Exhibit 99.1
AMERICAN REPROGRAPHICS COMPANY REPORTS RESULTS FOR THIRD QUARTER 2009
• | Adjusted EPS of $0.06 per share | ||
• | Cash from Operating Activities of $19.6 million |
WALNUT CREEK, California (November 5, 2009) — American Reprographics Company (NYSE: ARP) (the “Company” or “ARC”), the nation’s leading provider of reprographic services and technology, today reported its financial results for the third quarter ended September 30, 2009.
“The Company continues to perform very well despite the ongoing challenges in the end market,” said K. “Suri” Suriyakumar, Chairman, President and CEO. “At $19.6 million, our quarterly cash flow from operations remained extraordinarily healthy, and at 19.5%, our EBITDA margin reiterates our ability to remain flexible and available to pursue growth opportunities. We were also gratified to see a stabilizing trend in daily sales continue through the end of the quarter as reflected in our revenues. Knowing how well positioned ARC is in the current environment, we will continue to focus on the future by putting the building blocks in place for new opportunities and new revenue streams as the economy recovers.”
Net revenue for the third quarter of 2009 was $119.4 million and gross margin was 34.5%. ARC reported a net loss of income for the third quarter of 2009 of $27.6 million, or a loss of $0.61 per diluted share, which included a goodwill impairment charge of $37.4 million based on its annual goodwill impairment assessment conducted as of September 30, 2009 (see description below). Adjusted to exclude the period’s goodwill impairment, an impairment of long-lived assets, and a possible one-time charge associated with our amended credit agreement, net income for the third quarter of 2009 was $2.9 million, or $0.06 per diluted share.
Net revenue for the nine-month period ended September 30, 2009 was $389.9 million and gross margin was 36.5%. ARC reported a net loss for the first nine months of 2009 of $13.7 million, or a loss of $0.30 per diluted share. Adjusted to exclude the impairments and a possible one-time charge for the third quarter, net income for the first nine months of 2009 was $16.8 million, or $0.37 per diluted share.
Jonathan Mather, Chief Financial Officer, said, “Our capital structure is showing continual improvement as we make aggressive use of our positive cash flow to reduce our debt. To date, including the pre-payment of $36 million we made as a part of amending our credit agreement in early October, we have addressed more than $90 million of our debt obligations.”
Impairment of Goodwill, Long-Lived Assets and Certain One-Time Charges
The Company assesses goodwill for impairment at least annually as of September 30, or more frequently if events and circumstances indicate that goodwill might be impaired. Based on our annual assessment, we recorded a $37.4 million impairment as of September 30, 2009. ARC also recorded an impairment charge of approximately $781,000 against certain of its long-lived assets. In addition, there is a possible one-time charge of $700,000 to $1.3 million related to the Company’s interest swap transaction incurred in connection with the Company’s amended credit agreement which may be recorded in the financial statements for the third quarter of 2009. The Company will not be required to make any current or future cash expenditures as a result of the impairments. The impairments and any one-time charge will be reflected in the Company’s unaudited financial statements included in the Company’s Form 10-Q for the third quarter of 2009 to be filed with the U.S. Securities and Exchange Commission.
Outlook
The Company reaffirmed its revised annual earnings per share and cash flow from operations forecast for 2009, excluding any one-time financing charge arising from the amendment to its credit agreement in October 2009, and the impairments recorded in the third quarter of 2009. EPS for the full year of 2009 is forecast to be in the range of $0.27 to $0.33 on a fully-diluted basis. Cash flow from operations for the same period is projected to be in the range of $70 million to $90 million.
Teleconference and Webcast
American Reprographics Company will host a conference call and audio webcast today at 2:00 P.M. Pacific Time (5:00 P.M. Eastern Time) to discuss results for the Company’s third quarter 2009 and business outlook. The conference call can be accessed by dialing 866-921-3926. The conference ID number is 34405657.
A replay of this call will be available approximately one hour after the call for seven days following the call’s conclusion. To access the replay, dial 800-642-1687. The conference ID number is 34405657.
A Web archive will be made available athttp://www.e-arc.com for approximately 90 days following the call’s conclusion.
About American Reprographics Company
American Reprographics Company is the leading reprographics company in the United States providing business-to-business document management technology and services to the architectural, engineering and construction, or AEC industries. The Company provides these services to companies in non-AEC industries, such as technology, financial services, retail, entertainment, and food and hospitality, which also require sophisticated document management services. American Reprographics Company provides its core services through its suite of reprographics technology products, a network of hundreds of locally-branded reprographics service centers across the U.S., Canada and the U.K, on-site at more than 5,000 customer locations, and through UDS, a joint-venture company headquartered in Beijing, China. The Company’s service centers are arranged in a hub and satellite structure and are digitally connected as a cohesive network, allowing the provision of services both locally and nationally to more than 160,000 active customers.
Forward-Looking Statements
This press release contains forward-looking statements that are based on current opinions and estimates of management regarding future events and the future financial performance of the Company. Words such as “forecast,” “outlook,” “will,” and similar expressions identify forward-looking statements. We caution you that such statements are only predictions and are subject to certain risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements. Factors that could cause our actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to, the current economic recession and downturn in the architectural, engineering and construction industries specifically; our ability to streamline operations and costs; competition in our industry and innovation by our competitors; our failure to anticipate and adapt to future changes in our industry; our failure to pursue growth opportunities and/or to complete acquisitions, or our failure to manage our acquisitions, including our inability to integrate and merge the business operations of acquired companies or our failure to retain key personnel and customers of acquired companies; our dependence on certain key vendors for equipment, maintenance services and supplies; damage or disruption to our facilities, our technology centers, our vendors or a majority of our customers; and our failure to continue to develop and introduce new services successfully. The foregoing list of risks and uncertainties is illustrative but is by no means exhaustive. For more information on factors that may affect our future performance, please review our periodic filings with the U.S. Securities and Exchange Commission, and specifically the risk factors set forth in our most recent reports on Form 10-K and Form 10-Q. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
Contacts: | ||||
David Stickney | Joseph Villalta | |||
American Reprographics Company | The Ruth Group | |||
Phone: 925-949-5100 | Phone: 646-536-7003 |
American Reprographics Company
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited)
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited)
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 59,179 | $ | 46,542 | ||||
Accounts receivable, net | 63,749 | 77,216 | ||||||
Inventories, net | 11,672 | 11,097 | ||||||
Deferred income taxes | 5,827 | 5,831 | ||||||
Prepaid expenses and other current assets | 9,624 | 11,976 | ||||||
Total current assets | 150,051 | 152,662 | ||||||
Property and equipment, net | 78,169 | 89,712 | ||||||
Goodwill | 330,665 | 366,513 | ||||||
Other intangible assets, net | 76,846 | 85,967 | ||||||
Deferred financing costs, net | 2,609 | 3,537 | ||||||
Deferred income taxes | 25,981 | 25,404 | ||||||
Other assets | 2,200 | 2,136 | ||||||
Total assets | $ | 666,521 | $ | 725,931 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 23,159 | $ | 25,171 | ||||
Accrued payroll and payroll-related expenses | 11,572 | 13,587 | ||||||
Accrued expenses | 23,171 | 24,913 | ||||||
Current portion of long-term debt and capital leases | 79,064 | 59,193 | ||||||
Total current liabilities | 136,966 | 122,864 | ||||||
Long-term debt and capital leases | 238,521 | 301,847 | ||||||
Other long-term liabilities | 10,465 | 13,318 | ||||||
Total liabilities | 385,952 | 438,029 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
American Reprographics Company stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value, 25,000,000 shares authorized; zero and zero shares issued and outstanding | — | — | ||||||
Common stock, $0.001 par value, 150,000,000 shares authorized; 45,760,397 and 45,674,810 shares issued and 45,312,743 and 45,227,156 shares outstanding in 2009 and 2008, respectively | 46 | 46 | ||||||
Additional paid-in capital | 88,806 | 85,207 | ||||||
Deferred stock-based compensation | — | (195 | ) | |||||
Retained earnings | 202,151 | 215,846 | ||||||
Accumulated other comprehensive loss | (8,807 | ) | (11,414 | ) | ||||
282,196 | 289,490 | |||||||
Less cost of common stock in treasury, 447,654 shares in 2009 and 2008 | 7,709 | 7,709 | ||||||
Total American Reprographics Company stockholders’ equity | 274,487 | 281,781 | ||||||
Noncontrolling interest | 6,082 | 6,121 | ||||||
Total stockholders’ equity | 280,569 | 287,902 | ||||||
Total liabilities and stockholders’ equity | $ | 666,521 | $ | 725,931 | ||||
American Reprographics Company
Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)
Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Reprographics services | $ | 81,989 | $ | 127,455 | $ | 274,663 | $ | 409,162 | ||||||||
Facilities management | 23,395 | 30,977 | 75,158 | 91,737 | ||||||||||||
Equipment and supplies sales | 13,966 | 16,153 | 40,066 | 46,070 | ||||||||||||
Total net sales | 119,350 | 174,585 | 389,887 | 546,969 | ||||||||||||
Cost of sales | 78,219 | 104,570 | 247,622 | 318,263 | ||||||||||||
Gross profit | 41,131 | 70,015 | 142,265 | 228,706 | ||||||||||||
Selling, general and administrative expenses | 27,330 | 38,800 | 88,335 | 117,820 | ||||||||||||
Amortization of intangible assets | 2,777 | 2,987 | 8,674 | 8,988 | ||||||||||||
Goodwill impairment | 37,382 | — | 37,382 | — | ||||||||||||
Impairment of long-lived assets | 781 | — | 781 | — | ||||||||||||
(Loss) income from operations | (27,139 | ) | 28,228 | 7,093 | 101,898 | |||||||||||
Other income, net | (41 | ) | (55 | ) | (138 | ) | (300 | ) | ||||||||
Interest expense, net | 5,468 | 6,180 | 17,100 | 19,885 | ||||||||||||
Income before income tax (benefit) provision | (32,566 | ) | 22,103 | (9,869 | ) | 82,313 | ||||||||||
Income tax (benefit) provision | (4,989 | ) | 7,041 | 3,865 | 29,877 | |||||||||||
Net (loss) income | (27,577 | ) | 15,062 | (13,734 | ) | 52,436 | ||||||||||
Loss attributable to the noncontrolling interest | 28 | 5 | 39 | 5 | ||||||||||||
Net (loss) income attributable to American Reprographics Company | $ | (27,549 | ) | $ | 15,067 | $ | (13,695 | ) | $ | 52,441 | ||||||
Earnings per share attributable to American Reprographics Company shareholders: | ||||||||||||||||
Basic | $ | (0.61 | ) | $ | 0.33 | $ | (0.30 | ) | $ | 1.16 | ||||||
Diluted | $ | (0.61 | ) | $ | 0.33 | $ | (0.30 | ) | $ | 1.15 | ||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 45,138,446 | 45,066,654 | 45,115,059 | 45,054,425 | ||||||||||||
Diluted | 45,138,446 | 45,413,747 | 45,115,059 | 45,413,948 |
American Reprographics Company
Non-GAAP Measures
Reconciliation of cash flows provided by operating activities to EBIT and EBITDA
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Measures
Reconciliation of cash flows provided by operating activities to EBIT and EBITDA
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Cash flows provided by operating activities | $ | 19,566 | $ | 33,778 | $ | 75,364 | $ | 95,263 | ||||||||
Changes in operating assets and liabilities | 1,306 | 1,086 | (8,249 | ) | 7,905 | |||||||||||
Non-cash (expenses) income, including depreciation and amortization | (48,449 | ) | (19,802 | ) | (80,849 | ) | (50,732 | ) | ||||||||
Income tax (benefit) provision | (4,989 | ) | 7,041 | 3,865 | 29,877 | |||||||||||
Interest expense | 5,468 | 6,180 | 17,100 | 19,885 | ||||||||||||
Net loss attributable to the noncontrolling interest | 28 | 5 | 39 | 5 | ||||||||||||
EBIT | (27,070 | ) | 28,288 | 7,270 | 102,203 | |||||||||||
Depreciation and amortization | 12,185 | 12,848 | 37,651 | 37,181 | ||||||||||||
EBITDA | $ | (14,885 | ) | $ | 41,136 | $ | 44,921 | $ | 139,384 | |||||||
American Reprographics Company
Non-GAAP Measures
Reconciliation of net (loss) income attributable to ARC to unaudited adjusted net income attributable to ARC and
earnings per share to adjusted earnings per share:
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Measures
Reconciliation of net (loss) income attributable to ARC to unaudited adjusted net income attributable to ARC and
earnings per share to adjusted earnings per share:
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(Dollars in thousands, except share and per share data) | ||||||||||||||||
Net (loss) income attributable to ARC | $ | (27,549 | ) | $ | 15,067 | $ | (13,695 | ) | $ | 52,441 | ||||||
Goodwill impairment | 37,382 | — | 37,382 | — | ||||||||||||
Impairment of long-lived assets | 781 | — | 781 | — | ||||||||||||
Income tax benefit | (7,696 | ) | — | (7,696 | ) | — | ||||||||||
Unaudited adjusted net income attributable to ARC | $ | 2,918 | $ | 15,067 | $ | 16,772 | $ | 52,441 | ||||||||
Earnings per share attributable to ARC shareholders (actual): | ||||||||||||||||
Basic | $ | (0.61 | ) | $ | 0.33 | $ | (0.30 | ) | $ | 1.16 | ||||||
Diluted | $ | (0.61 | ) | $ | 0.33 | $ | (0.30 | ) | $ | 1.15 | ||||||
Earnings per share attributable to ARC shareholders (adjusted): | ||||||||||||||||
Basic | $ | 0.06 | $ | 0.33 | $ | 0.37 | $ | 1.16 | ||||||||
Diluted | $ | 0.06 | $ | 0.33 | $ | 0.37 | $ | 1.15 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 45,138,446 | 45,066,654 | 45,115,059 | 45,054,425 | ||||||||||||
Diluted | 45,138,446 | 45,413,747 | 45,115,059 | 45,413,948 |
American Reprographics Company
Non-GAAP Measures
Reconciliation of net (loss) income attributable to ARC to EBIT, EBITDA and adjusted EBITDA
(Dollars in thousands)
(Unaudited)
Non-GAAP Measures
Reconciliation of net (loss) income attributable to ARC to EBIT, EBITDA and adjusted EBITDA
(Dollars in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net (loss) income attributable to ARC | $ | (27,549 | ) | $ | 15,067 | $ | (13,695 | ) | $ | 52,441 | ||||||
Interest expense, net | 5,468 | 6,180 | 17,100 | 19,885 | ||||||||||||
Income tax (benefit) provision | (4,989 | ) | 7,041 | 3,865 | 29,877 | |||||||||||
EBIT | (27,070 | ) | 28,288 | 7,270 | 102,203 | |||||||||||
Depreciation and amortization | 12,185 | 12,848 | 37,651 | 37,181 | ||||||||||||
EBITDA | (14,885 | ) | 41,136 | 44,921 | 139,384 | |||||||||||
Special items: | ||||||||||||||||
Goodwill impairment | 37,382 | — | 37,382 | — | ||||||||||||
Impairment of long-lived assets | 781 | — | 781 | — | ||||||||||||
Adjusted EBITDA | $ | 23,278 | $ | 41,136 | $ | 83,084 | $ | 139,384 | ||||||||
Non-GAAP Measures
EBIT, EBITDA and related ratios presented in this report are supplemental measures of our performance that are not required by or presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating, investing or financing activities as a measure of our liquidity.
EBIT represents net income before interest and taxes. EBITDA represents net income before interest, taxes, depreciation and amortization. Amortization does not include $1.4 million and $1.1 million of stock based compensation expense, for the three months ended September 30, 2009 and 2008, respectively, and $3.6 million and $3.1 million of stock based compensation expense, for the nine months ended September 30, 2009 and 2008, respectively. EBIT margin is a non-GAAP measure calculated by dividing EBIT by net sales. EBITDA margin is a non-GAAP measure calculated by dividing EBITDA by net sales.
We present EBIT, EBITDA and related ratios because we consider them important supplemental measures of our performance and liquidity. We believe investors may also find these measures meaningful, given how our management makes use of them. The following is a discussion of our use of these measures.
We use EBIT and EBITDA to measure and compare the performance of our operating segments. Our operating segments’ financial performance includes all of the operating activities except for debt and taxation which are managed at the corporate level for U.S. operating segments. As a result, EBIT is the best measure of divisional profitability and the most useful metric by which to measure and compare the performance of our operating segments. We also use EBIT to measure performance for determining operating segment-level compensation and use EBITDA to measure performance for determining consolidated-level compensation. We also use EBIT and EBITDA to evaluate potential acquisitions and to evaluate whether to incur capital expenditures.
EBIT, EBITDA and related ratios have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:
• | They do not reflect our cash expenditures, or future requirements for capital expenditures and contractual commitments; |
• | They do not reflect changes in, or cash requirements for, our working capital needs; |
• | They do not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments on our debt; |
• | Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and |
• | Other companies, including companies in our industry, may calculate these measures differently than we do, limiting their usefulness as comparative measures. |
Because of these limitations, EBIT, EBITDA, and related ratios should not be considered as measures of discretionary cash available to us to invest in business growth or to reduce our indebtedness. We compensate for these limitations by relying primarily on our GAAP results and using EBIT, EBITDA and related ratios only as supplements. For more information, see our interim Condensed Consolidated Financial Statements and related notes on our 2009 third quarter report on Form 10-Q. Additionally, please refer to our 2008 Annual Report on Form 10-K.
We have presented adjusted net income attributable to ARC and adjusted earnings per share attributable to ARC shareholders for the three and nine months ended September 30, 2009 and 2008 to reflect the exclusion of the goodwill and long-lived assets impairment charges. This presentation facilitates a meaningful comparison of our operating results for the three and nine months ended September 30, 2009 and 2008. We presented adjusted EBITDA in the three and nine months ended September 30, 2009 to exclude the non-cash goodwill and long-lived assets impairment total charges of $38.2 million as we believe this was a result of the current macroeconomic environment and not indicative of our operations. The exclusion of the goodwill and long-lived assets impairment charges to arrive at adjusted EBITDA is consistent with the definition of adjusted EBITDA in the Company’s amended credit agreement, therefore we believe this information is useful to investors in assessing our ability to meet our debt covenants.
American Reprographics Company
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Cash flows from operating activities | ||||||||||||||||
Net (loss) income | $ | (27,577 | ) | $ | 15,062 | $ | (13,734 | ) | $ | 52,436 | ||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||||||||||
Allowance for accounts receivable | 299 | 1,255 | 2,842 | 3,164 | ||||||||||||
Depreciation | 9,408 | 9,861 | 28,977 | 28,193 | ||||||||||||
Amortization of intangible assets | 2,777 | 2,987 | 8,674 | 8,988 | ||||||||||||
Amortization of deferred financing costs | 317 | 336 | 972 | 936 | ||||||||||||
Goodwill impairment | 37,382 | — | 37,382 | — | ||||||||||||
Impairment of long-lived assets | 781 | — | 781 | — | ||||||||||||
Stock-based compensation | 1,403 | 1,114 | 3,564 | 3,143 | ||||||||||||
Excess tax benefit related to stock options exercised | (13 | ) | (48 | ) | (18 | ) | (102 | ) | ||||||||
Deferred income taxes | (3,942 | ) | 4,259 | (2,271 | ) | 6,498 | ||||||||||
Write-off of deferred financing costs | — | — | — | 313 | ||||||||||||
Other noncash items, net | 37 | 38 | (54 | ) | (401 | ) | ||||||||||
Changes in operating assets and liabilities, net of effect of business acquisitions: | ||||||||||||||||
Accounts receivable | 5,503 | 6,988 | 11,237 | 1,900 | ||||||||||||
Inventory | (563 | ) | 525 | 355 | 1,251 | |||||||||||
Prepaid expenses and other assets | (1,918 | ) | (3,808 | ) | 3,236 | (4,795 | ) | |||||||||
Accounts payable and accrued expenses | (4,328 | ) | (4,791 | ) | (6,579 | ) | (6,261 | ) | ||||||||
Net cash provided by operating activities | 19,566 | 33,778 | 75,364 | 95,263 | ||||||||||||
Cash flows from investing activities | ||||||||||||||||
Capital expenditures | (1,928 | ) | (2,027 | ) | (5,852 | ) | (6,359 | ) | ||||||||
Payments for businesses acquired, net of cash acquired and including other cash payments associated with the acquisitions | (1,102 | ) | (12,738 | ) | (2,023 | ) | (18,216 | ) | ||||||||
Restricted cash | — | 11,590 | — | (1,022 | ) | |||||||||||
Other | 274 | 161 | 716 | 946 | ||||||||||||
Net cash used in investing activities | (2,756 | ) | (3,014 | ) | (7,159 | ) | (24,651 | ) | ||||||||
Cash flows from financing activities | ||||||||||||||||
Proceeds from stock option exercises | 46 | 107 | 63 | 177 | ||||||||||||
Proceeds from issuance of common stock under Employee Stock Purchase Plan | 70 | 2 | 116 | 27 | ||||||||||||
Excess tax benefit related to stock options exercised | 13 | 48 | 18 | 102 | ||||||||||||
Payments on long-term debt agreements and capital leases | (14,632 | ) | (13,253 | ) | (55,838 | ) | (38,507 | ) | ||||||||
Net repayments under revolving credit facility | — | — | — | (22,000 | ) | |||||||||||
Payment of loan fees | — | — | (44 | ) | (726 | ) | ||||||||||
Net cash used in financing activities | (14,503 | ) | (13,096 | ) | (55,685 | ) | (60,927 | ) | ||||||||
Effect of foreign currency translation on cash balances | (14 | ) | 179 | 117 | 142 | |||||||||||
Net change in cash and cash equivalents | 2,293 | 17,847 | 12,637 | 9,827 | ||||||||||||
Cash and cash equivalents at beginning of period | 56,886 | 16,782 | 46,542 | 24,802 | ||||||||||||
Cash and cash equivalents at end of period | $ | 59,179 | $ | 34,629 | $ | 59,179 | $ | 34,629 | ||||||||
Supplemental disclosure of cash flow information | ||||||||||||||||
Noncash investing and financing activities | ||||||||||||||||
Noncash transactions include the following: | ||||||||||||||||
Capital lease obligations incurred | $ | 2,411 | $ | 8,258 | $ | 12,134 | $ | 26,611 | ||||||||
Issuance of subordinated notes in connection with the acquisition of businesses | $ | — | $ | 5,836 | $ | 246 | $ | 7,653 | ||||||||
Accrued liabilities in connection with acquisition of businesses | $ | (500 | ) | $ | — | $ | — | $ | — | |||||||
Change in fair value of derivative, net of tax effects | $ | (312 | ) | $ | (777 | ) | $ | 1,875 | $ | (780 | ) | |||||
Contribution from noncontrolling interest | $ | — | $ | 6,062 | $ | — | $ | 6,062 |