal | Issuance Discount | Net | Principal | Issuance Discount | Net | |||||||||||||||||||
Balance at beginning of period | $ | 332,100 | $ | (2,643 | ) | $ | 329,457 | $ | - | $ | - | $ | - | |||||||||||
CLO III issuance | - | - | - | 332,100 | (2,761 | ) | 329,339 | |||||||||||||||||
Amortization of discount | - | 358 | 358 | - | - | - | ||||||||||||||||||
Balance at end of period | $ | 332,100 | $ | (2,285 | ) | $ | 329,815 | $ | 332,100 | $ | (2,761 | ) | $ | 329,339 |
Interest on Asset BackedSecurities
Total interest expense related to the asset-backed securities issued for the three and nine months ended September 30, 2015 were $5.6 million and $16.6 million, respectively, which comprised of a cash coupon of $5.1 million and $14.8 million, and issuance discount amortization of $0.6 million and $1.7 million, respectively. Total interest expense related to the asset-backed securities issued for the three and nine months ended September 30, 2014 were $3.6 million and $10.0 million, respectively, which comprised of a cash coupon of $3.2 million and $9.0 million, respectively. As of September 30, 2015 and December 31, 2014, accrued interest payable on the Notes was $3.8 million and $4.0 million, respectively.
Fair Value of Asset Backed Securities
The Company determined the fair value of asset-backed securities issued to be $947.8 million and $992.6 million as of September 30, 2015 and December 31, 2014, respectively, based upon pricing from published market research for equivalent-rated CLO notes. Based on the fair value methodology, the Company has identified the asset-backed securities issued as Level 2 liabilities.
8.Shareholders’ Equity
ShareRepurchase Program
On October 30, 2014, the board of directors increased the Company’s share repurchase authorization to 1.0 million shares through December 31, 2015.
During the three months ended September 30, 2015, the Company repurchased 49,935 of the Company’s shares at an average price of $6.25 per share for an aggregate price of $0.3 million. During the three months ended September 30, 2014, the Company repurchased 82,949 of the Company’s shares at an average price of $6.43 per share for an aggregate purchase price of $0.5 million. All of these shares were purchased on the open market.
The timing and amount of any future open market share repurchases will be determined by the Company’s management based on its evaluation of market conditions, the relative attractiveness of other capital deployment activities, regulatory considerations and other factors. Any open market share repurchase activities will be conducted in compliance with the safe harbor provisions of Rule 10b-18 of the Exchange Act, or in privately negotiated transactions. Repurchases of common shares may also be made under an effective Rule 10b5-1 plan which permits common shares to be repurchased when the Company may otherwise be prohibited from doing so under insider trading laws. This repurchase program may be suspended or discontinued at any time.
9.Share-Based Compensation
The JMP Group LLC Amended and Restated Equity Incentive Plan (“JMP Group Plan”) authorized the issuance of 4,000,000 common shares. This amount is increased by any shares JMP Group LLC purchases on the open market, or through any share repurchase or share exchange program, as well as any shares that may be returned to the JMP Group Plan or the JMP Group LLC 2004 Equity Incentive Plan (“JMP Group 2004 Plan”) as a result of forfeiture, termination or expiration of awards; not to exceed a maximum aggregate number of shares of 2,960,000 shares under the JMP Group 2004 Plan. The Company will issue shares upon exercises or vesting from authorized but unissued shares or from treasury share.
Share Options
The following table summarizes the share option activity for the nine months ended September 30, 2015:
Nine Months Ended | ||||||||
September 30, 2015 | ||||||||
Shares Subject | Weighted Average | |||||||
to Option | Exercise Price | |||||||
Balance, beginning of year | 3,591,690 | $ | 7.23 | |||||
Granted | - | 0.00 | ||||||
Cancelled | (11,100 | ) | 10.00 | |||||
Forfeited | (50,000 | ) | 6.79 | |||||
Balance, end of period | 3,530,590 | $ | 7.23 | |||||
Options exercisable at end of period | 705,590 | $ | 10.00 |
The following table summarizes the share options outstanding as well as share options vested and exercisable as of September 30, 2015:
September 30, 2015 | ||||||||||||||||||||||||||||||||||
Options Outstanding | Options Vested and Exercisable | |||||||||||||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||||||||||||
Average | Weighted | Average | Weighted | |||||||||||||||||||||||||||||||
Range of | Remaining | Average | Aggregate | Remaining | Average | Aggregate | ||||||||||||||||||||||||||||
Exercise | Number | Contractual | Exercise | Intrinsic | Number | Contractual | Exercise | Intrinsic | ||||||||||||||||||||||||||
Prices | Outstanding | Life in Years | Price | Value | Exercisable | Life in Years | Price | Value | ||||||||||||||||||||||||||
$ | 6.05 - $10.00 | 3,530,590 | 3.05 | $ | 7.23 | $ | 12,000 | 705,590 | 0.22 | $ | 10.00 | - |
The Company recognizes share-based compensation expense for share options over the graded vesting period of the options using the accelerated attribution method. The Company recognized compensation expense related to share options of $0.5 million and $1.5 million for the three and nine months ended September 30, 2015, respectively. The Company recognized compensation expense related to share options of $0.5 million and $1.4 million for the three and nine months ended September 30, 2014, respectively.
As of September 30, 2015, there was $1.5 million of unrecognized compensation expense related to share options.
There were no share options exercised during the nine months ended September 30, 2015 or September 30, 2014. As a result, the Company did not recognize any current income tax benefits from the exercise of share options during these periods.
The Company uses the Black-Scholes option-pricing model or other quantitative models to calculate the fair value of option awards.
RestrictedShare Units and Restricted Shares
On February 4, 2015, the Company granted 379,622 restricted share units (“RSUs”) to certain employees of the Company as part of the 2014 deferred compensation program. The fair value of these RSUs was determined based on the closing price of the Company’s share on the grant date without any discount. 50% of these RSUs will vest on December 1, 2015 and the remaining 50% will vest on December 1, 2016 subject to the grantees’ continued employment through such dates. On February 11, 2015, the Company granted 49,111 RSUs to Company directors. The fair value of these RSUs was determined based on the closing price of the Company’s share on the grant date without any discount. 25% of these RSUs will vest each quarter. During the quarter ended June 30, 2015, the Company granted a collective 53,777 RSUs to new hires. These RSUs have requisite service periods of three years. The fair value of these RSUs was determined based on the closing price of the Company’s share on the grant date with a discount applied for distributions forgone.
The following table summarizes the RSUs activity for the nine months ended September 30, 2015:
Nine Months Ended | ||||||||
September 30, 2015 | ||||||||
Restricted | Weighted Average | |||||||
Stock Units | Grant Date Fair Value | |||||||
Balance, beginning of year | 1,493,851 | $ | 6.50 | |||||
Granted | 488,505 | 7.23 | ||||||
Vested | (36,840 | ) | 7.19 | |||||
Forfeited | (14,727 | ) | 6.79 | |||||
Balance, end of period | 1,930,789 | $ | 6.67 |
The aggregate fair value of RSUs vested during both the three months ended September 30, 2015 and September 30, 2014 was $0.1 million. The aggregate fair value of RSUs vested during both the nine months ended September 30, 2015 and September 30, 2014 was $0.7 million.
For the three months ended September 30, 2014 and September 30, 2015, the income tax benefits realized from the vested RSUs were $49 thousand and a reversal of $40 thousand, respectively. For the nine months ended September 30, 2014 and September 30, 2015, the income tax benefits realized from the vested RSUs were $0.2 million and zero, respectively.
The Company recognizes compensation expense for RSUs over the vesting period using the accelerated attribution method when they are subject to graded vesting and on a straight-line basis when they are subject to cliff vesting. For the three months ended September 30, 2014 and 2015, the Company recorded compensation expenses of $2.0 million and $1.6 million for RSUs. For the nine months ended September 30, 2014 and 2015, the Company recorded compensation expenses of $5.5 million and $4.5 million for RSUs.
For both the three months ended September 30, 2014 and 2015, the Company recognized income tax benefits of $1.7 million, related to the compensation expense recognized for RSUs. For the nine months ended September 30, 2014 and 2015, the Company recognized income tax benefits of $2.7 million and $2.5 million, respectively, related to the compensation expense recognized for RSUs. As of September 30, 2015, there was $3.5 million of unrecognized compensation expense related to RSUs expected to be recognized over a weighted average period of 0.76 years.
The Company pays cash distribution equivalents on certain unvested RSUs. Distribution equivalents paid on RSUs are generally charged to retained earnings. Distribution equivalents paid on RSUs expected to be forfeited are included in compensation expense. The Company accounts for the tax benefit related to distribution equivalents paid on RSUs as an increase in additional paid-in capital.
Share Appreciation Rights
In February 2015, the Company granted an aggregate of 2,865,000 share appreciation rights (“SARs”) to certain employees and the Company’s independent directors. These SARs have a base price of $7.33 per share, an exercise period of five years and will vest and become exercisable on December 31, 2017 subject to the terms and conditions of the applicable grant agreements.
The following table summarizes the SARs activity for the nine months ended September 30, 2015:
Nine Months Ended | ||||||||
September 30, 2015 | ||||||||
Stock Appreciation | Weighted Average | |||||||
Rights | Grant Date Fair Value | |||||||
Balance, beginning of year | - | $ | 0.00 | |||||
Granted | 2,865,000 | 7.33 | ||||||
Forfeited | (17,500 | ) | 7.33 | |||||
Balance, end of period | 2,847,500 | $ | 7.33 |
The Company recognizes compensation expense for SARs over the vesting period, through monthly mark to market adjustments to the liability award. For the three and nine months ended September 30, 2015, the Company recorded compensation expense reversal of $0.2 million and compensation expense $0.3 million, respectively, for SARs.
For the three and nine months ended September 30, 2015, the Company recognized income tax expense of $0.1 million and income tax benefit of $0.1 million, respectively, related to the compensation expense recognized for SARs. As of September 30, 2015, there was $1.2 million of unrecognized compensation expense related to SARs expected to be recognized over a weighted average period of 2.25 years.
10. Net Income per Share of CommonShare
Basic net income (loss) per share for the Company is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the reporting period. Diluted net income (loss) per share is calculated by adjusting the weighted average number of outstanding shares to reflect the potential dilutive impact as if all potentially dilutive share options or RSUs were exercised or converted under the treasury share method. However, for periods that the Company has a net loss the effect of outstanding share options or RSUs is anti-dilutive and, accordingly, is excluded from the calculation of diluted loss per share.
The computations of basic and diluted net income per share for the three and nine months ended September 30, 2015 and 2014 are shown in the tables below:
(In thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Numerator: | ||||||||||||||||
Net income (loss) attributable to JMP Group LLC | $ | (2,991 | ) | $ | 1,495 | $ | 943 | $ | 8,688 | |||||||
Denominator: | ||||||||||||||||
Basic weighted average shares outstanding | 21,241 | 21,686 | 21,230 | 21,739 | ||||||||||||
Effect of potential dilutive securities: | ||||||||||||||||
Restricted share units | - | 2,148 | 1,634 | 1,941 | ||||||||||||
Diluted weighted average shares outstanding | 21,241 | 23,834 | 22,864 | 23,680 | ||||||||||||
Net income (loss) per share | ||||||||||||||||
Basic | $ | (0.14 | ) | $ | 0.07 | $ | 0.04 | $ | 0.38 | |||||||
Diluted | $ | (0.14 | ) | $ | 0.06 | $ | 0.04 | $ | 0.37 |
In the table above, unvested non-forfeitable RSUs that have distribution equivalent rights are treated as a separate class of securities in calculating net income per share. There was no impact of applying this methodology to the basic net income per share of zero for the quarters ended September 30, 2014 and September 30, 2015. The impact of applying this methodology was a reduction in basic net income per share of $0.02 and zero for the nine months ended September 30, 2014 and September 30, 2015, respectively.
Share options to purchase 3,524,068 and 3,652,560 shares of common shares for the quarter ended September 30, 2015 and September 30, 2014, respectively, were anti-dilutive and, therefore, were not included in the computation of diluted weighted-average common shares outstanding. Share options to purchase zero and 1,470,380 of these shares were not included in the computation of diluted weighted-average common shares outstanding for the quarter ended September 30, 2015 and September 30, 2014, respectively, because certain performance-based requirements had not been met.
Share options to purchase 2,120,327 and 3,537,410 shares of common shares for the nine months ended September 30, 2015 and September 30, 2014, respectively, were anti-dilutive and, therefore, were not included in the computation of diluted weighted-average common shares outstanding. Share options to purchase zero and 1,294,451 of these shares were not included in the computation of diluted weighted-average common shares outstanding for the nine months ended September 30, 2015 and September 30, 2014, respectively, because certain performance-based requirements had not been met.
Restricted share units for 1,955,873 and 47,799 shares of common share for the three months ended September 30, 2015 and September 30, 2014, respectively, were anti-dilutive and, therefore, were not included in the computation of diluted weighted-average common shares outstanding. Restricted share units for 26,484 and 38,158 shares of common share for the nine months ended September 30, 2015 and September 30, 2014, respectively, were anti-dilutive and, therefore, were not included in the computation of diluted weighted-average common shares outstanding.
11. Employee Benefits
All salaried employees of the Company are eligible to participate in the JMP Group 401(k) Plan after three months of employment. Participants may contribute up to the limits set by the U.S. Internal Revenue Service. Effective January 1, 2015, the Company contributes a match of 100% of each participant’s contributions to the JMP Group 401(k) Plan up to a maximum of 3% of the participant’s elected deferrals plus 50% of the participant’s elective deferrals between 3% and 5%. All participants are immediately vested 100% on matched contributions. The Company recorded JMP Group 401(k) Plan matching expense of $0.2 million and $1.4 million for the three and nine months ended September 30, 2015.
12. Income Taxes
JMP Group LLC qualifies as a publicly traded partnership taxable as a partnership for United States federal income tax purposes. The Company has two intermediate holding subsidiaries, JMP Group Inc. and JMP Investment Holdings LLC. JMP Group Inc. is a wholly-owned corporate subsidiary and income earned by this subsidiary is subject to U.S. federal and state income taxation. Income earned by JMP Investment Holdings LLC, a wholly-owned non-corporate subsidiary and not subject to U.S. federal corporate income tax, is allocated to JMP Group LLC shareholders.
For the three months ended September 30, 2015 and 2014, the Company recorded an income tax benefit of $0.3 million and income tax expense of $1.5 million, respectively. For the nine months ended September 30, 2015 and 2014, the Company recorded income tax expense of $3.8 million and $5.6 million, respectively. The $1.8 million reduction in income expense for the three and nine months ended September 30, 2015, compared to the same periods in 2014, were primarily due to the Company’s reorganization into a publicly traded partnership as the income previously earned by the corporate subsidiary is now earned by JMP Investment Holdings LLC that is not subject to U.S. federal corporate income tax.
For financial reporting purposes, JMP Group Inc.’s effective tax rate used for interim periods is based on the estimated full-year income tax rate. The Company recognizes deferred tax assets and liabilities in accordance with ASC 740, Income Taxes, and are determined based upon the temporary differences between the financial reporting and tax basis of the Company’s assets and liabilities using the tax rates and laws in effect when the differences are expected to reverse.
13. Commitments and Contingencies
The Company leases office space in California, Illinois, Georgia, Massachusetts, Minnesota, New York, and Pennsylvania under various operating leases. Occupancy expense for the quarters ended September 30, 2015 and 2014 was $0.9 million and $0.8 million, respectively. The Company recorded sublease income of $0.1 million for both the quarters ended September 30, 2015 and 2014. Occupancy expense for the nine months ended September 30, 2015 and 2014 was $2.7 million and $2.5 million, respectively. The Company recorded sublease income of $0.2 million for both the nine months ended September 30, 2015 and 2014. The California, Illinois, Minnesota and New York leases included a period of free rent at the start of the lease. Rent expense is recognized over the entire lease period uniformly net of the free rent savings. The aggregate minimum future commitments of these leases are:
Minimum Future Lease Commitments | ||||
Year Ending December 31, | ||||
2015 | 1,059 | |||
2016 | 4,305 | |||
2017 | 3,703 | |||
2018 | 3,350 | |||
2019 | 2,190 | |||
Thereafter | 7,521 | |||
$ | 22,128 |
In the normal course of business, the Company enters into underwriting commitments. Settlement of transactions relating to such underwriting commitments, which were open at September 30, 2015 and December 31, 2014, had no material effect on the consolidated financial statements.
The marketable securities owned and the restricted cash, as well as the cash held by the clearing broker, may be used to maintain margin requirements. The Company had $0.3 million and $0.2 million of cash on deposit with JMP Securities’ clearing broker at September 30, 2015 and December 31, 2014, respectively. Furthermore, the marketable securities owned may be hypothecated or borrowed by the clearing broker.
Unfunded commitments are agreements to lend to a borrower, provided that all conditions have been met. As of September 30, 2015 and December 31, 2014, the Company had unfunded commitments of $13.8 million and $24.3 million, respectively, in the Corporate Credit segment. $7.0 million and $6.8 million of the unfunded commitments as of September 30, 2015 and December 31, 2014 relate to commitments traded but not yet closed in CLO I. $2.0 million and $5.1 million of the unfunded commitments as of September 30, 2015 and December 31, 2014 relate to commitments traded but not yet closed in CLO II. As of September 30, 2015, the Company had $0.5 million more open trades to sell than open trades to purchase in CLO III. $5.3 million of the unfunded commitments as of December 31, 2014 relate to commitments traded but not yet closed in CLO III. The Company determined the fair value of the unfunded commitments to be $15.1 million and $25.9 million as of September 30, 2015 and December 31, 2014, respectively, using the average market bid and ask quotation obtained from a loan pricing service. In addition, the Company had unfunded commitments of zero and $0.2 million related to a health sciences fund investment advising company, as of September 30, 2015 and December 31, 2014, respectively.
14. Regulatory Requirements
JMP Securities is subject to the SEC’s Uniform Net Capital Rule (Rule 15c3-1), which requires the maintenance of minimum net capital, as defined, and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to 1. JMP Securities had net capital of $46.1 million and $64.3 million, which were $45.1 million and $63.3 million in excess of the required net capital of $1.0 million and $1.0 million at September 30, 2015 and December 31, 2014, respectively. JMP Securities’ ratio of aggregate indebtedness to net capital was 0.32 to 1 and 0.19 to 1 at September 30, 2015 and December 31, 2014, respectively.
Since all customer transactions are cleared through another broker-dealer on a fully disclosed basis, JMP Securities is not required to maintain a separate bank account for the exclusive benefit of customers in accordance with Rule 15c3-3 under the Exchange Act.
15. Related Party Transactions
The Company earns base management fees and incentive fees from serving as investment advisor for various affiliated entities, including corporations, partnerships, limited liability companies, and offshore investment companies. The Company also owns an investment in most of such affiliated entities. As of September 30, 2015 and December 31, 2014, the aggregate fair value of the Company’s investments in the affiliated entities for which the Company serves as the investment advisor was $71.9 million and $72.8 million, respectively, which consisted of investments in hedge and other private funds of $59.1 million and $64.6 million, respectively, investments in private equity funds of $4.1 million and zero, respectively, investments in funds of funds of $0.2 million for both periods, and an investment in HCC common stock of $8.5 million and $8.0 million, respectively. Base management fees earnedfrom these affiliated entities were $4.1 million and $3.5 million for the quarters ended September 30, 2015 and 2014, respectively. Base management fees earnedfrom these affiliated entities were $11.3 million and $9.6 million for the nine months ended September 30, 2015 and 2014, respectively. Also, the Company earned incentive fees of $2.8 million and $6.2 million, from these affiliated entities for the three months ended September 30, 2015 and 2014, respectively. The Company earned incentive fees of $5.1 million and $20.4 million, from these affiliated entities for the nine months ended September 30, 2015 and 2014, respectively. As of September 30, 2015 and December 31, 2014, the Company had incentive fees receivable from these affiliated entities of $2.8 million and $7.1 million, respectively.
16. Guarantees
JMP Securities has agreed to indemnify its clearing broker for losses that the clearing broker may sustain from the accounts of customers introduced by JMP Securities. Should a customer not fulfill its obligation on a transaction, JMP Securities may be required to buy or sell securities at prevailing market prices in the future on behalf of its customer. JMP Securities’ obligation under the indemnification has no maximum amount. All unsettled trades at September 30, 2015 and December 31, 2014 have subsequently settled with no resulting material liability to the Company. For the nine months ended September 30, 2015 and 2014, the Company had no material loss due to counterparty failure, and has no obligations outstanding under the indemnification arrangement as of September 30, 2015 and 2014.
The Company is engaged in various investment banking and brokerage activities whose counterparties primarily include broker-dealers, banks and brokerage or investment banking clients. In the event counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparty or issuer of the instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty with which it conducts business.
17. Litigation
The Company may be involved from time to time in a number of judicial, regulatory, litigation and arbitration matters arising in connection with our business. The outcome of such matters the Company has been and/or currently is involved in cannot be determined at this time, and the results cannot be predicted with certainty. There can be no assurance that these matters will not have a material adverse effect on our results of operations in any future period and a significant outcome could have a material adverse impact on our financial condition, results of operations and cash flows.
The Company reviews the need for any loss contingency reserves and establish reserves when, in the opinion of management, it is probable that a matter would result in liability and the amount of loss, if any, can be reasonably estimated. Generally, given the inherent difficulty of predicting the outcome of matters the Company is involved in, particularly cases in which claimants seek substantial or indeterminate damages, it is not possible to determine whether a liability has been incurred or to reasonably estimate the ultimate or minimum amount of that liability until the case is close to resolution. For these matters, no reserve is established until such time, other than for reasonably estimable legal fees and expenses. Management, after consultation with legal counsel, believes that the currently known actions or threats will not result in any material adverse effect on the Company’s financial condition, results of operations or cash flows.
18. Financial Instruments with Off-Balance Sheet Risk, Credit Risk or Market Risk
The majority of the Company’s transactions, and consequently the concentration of its credit exposure, is with its clearing broker. The clearing broker is also a significant source of short-term financing for the Company, which is collateralized by cash and securities owned by the Company and held by the clearing broker. The Company’s securities owned may be pledged by the clearing broker. The receivable from the clearing broker represents amounts receivable in connection with the trading of proprietary positions.
The Company is also exposed to credit risk from other brokers, dealers and other financial institutions with which it transacts business. In the event that counterparties do not fulfill their obligations, the Company may be exposed to credit risk.
The Company’s trading activities include providing securities brokerage services to institutional clients. To facilitate these customer transactions, the Company purchases proprietary securities positions (“long positions”) in equity securities. The Company also enters into transactions to sell securities not yet purchased (“short positions”), which are recorded as liabilities on the Consolidated Statements of Financial Condition. The Company is exposed to market risk on these long and short securities positions as a result of decreases in market value of long positions and increases in market value of short positions. Short positions create a liability to purchase the security in the market at prevailing prices. Such transactions result in off-balance sheet market risk as the Company’s ultimate obligation to satisfy the sale of securities sold, but not yet purchased, may exceed the amount recorded in the Consolidated Statements of Financial Condition. To mitigate the risk of losses, these securities positions are marked to market daily and are monitored by management to assure compliance with limits established by the Company.
In connection with the CLOs, the Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include unfunded commitments to lend and standby letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet of the Company.
Unfunded commitments are agreements to lend to a borrower, provided that all conditions have been met. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since certain commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each borrower’s creditworthiness on a case by case basis.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a borrower to a third party. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to borrowers. In its Corporate Credit segment, the Company had unfunded commitments of $13.8 million and $24.3 million and standby letters of credit of $1.6 million and $2.3 million at September 30, 2015 and December 31, 2014, respectively. $7.0 million and $6.8 million of the unfunded commitments as of September 30, 2015 and December 31, 2014 relate to commitments traded but not yet closed in CLO I. $2.0 million and $5.1 million of the unfunded commitments as of September 30, 2015 and December 31, 2014 relate to commitments traded but not yet closed in CLO II. As of September 30, 2015, the Company had $0.5 million more open trades to sell than open trades to purchase in CLO III. $5.3 million of the unfunded commitments as of December 31, 2014 relate to commitments traded but not yet closed in CLO III. In addition, the Company had unfunded commitments of zero and $0.2 million related to a health sciences fund investment advising company, as of September 30, 2015 and December 31, 2014, respectively.
19. Business Segments
The Company’s business results are categorized into the following four business segments: Broker-Dealer, Asset Management, Corporate Credit Management, and Corporate. The Broker-Dealer segment includes a broad range of services, such as underwriting and acting as a placement agent for public and private capital markets raising transactions and financial advisory services in M&A, restructuring and other strategic transactions. The Broker-Dealer segment also includes institutional brokerage services and equity research services to our institutional investor clients. The Asset Management segment includes the management of a broad range of pooled investment vehicles, including the Company’s hedge funds and hedge funds of funds. The Corporate Credit Management segment includes the management of collateralized loan obligations. The Corporate segment includes income from the Company’s principal investments in public and private securities and investment funds managed by HCS, as well as any other net interest and income from investing activities. The Corporate segment also includes expenses related to JMP Group LLC, JMP Holding LLC and JMP Group Inc., and is mainly comprised of corporate overhead expenses and interest expense related to the Company’s bond issuance.
Management uses Operating Net Income as a key metric when evaluating the performance of JMP Group’s core business strategy and ongoing operations. This measure adjusts the Company’s net income as follows: (i) reverses non-cash share-based compensation expense related to historical equity awards granted in prior periods, (ii) recognizes 100% of the cost of deferred compensation in the period for which such compensation was awarded, instead of recognizing such cost over the vesting period as required under GAAP, (iii) excludes the net amortization of liquidity discounts on loans held and asset-backed securities issued by JMP Credit Corporation for periods prior to that ended September 30, 2013, (iv) reverses net unrealized gains and losses on strategic equity investments and warrants, (v) excludes general loan loss reserves on the CLOs, and (vi) presents revenues and expenses on a basis that deconsolidates HGC, HGC II and the CLOs. HGC and HGC II were deconsolidated under GAAP effective January 1, 2015. These charges may otherwise obscure the company’s operating income and complicate an assessment of the company’s core business activities. The operating pre-tax net income facilitates a meaningful comparison of the Company’s results in a given period to those in prior and future periods. The revenues and expenses are presented on a basis that deconsolidates the investment funds Harvest manages.
The Company’s segment information for the three and nine months ended September 30, 2015 and 2014 was prepared using the following methodology:
| • |
| Revenues and expenses directly associated with each segment are included in determining segment operating income. |
| • |
| Revenues and expenses not directly associated with a specific segment are allocated based on the most relevant measures applicable, including revenues, headcount and other factors. |
| • |
| Each segment’s operating expenses include: a) compensation and benefits expenses that are incurred directly in support of the segments and b) other operating expenses, which include expenses for premises and occupancy, professional fees, travel and entertainment, communications and information services, equipment and indirect support costs (including compensation and other operating expenses related thereto) for administrative services. |
Segment Operating Results
Management believes that the following information provides a reasonable representation of each segment’s contribution to revenues, income and assets:
(In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Broker-Dealer | ||||||||||||||||
Non-interest revenues | $ | 17,964 | $ | 23,518 | $ | 73,593 | $ | 84,900 | ||||||||
Total net revenues after provision for loan losses | $ | 17,964 | $ | 23,518 | $ | 73,593 | $ | 84,900 | ||||||||
Non-interest expenses | 17,091 | 20,107 | 63,415 | 69,983 | ||||||||||||
Segment operating pre-tax net income | $ | 873 | $ | 3,411 | $ | 10,178 | $ | 14,917 | ||||||||
Segment assets | $ | 86,896 | $ | 106,510 | $ | 86,896 | $ | 106,510 | ||||||||
Asset Management | ||||||||||||||||
Non-interest revenues | $ | 6,212 | $ | 10,709 | $ | 15,497 | $ | 31,925 | ||||||||
Total net revenues after provision for loan losses | $ | 6,212 | $ | 10,709 | $ | 15,497 | $ | 31,925 | ||||||||
Non-interest expenses | 5,285 | 9,405 | 14,186 | 29,568 | ||||||||||||
Segment operating pre-tax net income | $ | 927 | $ | 1,304 | $ | 1,311 | $ | 2,357 | ||||||||
Segment assets | $ | 25,903 | $ | 144,133 | $ | 25,903 | $ | 144,133 | ||||||||
Corporate Credit Management | ||||||||||||||||
Non-interest revenues | $ | 1,402 | $ | 1,235 | $ | 4,150 | $ | 3,842 | ||||||||
Total net revenues after provision for loan losses | $ | 1,402 | $ | 1,235 | $ | 4,150 | $ | 3,842 | ||||||||
Non-interest expenses | 1,015 | 1,172 | 3,037 | 3,184 | ||||||||||||
Segment operating pre-tax net income | $ | 387 | $ | 63 | $ | 1,113 | $ | 658 | ||||||||
Segment assets | $ | 2,243 | $ | 369,683 | $ | 2,243 | $ | 369,683 | ||||||||
Corporate | ||||||||||||||||
Non-interest revenues | $ | 155 | $ | 1,361 | $ | 4,219 | $ | 5,353 | ||||||||
Net interest income | 2,879 | 4,240 | 9,221 | 11,521 | ||||||||||||
Provision for loan losses | - | (34 | ) | 698 | 172 | |||||||||||
Total net revenues after provision for loan losses | $ | 3,034 | $ | 5,567 | $ | 14,138 | $ | 17,046 | ||||||||
Non-interest expenses | 4,383 | 4,789 | 13,439 | 15,769 | ||||||||||||
Segment operating pre-tax net income (loss) | $ | (1,349 | ) | $ | 778 | $ | 699 | $ | 1,277 | |||||||
Segment assets | $ | 1,554,222 | 1,014,269 | $ | 1,554,222 | $ | 1,014,269 | |||||||||
Eliminations | ||||||||||||||||
Non-interest revenues | $ | (1,547 | ) | $ | (1,344 | ) | $ | (4,436 | ) | $ | (4,254 | ) | ||||
Total net revenues after provision for loan losses | $ | (1,547 | ) | $ | (1,344 | ) | $ | (4,436 | ) | $ | (4,254 | ) | ||||
Non-interest expenses | (1,547 | ) | (1,344 | ) | (4,436 | ) | (4,166 | ) | ||||||||
Segment operating pre-tax net loss | $ | - | $ | - | $ | - | $ | (88 | ) | |||||||
Segment assets | $ | (354,430 | ) | $ | (142,928 | ) | $ | (354,430 | ) | $ | (142,928 | ) | ||||
Total Segments | ||||||||||||||||
Non-interest revenues | $ | 24,186 | $ | 35,479 | $ | 93,023 | $ | 121,766 | ||||||||
Net interest income | 2,879 | 4,240 | 9,221 | 11,521 | ||||||||||||
Provision for loan losses | - | (34 | ) | 698 | 172 | |||||||||||
Total net revenues after provision for loan losses | $ | 27,065 | $ | 39,685 | $ | 102,942 | $ | 133,459 | ||||||||
Non-interest expenses | 26,227 | 34,129 | 89,641 | 114,338 | ||||||||||||
Segment operating pre-tax net income | $ | 838 | $ | 5,556 | $ | 13,301 | $ | 19,121 | ||||||||
Total assets | $ | 1,314,834 | $ | 1,491,667 | $ | 1,314,834 | $ | 1,491,667 |
The following tables reconcile the total segments to consolidated net income before income tax expense and total assets as of and for the three and nine months ended September 30, 2015 and 2014.
(In thousands) | As of and Three Months Ended September 30, 2015 | As of and Three Months Ended September 30, 2014 | ||||||||||||||||||||||||
Total Segments | Consolidation Adjustments and Reconciling Items | JMP Consolidated | Total Segments | Consolidation Adjustments and Reconciling Items | JMP Consolidated | |||||||||||||||||||||
Non-interest revenues | $ | 24,186 | $ | (685 | ) | (a) | $ | 23,501 | $ | 35,479 | $ | (5,185 | ) | (a) | $ | 30,294 | ||||||||||
Net Interest Income | 2,879 | 2,273 | (b) | 5,152 | 4,240 | 119 | (b) | 4,359 | ||||||||||||||||||
Provision for loan losses | - | (563 | ) | (563 | ) | (34 | ) | (922 | ) | (956 | ) | |||||||||||||||
Total net revenues after provision forloan losses | $ | 27,065 | $ | 1,025 | $ | 28,090 | $ | 39,685 | $ | (5,988 | ) | $ | 33,697 | |||||||||||||
Non-interest expenses | 26,227 | 3,400 | (c ) | 29,627 | 34,129 | 1,193 | (c ) | 35,322 | ||||||||||||||||||
Noncontrolling interest | - | 1,797 | 1,797 | - | (4,580 | ) | (4,580 | ) | ||||||||||||||||||
Operating pre-tax net income (loss) | $ | 838 | $ | (4,172 | ) | (d) | $ | (3,334 | ) | $ | 5,556 | $ | (2,601 | ) | (d) | $ | 2,955 | |||||||||
Total assets | $ | 1,314,833 | $ | - | $ | 1,314,833 | $ | 1,491,667 | $ | - | $ | 1,491,667 |
(In thousands) | As of and Nine Months Ended September 30, 2015 | As of and Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||
Total Segments | Consolidation Adjustments and Reconciling Items | JMP Consolidated | Total Segments | Consolidation Adjustments and Reconciling Items | JMP Consolidated | |||||||||||||||||||||
Non-interest revenues | $ | 93,023 | $ | 495 | (a) | $ | 93,518 | $ | 121,766 | $ | (3,133 | ) | (a) | $ | 118,633 | |||||||||||
Net Interest Income | 9,221 | 6,835 | (b) | 16,056 | 11,521 | 386 | (b) | 11,907 | ||||||||||||||||||
Provision for loan losses | 698 | (773 | ) | (75 | ) | 172 | (1,837 | ) | (1,665 | ) | ||||||||||||||||
Total net revenues after provision forloan losses | $ | 102,942 | $ | 6,557 | $ | 109,499 | $ | 133,459 | $ | (4,584 | ) | $ | 128,875 | |||||||||||||
Non-interest expenses | 89,641 | 9,813 | (c ) | 99,454 | 114,338 | 4,033 | (c ) | 118,371 | ||||||||||||||||||
Noncontrolling interest | - | 5,309 | 5,309 | - | (3,790 | ) | (3,790 | ) | ||||||||||||||||||
Operating pre-tax net income (loss) | $ | 13,301 | $ | (8,565 | ) | (d) | $ | 4,736 | $ | 19,121 | $ | (4,827 | ) | (d) | $ | 14,294 | ||||||||||
Total assets | $ | 1,314,833 | $ | - | $ | 1,314,833 | $ | 1,491,667 | $ | - | $ | 1,491,667 |
(a) Non-interest revenue adjustments is comprised of loan sale gains, mark-to-market gains/losses, strategic equity investments and warrants, and fund-related revenues recognized upon consolidation of certain Harvest Funds.
(b) The Net Interest Income adjustment is comprised of the non-cash net amortization of liquidity discounts at JMP Credit, due to scheduled contractual repayments, and amortization expense related to an intangible asset.
(c) Non-interest expense adjustments relate to reversals of share-based compensation and exclusion of fund-related expenses recognized upon consolidation of certain Harvest Funds.
(d) Reconciling operating pre-tax net income to Consolidated Net Income before income tax expense in the Consolidated Statements of Operations consists of the following:
(In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Operating net income | $ | 1,258 | $ | 3,444 | $ | 11,239 | $ | 11,855 | ||||||||
Addback of Segment Income tax expense | (420 | ) | 2,112 | 2,062 | 7,266 | |||||||||||
Total Segments operating pre-tax net income | $ | 838 | $ | 5,556 | $ | 13,301 | $ | 19,121 | ||||||||
Subtract / (Add back) | ||||||||||||||||
Stock compensation expense | 329 | 509 | 1,818 | 1,408 | ||||||||||||
RSUs granted post IPO | 236 | 776 | 1,018 | 2,563 | ||||||||||||
Deferred compensation program accounting adjustment | 1,801 | (991 | ) | 4,539 | (2,479 | ) | ||||||||||
Net unrealized loss on strategic equity investments and warrants. | 1,479 | 1,394 | 648 | 1,497 | ||||||||||||
General loan loss reserve for CLOs | 327 | 913 | 542 | 1,838 | ||||||||||||
Total Consolidation Adjustments and Reconciling Items | 4,172 | 2,601 | 8,565 | 4,827 | ||||||||||||
Consolidated pre-tax net income (loss) attributable to JMP Group LLC | $ | (3,334 | ) | $ | 2,955 | $ | 4,736 | $ | 14,294 | |||||||
Income tax expense (benefit) | (343 | ) | 1,460 | 3,793 | 5,606 | |||||||||||
Consolidated Net Income (Loss) attributable to JMP Group LLC | $ | (2,991 | ) | $ | 1,495 | $ | 943 | $ | 8,688 |
20. Summarized Financial Information for Equity Method Investments
The tables below present summarized financial information of the hedge funds and private equity fund, which the Company accounts for under the equity method. The financial information below represents 100% of the net assets, net realized and unrealized gains (losses) and net investment income (loss) of such hedge funds as of the dates and for the periods indicated.
As of | ||||||||
(In thousands) | September 30, 2015 | December 31, 2014 | ||||||
Net Assets | Net Assets | |||||||
Harvest Opportunity Partners II (1) | $ | - | $ | 78,856 | ||||
Harvest Small Cap Partners | 270,426 | 323,439 | ||||||
Harvest Agriculture Select | 42,311 | 35,448 | ||||||
Harvest Technology Partners | 20,133 | 20,542 | ||||||
Harvest Financial Partners | 19,718 | 15,439 |
(In thousands) | Three Months Ended September 30, | |||||||||||||||
2015 | 2014 | |||||||||||||||
Net Realized and Unrealized Gains (Losses) | Net Investment Income (Loss) | Net Realized and Unrealized Gains (Losses) | Net Investment Income (Loss) | |||||||||||||
Harvest Opportunity Partners II (1) | $ | (450 | ) | $ | (114 | ) | $ | 883 | $ | (190 | ) | |||||
Harvest Small Cap Partners | 19,434 | (4,456 | ) | 35,397 | (8,475 | ) | ||||||||||
Harvest Franchise Fund (1) | - | - | 964 | (1,447 | ) | |||||||||||
Harvest Agriculture Select | (403 | ) | (163 | ) | 1,591 | (244 | ) | |||||||||
Harvest Technology Partners | 153 | (67 | ) | 823 | (197 | ) | ||||||||||
Harvest Financial Partners | (39 | ) | (9 | ) | 77 | (19 | ) |
(In thousands) | Nine Months Ended September 30, | |||||||||||||||
2015 | 2014 | |||||||||||||||
Net Realized and Unrealized Gains (Losses) | Net Investment Income (Loss) | Net Realized and Unrealized Gains (Losses) | Net Investment Income (Loss) | |||||||||||||
Harvest Opportunity Partners II (1) | $ | (4,901 | ) | $ | (254 | ) | $ | 3,885 | $ | (402 | ) | |||||
Harvest Small Cap Partners | 20,439 | (15,592 | ) | 120,850 | (20,771 | ) | ||||||||||
Harvest Franchise Fund (1) | - | - | 7,700 | (1,690 | ) | |||||||||||
Harvest Agriculture Select | 1,375 | (533 | ) | 4,108 | (704 | ) | ||||||||||
Harvest Technology Partners | 2,045 | (206 | ) | 2,656 | (570 | ) | ||||||||||
Harvest Financial Partners | 164 | (73 | ) | 77 | (19 | ) |
(1) | Harvest Franchise Fund (“HFF”) and Harvest Opportunity Partners II (“HOP II”) were liquidated on December 31, 2014 and July 31, 2015, respectively. Their assets were distributed in 2015. |
21.Condensed Consolidating Financial Statements
JMP Group Inc., a 100% owned subsidiary of JMP Group LLC, is the primary obligor of the Company’s 8.00% Senior Notes due 2023 and the Company’s 7.25% Senior Notes due 2021. In conjunction with the Reorganization Transaction, on January 1, 2015, JMP Group LLC and JMP Investment Holdings LLC became guarantors of JMP Group Inc. The guarantee is full and unconditional. One of the non-guarantor subsidiaries, JMP Securities, is subject to certain regulations, which require the maintenance of minimum net capital. This requirement may limit the issuer’s access to this subsidiary’s assets.
The following condensed consolidating financial statements present the consolidated statements of financial condition, condensed consolidated statements of operations, consolidated statements of comprehensive income and consolidated statements of cash flows of JMP Group LLC (parent company and guarantor), JMP Group Inc. (issuer), JMP Investment Holdings (guarantor subsidiary), and the elimination entries necessary to consolidate or combine the issuer with the guarantor and non-guarantor subsidiaries. These statements are presented in accordance with the disclosure requirements under SEC Regulation S-X Rule 3-10.
As of September 30, 2015 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 15 | $ | 12,910 | $ | 1,414 | $ | 48,243 | $ | - | $ | 62,582 | ||||||||||||
Restricted cash and deposits | - | 1,123 | - | 75,309 | - | 76,432 | ||||||||||||||||||
Receivable from clearing broker | - | - | - | 1,614 | - | 1,614 | ||||||||||||||||||
Investment banking fees receivable, net of allowance for doubtful accounts | - | - | - | 6,428 | - | 6,428 | ||||||||||||||||||
Marketable securities owned, at fair value | - | - | 8,421 | 26,291 | - | 34,712 | ||||||||||||||||||
Incentive fee receivable | - | - | - | 2,827 | - | 2,827 | ||||||||||||||||||
Other investments | - | 13,128 | 46,488 | 14,292 | - | 73,908 | ||||||||||||||||||
Loans held for investment, net of allowance for loan losses | - | - | - | 2,566 | - | 2,566 | ||||||||||||||||||
Loans collateralizing asset-backed securities issued, net of allowance for loan losses | - | - | - | 986,308 | - | 986,308 | ||||||||||||||||||
Interest receivable | - | 2 | 66 | 3,204 | 64 | 3,336 | ||||||||||||||||||
Collateral posted for derivative transaction | - | 25,000 | 25,000 | |||||||||||||||||||||
Fixed assets, net | - | - | - | 4,179 | - | 4,179 | ||||||||||||||||||
Deferred tax assets | - | 11,646 | - | - | - | 11,646 | ||||||||||||||||||
Other assets | (219 | ) | 143,603 | (15,156 | ) | 32,829 | (137,762 | ) | 23,295 | |||||||||||||||
Investment in subsidiaries | 257,830 | 79,319 | 108,567 | - | (445,716 | ) | - | |||||||||||||||||
Total assets | $ | 257,626 | $ | 261,731 | $ | 149,800 | $ | 1,229,090 | $ | (583,414 | ) | $ | 1,314,833 | |||||||||||
- | ||||||||||||||||||||||||
Liabilities and Equity | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Marketable securities sold, but not yet purchased, at fair value | $ | - | $ | - | $ | - | $ | 14,602 | $ | - | $ | 14,602 | ||||||||||||
Accrued compensation | 750 | 3,319 | 578 | 19,405 | - | 24,052 | ||||||||||||||||||
Asset-backed securities issued | - | - | - | 959,762 | - | 959,762 | ||||||||||||||||||
Interest payable | - | 1,506 | - | 3,685 | 64 | 5,255 | ||||||||||||||||||
Note payable | 137,603 | - | - | - | (137,603 | ) | - | |||||||||||||||||
Bond payable | - | 94,300 | - | - | - | 94,300 | ||||||||||||||||||
Deferred tax liability | - | 18,849 | - | 1,120 | - | 19,969 | ||||||||||||||||||
Other liabilities | 981 | 20,816 | - | 15,766 | (56 | ) | 37,507 | |||||||||||||||||
Total liabilities | $ | 139,334 | $ | 138,790 | $ | 578 | $ | 1,014,340 | $ | (137,595 | ) | $ | 1,155,447 | |||||||||||
- | ||||||||||||||||||||||||
Total members' (deficit) equity | 118,292 | 122,941 | 120,734 | 215,436 | (446,031 | ) | 131,372 | |||||||||||||||||
Nonredeemable Non-controlling Interest | $ | - | $ | - | $ | 28,488 | $ | (686 | ) | $ | 212 | $ | 28,014 | |||||||||||
Total equity | $ | 118,292 | $ | 122,941 | $ | 149,222 | $ | 214,750 | $ | (445,819 | ) | $ | 159,386 | |||||||||||
Total liabilities and equity | $ | 257,626 | $ | 261,731 | $ | 149,800 | $ | 1,229,090 | $ | (583,414 | ) | $ | 1,314,833 |
As of December 31, 2014 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash and cash equivalents | $ | - | $ | 5,508 | $ | - | $ | 95,854 | $ | - | $ | 101,362 | ||||||||||||
Restricted cash and deposits | - | 1,123 | - | 65,979 | - | 67,102 | ||||||||||||||||||
Receivable from clearing broker | - | - | - | 1,285 | - | 1,285 | ||||||||||||||||||
Investment banking fees receivable, net of allowance for doubtful accounts | - | - | - | 10,439 | - | 10,439 | ||||||||||||||||||
Marketable securities owned, at fair value | - | - | - | 29,466 | - | 29,466 | ||||||||||||||||||
Incentive fee receivable | - | - | - | 7,092 | - | 7,092 | ||||||||||||||||||
Other investments | - | 58,012 | - | 150,935 | - | 208,947 | ||||||||||||||||||
Loans held for investment, net of allowance for loan losses | - | - | - | 1,997 | - | 1,997 | ||||||||||||||||||
Loans collateralizing asset-backed securities issued, net of allowance for loan losses | - | - | - | 1,038,848 | - | 1,038,848 | ||||||||||||||||||
Interest receivable | - | 2 | - | 2,885 | (2 | ) | 2,885 | |||||||||||||||||
Fixed assets, net | - | - | - | 2,233 | - | 2,233 | ||||||||||||||||||
Deferred tax assets | - | 9,507 | - | 1,063 | - | 10,570 | ||||||||||||||||||
Other assets | - | 19,354 | - | 14,422 | 190 | 33,966 | ||||||||||||||||||
Investment in subsidiaries | 330,469 | - | (330,469 | ) | - | |||||||||||||||||||
Total assets | $ | - | $ | 423,975 | $ | - | $ | 1,422,498 | $ | (330,281 | ) | $ | 1,516,192 | |||||||||||
Liabilities and Equity | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Marketable securities sold, but not yet purchased, at fair value | $ | - | $ | - | $ | - | $ | 15,048 | $ | - | $ | 15,048 | ||||||||||||
Accrued compensation | - | 150 | - | 54,589 | - | 54,739 | ||||||||||||||||||
Asset-backed securities issued | - | - | - | 1,001,137 | - | 1,001,137 | ||||||||||||||||||
Interest payable | - | 1,506 | - | 4,064 | (2 | ) | 5,568 | |||||||||||||||||
Note payable | - | - | - | (190 | ) | 190 | - | |||||||||||||||||
Bond payable | - | 94,300 | - | - | - | 94,300 | ||||||||||||||||||
Deferred tax liability | - | 17,843 | - | 1,318 | - | 19,161 | ||||||||||||||||||
Other liabilities | - | 21,247 | - | 16,063 | - | 37,310 | ||||||||||||||||||
Total liabilities | $ | - | $ | 135,046 | $ | - | $ | 1,092,029 | $ | 188 | $ | 1,227,263 | ||||||||||||
- | ||||||||||||||||||||||||
Total members' (deficit) equity | - | 288,929 | - | 174,136 | (330,469 | ) | 132,596 | |||||||||||||||||
Nonredeemable Non-controlling Interest | $ | - | $ | - | $ | - | $ | 156,332 | $ | - | $ | 156,332 | ||||||||||||
Total equity | $ | - | $ | 288,929 | $ | - | $ | 330,468 | $ | (330,469 | ) | $ | 288,928 | |||||||||||
Total liabilities and equity | $ | - | $ | 423,975 | $ | - | $ | 1,422,497 | $ | (330,281 | ) | $ | 1,516,191 |
For the Three Months Ended September 30, 2015 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Investment banking | $ | - | $ | - | $ | - | $ | 11,918 | $ | - | $ | 11,918 | ||||||||||||
Brokerage | - | - | - | 6,046 | - | 6,046 | ||||||||||||||||||
Asset management fees | - | - | - | 6,963 | - | 6,963 | ||||||||||||||||||
Principal transactions | - | 285 | (848 | ) | (877 | ) | - | (1,440 | ) | |||||||||||||||
Loss on sale, payoff and mark-to-market of loans | - | - | - | 30 | - | 30 | ||||||||||||||||||
Net dividend income | - | - | 80 | 183 | - | 263 | ||||||||||||||||||
Other income | - | - | - | (279 | ) | - | (279 | ) | ||||||||||||||||
Equity earnings of subsidiaries | (469 | ) | 1,466 | 3,292 | - | (4,289 | ) | - | ||||||||||||||||
Non-interest revenues | (469 | ) | 1,751 | 2,524 | 23,984 | (4,289 | ) | 23,501 | ||||||||||||||||
Interest income | 371 | 1,297 | 56 | 11,090 | (139 | ) | 12,675 | |||||||||||||||||
Interest expense | (1,296 | ) | (2,272 | ) | (1 | ) | (3,954 | ) | - | (7,523 | ) | |||||||||||||
Net interest income | (925 | ) | (975 | ) | 55 | 7,136 | (139 | ) | 5,152 | |||||||||||||||
Provision for loan losses | - | - | - | (563 | ) | - | (563 | ) | ||||||||||||||||
Total net revenues after provision for loan losses | (1,394 | ) | 776 | 2,579 | 30,557 | (4,428 | ) | 28,090 | ||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||
Compensation and benefits | 842 | 629 | 18 | 20,460 | - | 21,949 | ||||||||||||||||||
Administration | 111 | 182 | 39 | 1,504 | (117 | ) | 1,719 | |||||||||||||||||
Brokerage, clearing and exchange fees | - | - | - | 842 | - | 842 | ||||||||||||||||||
Travel and business development | 14 | - | - | 1,087 | - | 1,101 | ||||||||||||||||||
Communications and technology | - | 4 | - | 960 | - | 964 | ||||||||||||||||||
Occupancy | - | - | - | 945 | - | 945 | ||||||||||||||||||
Professional fees | 629 | 157 | - | 466 | - | 1,252 | ||||||||||||||||||
Depreciation | - | - | - | 390 | - | 390 | ||||||||||||||||||
Other | - | - | - | 465 | - | 465 | ||||||||||||||||||
Total non-interest expenses | 1,596 | 972 | 57 | 27,119 | (117 | ) | 29,627 | |||||||||||||||||
Net income (loss) before income tax expense | (2,990 | ) | (196 | ) | 2,522 | 3,438 | (4,311 | ) | (1,537 | ) | ||||||||||||||
Income tax expense (benefit) | - | 2,474 | - | (2,817 | ) | - | (343 | ) | ||||||||||||||||
Net income (loss) | (2,990 | ) | (2,670 | ) | 2,522 | 6,255 | (4,311 | ) | (1,194 | ) | ||||||||||||||
Less: Net income (loss) attributable to nonredeemable non-controlling interest | - | - | 324 | 1,474 | - | 1,798 | ||||||||||||||||||
Net income (loss) attributable to JMP Group LLC | $ | (2,990 | ) | $ | (2,670 | ) | $ | 2,198 | $ | 4,782 | $ | (4,311 | ) | $ | (2,991 | ) |
For the Three Months Ended September 30, 2014 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Investment banking | $ | - | $ | - | $ | - | $ | 17,063 | $ | - | $ | 17,063 | ||||||||||||
Brokerage | - | - | - | 6,455 | - | 6,455 | ||||||||||||||||||
Asset management fees | - | - | - | 9,630 | - | 9,630 | ||||||||||||||||||
Principal transactions | - | 971 | - | (5,247 | ) | - | (4,276 | ) | ||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | - | - | - | (12 | ) | - | (12 | ) | ||||||||||||||||
Net dividend income | - | - | - | 242 | - | 242 | ||||||||||||||||||
Other income | - | - | - | 1,192 | - | 1,192 | ||||||||||||||||||
Equity earnings of subsidiaries | - | 4,666 | - | (4,666 | ) | - | ||||||||||||||||||
Non-interest revenues | - | 5,637 | - | 29,323 | (4,666 | ) | 30,294 | |||||||||||||||||
Interest income | - | 5 | - | 9,974 | (6 | ) | 9,973 | |||||||||||||||||
Interest expense | - | (1,901 | ) | - | (3,719 | ) | 6 | (5,614 | ) | |||||||||||||||
Net interest income | - | (1,896 | ) | - | 6,255 | - | 4,359 | |||||||||||||||||
Provision for loan losses | - | - | (956 | ) | - | (956 | ) | |||||||||||||||||
Total net revenues after provision for loan losses | - | 3,741 | - | 34,622 | (4,666 | ) | 33,697 | |||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||
Compensation and benefits | - | 2,121 | - | 26,194 | - | 28,315 | ||||||||||||||||||
Administration | - | 280 | - | 1,621 | - | 1,901 | ||||||||||||||||||
Brokerage, clearing and exchange fees | - | - | - | 772 | - | 772 | ||||||||||||||||||
Travel and business development | - | 16 | - | 874 | - | 890 | ||||||||||||||||||
Communications and technology | - | 4 | - | 966 | - | 970 | ||||||||||||||||||
Occupancy | - | - | - | 846 | - | 846 | ||||||||||||||||||
Professional fees | - | 805 | - | 352 | - | 1,157 | ||||||||||||||||||
Depreciation | - | - | - | 235 | - | 235 | ||||||||||||||||||
Other | - | - | - | 236 | - | 236 | ||||||||||||||||||
Total non-interest expenses | - | 3,226 | - | 32,096 | - | 35,322 | ||||||||||||||||||
Net income (loss) before income tax expense | - | 515 | - | 2,526 | (4,666 | ) | (1,625 | ) | ||||||||||||||||
Income tax expense (benefit) | - | (980 | ) | - | 2,440 | - | 1,460 | |||||||||||||||||
Net income (loss) | - | 1,495 | - | 86 | (4,666 | ) | (3,085 | ) | ||||||||||||||||
Less: Net income (loss) attributable to nonredeemable non-controlling interest | - | - | - | (4,580 | ) | - | (4,580 | ) | ||||||||||||||||
Net income (loss) attributable to JMP Group LLC | $ | - | $ | 1,495 | $ | - | $ | 4,666 | $ | (4,666 | ) | $ | 1,495 |
For the Nine Months Ended September 30, 2015 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Investment banking | $ | - | $ | - | $ | - | $ | 53,943 | $ | - | $ | 53,943 | ||||||||||||
Brokerage | - | - | - | 18,515 | - | 18,515 | ||||||||||||||||||
Asset management fees | - | - | - | 16,617 | (271 | ) | 16,346 | |||||||||||||||||
Principal transactions | - | 236 | 120 | 4,805 | - | 5,161 | ||||||||||||||||||
Loss on sale, payoff and mark-to-market of loans | - | - | - | (1,680 | ) | - | (1,680 | ) | ||||||||||||||||
Net dividend income | - | - | 234 | 476 | - | 710 | ||||||||||||||||||
Other income | - | - | - | 523 | - | 523 | ||||||||||||||||||
Equity earnings of subsidiaries | 6,626 | 3,713 | 12,468 | - | (22,807 | ) | - | |||||||||||||||||
Non-interest revenues | 6,626 | 3,949 | 12,822 | 93,199 | (23,078 | ) | 93,518 | |||||||||||||||||
Interest income | 1,114 | 3,263 | 291 | 36,702 | (3,117 | ) | 38,253 | |||||||||||||||||
Interest expense | (3,260 | ) | (6,817 | ) | 1,960 | (17,058 | ) | 2,978 | (22,197 | ) | ||||||||||||||
Net interest income | (2,146 | ) | (3,554 | ) | 2,251 | 19,644 | (139 | ) | 16,056 | |||||||||||||||
Provision for loan losses | - | - | - | (75 | ) | - | (75 | ) | ||||||||||||||||
Total net revenues after provision for loan losses | 4,480 | 395 | 15,073 | 112,768 | (23,217 | ) | 109,499 | |||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||
Compensation and benefits | 1,581 | 3,950 | 319 | 70,687 | - | 76,537 | ||||||||||||||||||
Administration | 369 | 394 | 229 | 5,099 | (387 | ) | 5,704 | |||||||||||||||||
Brokerage, clearing and exchange fees | - | - | - | 2,454 | - | 2,454 | ||||||||||||||||||
Travel and business development | 14 | 61 | - | 3,259 | - | 3,334 | ||||||||||||||||||
Communications and technology | - | 10 | - | 2,906 | - | 2,916 | ||||||||||||||||||
Occupancy | - | - | - | 2,719 | - | 2,719 | ||||||||||||||||||
Professional fees | 1,573 | 621 | - | 1,072 | - | 3,266 | ||||||||||||||||||
Depreciation | - | - | - | 831 | - | 831 | ||||||||||||||||||
Other | - | - | - | 1,694 | - | 1,694 | ||||||||||||||||||
Total non-interest expenses | 3,537 | 5,036 | 548 | 90,721 | (387 | ) | 99,455 | |||||||||||||||||
Net income (loss) before income tax expense | 943 | (4,641 | ) | 14,525 | 22,047 | (22,830 | ) | 10,044 | ||||||||||||||||
Income tax expense (benefit) | - | 838 | - | 2,955 | - | 3,793 | ||||||||||||||||||
Net income (loss) | 943 | (5,479 | ) | 14,525 | 19,092 | (22,830 | ) | 6,251 | ||||||||||||||||
Less: Net income (loss) attributable to nonredeemable non-controlling interest | - | - | 2,416 | 2,892 | - | 5,308 | ||||||||||||||||||
Net income (loss) attributable to JMP Group LLC | $ | 943 | $ | (5,479 | ) | $ | 12,109 | $ | 16,200 | $ | (22,830 | ) | $ | 943 |
For the Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Investment banking | $ | - | $ | - | $ | - | $ | 65,177 | $ | - | $ | 65,177 | ||||||||||||
Brokerage | - | - | - | 19,585 | - | 19,585 | ||||||||||||||||||
Asset management fees | - | - | - | 30,032 | - | 30,032 | ||||||||||||||||||
Principal transactions | - | 3,760 | - | (2,041 | ) | - | 1,719 | |||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | - | - | - | (183 | ) | - | (183 | ) | ||||||||||||||||
Net dividend income | - | - | - | 739 | - | 739 | ||||||||||||||||||
Other income | - | - | - | 1,564 | - | 1,564 | ||||||||||||||||||
Equity earnings of subsidiaries | - | 16,793 | - | - | (16,793 | ) | - | |||||||||||||||||
Non-interest revenues | - | 20,553 | - | 114,873 | (16,793 | ) | 118,633 | |||||||||||||||||
Interest income | - | 18 | - | 27,773 | (18 | ) | 27,773 | |||||||||||||||||
Interest expense | - | (5,399 | ) | - | (10,485 | ) | 18 | (15,866 | ) | |||||||||||||||
Net interest income | - | (5,381 | ) | - | 17,288 | - | 11,907 | |||||||||||||||||
Provision for loan losses | - | - | - | (1,665 | ) | - | (1,665 | ) | ||||||||||||||||
Total net revenues after provision for loan losses | - | 15,172 | - | 130,496 | (16,793 | ) | 128,875 | |||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||
Compensation and benefits | - | 8,612 | - | 89,058 | - | 97,670 | ||||||||||||||||||
Administration | - | 818 | - | 4,565 | - | 5,383 | ||||||||||||||||||
Brokerage, clearing and exchange fees | - | - | - | 2,515 | - | 2,515 | ||||||||||||||||||
Travel and business development | - | 88 | - | 2,633 | - | 2,721 | ||||||||||||||||||
Communications and technology | - | 10 | - | 2,850 | - | 2,860 | ||||||||||||||||||
Occupancy | - | - | - | 2,522 | - | 2,522 | ||||||||||||||||||
Professional fees | - | 1,939 | - | 1,294 | - | 3,233 | ||||||||||||||||||
Depreciation | - | - | - | 689 | - | 689 | ||||||||||||||||||
Other | - | - | - | 778 | - | 778 | ||||||||||||||||||
Total non-interest expenses | - | 11,467 | - | 106,904 | - | 118,371 | ||||||||||||||||||
Net income (loss) before income tax expense | - | 3,705 | - | 23,592 | (16,793 | ) | 10,504 | |||||||||||||||||
Income tax expense (benefit) | - | (4,983 | ) | - | 10,589 | - | 5,606 | |||||||||||||||||
Net income (loss) | - | 8,688 | - | 13,003 | (16,793 | ) | 4,898 | |||||||||||||||||
Less: Net income (loss) attributable to nonredeemable non-controlling interest | - | - | - | (3,790 | ) | - | (3,790 | ) | ||||||||||||||||
Net income (loss) attributable to JMP Group LLC | $ | - | $ | 8,688 | $ | - | $ | 16,793 | $ | (16,793 | ) | $ | 8,688 |
For the Nine Months Ended September 30, 2015 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||
Net income (loss) | $ | 943 | $ | (5,480 | ) | $ | 14,523 | $ | 19,093 | $ | (22,827 | ) | $ | 6,252 | ||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||
Provision for doubtful accounts | - | - | - | (5 | ) | - | (5 | ) | ||||||||||||||||
Provision for loan losses | - | - | - | 75 | - | 75 | ||||||||||||||||||
Accretion of deferred loan fees | - | - | - | (1,452 | ) | - | (1,452 | ) | ||||||||||||||||
Amortization of liquidity discount, net | - | - | - | (97 | ) | - | (97 | ) | ||||||||||||||||
Amortization of debt issuance costs | - | 105 | - | - | - | 105 | ||||||||||||||||||
Amortization of original issue discount, related to CLO II and CLO III | - | - | - | 1,091 | - | 1,091 | ||||||||||||||||||
Interest paid in kind | - | - | - | (147 | ) | - | (147 | ) | ||||||||||||||||
Change in other investments: | ||||||||||||||||||||||||
Fair value | - | (236 | ) | (825 | ) | 1,196 | - | 136 | ||||||||||||||||
Incentive fees reinvested in general partnership interests | - | - | - | (1,617 | ) | - | (1,617 | ) | ||||||||||||||||
Realized gain on other investments | - | - | - | (3,603 | ) | - | (3,603 | ) | ||||||||||||||||
Depreciation and amortization of fixed assets | - | - | - | 831 | - | 831 | ||||||||||||||||||
Stock-based compensation expense | 6,277 | - | - | - | - | 6,277 | ||||||||||||||||||
Deferred Income Taxes | - | (1,133 | ) | - | 865 | - | (268 | ) | ||||||||||||||||
Net change in operating assets and liabilities: | ||||||||||||||||||||||||
(Increase) decrease in interest receivable | - | - | (66 | ) | (320 | ) | (65 | ) | (451 | ) | ||||||||||||||
Decrease (increase) in receivables | - | - | - | 4,861 | - | 4,861 | ||||||||||||||||||
Increase in marketable securities | - | - | (8,421 | ) | 3,175 | - | (5,246 | ) | ||||||||||||||||
(Increase) decrease in restricted cash (excluding restricted cash reserved for lending activities) | - | - | - | 1,366 | - | 1,366 | ||||||||||||||||||
(Increase) decrease in deposits and other assets | 219 | (126,885 | ) | 47,921 | (15,639 | ) | 104,898 | 10,514 | ||||||||||||||||
Increase in interest payable | - | - | - | (378 | ) | 65 | (313 | ) | ||||||||||||||||
Increase in marketable securities sold, but not yet purchased | - | - | - | (446 | ) | - | (446 | ) | ||||||||||||||||
(Decrease) increase in accrued compensation and other liabilities | 943 | 2,739 | 579 | (35,054 | ) | (53 | ) | (30,846 | ) | |||||||||||||||
Net cash used in operating activities | $ | 8,382 | $ | (130,890 | ) | $ | 53,711 | $ | (24,524 | ) | $ | 82,018 | $ | (11,303 | ) | |||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Purchases of fixed assets | - | - | - | (2,777 | ) | - | (2,777 | ) | ||||||||||||||||
Investment in subsidiary | (257,830 | ) | 253,369 | (108,567 | ) | (10,118 | ) | 133,662 | - | |||||||||||||||
Purchases of other investments | - | (9,054 | ) | (68,325 | ) | (310 | ) | 70,002 | (7,687 | ) | ||||||||||||||
Sales of other investments | - | 54,461 | 22,661 | 16,088 | (69,364 | ) | 23,846 | |||||||||||||||||
Funding of loans collateralizing asset-backed securities issued | - | - | - | (244,178 | ) | - | (244,178 | ) | ||||||||||||||||
Funding of loans held for investment | - | - | - | (610 | ) | - | (610 | ) | ||||||||||||||||
Sale and payoff of loans collateralizing asset-backed securities issued | - | - | - | 232,479 | - | 232,479 | ||||||||||||||||||
Principal receipts on loans collateralizing asset-backed securities issued | - | - | - | 64,032 | - | 64,032 | ||||||||||||||||||
Principal receipts on loans held for investment | - | - | - | 188 | - | 188 | ||||||||||||||||||
Net change in restricted cash reserved for lending activities | - | - | - | (10,697 | ) | - | (10,697 | ) | ||||||||||||||||
Cash collateral posted for total return swap | - | - | - | (25,000 | ) | (25,000 | ) | |||||||||||||||||
Cash and cash equivalents derecognized due to adoption of new consolidation guidance | - | - | - | (260 | ) | - | (260 | ) | ||||||||||||||||
Net cash provided by (used in) investing activities | $ | (257,830 | ) | $ | 298,776 | $ | (154,231 | ) | $ | 18,836 | $ | 134,300 | $ | 29,336 | ||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Proceeds from issuance of note payable | 137,603 | - | - | - | (137,603 | ) | - | |||||||||||||||||
Repayment of note payable | - | - | - | 190 | (190 | ) | - | |||||||||||||||||
Repayment of asset-backed securities issued | - | - | - | (42,461 | ) | - | (42,461 | ) | ||||||||||||||||
Distributions and dividend equivalents paid on common shares and RSUs | (7,346 | ) | - | - | - | - | (7,346 | ) | ||||||||||||||||
Purchases of common shares for treasury | (312 | ) | - | - | - | - | (312 | ) | ||||||||||||||||
Capital contributions of parent | 119,518 | (160,484 | ) | 108,627 | - | (67,661 | ) | 0 | ||||||||||||||||
Capital contributions of nonredeemable non-controlling interest holders | - | - | 435 | - | - | 435 | ||||||||||||||||||
Distributions to non-controlling interest shareholders | - | - | (7,128 | ) | - | - | (7,128 | ) | ||||||||||||||||
Net cash (used in) provided by financing activities | $ | 249,463 | $ | (160,484 | ) | $ | 101,934 | $ | (42,271 | ) | $ | (205,454 | ) | $ | (56,812 | ) | ||||||||
Net decrease in cash and cash equivalents | 15 | 7,402 | 1,414 | (47,611 | ) | 10,861 | (38,780 | ) | ||||||||||||||||
Cash and cash equivalents, beginning of period | $ | - | $ | 5,508 | $ | - | $ | 95,854 | $ | - | $ | 101,362 | ||||||||||||
Cash and cash equivalents, end of period | 15 | 12,910 | 1,414 | 48,243 | 10,861 | 62,582 |
For the Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||
Parent Company | Subsidiary Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated JMP Group LLC | |||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||
Net income (loss) | $ | - | $ | 8,688 | $ | - | $ | 13,003 | $ | (16,793 | ) | $ | 4,898 | |||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||
Provision for doubtful accounts | - | - | - | 15 | - | 15 | ||||||||||||||||||
Provision for loan losses | - | - | - | 1,665 | - | 1,665 | ||||||||||||||||||
Accretion of deferred loan fees | - | - | - | (934 | ) | - | (934 | ) | ||||||||||||||||
Amortization of liquidity discount, net | - | - | - | (88 | ) | - | (88 | ) | ||||||||||||||||
Amortization of debt issuance costs | - | 296 | - | - | - | 296 | ||||||||||||||||||
Amortization of original issue discount, related to CLO II and CLO III | - | - | - | 684 | - | 684 | ||||||||||||||||||
Interest paid in kind | - | - | - | (111 | ) | - | (111 | ) | ||||||||||||||||
Loss (gain) on sale and payoff of loans | - | - | - | 183 | - | 183 | ||||||||||||||||||
Change in other investments: | ||||||||||||||||||||||||
Fair value | - | (3,762 | ) | - | 1,640 | - | (2,121 | ) | ||||||||||||||||
Incentive fees reinvested in general partnership interests | - | - | - | (13,641 | ) | - | (13,641 | ) | ||||||||||||||||
Realized gain on other investments | - | - | - | (680 | ) | - | (680 | ) | ||||||||||||||||
Depreciation and amortization of fixed assets | - | - | - | 689 | - | 689 | ||||||||||||||||||
Stock-based compensation expense | - | 6,945 | - | - | - | 6,945 | ||||||||||||||||||
Deferred income taxes | - | 9,632 | - | (1,000 | ) | - | 8,632 | |||||||||||||||||
Net change in operating assets and liabilities: | ||||||||||||||||||||||||
(Increase) decrease in interest receivable | - | (1 | ) | - | (268 | ) | (1 | ) | (270 | ) | ||||||||||||||
Decrease (increase) in receivables | - | - | - | 4,694 | - | 4,694 | ||||||||||||||||||
Increase in marketable securities | - | - | - | (6,335 | ) | - | (6,335 | ) | ||||||||||||||||
(Increase) decrease in restricted cash (excluding restricted cash reserved for lending activities) | - | - | - | (5,320 | ) | - | (5,320 | ) | ||||||||||||||||
(Increase) decrease in deposits and other assets | - | (9,826 | ) | - | 20,288 | (15,069 | ) | (4,607 | ) | |||||||||||||||
Increase in marketable securities sold, but not yet purchased | - | - | - | 4,713 | - | 4,713 | ||||||||||||||||||
Increase (decrease) in interest payable | - | 729 | - | (42 | ) | 1 | 688 | |||||||||||||||||
Increase (decrease) in accrued compensation and other liabilities | - | 870 | - | (10,025 | ) | 1,553 | (7,602 | ) | ||||||||||||||||
Net cash used in operating activities | $ | - | $ | 13,571 | $ | - | $ | 9,130 | $ | (30,309 | ) | $ | (7,608 | ) | ||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Purchases of fixed assets | - | - | - | (884 | ) | - | (884 | ) | ||||||||||||||||
Investment in subsidiary | - | (33,362 | ) | - | 21,016 | 12,346 | - | |||||||||||||||||
Purchases of other investments | - | (28,269 | ) | - | (15,139 | ) | - | (43,408 | ) | |||||||||||||||
Sales of other investments | - | 5,596 | - | 17,079 | 15,120 | 37,795 | ||||||||||||||||||
Funding of loans collateralizing asset-backed securities issued | - | - | - | (466,932 | ) | - | (466,932 | ) | ||||||||||||||||
Funding of loans held for investment | - | - | - | (961 | ) | (961 | ) | |||||||||||||||||
Sale and payoff of loans collateralizing asset-backed securities issued | - | - | - | 222,284 | - | 222,284 | ||||||||||||||||||
Principal receipts on loans collateralizing asset-backed securities issued | - | - | - | 53,377 | - | 53,377 | ||||||||||||||||||
Net change in restricted cash reserved for lending activities | - | - | - | (126,147 | ) | - | (126,147 | ) | ||||||||||||||||
Net cash provided by (used in) investing activities | $ | - | $ | (56,035 | ) | $ | - | $ | (296,307 | ) | $ | 27,466 | $ | (324,876 | ) | |||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Proceeds from issuance of note payable | - | - | - | 5,000 | - | 5,000 | ||||||||||||||||||
Proceeds from CLO III credit warehouse | - | - | - | 207,393 | - | 207,393 | ||||||||||||||||||
Proceeds from bond issuance | - | 48,300 | - | - | - | 48,300 | ||||||||||||||||||
Proceeds from asset-backed securities issued | - | - | - | 329,339 | - | 329,339 | ||||||||||||||||||
Payments of debt issuance costs | - | (1,740 | ) | - | - | - | (1,740 | ) | ||||||||||||||||
Repayment of note payable | - | - | - | (22,843 | ) | 2,843 | (20,000 | ) | ||||||||||||||||
Repayment of line of credit | - | - | - | (2,895 | ) | - | (2,895 | ) | ||||||||||||||||
Repayment of credit warehouse | - | - | - | (207,393 | ) | - | (207,393 | ) | ||||||||||||||||
Repayment of asset-backed securities issued | - | - | - | (32,597 | ) | - | (32,597 | ) | ||||||||||||||||
Distributions and dividend equivalents paid on common shares and RSUs | - | (3,562 | ) | - | - | - | (3,562 | ) | ||||||||||||||||
Purchases of shares of common stock for treasury | - | (1,899 | ) | - | - | - | (1,899 | ) | ||||||||||||||||
Capital contributions of redeemable non-controlling interest holders | - | - | - | 18,202 | - | 18,202 | ||||||||||||||||||
Distributions to non-controlling interest shareholders | - | - | - | (3,032 | ) | - | (3,032 | ) | ||||||||||||||||
Purchase of subsidiary shares from non-controlling interest holders | - | - | - | (6,000 | ) | - | (6,000 | ) | ||||||||||||||||
Cash settlement of stock-based compensation | - | (123 | ) | - | - | - | (123 | ) | ||||||||||||||||
Sale of subsidiary shares to non-controlling interest holders | - | - | - | 25,320 | - | 25,320 | ||||||||||||||||||
Net cash provided by financing activities | $ | - | $ | 40,976 | $ | - | $ | 310,494 | $ | 2,843 | $ | 354,313 | ||||||||||||
Net increase (decrease) in cash and cash equivalents | - | (1,488 | ) | - | 23,317 | - | 21,829 | |||||||||||||||||
Cash and cash equivalents, beginning of period | $ | - | $ | 4,680 | $ | - | $ | 61,226 | $ | - | $ | 65,906 | ||||||||||||
Cash and cash equivalents, end of period | - | 3,192 | - | 84,543 | - | 87,735 |
22. Subsequent Events
On October 15, 2015, the Company’s board of directors declared cash distributions of $0.04 per share for the months of October, November and December 2015. The October distribution is payable on November 13, 2015, to shareholders of record as of October 30, 2015. The November distribution is payable on December 15, 2015, to shareholders of record as of November 30, 2015. The December distribution is payable on January 15, 2016, to shareholders of record as of December 31, 2015.
On October 29, 2015, the board of directors authorized the repurchase of an additional 472,358 outstanding common shares, increasing the Company’s share repurchase authorization to 1,000,000 shares through December 31, 2016.
ITEM 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read together with the unaudited consolidated financial statements and the related notes included elsewhere in this report. For additional context with which to understand our financial condition and results of operations, see the MD&A for the fiscal year ended December 31, 2014 contained in our From 10-K (the “Annual Report”), as well as the Consolidated Financial Statements and Notes contained therein.
Cautionary Statement Regarding Forward Looking Statements
This MD&A and other sections of this Form 10-Q (the “Quarterly Report”) contain forward looking statements. We make forward-looking statements, as defined by the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, and in some cases, you can identify these statements by forward-looking words such as “if,” “shall,” “may,” “might,” “will likely result,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “project,” “intend,” “goal,” “objective,” “predict,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are based on various underlying assumptions and expectations and are subject to risks, uncertainties and other unknown factors, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events that we believe to be reasonable. There are or may be important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the historical or future results, level of activity, performance or achievements expressed or implied by such forward-looking statements. These factors include, but are not limited to, those discussed under the caption “Risk Factors” in our Annual Report. In preparing this MD&A, we presume that readers have access to and have read the MD&A in our Annual Report, pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K. We undertake no duty to update any of these forward-looking statements after the date of filing of this Quarterly Report to conform such forward-looking statements to actual results or revised expectations, except as otherwise required by law.
Overview
JMP Group LLC, together with its subsidiaries (collectively, the “Company”, “we”, or “us”), is a full-service investment banking and asset management firm headquartered in San Francisco, California. We have a diversified business model with a focus on small and middle-market companies and provide:
| • |
| investment banking, including corporate finance, mergers and acquisitions and other strategic advisory services, to corporate clients; |
| • |
| sales and trading, and related brokerage services to institutional investors; |
| • |
| proprietary equity research in our four target industries; |
| • |
| asset management products and services to institutional investors, high net-worth individuals and for our own account; and |
| • |
| management of collateralized loan obligations. |
On May 8, 2015, JMP Investment Holdings formed a 100% owned special purpose vehicle, JMPCA TRS, to enter into a TRS. Under the TRS, we receive the sum of all interest, fees and any positive change in fair value amounts from a loan portfolio held by the counterparty and pays interest on the loan portfolio plus any negative change in fair value amounts from such referenced assets.
Components of Revenues
We derive revenues primarily from fees earned from our investment banking business, net commissions on our trading activities in our sales and trading business, asset management fees and incentive fees in our asset management business, and interest income on collateralized loan obligations we manage. We also generate revenues from principal transactions, interest, dividends, and other income.
Investment Banking
We earn investment banking revenues from underwriting securities offerings, arranging private capital market transactions and providing advisory services in mergers and acquisitions and other strategic advisory assignments.
Underwriting Revenues
We earn underwriting revenues from securities offerings in which we act as an underwriter, such as initial public offerings and follow-on equity offerings. Underwriting revenues include management fees, underwriting fees, selling concessions and realized and unrealized net gains and losses on equity positions held in inventory for a period of time to facilitate the completion of certain underwritten transactions. We record underwriting revenues, net of related syndicate expenses, at the time the underwriting is completed. In syndicated underwritten transactions, management estimates our share of transaction-related expenses incurred by the syndicate, and we recognize revenues net of such expense. On final settlement by the lead manager, typically 90 days from the trade date of the transaction, we adjust these amounts to reflect the actual transaction-related expenses and our resulting underwriting fee. We receive a higher proportion of total fees in underwritten transactions in which we act as a lead manager.
Strategic Advisory Revenues
Our strategic advisory revenues primarily include success fees on closed merger and acquisition transactions, as well as retainer fees, earned in connection with advising both buyers’ and sellers’ transactions. We also earn fees for related advisory work and other services such as providing fairness opinions and in valuation analyses. We record strategic advisory revenues when the transactions or the services (or, if applicable, separate components thereof) to be performed are substantially completed, the fees are determinable and collection is reasonably assured.
PrivateCapital Market and other Revenues
We earn agency capital market and other fees in non-underwritten transactions such as private placements of equity securities, private investments in public equity (“PIPE”) transactions, Rule 144A private offerings and trust preferred securities offerings. We record private placement revenues on the closing date of these transactions.
Since our investment banking revenues are generally recognized at the time of completion of each transaction or the services to be performed, these revenues typically vary between periods and may be considerably affected by the timing of the closing of significant transactions.
Brokerage Revenues
Our brokerage revenues include commissions paid by customers from brokerage transactions in exchange-listed and over-the-counter (“OTC”) equity securities. Commissions are recognized on a trade date basis. Brokerage revenues also include net trading gains and losses that result from market-making activities and from our commitment of capital to facilitate customer transactions. Our brokerage revenues may vary between periods, in part depending on commission rates, trading volumes and our ability to continue to deliver research and other value-added services to our clients. The ability to execute trades electronically, through the Internet and through other alternative trading systems has increased pressure on trading commissions and spreads. We expect this trend toward alternative trading systems and pricing pressures in our brokerage business to continue. We are, to some extent, compensated through brokerage commissions for the value of research and other value- added services we deliver to our clients. These “soft dollar” practices have been the subject of discussion among regulators, the investment banking community and our sales and trading clients. In particular, commission sharing arrangements have been adopted by some large institutional investors. In these arrangements, institutional investors concentrate their trading with fewer “execution” brokers and pay a fixed amount for execution with an additional amount set aside for payments to other firms for research or other brokerage services. Accordingly, we may experience reduced (or eliminated) trading volume with such investors but may be compensated for our research and sales efforts through allocations of the designated amounts. Depending on the extent to which we adopt this practice and depending on our ability to reach arrangements on terms acceptable to us, this trend would likely impair the revenues and profitability of our commission business by negatively affecting both volumes and trading commissions in our commission business.
Asset Management Fees
Asset management fees for hedge funds, hedge funds of funds, private equity funds, and HCC include base management fees and incentive fees earned from managing our family of investment partnerships and a publicly-traded specialty finance company. Earned base management fees are generally based on the fair value of assets under management or aggregate capital commitments and the fee schedule for each fund and account. We also earn incentive fees based upon the performance of investment funds and accounts. For most of the funds, such fees are based on a percentage of the excess of an investment return over a specified high-water mark or hurdle rate over a defined performance period. For private equity funds, incentive fees are based on a specified percentage of realized gains from the disposition of each portfolio investment in which each investor participates, and we earn after returning contributions by the investors for that portfolio investment and for all other portfolio investments in which each such investor participates that have been disposed of at the time of distribution. Generally, we do not earn management fees on assets calculated on an average assets under management (“AUM”) basis.
As of September 30, 2015 the contractual base management fees earned from each of these investment funds or company ranged between 1% and 2% of assets under management or between 1% and 2% of aggregate committed capital. The contractual incentive fees were generally (i) 20%, subject to high-water marks, for the hedge funds; (ii) 5% to 20%, subject to high-water marks or a performance hurdle rate, for the hedge funds of funds; (iii) 20%, subject to high-water marks, for Harvest Growth Capital LLC (“HGC“) and Harvest Growth Capital II LLC (“HGC II”). Our asset management revenues are subject to fluctuations due to a variety of factors that are unpredictable, including the overall condition of the economy and the securities markets as a whole and our core sectors. These conditions can have a material effect on the inflows and outflows of assets under management, and the performance of our asset management funds. For example, a significant portion of the performance-based or incentive revenues that we recognize are based on the value of securities held in the funds we manage. The value of these securities includes unrealized gains or losses that may change from one period to another. When we consolidated HGC and HGC II (through December 31, 2014), the management and incentive fees earned at HCS were eliminated in consolidation.
Asset management fees for the collateralized loan obligations (“CLOs”) we manage currently consist only of senior and subordinated base management fees. We recognize base management fees for the CLOs on a monthly basis over the period in which the collateral management services are performed. The base management fees for the CLOs are calculated as a percentage of the average aggregate collateral balances for a specified period. As we consolidate CLO I, CLO II, and CLO III, the management fees earned at JMP Credit Advisors LLC (“JMPCA“) from the CLOs are eliminated on consolidation in accordance with accounting principles GAAP. At September 30, 2015, the contractual senior and subordinated base management fees earned from CLO I and CLO II were 0.50% of the average aggregate collateral balance for a specified period. The contractual senior and subordinated base management fees earned from CLO III were 0.219% of the average aggregate collateral balance for a specified period.
Redemption provisions of our funds require at least 90 days’ advance notice. The redemption provisions do not apply to the CLOs.
The following tables present certain information with respect to the investment funds managed by HCS, HCAP Advisors, and CLOs and assets referenced by the TRS managed by JMPCA:
(In thousands) | Assets Under Management(1) at | Company's Share of Assets Under Management at | ||||||||||||||
September 30, 2015 | December 31, 2014 | September 30, 2015 | December 31, 2014 | |||||||||||||
Funds Managed by HCS or HCAP Advisors: | ||||||||||||||||
Hedge Funds: | ||||||||||||||||
Harvest Opportunity Partners II(2),(5) | $ | - | $ | 109,345 | $ | - | $ | 17,693 | ||||||||
Harvest Small Cap Partners | 388,127 | 438,432 | 7,279 | 4,576 | ||||||||||||
Harvest Agriculture Select(2) | 140,263 | 110,726 | 28,114 | 22,057 | ||||||||||||
Harvest Technology Partners | 48,070 | 46,301 | 13,994 | 14,592 | ||||||||||||
Harvest Financial Partners | 41,622 | 15,439 | 9,629 | 5,710 | ||||||||||||
Private Equity Funds: | ||||||||||||||||
Harvest Growth Capital LLC(3) | 28,802 | 38,087 | 1,375 | 1,845 | ||||||||||||
Harvest Growth Capital LLC II(3) | 113,921 | 92,972 | 2,740 | 2,281 | ||||||||||||
Harvest Intrexon Enterprise Fund | 222,469 | - | 1,500 | - | ||||||||||||
Funds of Funds: | ||||||||||||||||
JMP Masters Fund | 43,728 | 41,330 | 168 | 152 | ||||||||||||
REITs: | ||||||||||||||||
New York Mortgage Trust | - | 36,963 | N/A | N/A | ||||||||||||
Credit or Private Debt Capital: | ||||||||||||||||
Harvest Capital Credit Corporation | 144,328 | 115,834 | N/A | N/A | ||||||||||||
HCS and HCAP Advisors Totals | $ | 1,171,330 | $ | 1,045,429 | $ | 64,799 | $ | 68,906 | ||||||||
CLOs and Other Managed by JMPCA: | ||||||||||||||||
CLO I (3) | 356,589 | 397,963 | N/A | N/A | ||||||||||||
CLO II(3) | 331,828 | 331,319 | N/A | N/A | ||||||||||||
CLO III(3) | 360,634 | 360,211 | N/A | N/A | ||||||||||||
Assets Referenced in TRS (4) | 110,263 | - | N/A | N/A | ||||||||||||
JMPCA Totals | $ | 1,159,314 | $ | 1,089,493 | N/A | N/A | ||||||||||
JMP Group LLC Totals | $ | 2,330,644 | $ | 2,134,922 | $ | 64,799 | $ | 68,906 |
(1) | For hedge funds, funds of funds, HGC and HGC II, assets under management represent the net assets of such funds. For Harvest Intrexon Enterprise Fund (“HIEF”), assets under management represent the commitment amount that is subject to the management fee calculation. For New York Mortgage Trust (“NYMT”), assets under management represent the portion of the net assets of NYMT that is subject to the incentive fee calculation. For CLOs, assets under management represent the sum of the aggregate collateral balance and restricted cash to be reinvested in collateral, upon which management fees are earned. |
(2) | Harvest Opportunity Partners II (“HOP II”), Harvest Agriculture Select (“HAS”), and Harvest Financial Partners (“HFP”) include managed accounts in which the Company has neither equity investment nor control. These are included as they follow the respective funds' strategies and earn fees. |
(3) | HGC, HGC II, HCAP Advisors, CLO I, CLO II and CLO III were consolidated in the Company’s Statements of Financial Condition at December 31, 2014. HGC and HGC II were no longer consolidated effective January 1, 2015. |
(4) | Assets Referenced in TRS represents the fair value of the settled loans in the loan portfolio held by the counterparty. |
(5) | HOP II was liquidated on July 31, 2015 and its assets were distributed to its partners in August 2015. |
Funds Managed by HCS | ||||||||||||||||
Hedge Funds | Private Equity Funds | Funds of Funds | Total | |||||||||||||
AUM at December 31, 2014 | $ | 720,243 | $ | 131,059 | $ | 41,330 | 892,632 | |||||||||
Subscriptions | 75,347 | 235,592 | - | 310,939 | ||||||||||||
Redemptions | (186,770 | ) | - | (4,152 | ) | (190,922 | ) | |||||||||
Distributions from realization event | - | (3,051 | ) | - | (3,051 | ) | ||||||||||
Appreciation | 9,262 | 1,592 | 6,550 | 17,404 | ||||||||||||
AUM at September 30, 2015 | $ | 618,082 | $ | 365,192 | $ | 43,728 | 1,027,002 |
Funds Managed by HCS | ||||||||||||||||
Hedge Funds | Private Equity Funds | Funds of Funds | Total | |||||||||||||
AUM at December 31, 2013 | $ | 693,759 | $ | 108,682 | $ | 50,686 | 853,127 | |||||||||
Subscriptions | 71,718 | 14,626 | - | 86,344 | ||||||||||||
Redemptions | (65,936 | ) | - | (2,000 | ) | (67,936 | ) | |||||||||
Distributions from realization event | - | (2,192 | ) | - | (2,192 | ) | ||||||||||
Appreciation | 122,354 | (4,029 | ) | 4,028 | 122,353 | |||||||||||
AUM at September 30, 2014 | $ | 821,895 | 117,087 | 52,714 | 991,696 |
AUM related to hedge funds, private equity funds and funds of funds increased $134.4 million, or 15.1%, from $892.6 million at December 31, 2014 to $1,027.0 million at September 30, 2015. This increase was primarily attributed to $238.3 million subscriptions of private equity funds and capital contributions of $75.3 million in the hedge funds managed by HCS, partially offset by redemptions of $189.6 million related to hedge funds managed by HCS.
AUM related to hedge funds, private equity funds and funds of funds increased $138.6 million, or 16.2%, from $853.1 million at December 31, 2 014 to $991.7 million at September 30, 2014. This increase was primarily attributed to capital contributions of $71.7 million and appreciation of $122.4 million related to hedge funds managed by HCS, partially offset by $65.9 million of redemptions in these funds.
(In thousands) | Three Months Ended September 30, 2015 | Three Months Ended September 30, 2014 | ||||||||||||||||||||||
Company's Share of Change in Fair Value | Management Fee | Incentive Fee | Company's Share of Change in Fair Value | Management Fee | Incentive Fee | |||||||||||||||||||
Hedge Funds: | ||||||||||||||||||||||||
Harvest Opportunity Partners II (1) (3) | $ | (112 | ) | 69 | - | $ | 163 | 230 | $ | 25 | ||||||||||||||
Harvest Small Cap Partners | 400 | 1,624 | 2,153 | 326 | 1,785 | 5,079 | ||||||||||||||||||
Harvest Franchise Fund | - | - | - | 14 | 313 | 30 | ||||||||||||||||||
Harvest Agriculture Select (1) | (421 | ) | 302 | - | 602 | 264 | 103 | |||||||||||||||||
Harvest Technology Partners | 60 | 82 | 1 | 232 | 77 | 1 | ||||||||||||||||||
Harvest Financial Partners | (34 | ) | 52 | - | 17 | 16 | 3 | |||||||||||||||||
Private Equity Funds: | ||||||||||||||||||||||||
Harvest Growth Capital LLC (2) | (174 | ) | �� | - | 130 | (42 | ) | - | - | |||||||||||||||
Harvest Growth Capital II LLC (2) | (110 | ) | 281 | - | (121 | ) | 281 | - | ||||||||||||||||
Harvest Intrexon Enterprise Fund | (18 | ) | 697 | - | - | - | - | |||||||||||||||||
Funds of Funds: | ||||||||||||||||||||||||
JMP Masters Fund | (1 | ) | 102 | 2 | 9 | 122 | - | |||||||||||||||||
REITs: | ||||||||||||||||||||||||
New York Mortgage Trust | - | - | - | - | - | 382 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Harvest Capital Credit Corporation | N/A | 715 | 545 | N/A | 488 | 538 | ||||||||||||||||||
CLOs and Other: | ||||||||||||||||||||||||
CLO I (2) | N/A | 486 | - | N/A | 547 | - | ||||||||||||||||||
CLO II (2) | N/A | 415 | - | N/A | 518 | - | ||||||||||||||||||
CLO III (2) | N/A | 202 | - | N/A | 237 | - | ||||||||||||||||||
Assets Referenced in TRS | N/A | 63 | - | N/A | - | - | ||||||||||||||||||
Totals | $ | (410 | ) | $ | 5,090 | $ | 2,831 | $ | 1,200 | $ | 4,878 | $ | 6,161 |
(1) | HOP II and HAS include managed accounts in which the Company has neither equity investment nor control. These are included with the funds, as they follow the respective strategies and earn fees. |
(2) | Revenues earned from HGC and HGC II (through December 31, 2014), CLO I, CLO II, and CLO III are consolidated and then eliminated in consolidation in the Company’s Statements of Operations, net of non-controlling interest. |
(3) | HOP II was liquidated on July 31, 2015 and its assets were distributed to its partners in August 2015. |
(In thousands) | Nine Months Ended September 30, 2015 | Nine Months Ended September 30, 2014 | ||||||||||||||||||||||
Company's Share of Change in Fair Value | Management Fee | Incentive Fee | Company's Share of Change in Fair Value | Management Fee | Incentive Fee | |||||||||||||||||||
Hedge Funds: | ||||||||||||||||||||||||
Harvest Opportunity Partners II (1) (3) | $ | (1,089 | ) | 354 | - | $ | 825 | $ | 707 | $ | 145 | |||||||||||||
Harvest Small Cap Partners | 382 | 5,256 | 2,146 | 1,058 | 4,860 | 18,264 | ||||||||||||||||||
Harvest Franchise Fund | - | - | - | 235 | 932 | 31 | ||||||||||||||||||
Harvest Agriculture Select (1) | 468 | 839 | 116 | 1,577 | 763 | 253 | ||||||||||||||||||
Harvest Technology Partners | 1,318 | 235 | 18 | 699 | 233 | 3 | ||||||||||||||||||
Harvest Financial Partners | 4 | 168 | 12 | 17 | 16 | 3 | ||||||||||||||||||
Private Equity Funds: | ||||||||||||||||||||||||
Harvest Growth Capital LLC (2) | (234 | ) | (6 | ) | 130 | 49 | 182 | - | ||||||||||||||||
Harvest Growth Capital II LLC (2) | 194 | 844 | - | (256 | ) | 844 | - | |||||||||||||||||
Harvest Intrexon Enterprise Fund | (18 | ) | 697 | - | - | - | - | |||||||||||||||||
Funds of Funds: | ||||||||||||||||||||||||
JMP Masters Fund | 10 | 311 | 16 | 17 | 364 | 16 | ||||||||||||||||||
REITs: | ||||||||||||||||||||||||
New York Mortgage Trust | - | - | 1,197 | - | - | 1,036 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Harvest Capital Credit Corporation | N/A | 1,978 | 1,451 | N/A | 1,316 | 664 | ||||||||||||||||||
CLOs and TRS: | ||||||||||||||||||||||||
CLO I (2) | N/A | 1,485 | - | N/A | 1,654 | - | ||||||||||||||||||
CLO II (2) | N/A | 1,243 | - | N/A | 1,242 | - | ||||||||||||||||||
CLO III (2) | N/A | 582 | - | N/A | 386 | - | ||||||||||||||||||
Assets Referenced in TRS | N/A | 86 | - | N/A | - | - | ||||||||||||||||||
Totals | $ | 1,035 | $ | 14,072 | $ | 5,086 | $ | 4,221 | $ | 13,499 | $ | 20,415 |
(1) | HOP II and HAS include managed accounts in which the Company has neither equity investment nor control. These are included with the funds, as they follow the respective strategies and earn fees. |
(2) | Revenues earned from HGC and HGC II (through December 31, 2014), CLO I, CLO II, and CLO III are consolidated and then eliminated in consolidation in the Company’s Statements of Operations, net of non-controlling interest. |
(3) | HOP II was liquidated on July 31, 2015 and its assets were distributed to its partners in August 2015. |
Principal Transactions
Principal transaction revenues includes realized and unrealized net gains and losses resulting from our principal investments, which include investments in equity and other securities for our own account and as the general partner of funds managed by us, warrants we may receive from certain investment banking assignments, as well as limited partner investments in private funds managed by third parties. In addition, we invest a portion of our capital in a portfolio of equity securities managed by HCS and in side-by-side investments in the funds managed by us. In certain cases, we also co-invest alongside our institutional clients in private transactions resulting from our investment banking business. Principal transaction revenues also include unrealized gains and losses on the private equity securities owned by HGC and HGC II, two private equity funds managed by HCS which were consolidated in our financial statements through December 31, 2014, as well as unrealized gains and losses on the investments in private companies and investment partnerships sponsored by HCS and JMP Capital LLC (“JMP Capital”).
Gain onSale andPayoff ofLoans
Gain on sale and payoff of loans consists of gains from the sale and payoff of loans collateralizing asset-backed securities at JMP Credit. Gains are recorded when the proceeds exceed the carrying value of the loan.
Net Dividend Income
Net dividend income comprises dividends from our investments offset by dividend expense for paying short positions in our principal investment portfolio.
Other Income
Other income includes revenues from equity method investments and revenues from fee-sharing arrangements with, and fees earned to raise capital for third-party investment partnerships, or funds.
Interest Income
Interest income primarily consists of interest income earned on loans collateralizing asset-backed securities issued and loans held for investment. Interest income on loans comprises the stated coupon as a percentage of the face amount receivable as well as accretion of purchase discounts and deferred fees. Interest income is recorded on the accrual basis in accordance with the terms of the respective loans unless such loans are placed on non-accrual status.
Interest Expense
Interest expense primarily consists of interest expense incurred on asset-backed securities issued and note payable, and the amortization of bond issuance costs. Interest expense on asset-backed securities is the stated coupon payable as a percentage of the principal amount as well as amortization of the liquidity discount which was recorded at the acquisition date of CLO I. Interest expense is recorded on the accrual basis in accordance with the terms of the respective asset-backed securities issued and note payable.
Provision for Loan Losses
Provision for loan losses includes provision for losses recognized on our loan notes and non-revolving credit agreements at JMP Capital (collectively loans held for investment), and on loans collateralizing asset-backed securities (“ABS”) at JMP Credit to record them at their estimated net realizable value. A provision for loan losses is charged to expense to establish the allowance for loan losses. The allowance for loan losses is maintained at a level, in the opinion of management, sufficient to offset estimated losses inherent in the loan portfolio as of the date of the financial statements. The appropriateness of the allowance and the allowance components are reviewed quarterly. The Company’s estimate of each allowance component is based on observable information and on market and third-party data that we believe are reflective of the underlying loan losses being estimated.
A specific reserve is provided for loans that are considered impaired. A loan is considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. We measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral securing the loan if the loan is collateral dependent, depending on the circumstances and our collection strategy. For those loans at CLO I deemed impaired subsequent to the acquisition date, or loans held at CLO II or CLO III, if the net realizable value is lower than the current carrying value then the carrying value is reduced and the difference is booked as provision for loan losses. If the total discount from unpaid principal balance to carrying value is larger than the expected loss at the date of assessment, no provision for loan losses is recognized.
In addition, we provide an allowance on a loan-by-loan basis at JMP Credit for all loans that were purchased after the CLO I acquisition. We employ internally developed and third-party estimation tools for measuring credit risk (loan ratings, probability of default, and exposure at default), which are used in developing an appropriate allowance for loan losses. We perform periodic detailed reviews of its loan portfolio to identify risks and to assess the overall collectability of loans.
Loans which are deemed to be uncollectible are charged off and the charged-off amount results in a reduced allowance.
Components of Expenses
We classify our expenses as compensation and benefits, administration, brokerage, clearing and exchange fees, travel and business development, communications and technology, professional fees, impairment loss on purchased management contract and other expenses. A significant portion of our expense base is variable, including compensation and benefits, brokerage clearing and exchange fees, travel and business development and communication and technology expenses.
Compensation and Benefits
Compensation and benefits is the largest component of our expenses and includes employees’ base pay, performance bonuses, sales commissions, related payroll taxes, medical and benefits expenses, as well as expenses for contractors, temporary employees and equity-based compensation. Our employees receive a substantial portion of their compensation in the form of individual performance-based bonuses. As is the widespread practice in our industry, we pay bonuses on an annual basis, which for senior professionals typically make up a large portion of their total compensation. Bonus payments may have a greater impact on our cash position and liquidity in the periods in which they are paid than would otherwise be reflected in our Consolidated Statements of Operations. We accrue for the estimated amount of these bonus payments ratably over the applicable service period.
Compensation is accrued using specific ratios of total compensation and benefits to total revenues based on revenue categories, as adjusted if, in management’s opinion, such adjustments are necessary and appropriate to maintain competitive compensation levels.
Administration
Administration expense primarily includes the cost of hosted conferences, non-capitalized systems and software expenditures, insurance, business tax (non-income), office supplies, recruiting, and regulatory fees.
Brokerage, Clearing and Exchange Fees
Brokerage, clearing and exchange fees include the cost of floor and electronic brokerage and execution, securities clearance, and exchange fees. In June 2015, we changed our clearing broker from J.P. Morgan Clearing Corp. to National Financial Services. The arrangements with the new clearing broker are consistent with those of the previous clearing broker, including the indemnification agreement described in Note 16 to the Consolidated Financial Statements. Changes in brokerage, clearing and exchange fees fluctuate largely in line with the volume of sales and trading activity.
Travel and Business Development
Travel and business development expense is net of expenses reimbursed by clients.
Communications and Technology
Communications and technology expense primarily relates to communication and information processing as well as the subscription of certain market data.
Professional Fees
Professional fees primarily relate to legal and accounting professional services.
Other Expenses
Other operating expenses primarily include occupancy, depreciation and CLO administration expense at JMP Credit.
Income Taxes
JMP Group LLC is a publicly traded partnership, and as such, is taxed as a partnership, and not as a corporation, for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income”.
The Company’s effective tax rate is directly impacted by the proportion of income subject to tax compared to income not subject to tax. JMP Group Inc., a wholly owned subsidiary, is subject to U.S. federal and state income taxes. The remainder of the Company’s income is generally not subject to corporate-level taxation.
The Company recognizes deferred tax assets and liabilities in accordance with ASC 740, Income Taxes, and are determined based upon the temporary differences between the financial reporting and tax basis of the Company’s assets and liabilities using the tax rates and laws in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce the deferred tax assets when it is more likely than not that a portion or all of the deferred tax assets will not be realized.
The Company applies the accounting principles related to uncertainty in income taxes. Under the guidance, the Company recognizes a tax benefit from an uncertain position only if it is more likely than not that the position is sustainable, based solely on its technical merits and consideration of the relevant taxing authorities’ widely understood administrative practices and precedents. If this threshold is met, the Company measures the tax benefit as the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.
The Company’s policy for recording interest and penalties associated with the tax audits or unrecognized tax benefits, if any, is to record such items as a component of income tax.
Non-controlling Interest
Non-controlling interest for the nine months ended September 30, 2015 includes the interest of third parties in CLO I, CLO II, CLO III, and HCAP Advisors, partially-owned subsidiaries consolidated in our financial statements. Non-controlling interest for the nine months ended September 30, 2014 includes the interest of third parties in CLO I, CLO II, CLO III, HGC, HGC II, and HCAP Advisors, partially-owned subsidiaries consolidated in our financial statements.
HCS currently manages several asset management funds, which are structured as limited partnerships, and is the general partner of each. The Company assesses whether the partnerships meet the definition of a variable interest entities (“VIEs”) in accordance with ASC 810-10-15-14, and whether the Company qualifies as the primary beneficiary. Funds determined not to meet the definition of a VIE are considered voting interest entities for which the rights of the limited partners are evaluated to determine if consolidation is necessary. Such guidance provides that the presumption that the general partner controls the limited partnership may be overcome if the limited partners have substantive kick-out rights. The partnership agreements for these funds provide for the right of the limited partners to remove the general partners by a simple majority vote of the non-affiliated limited partners. Because of these substantive kick-out rights, the Company, as the general partner, does not control these funds, and therefore does not consolidate them. The Company accounts for its investments in these funds under the equity method of accounting.
The limited liability company agreements of HGC and HGC II do not provide for the right of the members to remove the manager by a simple majority vote of the non-affiliated members and therefore the manager (with a minority interest in the limited liability company) is deemed to control the funds. As a result, we consolidated HGC from its inception on April 1, 2010 and HGC II from its inception on October 1, 2012. We no longer consolidate HGC and HGC II effective January 1, 2015, upon the adoption of the new consolidation accounting guidance.
On August 6, 2010, the Company transferred 109 subordinated notes of CLO I to certain employees in exchange for their interests in JMP Credit. As a result of the aforementioned transfer, we own approximately 94% of the subordinated notes of CLO I.
On April 30, 2013, entities sponsored by the Company closed on a $343.8 million CLO. The senior notes offered in this transaction (the “Secured Notes”) were issued by CLO II, a special purpose Cayman vehicle, and co-issued in part by JMP Credit Advisors CLO II LLC, a special purpose Delaware vehicle, and were backed by a diversified portfolio of broadly syndicated leveraged loans. The Company, through a wholly-owned subsidiary, manages CLO II and from issuance through December 31, 2013 owned $17.3 million, or 72.8%, of the subordinated notes of the Issuer (the “Subordinated Notes”). In the first quarter of 2014, the Company repurchased $6.0 million of the subordinated notes, increasing its ownership to 98.0%.
On September 30, 2014, the Company closed on a $370.5 million CLO. The senior notes offered in this transaction were issued by CLO III, and are backed primarily by a diversified portfolio of broadly syndicated leveraged loans. These senior notes are subject to a two-year non-call period. The CLO has a four-year reinvestment period, through October 17, 2018, that allows for the use of the proceeds from any principal repayments on, or any sales of, collateral assets towards the purchase of qualifying replacement assets, subject to certain conditions and limitations. The Company, through a wholly-owned subsidiary, manages CLO III and as of September 30, 2014, the Company owned 13.5% of the subordinated notes of the Issuer. The Company was identified as the primary beneficiary based on the ability to direct activities of CLO III through its subsidiary manager, JMP Credit Advisors, and its equity ownership.
HCAP Advisors was formed on December 18, 2012. HCAP Advisors appointed JMP Group LLC as its Manager effective May 1, 2013, and began offering investment advisory services. The Company owns 51% equity interest in the entity.
Results of Operations
The following table sets forth our results of operations for the three and nine months ended September 30, 2015 and 2014, and is not necessarily indicative of the results to be expected for any future period.
(In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | Three Month Change from 2014 to 2015 | Nine Month Change from 2014 to 2015 | ||||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | $ | % | $ | % | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Investment banking | $ | 11,918 | $ | 17,063 | $ | 53,943 | $ | 65,177 | $ | (5,145 | ) | -30.2 | % | $ | (11,234 | ) | -17.2 | % | ||||||||||||||
Brokerage | 6,046 | 6,455 | 18,515 | 19,585 | (409 | ) | -6.3 | % | (1,070 | ) | -5.5 | % | ||||||||||||||||||||
Asset management fees | 6,963 | 9,630 | 16,346 | 30,032 | (2,667 | ) | -27.7 | % | (13,686 | ) | -45.6 | % | ||||||||||||||||||||
Principal transactions | (1,440 | ) | (4,276 | ) | 5,161 | 1,719 | 2,836 | -66.3 | % | 3,442 | 200.2 | % | ||||||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | 30 | (12 | ) | (1,680 | ) | (183 | ) | 42 | 350.0 | % | (1,497 | ) | -818.0 | % | ||||||||||||||||||
Net dividend income | 263 | 242 | 710 | 739 | 21 | 8.7 | % | (29 | ) | -3.9 | % | |||||||||||||||||||||
Other income | (279 | ) | 1,192 | 523 | 1,564 | (1,471 | ) | -123.4 | % | (1,041 | ) | -66.6 | % | |||||||||||||||||||
Non-interest revenues | 23,501 | 30,294 | 93,518 | 118,633 | (6,793 | ) | -22.4 | % | (25,115 | ) | -21.2 | % | ||||||||||||||||||||
Interest income | 12,675 | 9,973 | 38,253 | 27,773 | 2,702 | 27.1 | % | 10,480 | 37.7 | % | ||||||||||||||||||||||
Interest expense | (7,523 | ) | (5,614 | ) | (22,197 | ) | (15,866 | ) | (1,909 | ) | 34.0 | % | (6,331 | ) | 39.9 | % | ||||||||||||||||
Net interest income | 5,152 | 4,359 | 16,056 | 11,907 | 793 | 18.2 | % | 4,149 | 34.8 | % | ||||||||||||||||||||||
Provision for loan losses | (563 | ) | (956 | ) | (75 | ) | (1,665 | ) | 393 | -41.1 | % | 1,590 | 95.5 | % | ||||||||||||||||||
Total net revenues after provision for loan losses | 28,090 | 33,697 | 109,499 | 128,875 | (5,607 | ) | -16.6 | % | (19,376 | ) | -15.0 | % | ||||||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||||||||||
Compensation and benefits | 21,949 | 28,315 | 76,537 | 97,670 | (6,366 | ) | -22.5 | % | (21,133 | ) | -21.6 | % | ||||||||||||||||||||
Administration | 1,719 | 1,901 | 5,704 | 5,383 | (182 | ) | -9.6 | % | 321 | 6.0 | % | |||||||||||||||||||||
Brokerage, clearing and exchange fees | 842 | 772 | 2,454 | 2,515 | 70 | 9.1 | % | (61 | ) | -2.4 | % | |||||||||||||||||||||
Travel and business development | 1,101 | 890 | 3,334 | 2,721 | 211 | 23.7 | % | 613 | 22.5 | % | ||||||||||||||||||||||
Communication and technology | 964 | 970 | 2,916 | 2,860 | (6 | ) | -0.6 | % | 56 | 2.0 | % | |||||||||||||||||||||
Professional fees | 1,252 | 1,157 | 3,266 | 3,233 | 95 | 8.2 | % | 33 | 1.0 | % | ||||||||||||||||||||||
Other | 1,800 | 1,317 | 5,243 | 3,989 | 483 | 36.7 | % | 1,254 | 31.4 | % | ||||||||||||||||||||||
Total non-interest expenses | 29,627 | 35,322 | 99,454 | 118,371 | (5,695 | ) | -16.1 | % | (18,917 | ) | -16.0 | % | ||||||||||||||||||||
Income (loss) before income tax expense | (1,537 | ) | (1,625 | ) | 10,045 | 10,504 | 88 | 5.4 | % | (459 | ) | -4.4 | % | |||||||||||||||||||
Income tax (benefit) expense | (343 | ) | 1,460 | 3,793 | 5,606 | (1,803 | ) | -123.5 | % | (1,813 | ) | -32.3 | % | |||||||||||||||||||
Net income (loss) | (1,194 | ) | (3,085 | ) | 6,252 | 4,898 | 1,891 | -61.3 | % | 1,354 | 27.6 | % | ||||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interest | 1,797 | (4,580 | ) | 5,309 | (3,790 | ) | 6,377 | -139.2 | % | 9,099 | 240.1 | % | ||||||||||||||||||||
Net income (loss) attributable to JMP Group LLC | $ | (2,991 | ) | $ | 1,495 | $ | 943 | $ | 8,688 | $ | (4,486 | ) | -300.1 | % | $ | (7,745 | ) | -89.1 | % |
ThreeMonths EndedSeptember 30, 2015 Compared to Three Months EndedSeptember 30, 2014
Overview
Total net revenues after provision for loan losses decreased $5.6 million, or 16.6%, from $33.7 million for the quarter ended September 30, 2014 to $28.1 million for the quarter ended September 30, 2015, resulting from a decline in non-interest revenues of $6.8 million, partially offset by an increase of net interest income of $0.8 million and a decline in provision for loan losses of $0.4 million.
Non-interest revenues decreased $6.8 million, or 22.4%, from $30.3 million for the quarter ended September 30, 2014 to $23.5 million in the same period in 2015. This decrease was primarily driven by a $5.1 million decline in investment banking and a $2.7 million decline in asset management fees, partially offset by a $2.8 million increase in principal transactions.
Provision for loan losses decreased $0.4 million from $1.0 million for the quarter ended September 30, 2014 to $0.6 million for the quarter ended September 30, 2015.
Total non-interest expenses decreased $5.7 million, or 16.1%, from $35.3 million for the quarter ended September 30, 2014 to $29.6 million for the quarter September 30, 2015, primarily due to a decrease in compensation and benefits of $6.4 million.
Net income attributable to JMP Group LLC decreased $4.5 million, or 300.1%, from $1.5 million after income tax expense of $1.5 million for the quarter ended September 30, 2014 to a $3.0 million loss after an income tax benefit of $0.3 million for the quarter ended September 30, 2015.
NineMonths EndedSeptember 30, 2015 Compared toNine Months EndedSeptember 30, 2014
Overview
Total net revenues after provision for loan losses decreased $19.4 million, or 15.0%, from $128.9 million for the nine months ended September 30, 2014 to $109.5 million for the nine months ended September 30, 2015, resulting from declines in non-interest revenues of $25.1 million, partially offset by an increase in net interest income of $4.1 million and a decline in provision for loan losses of $1.6 million.
Non-interest revenues decreased $25.1 million, or 21.2%, from $118.6 million for the nine months ended September 30, 2014 to $93.5 million in the same period in 2015. This decline was primarily driven by a $13.7 million decrease in asset management incentive fees and a $11.2 million decline in investment banking revenues.
Provision for loan losses decreased $1.6 million from $1.7 million for the nine months ended September 30, 2014 to $0.1 million for the nine months ended September 30, 2015. The decline in 2015 was driven by the Company incorporating actual historic loan losses in calculating CLO I general reserve.
Total non-interest expenses decreased $18.9 million, or 16.0%, from $118.4 million for the nine months ended September 30, 2014 to $99.5 million for the nine months September 30, 2015, primarily due to a decline in compensation and benefits of $21.1 million.
Net income attributable to JMP Group LLC decreased $7.7 million, or 89.1%, from $8.7 million after income tax expense of $5.6 million for the nine months ended September 30, 2014 to $0.9 million after income tax expense of $3.8 million for the nine months ended September 30, 2015.
Operating Net Income (Non-GAAP Financial Measure)
Management uses Operating Net Income as a key, non-GAAP metric when evaluating the performance of JMP Group LLC’s core business strategy and ongoing operations, as management believes that this metric appropriately illustrates the operating results of JMP Group LLC’s core operations and business activities. Operating Net Income is derived from our segment reported results and is the measure of segment profitability on an after-tax basis used by management to evaluate our performance. This non-GAAP measure is presented to enhance investors’ overall understanding of our current financial performance. Additionally, management believes that Operating Net Income is a useful measure because it allows for a better evaluation of the performance of JMP Group LLC’s ongoing business and facilitates a meaningful comparison of the company’s results in a given period to those in prior and future periods.
However, Operating Net Income should not be considered a substitute for results that are presented in a manner consistent with GAAP. A limitation of the non-GAAP financial measures presented is that, unless otherwise indicated, the adjustments concern gains, losses or expenses that JMP Group LLC generally expects to continue to recognize, and the adjustment of these items should not always be construed as an inference that these gains or expenses are unusual, infrequent or non-recurring. Therefore, management believes that both JMP Group LLC’s GAAP measures of its financial performance and the respective non-GAAP measures should be considered together. Operating Net Income may not be comparable to a similarly titled measure presented by other companies.
Operating Net Income is a non-GAAP financial measure that adjusts the Company’s GAAP net income as follows:
(i) reverses non-cash share-based compensation expense recognized under GAAP related to equity awards granted in prior periods, as management generally evaluates performance by considering the full expense of equity awards granted in the period in which such compensation was awarded, even if the expense of that award will be recognized in future periods under GAAP;
(ii) recognizes 100% of the cost of deferred compensation in the period for which such compensation was awarded, instead of recognizing such cost over the vesting period as required under GAAP, in order to match compensation expense with the actual period upon which the compensation was based;
(iii) reverses net unrealized gains and losses on strategic equity investments and warrants;
(iv) presents revenues and expenses on a basis that deconsolidates HGC and HGC II (through December 31, 2014), and the CLOs;
(v) excludes general loan loss reserves on certain CLOs; and
(vi) assumes a combined federal, state and local income tax rate of 38% for the three and nine months ended September 30, 2014, and 38% at the taxable direct subsidiary of parent company, while applying a tax rate of 0% to the Company’s other direct subsidiary, which is a “pass-through entity” for tax purposes for the three and nine months ended September 30, 2015.
Discussed below is our Operating Net Income by segment. This information is reflected in a manner utilized by management to assess the financial operations of the Company's various business lines.
Three Months Ended September 30, 2015 | ||||||||||||||||||||||||||||
(In thousands) | Broker-Dealer | Asset Management | Corporate Credit | Operating Platforms | Corporate | Elimin-ations | Total Segments | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Investment banking | $ | 11,918 | $ | - | $ | - | $ | 11,918 | $ | - | $ | - | $ | 11,918 | ||||||||||||||
Brokerage | 6,046 | - | - | 6,046 | - | - | 6,046 | |||||||||||||||||||||
Asset management related fees | - | 6,212 | 1,402 | 7,614 | - | (1,547 | ) | 6,067 | ||||||||||||||||||||
Principal transactions | - | - | - | - | (253 | ) | - | (253 | ) | |||||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | - | - | - | - | 145 | - | 145 | |||||||||||||||||||||
Net dividend income | - | - | - | - | 263 | - | 263 | |||||||||||||||||||||
Net interest income | - | - | - | - | 2,879 | - | 2,879 | |||||||||||||||||||||
Provision for loan losses | - | - | - | - | - | - | - | |||||||||||||||||||||
Adjusted net revenues | 17,964 | 6,212 | 1,402 | 25,578 | 3,034 | (1,547 | ) | 27,065 | ||||||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||||||
Non-interest expenses | 17,091 | 5,285 | 1,015 | 23,391 | 4,383 | (1,547 | ) | 26,227 | ||||||||||||||||||||
Operating pre-tax net income | 873 | 927 | 387 | 2,187 | (1,349 | ) | - | 838 | ||||||||||||||||||||
Income tax expense (assumed rate of 38% for Operating Platforms) | 332 | 352 | 147 | 831 | (1,251 | ) | - | (420 | ) | |||||||||||||||||||
Operating net income (loss) | $ | 541 | $ | 575 | $ | 240 | $ | 1,356 | $ | (98 | ) | $ | - | $ | 1,258 |
Three Months Ended September 30, 2014 | ||||||||||||||||||||||||||||
(In thousands) | Broker-Dealer | Asset Management | Corporate Credit | Operating Platforms | Corporate | Elimin-ations | Total Segments | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Investment banking | $ | 17,063 | $ | - | $ | - | $ | 17,063 | $ | - | $ | - | $ | 17,063 | ||||||||||||||
Brokerage | 6,455 | - | - | 6,455 | - | - | 6,455 | |||||||||||||||||||||
Asset management related fees | - | 10,709 | 1,235 | 11,944 | - | (1,344 | ) | 10,600 | ||||||||||||||||||||
Principal transactions | - | - | - | - | 1,134 | - | 1,134 | |||||||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | - | - | - | - | (15 | ) | - | (15 | ) | |||||||||||||||||||
Net dividend income | - | - | - | - | 242 | - | 242 | |||||||||||||||||||||
Net interest income | - | - | - | - | 4,240 | - | 4,240 | |||||||||||||||||||||
Provision for loan losses | - | - | - | - | (34 | ) | - | (34 | ) | |||||||||||||||||||
Adjusted net revenues | 23,518 | 10,709 | 1,235 | 35,462 | 5,567 | (1,344 | ) | 39,685 | ||||||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||||||
Non-interest expenses | 20,107 | 9,405 | 1,172 | 30,684 | 4,789 | (1,344 | ) | 34,129 | ||||||||||||||||||||
Operating pre-tax net income | 3,411 | 1,304 | 63 | 4,778 | 778 | - | 5,556 | |||||||||||||||||||||
Income tax expense (assumed rate of 38%) | 1,296 | 497 | 24 | 1,817 | 295 | - | 2,112 | |||||||||||||||||||||
Operating net income (loss) | $ | 2,115 | $ | 807 | $ | 39 | $ | 2,961 | $ | 483 | $ | - | $ | 3,444 |
Nine Months Ended September 30, 2015 | ||||||||||||||||||||||||||||
(In thousands) | Broker-Dealer | Asset Management | Corporate Credit | Operating Platforms | Corporate | Elimin-ations | Total Segments | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Investment banking | $ | 53,943 | $ | - | $ | - | $ | 53,943 | $ | - | $ | - | $ | 53,943 | ||||||||||||||
Brokerage | 18,515 | - | - | 18,515 | - | - | 18,515 | |||||||||||||||||||||
Asset management related fees | - | 15,497 | 4,150 | 19,647 | (21 | ) | (4,436 | ) | 15,190 | |||||||||||||||||||
Principal transactions | 1,135 | - | - | 1,135 | 4,585 | - | 5,720 | |||||||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | - | - | - | - | (1,054 | ) | - | (1,054 | ) | |||||||||||||||||||
Net dividend income | - | - | - | - | 709 | - | 709 | |||||||||||||||||||||
Net interest income | - | - | - | - | 9,221 | - | 9,221 | |||||||||||||||||||||
Provision for loan losses | - | - | - | - | 698 | - | 698 | |||||||||||||||||||||
Adjusted net revenues | 73,593 | 15,497 | 4,150 | 93,240 | 14,138 | (4,436 | ) | 102,942 | ||||||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||||||
Non-interest expenses | 63,415 | 14,186 | 3,037 | 80,638 | 13,439 | (4,436 | ) | 89,641 | ||||||||||||||||||||
Less: Non-controlling interest | - | - | - | - | - | - | - | |||||||||||||||||||||
Operating pre-tax net income | 10,178 | 1,311 | 1,113 | 12,602 | 699 | - | 13,301 | |||||||||||||||||||||
Income tax expense (assumed rate of 38%) | 3,867 | 497 | 423 | 4,787 | (2,725 | ) | - | 2,062 | ||||||||||||||||||||
Operating net income (loss) | $ | 6,311 | $ | 814 | $ | 690 | $ | 7,815 | $ | 3,424 | $ | - | $ | 11,239 |
Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||||||
(In thousands) | Broker-Dealer | Asset Management | Corporate Credit | Operating Platforms | Corporate | Elimin-ations | Total Segments | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Investment banking | $ | 65,265 | $ | - | $ | - | $ | 65,265 | $ | - | $ | (88 | ) | $ | 65,177 | |||||||||||||
Brokerage | 19,585 | - | - | 19,585 | - | - | 19,585 | |||||||||||||||||||||
Asset management related fees | 50 | 31,925 | 3,842 | 35,817 | - | (4,166 | ) | 31,651 | ||||||||||||||||||||
Principal transactions | - | - | - | - | 4,802 | - | 4,802 | |||||||||||||||||||||
Gain (loss) on sale, payoff and mark-to-market of loans | - | - | - | - | (188 | ) | - | (188 | ) | |||||||||||||||||||
Net dividend income | - | - | - | - | 739 | - | 739 | |||||||||||||||||||||
Net interest income | - | - | - | - | 11,521 | - | 11,521 | |||||||||||||||||||||
Provision for loan losses | - | - | - | - | 172 | - | 172 | |||||||||||||||||||||
Adjusted net revenues | 84,900 | 31,925 | 3,842 | 120,667 | 17,046 | (4,254 | ) | 133,459 | ||||||||||||||||||||
Non-interest expenses | ||||||||||||||||||||||||||||
Non-interest expenses | 69,983 | 29,568 | 3,184 | 102,735 | 15,769 | (4,166 | ) | 114,338 | ||||||||||||||||||||
Operating pre-tax net income | 14,917 | 2,357 | 658 | 17,932 | 1,277 | (88 | ) | 19,121 | ||||||||||||||||||||
Income tax expense (assumed rate of 38%) | 5,669 | 897 | 250 | 6,816 | 483 | (33 | ) | 7,266 | ||||||||||||||||||||
Operating net income (loss) | $ | 9,248 | $ | 1,460 | $ | 408 | $ | 11,116 | $ | 794 | $ | (55 | ) | $ | 11,855 |
The following table reconciles the operating net income to Total Segments operating pre-tax net income, to consolidated pre-tax net income (loss) attributable to JMP Group LLC, and to consolidated net income (loss) attributable to JMP Group LLC, for the three and nine months ended September 30, 2015 and 2014.
(In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Operating net income | $ | 1,258 | $ | 3,444 | $ | 11,239 | $ | 11,855 | ||||||||
Addback of Segment Income tax expense | (420 | ) | 2,112 | 2,062 | 7,266 | |||||||||||
Total Segments operating pre-tax net income | $ | 838 | $ | 5,556 | $ | 13,301 | $ | 19,121 | ||||||||
Subtract / (Add back) | ||||||||||||||||
Stock-based compensation expense | 329 | 509 | 1,818 | 1,408 | ||||||||||||
RSUs granted post IPO | 236 | 776 | 1,018 | 2,563 | ||||||||||||
Deferred compensation program accounting adjustment | 1,801 | (991 | ) | 4,539 | (2,479 | ) | ||||||||||
Net unrealized loss on strategic equity investments and warrants. | 1,479 | 1,394 | 648 | 1,497 | ||||||||||||
General loan loss reserve for certain CLOs | 327 | 913 | 542 | 1,838 | ||||||||||||
Total Consolidation Adjustments and Reconciling Items | 4,172 | 2,601 | 8,565 | 4,827 | ||||||||||||
Consolidated pre-tax net income attributable to JMP Group LLC | $ | (3,334 | ) | $ | 2,955 | $ | 4,736 | $ | 14,294 | |||||||
Income tax (benefit) expense | (343 | ) | 1,460 | 3,793 | 5,606 | |||||||||||
Consolidated Net Income (Loss) attributable to JMP Group LLC | $ | (2,991 | ) | $ | 1,495 | $ | 943 | $ | 8,688 |
Three Months EndedSeptember 30, 2015 Compared to Three Months EndedSeptember 30, 2014
Revenues
Investment Banking
Investment banking revenues, earned in our Broker-Dealer segment, decreased $5.1 million, or 30.2%, from $17.1 million for the quarter ended September 30, 2014 to $11.9 million for the same period in 2015. As a percentage of total net revenues after provision for loan losses, investment banking revenues decreased from 50.6% for the quarter ended September 30, 2014 to 42.5% for the quarter ended September 30, 2015.
(Dollars in thousands) | Three Months Ended September 30, | Change from 2014 to 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||
Count | Revenues | Count | Revenues | Count | $ | % | ||||||||||||||||||||||
Public Equity | 11 | $ | 9,876 | 26 | $ | 9,834 | (15 | ) | $ | 42 | 0.4 | % | ||||||||||||||||
Debt and convertible securities | 3 | 190 | 4 | 470 | (1 | ) | (280 | ) | -59.6 | % | ||||||||||||||||||
Private capital markets and other | 0 | 290 | 1 | 125 | (1 | ) | 165 | 132.0 | % | |||||||||||||||||||
Strategic advisory | 3 | 1,562 | 4 | 6,634 | (1 | ) | (5,072 | ) | -76.5 | % | ||||||||||||||||||
Total cash flows | 17 | $ | 11,918 | 35 | $ | 17,063 | (18 | ) | $ | (5,145 | ) | -30.2 | % |
Investment banking revenues primarily related to public equity revenues and strategic advisory revenues. The decrease was driven by a $5.1 million decline in our strategic advisory revenues, or 76.5%, from $6.6 million for the quarter ended September 30, 2014 to $1.6 million for the same period in 2015. This decline was primarily attributed to a 68.6% reduction in average revenues per transaction. The $0.1 million increase in public equity underwriting revenue primarily was attributed to a $6.3 million transaction, partially offset by a decline in the number of executed public equity transactions from 26 to 11 for the quarters ended September 30, 2014 and September 30, 2015 respectively. The number of transactions where we acted as a lead manager decreased from five to three for the quarters ended September 30, 2014 and September 30, 2015.
Brokerage Revenues
Brokerage revenues earned in our Broker-Dealer segment decreased $0.4 million, or 6.3%, from $6.5 million for the quarter ended September 30, 2014 to $6.1 million for the quarter ended September 30, 2015. Brokerage revenues increased as a percentage of total net revenues after provision for loan losses, from 19.2% for the quarter ended September 30, 2014 to 21.5% for the quarter ended September 30, 2015. On an operating basis, brokerage revenues were 16.3% and 22.4% for the quarters ended September 30, 2014 and 2015, respectively, as a percentage of adjusted net revenue after provision for loan losses.
Asset Management Fees
(In thousands) | Three Months Ended September 30, | |||||||
2015 | 2014 | |||||||
Base management fees: | ||||||||
Fees reported as asset management fees | $ | 4,131 | $ | 3,470 | ||||
Fees earned at HGC, HGC II when consolidated | - | 281 | ||||||
Less: Non-controlling interest in HCAP Advisors | (350 | ) | (239 | ) | ||||
Total base management fees | 3,781 | 3,512 | ||||||
Incentive fees: | ||||||||
Fees reported as asset management fees | $ | 2,832 | $ | 6,160 | ||||
Less: Non-controlling interest in HCAP Advisors | (267 | ) | (264 | ) | ||||
Total incentive fees | 2,565 | 5,896 | ||||||
Other fee income: | ||||||||
Fundraising and other income: | $ | (279 | ) | $ | 1,192 | |||
Total other fee income | (279 | ) | 1,192 | |||||
Asset management related fees: | ||||||||
Fees reported as asset management fees | $ | 6,963 | $ | 9,630 | ||||
Fees reported as other income | (279 | ) | 1,192 | |||||
Fees earned at HGC, HGC II when consolidated | - | 281 | ||||||
Less: Non-controlling interest in HCAP Advisors | (617 | ) | (503 | ) | ||||
Total Segment asset management related fee revenues | $ | 6,067 | $ | 10,600 |
Fees reported as asset management fees were $9.6 million and $7.0 million for the quarters ended September 30, 2014 and 2015, respectively. As a percentage of total net revenues after provision for loan losses, asset management revenues decreased from 28.6% for the quarter ended September 30, 2014 to 24.8% for the quarter ended September 30, 2015. Fees reported as other income were $1.2 million and a loss of $0.3 million for the quarters ended September 30, 2014 and 2015, respectively. As a percentage of total net revenues after provision for loan losses, other income decreased from 3.5% for the quarter ended September 30, 2014 to negative 1.0% for the same period in 2015.
Total segment asset management related fees include base management fees and incentive fees for our funds, HCC and CLOs under management, as well as other income from fee-sharing arrangements with, and fees earned to raise capital for, third-party or equity-method investment partnerships or funds. Segment asset management related fees are a non-GAAP financial measure that adjusts our total segment asset management related fees by reversing the elimination of those fees in the consolidation of HGC (through December 31, 2014), HGC II (through December 31, 2014), and HCAP Advisors. Segment asset management related fees are reconciled to the GAAP measure, total segment asset management fee revenues, in the table above. We believe that presenting adjusted asset management related fees is useful to investors as a means of assessing the performance of JMP Group's combined asset management activities, including its fundraising and other services for third parties. We believe that adjusted asset management-related fee revenues provide useful information by indicating the relative contributions of base management fees and performance-related incentive fees, thus facilitating a comparison of those fees in a given period to those in prior and future periods. We also believe that asset management-related fee revenue is a more meaningful measure than standalone asset management fees as reported, because asset management-related fee revenues represent the combined impact of JMP Group's various asset management activities on the Company's total net revenues.
Total segment asset management related fee revenue decreased $4.5 million, from $10.6 million for the quarter ended September 30, 2014 to $6.1 million for the quarter ended September 30, 2015. The decline primarily was attributed to the $3.3 million decrease in incentive fees, from $5.9 million for the quarter ended September 30, 2014 to $2.6 million for the same period in 2015. The decline in incentive fees was driven by a $2.9 million decrease related to incentives in Harvest Small Cap Partners (“HSCP”). Other fee income decreased from $1.2 million to a $0.3 million loss. Total base management fee increased $0.3 million from $3.5 million for the quarter ended September 30, 2014 to $3.8 million for the same period in 2015. On an operating basis, asset management related fees were 26.7% and 22.4% for the quarters ended September 30, 2014 and September 30, 2015, respectively, as a percentage of adjusted net revenues after provision for loan losses.
Principal Transactions
Principal transaction revenues increased $2.8 million from a loss of $4.3 million for the quarter ended September 30, 2014 to a $1.4 million loss for the same period in 2015. As a percentage of total net revenues after provision for loan losses, principal transaction revenues were negative 12.7% for the quarter ended September 30, 2014 and negative 5.1% for the quarter ended September 30, 2015.
Total segment principal transaction revenues decreased $1.4 million, from $1.1 million for the quarter ended September 30, 2014 to a loss of $0.3 million for the same period in 2015. Total segment principal transaction revenues are a non-GAAP financial measure that aggregates our segment reported principal transaction revenues across each segment. We believe that presenting total segment principal transaction revenues is useful to investors as a means of assessing the performance of JMP Group’s combined investment activities. The principal transaction revenues for both 2014 and 2015 were based in our Corporate segment. Total segment principal transaction revenues are reconciled to the GAAP measure, total principal transaction revenues, in the table below.
Three Months Ended September 30, | ||||||||
(In thousands) | 2015 | 2014 | ||||||
Equity and other securities excluding non-controlling interest | $ | (97 | ) | $ | 596 | |||
Warrants and other investments | 547 | (329 | ) | |||||
Investment partnerships | (703 | ) | 867 | |||||
Total Segment principal transaction revenues | (253 | ) | 1,134 | |||||
Operating adjustment addbacks | (1,187 | ) | (1,060 | ) | ||||
Non-controlling interest in HGC and HGC II | - | (4,350 | ) | |||||
Total principal transaction revenues | $ | (1,440 | ) | $ | (4,276 | ) |
The decline primarily reflects reduced revenue from our investment partnerships. Revenues from investment partnerships decreased $1.6 million, from $0.9 million for the quarter ended September 30, 2014 to a $0.7 million loss for the same period in 2015, primarily driven by a $1.0 million decline in our investment in HAS funds and a $0.2 million decrease in HOP II, driven by the closure of HOP II in the third quarter. In addition, revenues from equity and other securities decreased $0.7 million, from $0.6 million for the quarter ended September 30, 2014 to a $0.1 million loss for the same period in 2015. Revenues from warrants and other investments increased by $0.8 million, primarily driven by $0.3 million gain on a company which invests in real estate joint ventures and a $0.3 million gain related to the Total Return Swap derivative. On an operating basis, as a percentage of total net revenues after provision for loan losses, principal transaction revenues decreased from 2.9% for the quarter ended September 30, 2014 to negative 0.9% for the quarter ended September 30, 2015.
Gain (loss) on Sale and Payoff of Loans
Gain (loss) on sale and payoff of loans was earned in our Corporate segment. Gain (loss) on sale and payoff of loans increased from a $12 thousand loss for the quarter ended September 30, 2014 to a $30 thousand gain for the quarter ended September 30, 2015, respectively. On a segment basis, gain on sale and payoff of loans increased from a $15 thousand loss for the quarter ended September 30, 2014 to a $0.1 million gain for the same period in 2015.
Net DividendIncome
Net dividend income was $0.2 million and $0.3 million for the quarters ended September 30, 2014 and 2015, respectively. Net dividend income primarily related to dividends from our HCC investment.
NetInterestIncome/Expense
(In thousands) | Three Months Ended September 30, | |||||||
2015 | 2014 | |||||||
CLO I loan contractual interest income | $ | 3,014 | $ | 3,614 | ||||
CLO I ABS issued contractual interest expense | (1,005 | ) | (1,009 | ) | ||||
Net CLO I contractual interest | 2,009 | 2,605 | ||||||
CLO II loan contractual interest income | $ | 4,193 | $ | 3,887 | ||||
CLO II ABS issued contractual interest expense | (1,767 | ) | (1,702 | ) | ||||
Net CLO II contractual interest | 2,426 | 2,185 | ||||||
CLO III loan contractual interest income | $ | 4,669 | $ | 1,775 | ||||
CLO III ABS issued contractual interest expense | (2,145 | ) | (529 | ) | ||||
Net CLO III contractual interest | 2,524 | 1,246 | ||||||
Bond Payable interest expense | (2,272 | ) | (1,901 | ) | ||||
Less: Non-controlling interest in CLOs | (2,273 | ) | (119 | ) | ||||
Other interest income | 465 | 224 | ||||||
Total Segment net interest income | $ | 2,879 | $ | 4,240 | ||||
Non-controlling interest in CLOs | 2,273 | 119 | ||||||
Total net interest income (expense) | $ | 5,152 | $ | 4,359 |
Net interest income increased $0.8 million from $4.4 million for the quarter ended September 30, 2014 to $5.2 million for the quarter ended September 30, 2015. The net interest income increase was driven primarily by the CLO III interest earned in the quarter ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, net interest income was 12.9% for the quarter ended September 30, 2014 and 18.4% for the quarter ended September 30, 2015.
Total segment net interest income decreased from $4.2 million for the quarter ended September 30, 2014 to $2.9 million for the quarter ended September 30, 2015. Net interest income is earned in our Corporate segment, and largely reflects our portion of the net CLO contractual interest. Total segment net interest income is a non-GAAP financial measure that aggregates our segment reported net interest income (expense) across each segment. We believe that presenting total segment net interest income is useful to investors as a means of assessing the performance of JMP Group’s combined credit activities. Total segment net interest income is reconciled to the GAAP measure, total net interest expense, in the table above. As a percentage of total segment net revenues, net interest income was 10.7% for both the quarters ended September 30, 2014 and 2015.
The following table sets forth contractual interest income and expense related to CLO loans and ABS issued and their weighted average contractual interest rates:
(In thousands) | Three Months Ended September 30, 2015 | |||||||||||||||||||
Interest Income (Expense) | Average CLO Loan (CLO ABS Issued) Balance | Weighted Average Contractual Interest Rate | Weighted Average LIBOR | Spread to Weighted Average LIBOR | ||||||||||||||||
CLO I loan contractual interest income | $ | 3,014 | $ | 350,000 | 3.66 | % | 0.30 | % | 3.36 | % | ||||||||||
CLO I ABS issued contractual interest expense | (1,005 | ) | (347,309 | ) | 1.29 | % | 0.30 | % | 0.99 | % | ||||||||||
CLO II loan contractual interest income | 4,193 | 326,716 | 5.01 | % | 0.29 | % | 4.72 | % | ||||||||||||
CLO II ABS issued contractual interest expense | (1,767 | ) | (317,398 | ) | 2.16 | % | 0.29 | % | 1.87 | % | ||||||||||
CLO III loan contractual interest income | 4,669 | 356,666 | 5.13 | % | 0.29 | % | 4.84 | % | ||||||||||||
CLO III ABS issued contractual interest expense | (2,145 | ) | (332,100 | ) | 2.53 | % | 0.29 | % | 2.24 | % | ||||||||||
Net CLO contractual interest | $ | 6,959 | N/A | N/A | N/A | N/A |
(In thousands) | Three Months Ended September 30, 2014 | |||||||||||||||||||
Interest Income (Expense) | Average CLO Loan (CLO ABS Issued) Balance | Weighted Average Contractual Interest Rate | Weighted Average LIBOR | Spread to Weighted Average LIBOR | ||||||||||||||||
CLO I loan contractual interest income | $ | 3,614 | $ | 382,651 | 3.70 | % | 0.23 | % | 3.47 | % | ||||||||||
CLO I ABS issued contractual interest expense | (1,009 | ) | (406,903 | ) | 1.11 | % | 0.23 | % | 0.88 | % | ||||||||||
CLO II loan contractual interest income | 3,887 | 326,106 | 4.66 | % | 0.22 | % | 4.44 | % | ||||||||||||
CLO II ABS issued contractual interest expense | (1,702 | ) | (318,918 | ) | 2.09 | % | 0.22 | % | 1.87 | % | ||||||||||
CLO III loan contractual interest income | 1,775 | 140,884 | 4.93 | % | 0.22 | % | 4.71 | % | ||||||||||||
CLO III warehouse/ABS issued contractual interest expense | (529 | ) | (122,480 | ) | 1.62 | % | 0.22 | % | 1.40 | % | ||||||||||
Net CLO contractual interest | $ | 6,036 | N/A | N/A | N/A | N/A |
Provision for Loan Losses
Provision for loan losses decreased $0.4 million, or 41.1%, from $1.0 million for the quarter ended September 30, 2014 to $0.6 million for the same period in 2015. The decline was primarily attributed to the loan portfolio held at CLO III. As a percent of net revenues after provision for loan losses, provision for loan losses were negative 2.8% for the quarter ended September 30, 2014 and negative 2.0% for the quarter ended September 30, 2015.
Total segment provision for loan losses decreased from $34 thousand for the quarter ended September 30, 2014 to zero for the quarter ended September 30, 2015. Total segment provision for loan losses is a non-GAAP financial measure that aggregates our segment reported provision for loan losses across each segment. Our total segment provision for loan losses in 2014 was solely recognized in our Corporate segment. As a percent of total segment adjusted net revenues, segment provision for loan losses were 0.1% and zero for the quarters ended September 30, 2014 and 2015, respectively.
Expenses
Non-Interest Expenses
Compensation and Benefits
Compensation and benefits, which includes employee payroll, taxes and benefits, performance-based cash bonus and commissions, as well as equity-based compensation to our employees and managing directors, decreased $6.4 million, or 22.7%, from $28.3 million for the quarter ended September 30, 2014 to $21.9 million for the quarter ended September 30, 2015.
Employee payroll, taxes and benefits, and consultant fees were $10.4 million and $11.6 million for the quarters ended September 30, 2014 and 2015, respectively. Performance-based bonus and commission decreased $6.9 million from $15.4 million for the quarter ended September 30, 2014 to $8.5 million for the quarter ended September 30, 2015. The decrease was primarily attributed to the decrease in asset management incentive fees that drive the bonus calculations.
Equity-based compensation was $2.5 million and $1.9 million for the quarters ended September 30, 2014 and 2015, respectively. The equity-based compensation included a $0.2 million increase in share options and share appreciation rights and a $0.6 million decrease related to RSUs.
Compensation and benefits as a percentage of revenues decreased from 84.0% of total net revenues after provision for loan losses for the quarter ended September 30, 2014 to 78.0% for the same period in 2015.
Our segment reported compensation and benefits, which recognizes 100% of the cost of deferred compensation, including non-cash share-based compensation expense, in the period for which such compensation was awarded, instead of recognizing such cost over the vesting period as required under GAAP, in order to match compensation expense with the actual period upon which the compensation was based. The segment reported compensation and benefits decreased $8.3 million from $27.3 million for the quarter ended September 30, 2014 to $19.0 million for the quarter ended September 30, 2015. As a percent of total segment net revenues, compensation and benefits were 77.8% and 70.3% for the quarters ended September 30, 2014 and 2015, respectively.
Administration
Administration expense decreased $0.2 million, from $1.9 million for the quarter ended September 30, 2014 to $1.7 million for the quarter ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, administration expense increased from 5.6% for the quarter ended September 30, 2014 to 6.1% for the same period in 2015.
Brokerage, Clearing and Exchange Fees
Brokerage, clearing and exchange fees were $0.8 million for both the quarters ended September 30, 2014 and 2015. As a percentage of total net revenues after provision for loan losses, our brokerage, clearing and exchange fees increased from 2.3% for the quarter ended September 30, 2014 to 3.0% for the same period in 2015.
Travel and Business Development
Travel and business development expenses increased $0.2 million, from $0.9 million for the quarter ended September 30, 2014 to $1.1 million for the quarters ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, travel and business development expense were 2.6% and 3.9% for the quarters ended September 30, 2014 and 2015, respectively.
Communications and Technology
Communications and technology expenses were $1.0 million for both the quarters ended September 30, 2014 and September 30, 2015. As a percentage of total net revenues after provision for loan losses, communications and technology expense increased from 2.9% for the quarter ended September 30, 2014 to 3.4% for the same period in 2015.
Professional Fees
Professional fees increased $0.1 million from $1.2 million for the quarter ended September 30, 2014 to $1.3 million for the quarter ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, professional fees increased from 3.4% for the quarter ended September 30, 2014 to 4.5% for the same period in 2015.
Other Expenses
Other expenses increased $0.5 million, or 36.7%, from $1.3 million for the quarter ended September 30, 2014 to $1.8 million for the quarter ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, other expenses were 3.9% and 6.4% for the quarters ended September 30, 2014 and 2015, respectively.
Net Income Attributable to Non-controlling Interest
Net income attributable to non-controlling interest increased from a $4.6 million loss for the quarter ended September 30, 2014 to $1.8 million for the quarter ended September 30, 2015. The increase primarily results from losses incurred in the quarter ended September 30, 2014 by non-controlling interest in HGC and HGC II, which were deconsolidated effective January 1, 2015. Non-controlling interest for the quarter ended September 30, 2014 includes the interest of third parties in CLO I, CLO II, CLO III, HGC, HGC II, and HCAP Advisors, partially-owned subsidiaries consolidated in our financial statements. Non-controlling interest for the quarter ended September 30, 2015 includes the interest of third parties in CLO I, CLO II, CLO III, and HCAP Advisors.
Provision for Income Taxes
For the quarters ended September 30, 2015 and 2014, we recorded an income tax benefit of $0.3 million and income tax expense of $1.5 million, respectively. The $1.8 million reduction in income expense for the three months ended September 30, 2015, compared to the same period in 2014,was primarily due to the Company’s reorganization into a publicly traded partnership as the income previously earned by the corporate subsidiary is now earned by JMP Investment Holdings LLC that is not subject to U.S. federal corporate income tax.
Effective January 1, 2015, JMP Group LLC qualifies as a publicly traded partnership taxable as a partnership for United States federal income tax purposes. The Company has two intermediate holding subsidiaries, JMP Group Inc. and JMP Investment Holdings LLC. JMP Group Inc. is a wholly-owned corporate subsidiary and income earned by this subsidiary is subject to U.S. federal and state income taxation. Income earned by JMP Investment Holdings LLC, a wholly-owned non-corporate subsidiary and not subject to U.S. federal corporate income tax, is allocated to JMP Group LLC shareholders. The qualification as a publicly traded partnership partially offset the increased income tax expense, arising from the Reorganization Transaction.
Our operating net income assumes a combined federal, state and local income tax rate of 38% for the three months ended September 30, 2014 and 38% at the taxable direct subsidiary, while applying a tax rate of 0% to the company’s other direct subsidiary, which is a “pass-through entity” for tax purpose. Segment income tax expense decreased $2.5 million, from $2.1 million for the quarter ended September 30, 2014 to a $0.4 million benefit for the quarter ended September 30, 2015. The decline was driven by the Company’s qualification as a publicly traded partnership, effective January 1, 2015.
Nine Months EndedSeptember 30, 2015 Compared toNine Months EndedSeptember 30, 2014
Revenues
Investment Banking
Investment banking revenues, earned in our Broker-Dealer segment, decreased $11.2 million, or 17.2%, from $65.2 million for the nine months ended September 30, 2014 to $53.9 million for the same period in 2015. As a percentage of total net revenues after provision for loan losses, investment banking revenues decreased from 50.6% for the nine months ended September 30, 2014 to 49.3% for the nine months ended September 30, 2015.
(Dollars in thousands) | Nine Months Ended September 30, | Change from 2014 to 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||
Count | Revenues | Count | Revenues | Count | $ | % | ||||||||||||||||||||||
Public Equity | 72 | $ | 41,404 | 93 | $ | 44,072 | (21 | ) | $ | (2,668 | ) | -6.1 | % | |||||||||||||||
Debt and convertible securities | 14 | 4,549 | 15 | 3,131 | (1 | ) | 1,418 | 45.3 | % | |||||||||||||||||||
Private capital markets and other | 0 | 911 | 2 | 1,148 | (2 | ) | (237 | ) | -20.6 | % | ||||||||||||||||||
Strategic advisory | 9 | 7,079 | 15 | 16,826 | (6 | ) | (9,747 | ) | -57.9 | % | ||||||||||||||||||
Total cash flows | 95 | $ | 53,943 | 125 | $ | 65,177 | (30 | ) | $ | (11,234 | ) | -17.2 | % |
The decrease was driven by declines in both our strategic advisory revenues and public equity revenues. Strategic advisory revenues decreased $9.7 million, or 57.9%, resulting from fewer transactions. We executed 15 and nine strategic advisory transactions in the nine months ended September 30, 2014 and 2015, respectively. Public equity underwriting revenues decreased $2.7 million from $44.1 million in the nine months ended September 30, 2014 to $41.4 million for the nine months ended September 30, 2015. The decrease was attributed to fewer executed public equity transactions, from 93 for the nine months ended September 30, 2014 to 72 for the nine months ended September 30, 2015. The number of transactions where we acted as a lead manager decreased from 15 to 12, for the nine months ended September 30, 2014 and September 30, 2015, respectively. This decrease was partially offset by a 21.3% increase in average revenues per transaction. The increase in average revenues per transaction was attributed to a $6.3 million transaction.
Brokerage Revenues
Brokerage revenues earned in our Broker-Dealer segment decreased $1.1 million, or 5.5%, from $19.6 million for the nine months ended September 30, 2014 to $18.5 million for the nine months ended September 30, 2015. Brokerage revenues increased as a percentage of total net revenues after provision for loan losses, from 15.2% for the nine months ended September 30, 2014 to 16.9% for the nine months ended September 30, 2015. On an operating basis, brokerage revenues were 14.7% and 18.0% for the nine months ended September 30, 2014 and 2015, respectively, as a percentage of adjusted net revenue after provision for loan losses.
Asset Management Fees
(In thousands) | Nine Months Ended September 30, | |||||||
2015 | 2014 | |||||||
Base management fees: | ||||||||
Fees reported as asset management fees | $ | 11,260 | $ | 9,618 | ||||
Fees earned at HGC, HGC II when consolidated | - | 1,026 | ||||||
Less: Non-controlling interest in HCAP Advisors | (969 | ) | (645 | ) | ||||
Total base management fees | 10,291 | 9,999 | ||||||
Incentive fees: | ||||||||
Fees reported as asset management fees | $ | 5,087 | $ | 20,415 | ||||
Less: Non-controlling interest in HCAP Advisors | (712 | ) | (326 | ) | ||||
Total incentive fees | 4,375 | 20,089 | ||||||
Other fee income: | ||||||||
Fundraising and other income: | $ | 524 | $ | 1,563 | ||||
Total other fee income | 524 | 1,563 | ||||||
Asset management related fees: | ||||||||
Fees reported as asset management fees | $ | 16,347 | $ | 30,033 | ||||
Fees reported as other income | 524 | 1,563 | ||||||
Fees earned at HGC, HGC II when consolidated | - | 1,026 | ||||||
Less: Non-controlling interest in HCAP Advisors | (1,681 | ) | (971 | ) | ||||
Total Segment asset management related fee revenues | $ | 15,190 | $ | 31,651 |
Fees reported as asset management fees were $30.0 million and $16.3 million for the nine months ended September 30, 2014 and 2015, respectively. As a percentage of total net revenues after provision for loan losses, asset management revenues decreased from 23.3% for the nine months ended September 30, 2014 to 14.9% for the nine months ended September 30, 2015. Fees reported as other income were $1.6 million and $0.5 million for the nine months ended September 30, 2014 and 2015, respectively. As a percentage of total net revenues after provision for loan losses, other income decreased from 1.2% for the nine months ended September 30, 2014 to 0.5% for the same period in 2015.
Total segment asset management related fees include base management fees and incentive fees for our funds, HCC and CLOs under management, as well as other income from fee-sharing arrangements with, and fees earned to raise capital for, third-party or equity-method investment partnerships or funds. Segment asset management related fees are a non-GAAP financial measure that adjusts our total segment asset management related fees by reversing the elimination of those fees in the consolidation of HGC (through December 31, 2014), HGC II (through December 31, 2014), and HCAP Advisors. Segment asset management related fees are reconciled to the GAAP measure, total segment asset management fee revenues, in the table above. We believe that presenting adjusted asset management related fees is useful to investors as a means of assessing the performance of JMP Group's combined asset management activities, including its fundraising and other services for third parties. We believe that adjusted asset management-related fee revenues provide useful information by indicating the relative contributions of base management fees and performance-related incentive fees, thus facilitating a comparison of those fees in a given period to those in prior and future periods. We also believe that asset management-related fee revenue is a more meaningful measure than standalone asset management fees as reported, because asset management-related fee revenues represent the combined impact of JMP Group's various asset management activities on the Company's total net revenues.
Total segment asset management related fee revenue decreased $16.5 million from $31.7 million for the nine months ended September 30, 2014 to $15.2 million for the nine months ended September 30, 2015. The decline primarily was attributed to the $15.7 million decrease in incentive fees, from $20.1 million for the nine months ended September 30, 2014 to $4.4 million for the same period in 2015. The decline in incentive fees was driven by a $16.1 million decline related to Harvest Small Cap Partners (“HSCP”), partially offset by a $0.8 million increase related to Harvest Capital Credit. Total base management fees were $10.0 million and $10.3 million for the nine months ended September 30, 2014 and September 30, 2015, respectively. On an operating basis, asset management related fees were 23.7% and 14.8% for the nine months ended September 30, 2014 and September 30, 2015, respectively, as a percentage of adjusted net revenues after provision for loan losses.
Principal Transactions
Principal transaction revenues increased $3.5 million from $1.7 million for the nine months ended September 30, 2014 to $5.2 million for the same period in 2015. As a percentage of total net revenues after provision for loan losses, principal transaction revenues were 1.3% for the nine months ended September 30, 2014 and 4.7% for the nine months ended September 30, 2015.
Total segment principal transaction revenues increased $0.9 million from $4.8 million for the nine months ended September 30, 2014 to $5.7 million for the same period in 2015. Total segment principal transaction revenues are a non-GAAP financial measure that aggregates our segment reported principal transaction revenues across each segment. We believe that presenting total segment principal transaction revenues is useful to investors as a means of assessing the performance of JMP Group’s combined investment activities. The principal transaction revenues for both 2014 and 2015 were based in our Corporate segment. Total segment principal transaction revenues are reconciled to the GAAP measure, total principal transaction revenues, in the table below.
(In thousands) | Nine Months Ended September 30, | |||||||
2015 | 2014 | |||||||
Equity and other securities excluding non-controlling interest | $ | 675 | $ | 1,934 | ||||
Warrants and other investments | 4,168 | (320 | ) | |||||
Investment partnerships | 877 | 3,188 | ||||||
Total Segment principal transaction revenues | 5,720 | 4,802 | ||||||
Operating adjustment addbacks | (559 | ) | (437 | ) | ||||
Non-controlling interest in HGC and HGC II | - | (2,646 | ) | |||||
Total principal transaction revenues | $ | 5,161 | $ | 1,719 |
The increase primarily reflects additional revenues from warrants and other investments, partially offset by declines in equity and other securities and in investment partnerships. Revenues from warrants and other investments increased by $4.5 million, primarily driven by $1.1 million gain resulting from the exercise and sale of one warrant position, the $0.7 million gain on its investment in Sanctuary Wealth Services LLC, the $0.8 million gain on a real estate investment banking private equity company, the $0.6 million gain on a company which invests in real estate joint ventures and a $0.6 million gain related to the Total Return Swap derivative. Revenues from equity and other securities decreased $1.2 million, from $1.9 million for the nine months ended September 30, 2014 to $0.7 million for the same period in 2015. Revenues from investment partnerships decreased $2.3 million, from $3.2 million for the nine months ended September 30, 2014 to $0.9 million for the same period in 2015. The decrease was primarily driven by a $1.1 million decline in HAS, and a $1.9 million decline in HOP II, driven by the closure of HOP II in the third quarter, partially offset by a $0.6 million increase in HTP. On an operating basis, as a percentage of total net revenues after provision for loan losses, principal transaction revenues increased from 3.6% for the nine months ended September 30, 2014 to 5.6% for the nine months ended September 30, 2015.
Loss on Sale and Payoff of Loans
Loss on sale and payoff of loans is attributable to our Corporate segment. Loss on sale and payoff of loans increased $1.5 million, from $0.2 million for the nine months ended September 30, 2014 to $1.7 million for the nine months ended September 30, 2015, respectively. On a segment basis, loss on sale and payoff of loans decreased from $0.2 million for the nine months ended September 30, 2014 to zero for the same period in 2015.
Net Dividend Income
Net dividend income was $0.7 million for both the nine months ended September 30, 2014 and September 30, 2015, respectively. Net dividend income primarily related to dividends from our HCC investment.
Net Interest Income/Expense
(In thousands) | Nine Months Ended September 30, | |||||||
2015 | 2014 | |||||||
CLO I loan contractual interest income | $ | 9,642 | $ | 11,428 | ||||
CLO I ABS issued contractual interest expense | (2,956 | ) | (3,042 | ) | ||||
Net CLO I contractual interest | 6,686 | 8,386 | ||||||
CLO II loan contractual interest income | $ | 12,397 | $ | 11,341 | ||||
CLO II ABS issued contractual interest expense | (5,150 | ) | (5,070 | ) | ||||
Net CLO II contractual interest | 7,247 | 6,271 | ||||||
CLO III loan contractual interest income | $ | 13,844 | $ | 3,213 | ||||
CLO III ABS issued contractual interest expense | (6,323 | ) | (910 | ) | ||||
Net CLO III contractual interest | 7,521 | 2,303 | ||||||
Bond Payable interest expense | (6,817 | ) | (5,400 | ) | ||||
Less: Non-controlling interest in CLOs | (13,177 | ) | (386 | ) | ||||
Other interest income | 1,419 | 347 | ||||||
Total Segment net interest income | $ | 2,879 | $ | 11,521 | ||||
Non-controlling interest in CLOs | 13,177 | 386 | ||||||
Total net interest income (expense) | $ | 16,056 | $ | 11,907 |
Net interest income increased from $11.9 million net interest income for the nine months ended September 30, 2014 to $16.1 million net interest income for the nine months ended September 30, 2015. The net interest income increase was driven primarily by the CLO III interest earned in the nine months ended September 30, 2015, partially offset by additional bond interest expense from the January 2014 bond issuance. As a percentage of total net revenues after provision for loan losses, net interest income was 9.2% for the nine months ended September 30, 2014 and 14.7% for the nine months ended September 30, 2015.
Total segment net interest income decreased $8.6 million, from $11.5 million for the nine months ended September 30, 2014 to $2.9 million for the nine months ended September 30, 2015. Net interest income is earned in our Corporate segment, and largely reflects our portion of the net CLO contractual interest. Total segment net interest income is a non-GAAP financial measure that aggregates our segment reported net interest income (expense) across each segment. We believe that presenting total segment net interest income is useful to investors as a means of assessing the performance of JMP Group’s combined credit activities. Total segment net interest income is reconciled to the GAAP measure, total net interest expense, in the table above. As a percentage of total segment net revenues, net interest income increased from 8.6% for the nine months ended September 30, 2014 to 9.0% for the nine months ended September 30, 2015.
The following table sets forth contractual interest income and expense related to CLO loans and ABS issued and their weighted average contractual interest rates:
(In thousands) | Nine Months Ended September 30, 2015 | |||||||||||||||||||
Interest Income (Expense) | Average CLO Loan (CLO ABS Issued) Balance | Weighted Average Contractual Interest Rate | Weighted Average LIBOR | Spread to Weighted Average LIBOR | ||||||||||||||||
CLO I loan contractual interest income | $ | 9,642 | $ | 347,361 | 3.66 | % | 0.27 | % | 3.39 | % | ||||||||||
CLO I ABS issued contractual interest expense | (2,956 | ) | (360,808 | ) | 1.23 | % | 0.27 | % | 0.96 | % | ||||||||||
CLO II loan contractual interest income | 12,397 | 327,843 | 4.99 | % | 0.27 | % | 4.72 | % | ||||||||||||
CLO II ABS issued contractual interest expense | (5,150 | ) | (317,776 | ) | 2.14 | % | 0.27 | % | 1.87 | % | ||||||||||
CLO III loan contractual interest income | 13,844 | 354,425 | 5.15 | % | 0.27 | % | 4.88 | % | ||||||||||||
CLO III ABS issued contractual interest expense | (6,323 | ) | (332,100 | ) | 2.51 | % | 0.27 | % | 2.24 | % | ||||||||||
Net CLO contractual interest | $ | 21,454 | N/A | N/A | N/A | N/A |
(In thousands) | Nine Months Ended September 30, 2014 | |||||||||||||||||||
Interest Income (Expense) | Average CLO Loan (CLO ABS Issued) Balance | Weighted Average Contractual Interest Rate | Weighted Average LIBOR | Spread to Weighted Average LIBOR | ||||||||||||||||
CLO I loan contractual interest income | $ | 11,428 | $ | 395,730 | 3.81 | % | 0.23 | % | 3.58 | % | ||||||||||
CLO I ABS issued contractual interest expense | (3,042 | ) | (410,160 | ) | 1.11 | % | 0.23 | % | 0.88 | % | ||||||||||
CLO II loan contractual interest income | 11,341 | 325,899 | 4.59 | % | 0.23 | % | 4.36 | % | ||||||||||||
CLO II ABS issued contractual interest expense | (5,070 | ) | (319,296 | ) | 2.09 | % | 0.23 | % | 1.86 | % | ||||||||||
CLO III loan contractual interest income | 3,213 | 87,985 | 4.82 | % | 0.17 | % | 4.65 | % | ||||||||||||
CLO III warehouse/ABS issued contractual interest expense | (910 | ) | (72,160 | ) | 1.29 | % | 0.17 | % | 1.12 | % | ||||||||||
Net CLO contractual interest | $ | 16,960 | N/A | N/A | N/A | N/A |
Provisionfor LoanLosses
Provision for loan losses decreased $1.5 million, or 95.5%, from $1.7 million for the nine months ended September 30, 2014 to $0.1 million for the same period in 2015. The decline was driven by an adjustment recorded in the second quarter of 2015 to the CLO I general reserve, to reflect its improved credit profile and outlook. CLO I has a seasonal portfolio that has had virtually no credit losses in recent years. As a percent of net revenues after provision for loan losses, provision for loan losses were 0.1% for the nine months ended September 30, 2014 and 0.7% for the nine months ended September 30, 2015.
Total segment provision for loan losses decreased from $0.2 million for the nine months ended September 30, 2014 to zero for the nine months ended September 30, 2015. Total segment provision for loan losses is a non-GAAP financial measure that aggregates our segment reported provision for loan losses across each segment. Our total segment provision for loan losses in 2014 and 2015 was solely recognized in our Corporate segment. As a percent of total segment adjusted net revenues, segment provision for loan losses were 0.1% and zero for the nine months ended September 30, 2014 and 2015, respectively.
Expenses
Non-Interest Expenses
Compensation and Benefits
Compensation and benefits, which includes employee payroll, taxes and benefits, performance-based cash bonus and commissions, as well as equity-based compensation to our employees and managing directors, decreased $21.2 million, or 21.7%, from $97.7 million for the nine months ended September 30, 2014 to $76.5 million for the nine months ended September 30, 2015.
Employee payroll, taxes and benefits, and consultant fees were $30.3 million and $34.6 million for the nine months ended September 30, 2014 and 2015, respectively. The increase was driven by $1.4 million in employer matching in retirement contributions. The matching program began January 1, 2015.
Performance-based bonus and commission decreased $24.7 million from $60.4 million for the nine months ended September 30, 2014 to $35.7 million for the nine months ended September 30, 2015. The decline was primarily attributed to the decrease in net asset management incentive fees that drive the bonus calculations.
Equity-based compensation was $6.9 million and $6.3 million for the nine months ended September 30, 2014 and 2015, respectively. The equity-based compensation included a $0.4 million increase in share options and share appreciation rights, offset by a decline of $1.1 million related to RSUs.
Compensation and benefits as a percentage of revenues decreased from 75.8% of total net revenues after provision for loan losses for the nine months ended September 30, 2014 to 69.9% for the same period in 2015.
Our segment reported compensation and benefits, which recognizes 100% of the cost of deferred compensation, including non-cash share-based compensation expense, in the period for which such compensation was awarded, instead of recognizing such cost over the vesting period as required under GAAP, in order to match compensation expense with the actual period upon which the compensation was based. The segment reported compensation and benefits decreased $25.7 million from $94.0 million for the nine months ended September 30, 2014 to $68.3 million for the nine months ended September 30, 2015. As a percent of total segment net revenues, compensation and benefits were 72.5% and 66.3% for the nine months ended September 30, 2014 and 2015, respectively.
Administration
Administration expense increased $0.3 million from $5.4 million for the nine months ended September 30, 2014 to $5.7 million for the nine months ended September 30, 2015. As a percent age of total net revenues after provision for loan losses, administration expense increased from 4.2% for the nine months ended September 30, 2014 to 5.2% for the same period in 2015.
Brokerage, Clearing and Exchange Fees
Brokerage, clearing and exchange fees were $2.5 million for both the nine months ended September 30, 2014 and 2015. As a percentage of total net revenues after provision for loan losses, our brokerage, clearing and exchange fees increased from 2.0% for the nine months ended September 30, 2014 to 2.2% for the same period in 2015.
Travel and Business Development
Travel and business development expenses were $2.7 million and $3.3 million for the nine months ended September 30, 2014 and 2015. As a percentage of total net revenues after provision for loan losses, travel and business development expense were 2.1% and 3.0% for the nine months ended September 30, 2014 and 2015, respectively.
Communications and Technology
Communications and technology expenses were $2.9 million for both the nine months ended September 30, 2014 and September 30, 2015. As a percentage of total net revenues after provision for loan losses, communications and technology expense increased from 2.2% for the nine months ended September 30, 2014 to 2.7% for the same period in 2015.
Professional Fees
Professional fees increased $0.1 million from $3.2 million for the nine months ended September 30, 2014 to $3.3 million for the nine months ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, professional fees increased from 2.5% for the nine months ended September 30, 2014 to 3.0% for the same period in 2015.
Other Expenses
Other expenses increased $1.3 million, or 31.4%, from $4.0 million for the nine months ended September 30, 2014 to $5.2 million for the nine months ended September 30, 2015. As a percentage of total net revenues after provision for loan losses, other expenses were 3.1% and 4.8% for the nine months ended September 30, 2014 and 2015, respectively.
Net IncomeAttributable to Non-controlling Interest
Net income attributable to non-controlling interest increased $9.1 million from a $3.8 million loss for the nine months ended September 30, 2014 to $5.3 million for the nine months ended September 30, 2015. The increase primarily results from non-controlling interest in HGC and HGC II, which were deconsolidated effective January 1, 2015. Non-controlling interest for the nine months ended September 30, 2014 includes the interest of third parties in CLO I, CLO II, CLO III, HGC, HGC II, and HCAP Advisors, partially-owned subsidiaries consolidated in our financial statements. Non-controlling interest for the nine months ended September 30, 2015 includes the interest of third parties in CLO I, CLO II, CLO III, and HCAP Advisors.
Provision for Income Taxes
For the nine months ended September 30, 2015 and 2014, we recorded income tax expense of $3.8 million and $5.6 million, respectively. The $1.8 million reduction in income expense for the nine months ended September 30, 2015, compared to the same period in 2014,was primarily due to the Company’s reorganization into a publicly traded partnership as the income previously earned by the corporate subsidiary is now earned by JMP Investment Holdings LLC that is not subject to U.S. federal corporate income tax.
Effective January 1, 2015, JMP Group LLC qualifies as a publicly traded partnership taxable as a partnership for United States federal income tax purposes. The Company has two intermediate holding subsidiaries, JMP Group Inc. and JMP Investment Holdings LLC. JMP Group Inc. is a wholly-owned corporate subsidiary and income earned by this subsidiary is subject to U.S. federal and state income taxation. Income earned by JMP Investment Holdings LLC, a wholly-owned non-corporate subsidiary and not subject to U.S. federal corporate income tax, is allocated to JMP Group LLC shareholders. The qualification as a publicly traded partnership partially offset the increased income tax expense, arising from a one-time tax event, triggered by the Reorganization Transaction that occurred January 1, 2015.
Our operating net income assumes a combined federal, state and local income tax rate of 38% for the nine months ended September 30, 2014 and 38% at the taxable direct subsidiary, while applying a tax rate of 0% to the company’s other direct subsidiary, which is a “pass-through entity” for tax purpose, for the nine months ended September 30, 2015. Segment income tax expense decreased $5.2 million from $7.3 million for the nine months ended September 30, 2014 to $2.1 million for the nine months ended September 30, 2015. The decline was driven by the Company’s qualification as a publicly traded partnership, effective January 1, 2015.
Financial Condition, Liquidity and Capital Resources
In the section that follows, we discuss the significant changes in the components of our balance sheet, cash flows and capital resources and liquidity for the nine months ended September 30, 2015 to demonstrate where our capital is invested and the financial condition of the Company.
Overview
As of September 30, 2015, we had net liquid assets of $17.3 million, consisting of cash and cash equivalents, proceeds from short sales on deposit, receivable from clearing broker, marketable securities owned, and general partner investments in hedge funds managed by HCS, net of marketable securities sold but not yet purchased, accrued compensation, deferred compensation paid in January 2014, and non-controlling interest. We have satisfied our capital and liquidity requirements primarily through the net proceeds from the initial public offering, the January 2013 issuance of the 2013 Senior Notes, the January 2014 issuance of the 2014 Senior Notes, and internally generated cash from operations. Most of our financial instruments, other than loans collateralizing asset-backed securities issued, loans held for investment and asset-backed securities issued, are recorded at fair value or amounts that approximate fair value. At September 30, 2015 and December 31, 2014, we had Level 3 assets (financial instruments measured on a recurring basis whose fair value was determined using unobservable inputs that are not corroborated by market data) of $13.7 million and $138.7 million, respectively, which represented 1.0% and 9.1% of total assets, respectively. Level 3 assets decreased by $123.6 million, driven by the adjustment for adoption of new consolidation accounting guidance. Under this new guidance, effective January 1, 2015 the Company no longer consolidates the $123.5 million Level 3 assets held at HGC and HGC II.
Liquidity Considerations Related toCLOs
On April 7, 2009, we invested $4.0 million of cash and granted $3.0 million original par amount, with a $2.3 million estimated fair value, of contingent consideration (a zero coupon note) to acquire 100% of the membership interests and net assets of $7.5 million of CLO I. In December 2009, we repurchased the contingent consideration for $1.8 million. As we own substantially all of the subordinated securities of the CLO, in accordance with the authoritative guidance under GAAP on accounting for consolidation of variable interest entities, we are the primary beneficiary and are required to consolidate all of the assets and liabilities of the CLO securitization structure even though it is a bankruptcy remote entity with no recourse to us.
Our maximum exposure to loss of capital on the CLOs is the original April 7, 2009 investment of $4.0 million plus the $1.8 million paid to repurchase the contingent consideration related to the CLO I acquisition, $23.3 million related to CLO II, and $4.7 million investment related to CLO III plus any earnings retained in the CLOs since the acquisition or inception dates. However, for U.S. federal tax purposes, the CLOs are treated as disregarded entities such that the taxable income earned in the CLO is taxable to us. If the CLOs are in violation of certain coverage tests, mainly any of its over-collateralization ratios, residual cash flows otherwise payable to us as owners of the subordinated notes would be required to be used to repay indebtedness senior to us in the securitization, or, for CLO II or CLO III, potentially to buy additional collateral. This could require us to pay income tax on earnings prior to the residual cash flow distributions to us.
The CLOs must comply with certain asset coverage tests, such as tests that restrict the amount of discounted obligations and obligations rated “CCC” or lower it can hold. During any time the CLO exceeds such a limit, our ability, as the manager of CLO I, to sell assets and reinvest available principal proceeds into substitute assets is restricted. In addition, defaulted obligations, discounted assets (those purchased below 85% of the par value for CLO I and generally below 80% of the par value for CLO II and CLO III) and assets rated “CCC” or lower in excess of applicable limits in the CLOs investment criteria are not given full par credit for purposes of calculation of the CLO over-collateralization (“OC”) tests. We were in compliance with all OC tests on the determination dates since February 2010. However, we have been in violation and may be in the future. If CLOs were to violate any of the secured note OC tests, we would be required to pay down the most senior notes with the residual cash flows until the violation was cured. In the most extreme case, if the CLO were in violation of the most senior OC test, the Class A note holders would have the ability to declare an event of default and cause an acceleration of all principal and interest outstanding on the notes.
For financial reporting purposes, the loans and asset-backed securities of the CLOs are consolidated on our balance sheet. The loans are reported at their cost adjusted for amortization of liquidity discounts and credit reserves, both of which were recorded at the CLO I acquisition date, purchase discounts and allowance for loan losses. The asset-backed securities are recorded net of liquidity discounts and original issue discounts. At September 30, 2015, we had $986.3 million of loans collateralizing asset-backed securities, net, $60.3 million of restricted cash and $2.6 million of interest receivable funded by $959.8 million of asset-backed securities issued, net, and interest payable of $3.8 million. These assets and liabilities represented 79.8% of total assets and 83.4% of total liabilities respectively, reported on our Consolidated Statement of Financial Condition at September 30, 2015.
The tables below summarize the loans held by the CLOs grouped by range of outstanding balance, Moody’s Investors Services, Inc. rating category and industry as of September 30, 2015.
(Dollars in thousands) | As of September 30, 2015 | ||||||||||||||
Range of Outstanding Balance | Number of Loans | Maturity Date | Total Principal | ||||||||||||
$ | 0 - $500 | 60 | 4/2016 | - | 7/2022 | $ | 25,394 | ||||||||
$ | 500 - $2,000 | 390 | 5/2016 | - | 10/2022 | 522,267 | |||||||||
$ | 2,000 - $5,000 | 111 | 7/2016 | - | 12/2022 | 306,023 | |||||||||
$ | 5,000 - $10,000 | 19 | 4/2016 | - | 4/2021 | 142,655 | |||||||||
Total | 580 | $ | 996,339 |
(Dollars in thousands) | As of September 30, 2015 | |||||||||||
Industry | Number of Loans | Outstanding Balance | % of Outstanding Balance | |||||||||
Aerospace & Defense | 20 | $ | 32,959 | 3.3 | % | |||||||
Automobile | 29 | 64,104 | 6.4 | % | ||||||||
Banking | 28 | 41,999 | 4.2 | % | ||||||||
Beverage, Food & Tobacco | 24 | 53,964 | 5.4 | % | ||||||||
Broadcasting and Entertainment | 2 | 9,537 | 1.0 | % | ||||||||
Capital Equipment | 21 | 30,085 | 3.0 | % | ||||||||
Cargo Transport | 1 | 621 | 0.1 | % | ||||||||
Chemicals, Plastics and Rubber | 20 | 48,340 | 4.9 | % | ||||||||
Construction & Building | 14 | 18,576 | 1.9 | % | ||||||||
Consumer Goods: Durable | 18 | 29,031 | 2.9 | % | ||||||||
Consumer Goods: Non-Durable | 6 | 8,471 | 0.9 | % | ||||||||
Containers, Packaging & Glass | 22 | 28,172 | 2.8 | % | ||||||||
Diversified Natural Resources, Precious Metals and Minerals | 1 | 1,550 | 0.2 | % | ||||||||
Diversified/Conglomerate Manufacturing | 7 | 5,708 | 0.6 | % | ||||||||
Diversified/Conglomerate Service | 11 | 18,818 | 1.9 | % | ||||||||
Ecological | 3 | 3,283 | 0.3 | % | ||||||||
Electronics | 6 | 19,102 | 1.9 | % | ||||||||
Energy: Electricity | 7 | 16,335 | 1.6 | % | ||||||||
Energy: Oil & Gas | 15 | 17,853 | 1.8 | % | ||||||||
Environmental Industries | 12 | 15,333 | 1.5 | % | ||||||||
Farming & Agriculture | 1 | 1,455 | 0.1 | % | ||||||||
Finance | 2 | 6,076 | 0.6 | % | ||||||||
Forest Products & Paper | 3 | 5,757 | 0.6 | % | ||||||||
Grocery | 1 | - | 0.0 | % | ||||||||
Healthcare & Pharmaceuticals | 29 | 41,211 | 4.1 | % | ||||||||
Healthcare, Education & Childcare | 11 | 30,182 | 3.0 | % | ||||||||
High Tech Industries | 37 | 61,429 | 6.2 | % | ||||||||
Home and Office Furnishings, Housewares and Durable Consumer Products | 3 | 6,077 | 0.6 | % | ||||||||
Hotel, Gaming & Leisure | 35 | 68,574 | 6.9 | % | ||||||||
Insurance | 2 | 3,170 | 0.3 | % | ||||||||
Leisure , Amusement, Motion Pictures & Entertainment | 4 | 8,606 | 0.9 | % | ||||||||
Machinery (Non-Agriculture,Non-Construction & Non-Electronic) | 1 | 694 | 0.1 | % | ||||||||
Media, Advertising, Printing & Publishing | 9 | 21,558 | 2.2 | % | ||||||||
Media: Broadcasting & Subscription | 17 | 26,583 | 2.7 | % | ||||||||
Media: Diversified & Production | 3 | 6,215 | 0.6 | % | ||||||||
Metals & Mining | 14 | 21,363 | 2.1 | % | ||||||||
Personal & Non-Durable Consumer Products | 4 | 9,136 | 0.9 | % | ||||||||
Personal Transportation | 2 | 2,943 | 0.3 | % | ||||||||
Personal, Food and Miscellaneous Services | 4 | 3,474 | 0.3 | % | ||||||||
Retail | 32 | 52,470 | 5.3 | % | ||||||||
Services: Business | 37 | 62,829 | 6.3 | % | ||||||||
Services: Consumer | 19 | 36,584 | 3.7 | % | ||||||||
Telecommunications | 13 | 18,217 | 1.8 | % | ||||||||
Textiles & Leather | 1 | 2,412 | 0.2 | % | ||||||||
Transportation :Consumer | 1 | 980 | 0.1 | % | ||||||||
Transportation: Cargo | 16 | 16,746 | 1.7 | % | ||||||||
Utilities | 11 | 15,781 | 1.6 | % | ||||||||
Wholesale | 1 | 1,976 | 0.2 | % | ||||||||
580 | 996,339 | 100 | % |
(Dollars in thousands) | As of September 30, 2015 | |||||||||||
Moody's Rating Category | Number of Loans | Outstanding Balance | % of Outstanding Balance | |||||||||
B1 | 112 | $ | 191,179 | 19.2 | % | |||||||
B2 | 235 | 374,985 | 37.6 | % | ||||||||
B3 | 86 | 133,056 | 13.4 | % | ||||||||
Ba1 | 11 | 18,131 | 1.8 | % | ||||||||
Ba2 | 49 | 109,122 | 11.0 | % | ||||||||
Ba3 | 75 | 153,902 | 15.4 | % | ||||||||
Baa2 | 3 | 5,674 | 0.6 | % | ||||||||
Baa3 | 2 | 1,781 | 0.2 | % | ||||||||
Caa1 | 1 | 1,263 | 0.1 | % | ||||||||
Caa2 | 6 | 7,246 | 0.7 | % | ||||||||
Total | 580 | $ | 996,339 | 100 | % |
Other Liquidity Considerations
As of September 30, 2015, our indebtedness consists of our bonds payable. We have no outstanding balances on our revolving lines of credit with City National Bank (“CNB”), related to JMP Holding LLC or JMP Securities.
In January 2013, we raised approximately $46.0 million from the sale of 8.00% Senior Notes (“2013 Senior Notes”). In January 2014, we raised an additional approximate $48.3 million from the sale of 7.25% Senior Notes (“2014 Senior Notes”). The 2013 Senior Notes will mature on January 15, 2023 and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after January 15, 2016, at a redemption price equal to the principal amount redeemed plus accrued and unpaid interest. The 2013 Senior Notes bear interest at a rate of 8.00% per year, payable quarterly on January 15, April 15, July 15 and October 15 of each year. The 2014 Senior Notes will mature on January 15, 2021, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after January 15, 2017, at a redemption price equal to the principal amount redeemed plus accrued and unpaid interest. These 2014 Senior Notes bear interest at a rate of 7.25% per year, payable quarterly on January 15, April 15, July 15 and October 15 of each year, which began April 15, 2014.
In connection with the Reorganization Transaction, we entered into a Third Supplemental Indenture, dated as of October 15, 2014 (the “Third Supplemental Indenture”), among the JMP Group Inc., JMP Group LLC and JMP Investment Holdings LLC, as guarantors (the “Guarantors”), and U.S. Bank National Association, as trustee. The Third Supplemental Indenture became effective on January 1, 2015. Under the Third Supplemental Indenture, the Guarantors have jointly and severally provided a full and unconditional guarantee of the due and punctual payment of the principal and interest on the Senior Notes, and the due and punctual payment or performance of all other obligations of JMP Group Inc. under the Indenture, dated as of January 24, 2013, between JMP Group Inc. and the Trustee, as supplemented by a First Supplemental Indenture, dated as of January 25, 2013, a Second Supplemental Indenture, dated as of January 29, 2014 and the Third Supplemental Indenture.
Prior to April 30, 2014, a credit agreement (the “Credit Agreement”) with CNB provided a line of credit of up to $30.0 million to the extent the aggregate outstanding balance of all facilities did not exceed $58.5 million. The unused portion of the line incurred an unused facility fee at the rate of 0.25% per annum, paid quarterly. The line of credit was available through April 30, 2014. On April 30, 2014, the Company entered into an amendment to its Credit Agreement (the “Amendment”) between JMP Holding LLC and CNB. The Amendment provides a $25.0 million line of credit with a revolving period of two years. At the end of these two years, any outstanding amounts convert to a term loan. This term loan will be repaid in equal quarterly installments over the following three years. Proceeds for this line of credit will be used to make financial investments, for working capital purposes, for general corporate purposes, as well as a $5.0 million sublimit to issue letters of credit. The Company’s outstanding balance on this line of credit was zero as of September 30, 2015.
The Credit Agreement provides that the proceeds of the CNB Loans are subject to the following restrictions: (i) the Initial Term Loan and up to $5.0 million of the Revolving Line of Credit Loans may not be used for any purpose other than to fund certain permitted investments and acquisitions and to fund JMP Holding LLC’s working capital needs in the ordinary course of its business; (ii) all other proceeds of the Revolving Line of Credit may not be used for any purpose other than to make investments in HCS and by HCS to make investments in loans that are made to persons that are not affiliates of borrower; and (iii) the Term Loan may not be used for any purpose other than to make equity investments in CLOs and by CLOs to make certain permitted investments in collateralized loan obligations.
The Credit Agreement includes minimum fixed charge and interest charge coverage ratios applicable to us and our subsidiaries, a minimum net worth covenant applicable to us and our subsidiaries and a minimum liquidity covenant applicable to JMP Holding LLC and its subsidiaries. As of June 30, 2015, we were in compliance with all of these financial covenants. The Credit Agreement also includes an event of default for a “change of control” that tests, in part, the composition of our ownership and an event of default if two or more of the members of the Executive Committee fail to be involved actively on an ongoing basis in the management of JMP Holding LLC or any of its subsidiaries. The CNB Loans are guaranteed by HCS and secured by a lien on substantially all assets of JMP Holding LLC and HCS.
Separately, under a Revolving Note and Cash Subordination Agreement, JMP Securities holds a $20.0 million revolving line of credit with CNB (the “Broker/Deal Line of Credit”) to be used for regulatory capital purposes during its securities underwriting activities. The unused portion of the line bears interest at the rate of 0.25% per annum, paid monthly. The line of credit was scheduled to mature May 6, 2015, at which time any existing outstanding amount would convert to a loan maturing the following year. On May 6, 2015, JMP Securities entered into an amendment to its Credit Agreement (the “Amendment”). Pursuant to this Amendment, the $20.0 million line of credit held at JMP Securities, which was scheduled to mature May 6, 2015, was renewed for one year. On May 6, 2016, any existing outstanding amount will convert to a loan maturing the following year. The remaining terms of this line of credit are consistent with those of the prior line of credit. There was no borrowing on this line of credit as of September 30, 2015 or December 31, 2014.
The timing of bonus compensation payments to our employees may significantly affect our cash position and liquidity from period to period. While our employees and managing directors are generally paid semi-monthly during the year, bonus compensation, which makes up a larger portion of total compensation, is generally paid once a year during the first two months of the following year. In the first two months of 2015, we paid out $50.3 million of cash bonuses for 2014, excluding employer payroll tax expense.
In January 2015, we converted to a publicly traded partnership. The Company currently intends to continue to declare monthly cash distributions on all outstanding shares. The following table represents cash distributions made through 2015.
Date | Record | Date | Per Share | |||
Declared | Date | Paid | Amount | |||
1/12/2015 | 1/30/2015 | 2/13/2015 | $ | 0.035 | ||
1/12/2015 | 2/27/2015 | 3/13/2015 | $ | 0.035 | ||
1/12/2015 | 3/31/2015 | 4/15/2015 | $ | 0.035 | ||
4/13/2015 | 4/30/2015 | 5/15/2015 | $ | 0.037 | ||
4/13/2015 | 5/29/2015 | 6/15/2015 | $ | 0.037 | ||
4/13/2015 | 6/30/2015 | 7/15/2015 | $ | 0.037 | ||
7/16/2015 | 7/31/2015 | 8/15/2015 | $ | 0.040 | ||
7/16/2015 | 7/31/2015 | 8/15/2015 | $ | 0.030 | (1) | |
7/16/2015 | 8/31/2015 | 9/15/2015 | $ | 0.040 | ||
7/16/2015 | 9/30/2015 | 10/15/2015 | $ | 0.040 |
(1) Special distribution
On October 15, 2015, the Company’s board of directors declared cash distributions of $0.04 per share for the months of October, November and December 2015. The October distribution is payable on November 13, 2015, to shareholders of record as of October 30, 2015. The November distribution is payable on December 15, 2015, to shareholders of record as of November 30, 2015. The December distribution is payable on January 15, 2016, to shareholders of record as of December 31, 2015.
During the three months ended September 30, 2015, the Company repurchased 49,935 of the Company’s shares at an average price of $6.25 per share for an aggregate price of $0.3 million.
We had total restricted cash of $76.4 million comprised primarily of $60.3 million of restricted cash at JMP Investment Holdings on September 30, 2015. This balance was comprised of $10.6 million in interest received from loans in the CLOs, and $49.8 million in principal cash. The interest and fees will be restricted until the next payment date to note holders of the CLOs. The principal restricted cash will be used to buy additional loans or pay down the senior debt in the CLO.
Because of the nature of our investment banking and sales and trading businesses, liquidity is important to us. Accordingly, we regularly monitor our liquidity position, including our cash and net capital positions. We believe that our available liquidity and current level of equity capital, combined with the net proceeds to us from the initial public offering and funds anticipated to be provided by our operating activities, will be adequate to meet our liquidity and regulatory capital requirements for at least the next twelve months. If circumstances required it, we could improve our liquidity position by discontinuing repurchases of the Company‘s common shares, halting cash distributions on our common shares and reducing cash bonus compensation paid.
JMP Securities, our wholly-owned subsidiary and a registered securities broker-dealer, is subject to the SEC’s Uniform Net Capital Rule (Rule 15c3-1), which requires the maintenance of minimum net capital, as defined, and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to 1. SEC regulations also provide that equity capital may not be withdrawn or cash dividends paid if certain minimum net capital requirements are not met. JMP Securities had net capital of $46.1 million and $64.3 million, which were $45.1 million and $63.3 million in excess of the required net capital of $1.0 million and $1.0 million at September 30, 2015 and December 31, 2014, respectively. JMP Securities’ ratio of aggregate indebtedness to net capital was 0.32 to 1 and 0.19 to 1 at September 30, 2015 and December 31, 2014.
A condensed table of cash flows for the nine months ended September 30, 2015 and 2014 is presented below.
(Dollars in thousands) | Nine Months Ended September 30, | Change from 2014 to 2015 | ||||||||||||||
2015 | 2014 | $ | % | |||||||||||||
Cash flows used in operating activities | $ | (11,303 | ) | $ | (7,608 | ) | $ | (3,695 | ) | -48.6 | % | |||||
Cash flows provided by (used in) investing activities | 29,336 | (324,876 | ) | 354,212 | 109.0 | % | ||||||||||
Cash flows (used in) provided by financing activities | (56,812 | ) | 354,313 | (411,125 | ) | -116.0 | % | |||||||||
Total cash flows | $ | (38,780 | ) | $ | 21,829 | $ | (60,609 | ) | -277.7 | % |
Cash Flows for the Nine Months Ended September 30, 2015
Cash decreased by $38.8 million during the nine months ended September 30, 2015, as a result of cash used in operating and financing activities, partially offset by cash provided by investing activities.
Our operating activities used $11.3 million of cash from net income of $6.3 million, adjusted for the cash used by operating assets and liabilities of $20.6 million, and provided by non-cash revenue and expense items of $3.0 million. The cash used by the change in operating assets and liabilities included a decrease in accrued compensation and other liabilities of $30.8 million, an increase in marketable securities of $5.2 million, partially offset by a decline in deposits and other assets of $10.5 million.
Our investing activities provided $29.3 million of cash primarily due to $244.2 million funding of loans collateralizing ABS, $25.0 million cash collateral posted for our derivative transaction, partially offset by the sale and payoff of loans collateralizing ABS of $232.5 million, and principal receipts on loans collateralizing asset-backed securities of $64.0 million.
Our financing activities used $56.8 million of cash primarily due to $42.5 million repayment of ABS issued, $7.3 million distributions and distribution equivalentspaid on common shares and RSUs, and $7.1 million distributions to non-controlling interest shareholders.
Cash Flows for theNineMonths EndedSeptember30, 2014
Cash increased by $21.8 million during the nine months ended September 30, 2014, as a result of cash provided by financing activities and cash provided in investing activities, partially offset by cash used in operating activities.
Our operating activities used $7.6 million of cash from the net income of $4.9 million, adjusted for the cash used by operating assets and liabilities of $14.0 million, and provided by non-cash revenue and expense items of $1.5 million. The cash used by the change in operating assets and liabilities included an increase in restricted cash, deposits and other assets of $9.9 million, a decrease in accrued compensation and other liabilities of $7.6 million, an increase in marketable securities of $6.3 million, partially offset by a decrease in receivables of $4.7 million.
Our investing activities used $324.9 million of cash primarily due to funding of loans collateralizing ABS of $466.9 million and the net change in restricted cash reserved for lending activities of $126.1 million, partially offset by the sale and payoff of loans collateralizing ABS of $222.3 million.
Our financing activities provided $354.3 million of cash primarily due to $329.3 million proceeds from asset-backed securities issued in connection with the close of CLO III, $207.4 million proceeds from the CLO III warehouse credit facility, $48.3 million proceeds from the bond issuance, and the $25.3 million sale of shares of CLO III to non-controlling interests, partially offset by the $207.4 million repayment of the CLO III warehouse, $32.6 million repayment of ABS issued and the $20.0 million repayment of a term loan.
Contractual Obligations
As of September 30, 2015, our aggregate minimum future commitment on our leases was $22.1 million. See Note 13 of the Notes to the consolidated financial statements for more information. Our remaining contractual obligations have not materially changed from those reported in our Annual Report.
Off-Balance Sheet Arrangements
In connection with the CLOs, the Company had unfunded commitments to lend of $13.8 million and $24.3 million and standby letters of credit of $1.6 million and $2.3 million as of September 30, 2015 and December 31, 2014, respectively. The funds for the unfunded commitments to lend and the cash collateral supporting these standby letters of credit are included in restricted cash on the Consolidated Statement of Financial Position as of September 30, 2015. These commitments do not extend to JMP Group LLC. See Note 18 of the Notes to the consolidated financial statements for more information on the financial instruments with off-balance sheet risk in connection with the CLOs.
Unfunded commitments are agreements to lend to a borrower, provided that all conditions have been met. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since certain commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each borrower’s creditworthiness on a case by case basis.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a borrower to a third party. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to borrowers.
We had no other material off-balance sheet arrangements as of September 30, 2015. However, as described below under “Item 3. Quantitative and Qualitative Disclosures About Market Risk,” through indemnification provisions in our clearing agreements with our clearing broker, customer activities may expose us to off-balance sheet credit risk, which we seek to mitigate through customer screening and collateral requirements.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and of revenues and expenses during the reporting periods. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. The use of different estimates and assumptions could produce materially different results. For example, if factors such as those discussed under the caption “Risk Factors” in our Annual Report cause actual events to differ from the assumptions we used in applying the accounting policies, our results of operations, financial condition and liquidity could be adversely affected.
On an ongoing basis, we evaluate our estimates and assumptions, particularly as they relate to accounting policies that we believe are most important to the presentation of our financial condition and results of operations. We regard an accounting estimate or assumption to be most important to the presentation of our financial condition and results of operations where:
| ● |
| the nature of the estimates or assumptions is material due to the level of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and |
● |
| the impact of the estimates or assumptions on our financial condition or operating performance is material. |
Using the foregoing criteria, we consider the following to be our critical accounting policies:
● | Valuation of Financial Instruments |
● | Asset Management Investment Partnerships |
● | Loans Collateralizing Asset-backed Securities Issued |
● | Allowance for Loan Losses |
● | Asset-backed Securities Issued |
● | Legal and Other Contingent Liabilities |
● | Income Taxes |
Our significant accounting policies are described further in the “Critical Accounting Policies and Estimates” section and Note 2 - Summary of Significant Accounting Policies to our consolidated financial statements in our Annual Report.
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk |
Market Risk
Market risk represents the risk of loss that may result from the change in value of a financial instrument due to fluctuations in its market price. Market risk may be exacerbated in times of trading illiquidity when market participants refrain from transacting in normal quantities and/or at normal bid-offer spreads. Our exposure to market risk is directly related to our role as a financial intermediary in customer trading and to our market making and investment activities. Market risk is inherent in financial instruments.
Even though we trade in equity securities as an active participant in both listed and OTC markets and we make markets in approximately 970 stocks, we typically maintain very few securities in inventory overnight to minimize market risk. In addition, we act as agent rather than principal whenever we can and may use a variety of risk management techniques and hedging strategies in the ordinary course of our trading business to manage our exposures. Historically, in connection with our principal investments in publicly-traded equity securities, we have engaged in short sales of equity securities to offset the risk of purchasing other equity securities.
In connection with our sales and trading business, management evaluates the amount of risk in specific trading activities and determines our tolerance for such activities. Management monitors risks in its trading activities by establishing limits for the trading desk and reviewing daily trading results, inventory aging, and securities concentrations. Typically, market conditions are evaluated and transaction details and securities positions are reviewed. These activities seek to ensure that trading strategies are within acceptable risk tolerance parameters. Activities include price verification procedures, position reconciliations and reviews of transaction bookings. We believe these procedures, which stress timely communications between traders, trading management and senior management, are important elements of the risk management process.
Equity Price and Liquidity Risk
Equity price and liquidity risk represents the potential loss in value due to adverse changes in the level of market activity and volatility of equity prices. We are exposed to equity price and liquidity risk through our trading activities in both listed and OTC equity markets and security positions in our principal investment portfolio. We attempt to reduce the risk of loss inherent in our inventory of equity securities by establishing position limits, monitoring inventory turnover and entering into hedging transactions designed to mitigate our market risk profile.
Our marketable securities owned include long positions in equity securities that were recorded at a fair value of $34.7 million as of September 30, 2015. Our marketable securities sold but not yet purchased consist of short positions in equity securities and were recorded at a fair value of $14.6 million as of September 30, 2015. The net potential loss in fair value for our marketable equity securities portfolio as of September 30, 2015, using a hypothetical 10% decline in prices, is estimated to be approximately $2.1 million. In addition, as of September 30, 2015, we have invested $63.4 million of our own capital in our funds, which are invested primarily in publicly traded equity securities. The net potential loss in fair value for our investments at September 30, 2015, using a hypothetical 10% decline in the funds’ investment portfolios, is estimated to be approximately $6.3 million.
Interest Rate Risk
Interest rate risk represents the potential loss from adverse changes in market interest rates. As we may hold U.S. Treasury securities and other fixed income securities and may incur interest-sensitive liabilities from time to time, we are exposed to interest rate risk arising from changes in the level and volatility of interest rates and in the shape of the yield curve.
As of September 30, 2015, approximately 89.1% of our combined CLO portfolios had LIBOR floors with a weighted average floor of 0.97%. Many of the loans in CLO portfolios have variable interest rates indexed to LIBOR and subject to a LIBOR floor, which provides additional income during periods when LIBOR rates are below the floor levels. Loans with a LIBOR floor pay an interest rate of LIBOR plus the applicable margin so long as LIBOR remains above the specified floor level. If, however, LIBOR falls below the floor, the interest rate is the floor level plus the applicable margin. The asset backed securities issued by our CLOs typically have variable interest rates indexed to LIBOR, but do not have LIBOR floors. Accordingly, in a low interest rate environment, the equity holders of our CLOs benefit from a so called LIBOR floor benefit. If the LIBOR increases above the applicable LIBOR floors, the variable interest payments on the CLO asset backed securities will also increase, and the LIBOR floor benefit to us will decrease. This would diminish the return on equity of our CLOs that we hold, which could have an adverse impact on our results of operations.
Credit Risk
Our broker-dealer subsidiary places and executes customer orders. The orders are then settled by an unrelated clearing organization that maintains custody of customers’ securities and provides financing to customers.
Through indemnification provisions in our agreement with our clearing organization, customer activities may expose us to off-balance-sheet credit risk. We may be required to purchase or sell financial instruments at prevailing market prices in the event a customer fails to settle a trade on its original terms or in the event cash and securities in customer margin accounts are not sufficient to fully cover customer obligations. We seek to control the risks associated with brokerage services for our customers through customer screening and selection procedures as well as through requirements that customers maintain margin collateral in compliance with governmental and self-regulatory organization regulations and clearing organization policies.
Credit risk also includes the risk that we will not fully collect the principal we have invested in loans held for investment and loans collateralizing asset-backed securities issued due to borrower defaults. While we feel that our origination and underwriting of these loans will help to mitigate the risk of significant borrower defaults on these loans, we cannot assure you that all borrowers will continue to satisfy their payment obligations under these loans, thereby avoiding default.
Inflation Risk
Because our assets are generally liquid in nature, they are not significantly affected by inflation. However, the rate of inflation affects such expenses as employee compensation and communications charges, which may not be readily recoverable in the prices of services we offer. To the extent inflation results in rising interest rates and has other adverse effects on the securities markets, it may adversely affect our combined financial condition and results of operations in certain businesses.
ITEM 4. | Controls and Procedures |
Our management, with the participation of the Chairman and Chief Executive Officer (the principal executive officer) and the Chief Financial Officer (the principal financial officer), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, our Chairman and Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective. There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. | Legal Proceedings |
We are involved in a number of judicial, regulatory and arbitration matters arising in connection with our business. The outcome of matters we have been and currently are involved in cannot be determined at this time, and the results cannot be predicted with certainty. There can be no assurance that these matters will not have a material adverse effect on our results of operations in any future period and a significant judgment could have a material adverse impact on our financial condition, results of operations and cash flows. We may in the future become involved in additional litigation in the ordinary course of our business, including litigation that could be material to our business. Management, after consultation with legal counsel, believes that the currently known actions or threats against us will not result in any material adverse effect on our financial condition, results of operations or cash flows.
ITEM 1A. | Risk Factors |
The risk factors included in our Annual Report continue to apply to us, and describe risks and uncertainties that could cause actual results to differ materially from the results expressed or implied by the forward-looking statements contained in this Quarterly Report. There have not been any material changes from the risk factors previously described in our Annual Report.
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The table below sets forth the information with respect to purchases made by or on behalf of JMP Group LLC or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act), of our common shares during the quarter ended September 30, 2015.
Maximum | ||||||||||||||||
Total Number of | Number of | |||||||||||||||
Shares Purchased | Shares that | |||||||||||||||
Total Number | Average Price | as Part of Publicly | May Yet Be | |||||||||||||
of Shares | Paid | Announced Plans or | Purchased Under the | |||||||||||||
Period | Purchased | Per Share | Programs | Plans or Programs (1) | ||||||||||||
July 1, 2015 to July 31, 2015 | - | $ | 0.00 | - | 584,028 | |||||||||||
August 1, 2015 to August 31, 2015 | - | $ | 0.00 | - | 584,028 | |||||||||||
September 1, 2015 to September 30, 2015 | 49,935 | $ | 6.25 | 49,935 | 534,093 | |||||||||||
Total | 49,935 | 49,935 |
(1) | The Company’s board of directors previously authorized the repurchase of up to 1,000,000 shares through December 31, 2015. As of September 30, 2015, 534,093 shares remained eligible for repurchase under such authorization. On October 29, 2015, the board of directors authorized the repurchase of an additional 472,358 shares, increasing the Company’s share repurchase authorization to 1,000,000 shares through December 31, 2016. |
ITEM 3. | Defaults Upon Senior Securities |
None.
ITEM 4. | Mine Safety Disclosures |
Not Applicable.
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
See Exhibit Index.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 3, 2015
| JMP Group LLC |
| |
|
|
|
|
| By: | /s/ JOSEPH A. JOLSON |
|
| Name: | Joseph A. Jolson |
|
| Title: | Chairman and Chief Executive Officer |
|
By: | /s/ RAYMOND S. JACKSON | ||
Name: | Raymond S. Jackson | ||
Title: | Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number | Description | |
31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) related notes (furnished herewith). |
- 77 -