Condensed Consolidating Financial Statements | 9 Months Ended |
Sep. 30, 2013 |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' |
Condensed Consolidating Financial Statements | ' |
Condensed Consolidating Financial Statements |
The Notes are fully and unconditionally guaranteed, on a joint and several basis, by all of the Company’s domestic subsidiaries (the “Guarantor Subsidiaries”). The Company’s foreign subsidiaries have not guaranteed the Notes (the “Non-Guarantor Subsidiaries”). Each of the Guarantor Subsidiaries is 100% owned, directly or indirectly, by the Company. There are no significant restrictions on the ability of the Company to obtain funds from any of the Guarantor Subsidiaries by dividends or loans. In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, condensed consolidating financial information is presented below. |
Condensed Consolidating Balance Sheet |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Assets | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | — | | | $ | 21,115 | | | $ | 15,939 | | | $ | — | | | $ | 37,054 | |
|
Accounts receivable, net | — | | | 49,186 | | | 9,457 | | | — | | | 58,643 | |
|
Intercompany operations | 128,672 | | | 5,109 | | | — | | | (133,781 | ) | | — | |
|
Inventories, net | — | | | 10,469 | | | 3,281 | | | — | | | 13,750 | |
|
Deferred income taxes | — | | | 3 | | | 465 | | | — | | | 468 | |
|
Prepaid expenses | 1 | | | 3,702 | | | 1,008 | | | — | | | 4,711 | |
|
Other current assets | — | | | 1,834 | | | 1,584 | | | — | | | 3,418 | |
|
Total current assets | 128,673 | | | 91,418 | | | 31,734 | | | (133,781 | ) | | 118,044 | |
|
Property and equipment, net | — | | | 48,471 | | | 7,896 | | | — | | | 56,367 | |
|
Goodwill | — | | | 212,608 | | | — | | | — | | | 212,608 | |
|
Investment in subsidiaries | 171,077 | | | 18,089 | | | — | | | (189,166 | ) | | — | |
|
Other intangible assets, net | — | | | 27,508 | | | 1,928 | | | — | | | 29,436 | |
|
Deferred financing costs, net | 3,291 | | | — | | | — | | | — | | | 3,291 | |
|
Deferred income taxes | — | | | 69 | | | 1,200 | | | — | | | 1,269 | |
|
Other assets | — | | | 2,095 | | | 496 | | | — | | | 2,591 | |
|
Total assets | $ | 303,041 | | | $ | 400,258 | | | $ | 43,254 | | | $ | (322,947 | ) | | $ | 423,606 | |
|
Liabilities and Equity | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable | $ | — | | | $ | 19,491 | | | $ | 2,398 | | | $ | — | | | $ | 21,889 | |
|
Accrued payroll and payroll-related expenses | — | | | 12,089 | | | 745 | | | — | | | 12,834 | |
|
Accrued expenses | 5,984 | | | 18,451 | | | 3,188 | | | — | | | 27,623 | |
|
Intercompany loans | — | | | 128,377 | | | 5,404 | | | (133,781 | ) | | — | |
|
Current portion of long-term debt and capital leases | — | | | 8,581 | | | 2,924 | | | — | | | 11,505 | |
|
Total current liabilities | 5,984 | | | 186,989 | | | 14,659 | | | (133,781 | ) | | 73,851 | |
|
Long-term debt and capital leases | 190,455 | | | 9,974 | | | 1,451 | | | — | | | 201,880 | |
|
Deferred income taxes | — | | | 30,910 | | | 28 | | | — | | | 30,938 | |
|
Other long-term liabilities | — | | | 1,308 | | | 1,814 | | | — | | | 3,122 | |
|
Total liabilities | 196,439 | | | 229,181 | | | 17,952 | | | (133,781 | ) | | 309,791 | |
|
Commitments and contingencies | | | | | | | | | |
|
Total equity | 106,602 | | | 171,077 | | | 25,302 | | | (189,166 | ) | | 113,815 | |
|
Total liabilities and equity | $ | 303,041 | | | $ | 400,258 | | | $ | 43,254 | | | $ | (322,947 | ) | | $ | 423,606 | |
|
|
Condensed Consolidating Balance Sheet |
December 31, 2012 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Assets | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | — | | | $ | 10,965 | | | $ | 17,056 | | | $ | — | | | $ | 28,021 | |
|
Accounts receivable, net | — | | | 45,289 | | | 6,566 | | | — | | | 51,855 | |
|
Intercompany operations | 146,475 | | | 4,869 | | | — | | | (151,344 | ) | | — | |
|
Inventories, net | — | | | 9,426 | | | 4,825 | | | — | | | 14,251 | |
|
Prepaid expenses | — | | | 2,732 | | | 545 | | | — | | | 3,277 | |
|
Other current assets | — | | | 5,854 | | | 965 | | | — | | | 6,819 | |
|
Total current assets | 146,475 | | | 79,135 | | | 29,957 | | | (151,344 | ) | | 104,223 | |
|
Property and equipment, net | — | | | 48,484 | | | 7,987 | | | — | | | 56,471 | |
|
Goodwill | — | | | 212,608 | | | — | | | — | | | 212,608 | |
|
Investment in subsidiaries | 151,015 | | | 14,233 | | | — | | | (165,248 | ) | | — | |
|
Other intangible assets, net | — | | | 32,327 | | | 2,171 | | | — | | | 34,498 | |
|
Deferred financing costs, net | 4,219 | | | — | | | — | | | — | | | 4,219 | |
|
Deferred income taxes | — | | | — | | | 1,246 | | | — | | | 1,246 | |
|
Other assets | — | | | 1,788 | | | 786 | | | — | | | 2,574 | |
|
Total assets | $ | 301,709 | | | $ | 388,575 | | | $ | 42,147 | | | $ | (316,592 | ) | | $ | 415,839 | |
|
Liabilities and Equity | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable | $ | 1 | | | $ | 19,395 | | | $ | 1,819 | | | $ | — | | | $ | 21,215 | |
|
Accrued payroll and payroll-related expenses | — | | | 6,460 | | | 314 | | | — | | | 6,774 | |
|
Accrued expenses | 951 | | | 17,230 | | | 4,140 | | | — | | | 22,321 | |
|
Intercompany loans | — | | | 143,450 | | | 7,894 | | | (151,344 | ) | | — | |
|
Current portion of long-term debt and capital leases | — | | | 9,909 | | | 3,354 | | | — | | | 13,263 | |
|
Total current liabilities | 952 | | | 196,444 | | | 17,521 | | | (151,344 | ) | | 63,573 | |
|
Long-term debt and capital leases | 196,861 | | | 10,945 | | | 1,456 | | | — | | | 209,262 | |
|
Deferred income taxes | — | | | 28,900 | | | 36 | | | — | | | 28,936 | |
|
Other long-term liabilities | — | | | 1,271 | | | 1,960 | | | — | | | 3,231 | |
|
Total liabilities | 197,813 | | | 237,560 | | | 20,973 | | | (151,344 | ) | | 305,002 | |
|
Commitments and contingencies | | | | | | | | | |
|
Total equity | 103,896 | | | 151,015 | | | 21,174 | | | (165,248 | ) | | 110,837 | |
|
Total liabilities and equity | $ | 301,709 | | | $ | 388,575 | | | $ | 42,147 | | | $ | (316,592 | ) | | $ | 415,839 | |
|
|
Condensed Consolidating Statement of Operations |
Three Months Ended |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net sales | $ | — | | | $ | 88,766 | | | $ | 12,486 | | | $ | — | | | $ | 101,252 | |
|
Cost of sales | — | | | 58,727 | | | 9,645 | | | — | | | 68,372 | |
|
Gross profit | — | | | 30,039 | | | 2,841 | | | — | | | 32,880 | |
|
Selling, general and administrative expenses | 2 | | | 21,672 | | | 2,345 | | | — | | | 24,019 | |
|
Amortization of intangible assets | — | | | 1,534 | | | 76 | | | — | | | 1,610 | |
|
Restructuring expense | — | | | 657 | | | — | | | — | | | 657 | |
|
(Loss) income from operations | (2 | ) | | 6,176 | | | 420 | | | — | | | 6,594 | |
|
Other income, net | — | | | (25 | ) | | — | | | — | | | (25 | ) |
|
Loss on extinguishment of debt | 262 | | | — | | | — | | | — | | | 262 | |
|
Interest expense, net | 5,584 | | | 357 | | | (46 | ) | | — | | | 5,895 | |
|
(Loss) income before equity earnings of subsidiaries and income tax provision | (5,848 | ) | | 5,844 | | | 466 | | | — | | | 462 | |
|
Equity in earnings of subsidiaries | (5,398 | ) | | (253 | ) | | — | | | 5,651 | | | — | |
|
Income tax provision | — | | | 699 | | | 91 | | | — | | | 790 | |
|
Net (loss) income | (450 | ) | | 5,398 | | | 375 | | | (5,651 | ) | | (328 | ) |
|
Income attributable to noncontrolling interest | — | | | — | | | (122 | ) | | — | | | (122 | ) |
|
Net (loss) income attributable to ARC Document Solutions, Inc. shareholders | $ | (450 | ) | | $ | 5,398 | | | $ | 253 | | | $ | (5,651 | ) | | $ | (450 | ) |
|
Condensed Consolidating Statement of Operations |
Three Months Ended |
September 30, 2012 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net sales | $ | — | | | $ | 86,714 | | | $ | 12,712 | | | $ | — | | | $ | 99,426 | |
|
Cost of sales | — | | | 59,988 | | | 10,190 | | | — | | | 70,178 | |
|
Gross profit | — | | | 26,726 | | | 2,522 | | | — | | | 29,248 | |
|
Selling, general and administrative expenses | 2 | | | 23,274 | | | 640 | | | — | | | 23,916 | |
|
Amortization of intangible assets | — | | | 1,760 | | | 86 | | | — | | | 1,846 | |
|
Goodwill impairment | — | | | 15,204 | | | 1,503 | | | — | | | 16,707 | |
|
(Loss) income from operations | (2 | ) | | (13,512 | ) | | 293 | | | — | | | (13,221 | ) |
|
Other income, net | — | | | (25 | ) | | — | | | — | | | (25 | ) |
|
Interest expense, net | 5,752 | | | 1,238 | | | (8 | ) | | — | | | 6,982 | |
|
(Loss) income before equity earnings of subsidiaries and income tax (benefit) provision | (5,754 | ) | | (14,725 | ) | | 301 | | | — | | | (20,178 | ) |
|
Equity in earnings of subsidiaries | 14,358 | | | (200 | ) | | — | | | (14,158 | ) | | — | |
|
Income tax (benefit) provision | — | | | (167 | ) | | 83 | | | — | | | (84 | ) |
|
Net (loss) income | (20,112 | ) | | (14,358 | ) | | 218 | | | 14,158 | | | (20,094 | ) |
|
Income attributable to noncontrolling interest | — | | | — | | | (18 | ) | | — | | | (18 | ) |
|
Net (loss) income attributable to ARC Document Solutions, Inc. shareholders | $ | (20,112 | ) | | $ | (14,358 | ) | | $ | 200 | | | $ | 14,158 | | | $ | (20,112 | ) |
|
Condensed Consolidating Statement of Operations |
Nine Months Ended |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net sales | $ | — | | | $ | 268,530 | | | $ | 37,380 | | | $ | — | | | $ | 305,910 | |
|
Cost of sales | — | | | 176,300 | | | 28,740 | | | — | | | 205,040 | |
|
Gross profit | — | | | 92,230 | | | 8,640 | | | — | | | 100,870 | |
|
Selling, general and administrative expenses | 5 | | | 65,950 | | | 6,728 | | | — | | | 72,683 | |
|
Amortization of intangible assets | — | | | 4,821 | | | 235 | | | — | | | 5,056 | |
|
Restructuring expense | — | | | 1,758 | | | 7 | | | — | | | 1,765 | |
|
(Loss) income from operations | (5 | ) | | 19,701 | | | 1,670 | | | — | | | 21,366 | |
|
Other income, net | — | | | (86 | ) | | — | | | — | | | (86 | ) |
|
Loss on extinguishment of debt | 262 | | | — | | | — | | | — | | | 262 | |
|
Interest expense, net | 17,101 | | | 1,056 | | | (145 | ) | | — | | | 18,012 | |
|
(Loss) income before equity earnings of subsidiaries and income tax provision (benefit) | (17,368 | ) | | 18,731 | | | 1,815 | | | — | | | 3,178 | |
|
Equity in earnings of subsidiaries | (18,055 | ) | | (1,550 | ) | | — | | | 19,605 | | | — | |
|
Income tax provision (benefit) | — | | | 2,226 | | | (280 | ) | | — | | | 1,946 | |
|
Net income (loss) | 687 | | | 18,055 | | | 2,095 | | | (19,605 | ) | | 1,232 | |
|
Income attributable to noncontrolling interest | — | | | — | | | (545 | ) | | — | | | (545 | ) |
|
Net income (loss) attributable to ARC Document Solutions, Inc. shareholders | $ | 687 | | | $ | 18,055 | | | $ | 1,550 | | | $ | (19,605 | ) | | $ | 687 | |
|
|
Condensed Consolidating Statement of Operations |
Nine Months Ended |
September 30, 2012 |
(Unaudited) |
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC | | Guarantor | | Non-Guarantor | | Eliminations | | Total |
Document | Subsidiaries | Subsidiaries |
Solutions, Inc. | | |
Net sales | $ | — | | | $ | 270,645 | | | $ | 38,582 | | | $ | — | | | $ | 309,227 | |
|
Cost of sales | — | | | 184,274 | | | 30,074 | | | — | | | 214,348 | |
|
Gross profit | — | | | 86,371 | | | 8,508 | | | — | | | 94,879 | |
|
Selling, general and administrative expenses | 5 | | | 66,631 | | | 4,710 | | | — | | | 71,346 | |
|
Amortization of intangible assets | — | | | 8,961 | | | 283 | | | — | | | 9,244 | |
|
Goodwill impairment | — | | | 15,204 | | | 1,503 | | | — | | | 16,707 | |
|
(Loss) income from operations | (5 | ) | | (4,425 | ) | | 2,012 | | | — | | | (2,418 | ) |
|
Other income, net | — | | | (79 | ) | | — | | | — | | | (79 | ) |
|
Interest expense, net | 17,219 | | | 4,514 | | | (58 | ) | | — | | | 21,675 | |
|
(Loss) income before equity earnings of subsidiaries and income tax provision | (17,224 | ) | | (8,860 | ) | | 2,070 | | | — | | | (24,014 | ) |
|
Equity in earnings of subsidiaries | 8,848 | | | (1,527 | ) | | — | | | (7,321 | ) | | — | |
|
Income tax provision | — | | | 1,515 | | | 330 | | | — | | | 1,845 | |
|
Net (loss) income | (26,072 | ) | | (8,848 | ) | | 1,740 | | | 7,321 | | | (25,859 | ) |
|
Income attributable to noncontrolling interest | — | | | — | | | (213 | ) | | — | | | (213 | ) |
|
Net (loss) income attributable to ARC Document Solutions, Inc. shareholders | $ | (26,072 | ) | | $ | (8,848 | ) | | $ | 1,527 | | | $ | 7,321 | | | $ | (26,072 | ) |
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
Three Months Ended |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net (loss) income | $ | (450 | ) | | $ | 5,398 | | | $ | 375 | | | $ | (5,651 | ) | | $ | (328 | ) |
|
Other comprehensive income, net of tax | | | | | | | | | |
Foreign currency translation adjustments, net of tax | — | | | — | | | 385 | | | — | | | 385 | |
|
Other comprehensive income, net of tax | — | | | — | | | 385 | | | — | | | 385 | |
|
Comprehensive (loss) income | (450 | ) | | 5,398 | | | 760 | | | (5,651 | ) | | 57 | |
|
Comprehensive income attributable to noncontrolling interest | — | | | — | | | 182 | | | — | | | 182 | |
|
Comprehensive (loss) income attributable to ARC Document Solutions, Inc. shareholders | $ | (450 | ) | | $ | 5,398 | | | $ | 578 | | | $ | (5,651 | ) | | $ | (125 | ) |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
Three Months Ended |
September 30, 2012 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net (loss) income | $ | (20,112 | ) | | $ | (14,358 | ) | | $ | 218 | | | $ | 14,158 | | | $ | (20,094 | ) |
|
Other comprehensive income, net of tax | | | | | | | | | |
Foreign currency translation adjustments, net of tax | — | | | — | | | 270 | | | — | | | 270 | |
|
Amortization of derivative, net of tax | — | | | 486 | | | — | | | — | | | 486 | |
|
Other comprehensive income, net of tax | — | | | 486 | | | 270 | | | — | | | 756 | |
|
Comprehensive (loss) income | (20,112 | ) | | (13,872 | ) | | 488 | | | 14,158 | | | (19,338 | ) |
|
Comprehensive loss attributable to noncontrolling interest | — | | | — | | | (9 | ) | | — | | | (9 | ) |
|
Comprehensive (loss) income attributable to ARC Document Solutions, Inc. shareholders | $ | (20,112 | ) | | $ | (13,872 | ) | | $ | 497 | | | $ | 14,158 | | | $ | (19,329 | ) |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
Nine Months Ended |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net income (loss) | $ | 687 | | | $ | 18,055 | | | $ | 2,095 | | | $ | (19,605 | ) | | $ | 1,232 | |
|
Other comprehensive income, net of tax | | | | | | | | | |
Foreign currency translation adjustments, net of tax | — | | | — | | | 259 | | | — | | | 259 | |
|
Other comprehensive income, net of tax | — | | | — | | | 259 | | | — | | | 259 | |
|
Comprehensive income (loss) | 687 | | | 18,055 | | | 2,354 | | | (19,605 | ) | | 1,491 | |
|
Comprehensive income attributable to noncontrolling interest | — | | | — | | | 757 | | | — | | | 757 | |
|
Comprehensive income (loss) attributable to ARC Document Solutions, Inc. shareholders | $ | 687 | | | $ | 18,055 | | | $ | 1,597 | | | $ | (19,605 | ) | | $ | 734 | |
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) |
Nine Months Ended |
September 30, 2012 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Net (loss) income | $ | (26,072 | ) | | $ | (8,848 | ) | | $ | 1,740 | | | $ | 7,321 | | | $ | (25,859 | ) |
|
Other comprehensive income, net of tax | | | | | | | | | |
Foreign currency translation adjustments, net of tax | — | | | — | | | 281 | | | — | | | 281 | |
|
Amortization of derivative, net of tax | — | | | 1,908 | | | — | | | — | | | 1,908 | |
|
Other comprehensive income, net of tax | — | | | 1,908 | | | 281 | | | — | | | 2,189 | |
|
Comprehensive (loss) income | (26,072 | ) | | (6,940 | ) | | 2,021 | | | 7,321 | | | (23,670 | ) |
|
Comprehensive income attributable to noncontrolling interest | — | | | — | | | 205 | | | — | | | 205 | |
|
Comprehensive (loss) income attributable to ARC Document Solutions, Inc. shareholders | $ | (26,072 | ) | | $ | (6,940 | ) | | $ | 1,816 | | | $ | 7,321 | | | $ | (23,875 | ) |
|
|
Condensed Consolidating Statement of Cash Flows |
Three Months Ended |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Cash flows from operating activities | | | | | | | | | |
Net cash (used in) provided by operating activities | $ | (110 | ) | | $ | 17,199 | | | $ | 2,930 | | | $ | — | | | $ | 20,019 | |
|
Cash flows from investing activities | | | | | | | | | |
Capital expenditures | — | | | (4,478 | ) | | (336 | ) | | — | | | (4,814 | ) |
|
Other | — | | | 93 | | | (10 | ) | | — | | | 83 | |
|
Net cash used in investing activities | — | | | (4,385 | ) | | (346 | ) | | — | | | (4,731 | ) |
|
Cash flows from financing activities | | | | | | | | | |
Proceeds from issuance of common stock under Employee Stock Purchase Plan | — | | | 4 | | | — | | | — | | | 4 | |
|
Payments of debt extinguishment costs | (66 | ) | | — | | | — | | | — | | | (66 | ) |
|
Early extinguishment of long-term debt | (7,000 | ) | | — | | | — | | | — | | | (7,000 | ) |
|
Payments on long-term debt agreements and capital leases | — | | | (2,555 | ) | | (433 | ) | | — | | | (2,988 | ) |
|
Net repayments under revolving credit facilities | — | | | — | | | (228 | ) | | — | | | (228 | ) |
|
Payment of deferred financing fees | — | | | — | | | (485 | ) | | — | | | (485 | ) |
|
Advances to/from subsidiaries | 7,176 | | | (4,228 | ) | | (2,948 | ) | | — | | | — | |
|
Net cash provided by (used in) financing activities | 110 | | | (6,779 | ) | | (4,094 | ) | | — | | | (10,763 | ) |
|
Effect of foreign currency translation on cash balances | — | | | — | | | 152 | | | — | | | 152 | |
|
Net change in cash and cash equivalents | — | | | 6,035 | | | (1,358 | ) | | — | | | 4,677 | |
|
Cash and cash equivalents at beginning of period | — | | | 15,080 | | | 17,297 | | | — | | | 32,377 | |
|
Cash and cash equivalents at end of period | $ | — | | | $ | 21,115 | | | $ | 15,939 | | | $ | — | | | $ | 37,054 | |
|
Condensed Consolidating Statement of Cash Flows |
Three Months Ended |
September 30, 2012 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Cash flows from operating activities | | | | | | | | | |
Net cash (used in) provided by operating activities | $ | (54 | ) | | $ | 13,893 | | | $ | 190 | | | $ | — | | | $ | 14,029 | |
|
Cash flows from investing activities | | | | | | | | | |
Capital expenditures | — | | | (4,588 | ) | | (344 | ) | | — | | | (4,932 | ) |
|
Other | — | | | 350 | | | (33 | ) | | — | | | 317 | |
|
Net cash used in investing activities | — | | | (4,238 | ) | | (377 | ) | | — | | | (4,615 | ) |
|
Cash flows from financing activities | | | | | | | | | |
Payments on long-term debt agreements and capital leases | — | | | (3,125 | ) | | (450 | ) | | — | | | (3,575 | ) |
|
Net borrowings under revolving credit facilities | — | | | — | | | 1,424 | | | — | | | 1,424 | |
|
Advances to/from subsidiaries | 54 | | | 11 | | | (65 | ) | | | | — | |
|
Net cash provided by (used in) financing activities | 54 | | | (3,114 | ) | | 909 | | | — | | | (2,151 | ) |
|
Effect of foreign currency translation on cash balances | — | | | — | | | (47 | ) | | — | | | (47 | ) |
|
Net change in cash and cash equivalents | — | | | 6,541 | | | 675 | | | — | | | 7,216 | |
|
Cash and cash equivalents at beginning of period | — | | | 9,681 | | | 13,637 | | | — | | | 23,318 | |
|
Cash and cash equivalents at end of period | $ | — | | | $ | 16,222 | | | $ | 14,312 | | | $ | — | | | $ | 30,534 | |
|
|
Condensed Consolidating Statement of Cash Flows |
Nine Months Ended |
September 30, 2013 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Cash flows from operating activities | | | | | | | | | |
Net cash (used in) provided by operating activities | $ | (10,737 | ) | | $ | 46,353 | | | $ | 4,394 | | | $ | — | | | $ | 40,010 | |
|
Cash flows from investing activities | | | | | | | | | |
Capital expenditures | — | | | (13,285 | ) | | (1,571 | ) | | — | | | (14,856 | ) |
|
Other | — | | | 280 | | | 342 | | | — | | | 622 | |
|
Net cash used in investing activities | — | | | (13,005 | ) | | (1,229 | ) | | — | | | (14,234 | ) |
|
Cash flows from financing activities | | | | | | | | | |
Proceeds from issuance of common stock under Employee Stock Purchase Plan | — | | | 13 | | | — | | | — | | | 13 | |
|
Share repurchases, including shares surrendered for tax withholding | — | | | (90 | ) | | — | | | — | | | (90 | ) |
|
Proceeds from borrowings on long-term debt agreements | — | | | 402 | | | — | | | — | | | 402 | |
|
Payments of debt extinguishment costs | (66 | ) | | — | | | — | | | — | | | (66 | ) |
|
Early extinguishment of long-term debt | (7,000 | ) | | — | | | — | | | — | | | (7,000 | ) |
|
Payments on long-term debt agreements and capital leases | — | | | (8,210 | ) | | (1,185 | ) | | — | | | (9,395 | ) |
|
Net repayments under revolving credit facilities | — | | | — | | | (438 | ) | | — | | | (438 | ) |
|
Dividends paid to noncontrolling interest | — | | | — | | | (485 | ) | | — | | | (485 | ) |
|
Advances to/from subsidiaries | 17,803 | | | (15,313 | ) | | (2,490 | ) | | — | | | — | |
|
Net cash provided by (used in) financing activities | 10,737 | | | (23,198 | ) | | (4,598 | ) | | — | | | (17,059 | ) |
|
Effect of foreign currency translation on cash balances | — | | | — | | | 316 | | | — | | | 316 | |
|
Net change in cash and cash equivalents | — | | | 10,150 | | | (1,117 | ) | | — | | | 9,033 | |
|
Cash and cash equivalents at beginning of period | — | | | 10,965 | | | 17,056 | | | — | | | 28,021 | |
|
Cash and cash equivalents at end of period | $ | — | | | $ | 21,115 | | | $ | 15,939 | | | $ | — | | | $ | 37,054 | |
|
Condensed Consolidating Statement of Cash Flows |
Nine Months Ended |
September 30, 2012 |
(Unaudited) |
|
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | ARC Document Solutions, Inc. | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Total |
Cash flows from operating activities | | | | | | | | | |
Net cash (used in) provided by operating activities | $ | (10,636 | ) | | $ | 40,281 | | | $ | 1,234 | | | $ | — | | | $ | 30,879 | |
|
Cash flows from investing activities | | | | | | | | | |
Capital expenditures | — | | | (12,997 | ) | | (1,197 | ) | | — | | | (14,194 | ) |
|
Other | — | | | 233 | | | (100 | ) | | — | | | 133 | |
|
Net cash used in investing activities | — | | | (12,764 | ) | | (1,297 | ) | | — | | | (14,061 | ) |
|
Cash flows from financing activities | | | | | | | | | |
Proceeds from stock option exercises | — | | | 79 | | | — | | | — | | | 79 | |
|
Proceeds from issuance of common stock under Employee Stock Purchase Plan | — | | | 28 | | | — | | | — | | | 28 | |
|
Payments on long-term debt agreements and capital leases | — | | | (10,866 | ) | | (1,175 | ) | | — | | | (12,041 | ) |
|
Net borrowings under revolving credit facilities | — | | | — | | | 1,041 | | | — | | | 1,041 | |
|
Payment of deferred financing costs | (839 | ) | | — | | | — | | | — | | | (839 | ) |
|
Advances to/from subsidiaries | 11,475 | | | (12,242 | ) | | 767 | | | — | | | |
|
Net cash provided by (used in) financing activities | 10,636 | | | (23,001 | ) | | 633 | | | — | | | (11,732 | ) |
|
Effect of foreign currency translation on cash balances | — | | | — | | | 11 | | | — | | | 11 | |
|
Net change in cash and cash equivalents | — | | | 4,516 | | | 581 | | | — | | | 5,097 | |
|
Cash and cash equivalents at beginning of period | — | | | 11,706 | | | 13,731 | | | — | | | 25,437 | |
|
Cash and cash equivalents at end of period | $ | — | | | $ | 16,222 | | | $ | 14,312 | | | $ | — | | | $ | 30,534 | |
|
| | | | | | | | | | | | | | | | | | | | |