BankFinancial (BFIN) 8-K Other Events

Exhibit 99.2

BANKFINANCIAL CORPORATION

SECOND QUARTER 2010

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

FOR THE LATEST FIVE QUARTERS

Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform with the current period’s presentation.

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
PERFORMANCE MEASUREMENTS:
Return on assets (ratio of net income (loss) to average total assets) (1)		(0.07	)%		0.18	%		(0.41	)%		0.35	%		(0.17	)%
Return on equity (ratio of net income (loss) to average equity) (1)		(0.44	)		1.08			(2.40	)		2.02			(1.00	)
Net interest rate spread (1)		3.30			3.48			3.38			3.43			3.27
Net interest margin (1)		3.53			3.73			3.67			3.74			3.61
Efficiency ratio		84.81			86.42			89.95			82.06			86.89
Noninterest expense to average total assets (1)		3.14			3.25			3.57			3.21			3.29
Average interest-earning assets to average interest-bearing liabilities		122.10			122.57			123.82			123.69			122.73
Number of full service offices		18			18			18			18			18
Employees (full time equivalents)		338			352			372			374			379
	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
SUMMARY STATEMENT OF OPERATIONS:
Total interest income	$	16,451		$	17,145		$	17,980		$	18,510		$	18,713
Total interest expense		3,677			3,929			4,483			4,838			5,500
Net interest income before provision		12,774			13,216			13,497			13,672			13,213
Provision for loan losses		2,665			851			4,193			427			2,847
Net interest income		10,109			12,365			9,304			13,245			10,366
Noninterest income		1,812			1,455			2,135			1,660			1,802
Noninterest expense		12,370			12,678			14,061			12,581			13,047
Income (loss) before income tax		(449	)		1,142			(2,622	)		2,324			(879	)
Income tax expense (benefit)		(161	)		426			(1,026	)		973			(214	)
Net income (loss)	$	(288	)	$	716		$	(1,596	)	$	1,351		$	(665	)
Basic earnings (loss) per common share	$	(0.01	)	$	0.04		$	(0.08	)	$	0.07		$	(0.03	)
Diluted earnings (loss) per common share	$	(0.01	)	$	0.04		$	(0.08	)	$	0.07		$	(0.03	)
	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
NONINTEREST INCOME AND EXPENSE:
Noninterest Income:
Deposit service charges and fees	$	792		$	773		$	869		$	904		$	796
Other fee income		500			434			450			442			496
Insurance commissions and annuities income		179			135			234			193			111
Gain on sales of loans, net		68			47			175			88			180
Gain (loss) on sales of securities		31			—			(988	)		—			—
Loss on disposition of premises and equipment		(17	)		—			(35	)		(1	)		—
Loan servicing fees		154			170			162			155			161
Amortization and impairment of servicing assets		(78	)		(243	)		(17	)		(182	)		(25	)
Earnings (loss) on bank owned life insurance		92			79			60			12			(33	)
Other		91			60			1,225			49			116
Total noninterest income	$	1,812		$	1,455		$	2,135		$	1,660		$	1,802
Noninterest Expense:
Compensation and benefits	$	6,552		$	7,211		$	7,285		$	6,948		$	6,948
Office occupancy and equipment		1,609			1,801			1,845			1,567			1,666
Advertising and public relations		303			216			399			239			317
Information technology		961			921			915			848			866
Supplies, telephone, and postage		406			361			453			483			459
Amortization of intangibles		399			405			417			422			422
Operations of real estate owned		500			134			788			149			83
Loss on impairment of securities		—			—			—			401			—
FDIC insurance premiums		532			555			461			499			1,216
Other		1,108			1,074			1,498			1,025			1,070
Total noninterest expenses	$	12,370		$	12,678		$	14,061		$	12,581		$	13,047

(1) Annualized

Page 1

BANKFNANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands) – (Unaudited)

	2010				2009
	IIQ		IQ		IVQ		IIIQ		IIQ
SUMMARY STATEMENT OF FINANCIAL CONDITION
ASSETS:
Cash and due from other financial institutions	$	13,618	$	13,934	$	20,355	$	16,617	$	17,667
Interest-bearing deposits in other financial institutions		205,666		161,897		87,843		85,281		42,250
Securities, at fair value		84,688		94,447		102,126		109,213		112,468
Loans held-for-sale		212		—		—		1,812		2,194
Loans receivable, net		1,123,949		1,152,385		1,218,540		1,233,199		1,268,771
Real estate owned		7,509		6,882		4,084		1,756		977
Stock in Federal Home Loan Bank, at cost		15,598		15,598		15,598		15,598		15,598
Premises and equipment, net		33,575		34,305		34,614		34,771		34,974
Intangible assets		26,057		26,456		26,861		27,278		27,700
Bank owned life insurance		20,322		20,230		20,151		20,091		20,079
FDIC prepaid expense		5,785		6,268		6,777		—		—
Income tax receivable		9,057		9,108		11,729		486		394
Other assets		19,603		17,144		18,285		28,477		29,925
Total assets	$	1,565,639	$	1,558,654	$	1,566,963	$	1,574,579	$	1,572,997
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Deposits	$	1,253,259	$	1,231,971	$	1,233,395	$	1,211,838	$	1,211,756
Borrowings		35,566		48,092		50,784		74,648		78,819
Other liabilities		17,417		14,882		19,181		21,799		18,146
Total liabilities		1,306,242		1,294,945		1,303,360		1,308,285		1,308,721
Stockholders’ equity		259,397		263,709		263,603		266,294		264,276
Total liabilities and stockholders’ equity	$	1,565,639	$	1,558,654	$	1,566,963	$	1,574,579	$	1,572,997
	2010				2009
	IIQ		IQ		IVQ		IIIQ		IIQ
DEPOSITS:
Non-interest-bearing demand	$	103,602	$	101,284	$	108,308	$	110,697	$	107,649
Savings deposits		97,907		99,107		96,107		96,372		98,327
Money market accounts		357,078		336,089		322,126		296,824		271,982
Interest-bearing NOW accounts		294,157		290,929		303,219		290,607		282,484
Certificates of deposit - Retail		390,635		390,587		388,871		402,305		429,457
Certificates of deposit - Wholesale		9,880		13,975		14,764		15,033		21,857
Total certificates of deposit		400,515		404,562		403,635		417,338		451,314
Total deposits	$	1,253,259	$	1,231,971	$	1,233,395	$	1,211,838	$	1,211,756

Page 2

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands) – (Unaudited)

	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
LOANS:
One-to-four family residential real estate loans	$	276,440		$	283,556		$	289,623		$	293,927		$	301,167
Multi-family mortgage loans		305,519			308,268			329,227			329,934			331,258
Nonresidential real estate loans		306,993			307,816			316,607			324,428			338,050
Construction and land loans		18,477			26,186			32,577			39,042			42,384
Commercial loans		72,716			70,420			88,067			74,567			88,853
Commercial leases		158,990			169,633			176,821			183,841			179,804
Consumer loans		2,263			2,394			2,539			2,565			2,495
Total loans		1,141,398			1,168,273			1,235,461			1,248,304			1,284,011
Net deferred loan origination costs		1,520			1,628			1,701			1,818			1,898
Allowance for loan losses		(18,969	)		(17,516	)		(18,622	)		(16,923	)		(17,138	)
Loans, net	$	1,123,949		$	1,152,385		$	1,218,540		$	1,233,199		$	1,268,771
	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
CREDIT QUALITY RATIOS:
Nonperforming Assets:
Nonaccrual loans:
One-to-four family residential real estate loans	$	10,788		$	9,064		$	11,453		$	9,248		$	4,984
Multi-family mortgage loans		16,405			13,033			13,961			8,196			9,085
Nonresidential real estate loans		9,511			10,810			11,074			9,172			8,955
Construction and land loans		6,948			6,948			8,841			11,082			12,726
Commercial loans		4,508			4,110			4,160			2,340			2,963
Commercial leases		—			—			—			—			105
Consumer loans		3			—			—			—			8
Nonaccrual loans		48,163			43,965			49,489			40,038			38,826
Real estate owned:
One-to-four family residential real estate		1,462			1,254			601			816			844
Multi-family real estate		2,649			1,958			976			45			133
Nonresidential real estate		1,815			2,056			1,416			600			—
Construction projects and land		1,583			1,614			1,091			295			—
Real estate owned		7,509			6,882			4,084			1,756			977
Nonperforming assets	$	55,672		$	50,847		$	53,573		$	41,794		$	39,803
Asset Quality Ratios:
Nonperforming assets to total assets		3.56	%		3.26	%		3.42	%		2.65	%		2.53	%
Nonaccrual loans to total loans		4.22			3.76			4.01			3.21			3.02
Allowance for loan losses to nonaccrual loans		39.39			39.84			37.63			42.27			44.14
Allowance for loan losses to total loans		1.66			1.50			1.51			1.36			1.33
Net charge-off ratio(1)		0.42			0.66			0.80			0.20			0.08
	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
ALLOWANCE FOR LOAN LOSSES:
Beginning balance	$	17,516		$	18,622		$	16,923		$	17,138		$	14,558
Provision for loan losses		2,665			851			4,193			427			2,847
Loans charged off		(1,241	)		(1,974	)		(2,573	)		(660	)		(296	)
Recoveries		29			17			79			18			29
Ending balance	$	18,969		$	17,516		$	18,622		$	16,923		$	17,138

(1) Annualized

Page 3

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands) – (Unaudited)

	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
SELECTED AVERAGE BALANCES:
Total average assets	$	1,574,013		$	1,559,221		$	1,573,800		$	1,566,127		$	1,584,397
Total average interest-earning assets		1,452,835			1,437,236			1,458,026			1,452,054			1,467,900
Average loans		1,153,960			1,194,313			1,245,601			1,267,148			1,286,698
Average securities		88,017			96,778			103,141			108,759			115,667
Average stock in FHLB		15,598			15,598			15,598			15,598			15,598
Average other interest-earning assets		195,260			130,547			93,686			60,549			49,937
Total average interest-bearing liabilities		1,189,847			1,172,612			1,177,492			1,173,970			1,196,029
Average interest-bearing deposits		1,146,869			1,122,434			1,109,892			1,097,285			1,079,094
Average borrowings		42,978			50,178			67,600			76,685			116,935
Average stockholders’ equity		264,043			264,739			266,542			267,166			266,647
	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
SELECTED YIELDS AND COST OF FUNDS(1):
Total average interest-earning assets		4.54	%		4.84	%		4.89	%		5.06	%		5.11	%
Average loans		5.36			5.45			5.36			5.43			5.44
Average securities		4.15			4.22			4.22			4.15			4.29
Average other interest-earning assets		0.25			0.25			0.25			0.24			0.22
Total average interest-bearing liabilities		1.24			1.36			1.51			1.63			1.84
Average interest-bearing deposits		1.20			1.31			1.46			1.58			1.83
Average borrowings		2.27			2.42			2.41			2.46			1.93
Net interest rate spread		3.30			3.48			3.38			3.43			3.27
Net interest margin		3.53			3.73			3.67			3.74			3.61

(1) Annualized

Page 4

BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
CAPITAL RATIOS:
BankFinancial Corporation:
Equity to total assets (end of period)		16.57	%		16.92	%		16.82	%		16.91	%		16.80	%
Tangible equity to tangible total assets (end of period)		15.15			15.40			15.26			15.56			15.43
Risk-based total capital ratio		21.44			21.10			20.06			19.55			19.07
Risk-based tier 1 capital ratio		20.31			20.00			18.97			18.57			18.07
Tier 1 leverage ratio		15.16			15.41			15.27			15.17			15.14
BankFinancial FSB:
Risk-based total capital ratio		18.06			17.41			16.40			15.98			15.48
Risk-based tier 1 capital ratio		16.94			16.32			15.31			15.00			14.48
Tier 1 leverage ratio		12.74			12.67			12.44			12.25			12.12
	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
COMMON STOCK AND DIVIDENDS:
Stock Prices:
Close	$	8.31		$	9.17		$	9.90		$	9.60		$	8.86
High		9.99			10.16			10.40			11.04			11.10
Low		8.28			9.01			9.07			8.75			8.07
Book value per share	$	12.32		$	12.31		$	12.31		$	12.43		$	12.34
Tangible book value per share	$	11.08		$	11.08		$	11.05		$	11.16		$	11.05
Cash dividends declared and paid on common stock	$	0.07		$	0.07		$	0.07		$	0.07		$	0.07
Stock repurchases	$	3,125		$	—		$	—		$	—		$	691
Stock repurchases – shares		356,411			—			—			—			70,000
	2010						2009
	IQ			IVQ			IIIQ			IIQ			IQ
EARNINGS PER SHARE COMPUTATIONS:
Net income (loss)	$	(288	)	$	716		$	(1,596	)	$	1,351		$	(665	)
Average common shares outstanding		21,301,212			21,416,377			21,416,377			21,416,377			21,437,970
Less: Unearned ESOP shares		(1,457,047	)		(1,488,018	)		(1,512,499	)		(1,549,780	)		(1,574,268	)
Unvested restricted stock shares		(106,850	)		(108,650	)		(197,672	)		(217,850	)		(220,652	)
Weighted average common shares outstanding		19,737,315			19,819,709			19,706,206			19,648,747			19,643,050
Plus: Dilutive common shares equivalents		—			—			—			—			—
Weighted average dilutive common shares outstanding		19,737,315			19,819,709			19,706,206			19,648,747			19,643,050
Number of anti-dilutive stock options excluded from the diluted earnings per share calculation		2,320,803			2,322,603			2,322,603			2,322,603			2,322,603
Weighted average exercise price of anti-dilutive option shares	$	16.51		$	16.51		$	16.51		$	16.51		$	16.51
Basic earnings (loss) per common share	$	(0.01	)	$	0.04		$	(0.08	)	$	0.07		$	(0.03	)
Diluted earnings (loss) per common share	$	(0.01	)	$	0.04		$	(0.08	)	$	0.07		$	(0.03	)

Page 5

BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

BankFinancial Corporation, a Maryland corporation (“the Company”) utilizes a number of different financial measures, both GAAP and non-GAAP, in making operating, budgeting and planning decisions for future periods. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. The Company believes that the use of the non-GAAP financial measures described below provides the Board of Directors and management, and may provide some investors, with a more complete understanding of the Company’s operating results and trends, and facilitate comparisons to historical and peer performance. The Company’s non-GAAP financial measures should be considered supplemental in nature and should not be considered in isolation, or as superior to or a substitute for, financial measures that are prepared in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may differ from similar non-GAAP financial measures that are used by other companies, thus limiting their usefulness as a comparative tool.

These measures include core return on assets, core return on equity, core dilutive earnings (loss) per share, core operating expense to average total assets, and core efficiency ratio. Management also believes that by excluding equity-based compensation expense, amortization of intangibles expenses, loss on sale of our Freddie Mac preferred stocks, loss on impairment of securities, gain on sale of merchant processing operations, and the FDIC special assessment from other noninterest income and expense, these ratios and earnings (loss) per share better reflect our core operating performance.

Page 6

BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands; except per share) – (Unaudited)

FOR THE QUARTERS AND SIX MONTH PERIODS

ENDED JUNE 30, 2010 AND 2009

	Three months ended June 30,						Six months ended June 30,
	2010			2009			2010			2009
Core operating income (loss):
Net income (loss)	$	(288	)	$	(665	)	$	428		$	(493	)
Adjustments:
Equity-based compensation		595			604			1,227			1,664
Amortization of intangibles		399			422			804			851
FDIC special assessment		—			700			—			700
Tax effect on adjustments assuming 39.745% tax rate		(395	)		(686	)		(807	)		(1,278	)
Core operating income	$	311		$	375		$	1,652		$	1,444
Return on assets (ratio of net income to average total assets) (1)		(0.07	)%		(0.17	)%		0.05			(0.06	)%
Core return on assets (ratio of core operating income to average total assets) (1)		0.08	%		0.09	%		0.21	%		0.18	%
Return on equity (ratio of net income to average equity) (1)		(0.44	)%		(1.00	)%		0.32	%		(0.37	)%
Core return on equity (ratio of core operating income to average equity)(1)		0.47	%		0.56	%		1.25	%		1.08	%
Diluted earnings per common share	$	(0.01	)	$	(0.03	)	$	0.02		$	(0.03	)
Core dilutive earnings per common share	$	0.02		$	0.02		$	0.08		$	0.07
Core operating expenses:
Noninterest expenses	$	12,370		$	13,047		$	25,048		$	26,089
Adjustments:
Equity-based compensation		(595	)		(604	)		(1,227	)		(1,664	)
Amortization of intangibles		(399	)		(422	)		(804	)		(851	)
FDIC special assessment		—			(700	)		—			(700	)
Core operating expenses	$	11,376		$	11,321		$	23,017		$	22,874
Noninterest expense to average total assets (1)		3.14	%		3.29	%		3.20	%		3.34	%
Core operating expense to average total assets (1)		2.89	%		2.86	%		2.94	%		2.92	%
Efficiency ratio (ratio of noninterest expense to net interest income plus noninterest income)		84.81	%		86.89	%		85.61	%		87.47	%
Core efficiency ratio (ratio of core operating expense to net interest income plus core noninterest income)		77.99	%		75.40	%		78.67	%		76.69	%

(1) Annualized for the three-month periods.

Page 7

BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands; except per share) – (Unaudited)

	2010						2009
	IIQ			IQ			IVQ			IIIQ			IIQ
FOR THE LATEST FIVE QUARTERS
Core operating income (loss)
Net income (loss)	$	(288	)	$	716		$	(1,596	)	$	1,351		$	(665	)
Adjustments:
Equity-based compensation		595			632			681			691			604
Amortization of intangibles		399			405			417			422			422
Loss on sales of Freddie Mac preferred stocks		—			—			988			—			—
Loss on impairment of securities		—			—			—			401			—
Gain on sale of merchant processing operations		—			—			(1,300	)		—			—
FDIC special assessment		—			—			—			—			700
Tax effect on adjustments assuming 39.745% tax rate		(395	)		(412	)		(312	)		(602	)		(686	)
Core operating income (loss)	$	311		$	1,341		$	(1,122	)	$	2,263		$	375
Return on assets (ratio of net income (loss) to average total assets) (1)		(0.07	)%		0.18	%		(0.41	)%		0.35	%		(0.17	)%
Core return on assets (ratio of core operating income (loss) to average total assets) (1)		0.08	%		0.34	%		(0.29	)%		0.58	%		0.09	%
Return on equity (ratio of net income (loss) to average equity) (1)		(0.44	)%		1.08	%		(2.40	)%		2.02	%		(1.00	)%
Core return on equity (ratio of core operating income (loss) to average equity) (1)		0.47	%		2.03	%		(1.68	)%		3.39	%		0.56	%
Diluted earnings (loss) per common share	$	(0.01	)	$	0.04		$	(0.08	)	$	0.07		$	(0.03	)
Core diluted earnings (loss) per common share	$	0.02		$	0.07		$	(0.06	)	$	0.12		$	0.02
Core operating expense:
Noninterest expense	$	12,370		$	12,678		$	14,061		$	12,581		$	13,047
Adjustments:
Equity-based compensation		(595	)		(632	)		(681	)		(691	)		(604	)
Amortization of intangibles		(399	)		(405	)		(417	)		(422	)		(422	)
Loss on impairment of securities		—			—			—			(401	)		—
FDIC special assessment		—			—			—			—			(700	)
Core operating expense	$	11,376		$	11,641		$	12,963		$	11,067		$	11,321
Noninterest expense to average total assets (1)		3.14	%		3.25	%		3.57	%		3.21	%		3.29	%
Core operating expense to average total assets (1)		2.89	%		2.99	%		3.30	%		2.83	%		2.86	%
Efficiency ratio (ratio of noninterest expense to net interest income plus noninterest income)		84.81	%		86.42	%		89.95	%		82.06	%		86.89	%
Core efficiency ratio (ratio of core operating expense to net interest income plus core noninterest income)		77.99	%		79.35	%		84.61	%		73.68	%		75.40	%

(1) Annualized for the three-month periods.

Page 8