DEBT | 3. DEBT Short-term debt as of March 31, 2017 and December 31, 2016 were as follows: March 31, December 31, 2017 2016 Short-term and Convertible Debt Unsecured promissory note, interest 12% per annum, due July 15, 2017 $ 150,000 $ 150,000 Unsecured promissory note, interest 10%, due August 15, 2017 75,000 75,000 Convertible promissory note, interest 10% per annum, due November 1, 2017 100,000 100,000 Convertible promissory note, interest 12% per annum, due April 28, 2017 and June 8, 2017 (2) 562,565 461,897 Convertible promissory note, interest 12% per annum, due December 17, 2016 100,000 100,000 Convertible promissory note, interest 10% per annum, due November 1, 2017 50,000 50,000 Unsecured promissory note, interest 10% per annum, due May 1, 2017 25,000 25,000 Secured promissory note, interest 6% per anum due October 15, 2017 (6) 275,000 275,000 Convertible promissory note, interest 12% per annum, due June 13, 2017 (3) 246,685 242,652 Unsecured promissory note, interest free, due on demand (1) - 20,000 Convertible promissory note, interest 12% per annum, due June 13, 2017 (4) 206,874 187,467 Convertible promissory note, interest 12% per annum, due November 28, 2017 (5) 65,802 43,786 Convertible promissory note, interest 12% per annum, due August 24, 2018 (7) 47,512 45,457 1,904,438 1,776,259 Less: Current portion 1,856,926 1,730,802 $ 47,512 $ 45,457 (1) On February 18, 2016, the Company executed an unsecured promissory note with Gail Keats (an unrelated party) and received $30,000. The promissory note is interest-free and is payable on or before August 15, 2016. The Company repaid the note in full in July 2016. In October 2016, Keats advanced an additional $20,000. The note is interest free and due on demand. The Company repaid the note in full in March 2017. (2) On May 16, 2016, the Company amended its loan agreements with Roy Meadows (“Meadows”), an unrelated party. The Company agreed to pay Meadows a renewal fee of $28,000 and $27,956 on its two outstanding loans with Meadows and extend the maturity dates of the loans to April 28, 2017 and June 8, 2017, respectively. The new outstanding balances of the loans including interest and the renewal fees amounted to $308,000 and $307,520, respectively. The Company also agreed to amend the conversion price of the loans into the Company’s common stock to $0.10 per share. At any time, the holder of the notes, at his option, shall have the right to convert the outstanding principal balance or any portion of the principal amount hereof, and any accrued interest into shares of common stock of the Company. The fair value of the common stock at the date of issuance of the advance was $0.13, which created a Beneficial Conversion Feature of $409,766, the beneficial conversion feature was recorded as a debt discount over the life of the notes. The debt discount as of March 31, 2017 was $52,955. (3) On June 13, 2016, the Company issued a convertible promissory note to Meadows and received proceeds of $250,000.The promissory note bears interest 12% per annum and matures one year from the date of issuance. At any time, the holder of the note, at his sole option, shall have the right to convert the outstanding principal amount of this note, or any portion of the principal hereof, and any accrued interest into shares of common stock of the Company, at a conversion price of $0.15 per share. The fair value at the date of issuance was $0.07, which created a beneficial conversion feature of $16,355, the beneficial conversion feature was recorded as a debt discount over the life of the debt. The debt discount as of March 31, 2017 was $3,315. (4) On October 17, 2016, the Company issued a convertible note to Meadows and received proceeds of $250,000. The promissory note bears interest 12% per anum and matures on June 13, 2017. At any time, the holder of the note, at his sole option, shall have the right to convert the outstanding principal amount of this note, or any portion hereof, and any accrued interest into shares of common stock of the Company, at a conversion price of $0.06 per share. The fair value of the common stock at the date of issuance of the advance was $0.07, which created a beneficial conversion feature of $78,705, the beneficial conversion feature was recorded as a debt discount over the life of the note. The debt discount as of March 31, 2017 was $43,126. (5) On November 28, 2016, the Company issued a convertible note to Meadows and received proceeds of $125,000. The promissory note bears interest 12% per anum and matures on November 28, 2017. At any time, the holder of the note, at his sole option, shall have the right to convert the outstanding principal amount of this note, or any portion hereof, and any accrued interest into shares of common stock of the Company, at a conversion price of $0.06 per share. The fair value of the common stock at the date of issuance of the advance was $0.15, which created a beneficial conversion feature of $89,286, the beneficial conversion feature was recorded as a debt discount over the life of the note. The debt discount as of March 31, 2017 was $59,198. (6) On April 1, 2016, the Company issued a secured promissory note to Emile Fares, M.D. (the “Payee”), an unrelated party, and promised to the Payee $275,000 in exchange for all the medical equipment owned by RMC Totalcare Medical PA. The secured promissory note bears interest 6% per anum and matures one year from the date issuance. On April 1, 2017, the Company and payee entered into an agreement to modify the original note of the Company to the payee to decrease the principal amount of the note from $275,000 to $70,000, and to extend the maturity to October 15, 2017. Any interest accrued would be included as part of the principal payment. (7) On August 24, 2016, the Company issued a convertible note to Daniel Hagen, an unrelated party, and received proceeds of $50,000. The promissory note bears interest 10% per anum and matures on August 24, 2018. At any time, the holder of the note, at his sole option, shall have the right to convert the outstanding principal amount of this note, or any portion hereof, and any accrued interest into shares of common stock of the Company, at a conversion price of $0.06 per share. The fair value of the common stock at the date of issuance of the advance was $0.07, which created a beneficial conversion feature of $8,333, the beneficial conversion feature was recorded as a debt discount over the life of the note. The debt discount as of March 31, 2017 was $2,488. Interest expense for the three months ended March 31, 2017 and 2016 amounted to $204,782 and $86,525, respectively. |