Segment Reporting | Segment Reporting The Company's current portfolio strategy is to tailor and grow the retail and student housing segments and dispose of the remaining non-core assets. The Company's objective has been, and will continue to be, maximizing stockholder value over the long-term. The non-core segment includes multi-tenant office and triple-net properties. Net operating income of the segments excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest and other investment income from corporate investments. The non-segmented assets primarily include the Company’s cash and cash equivalents, investments in marketable securities, construction in progress, investment in unconsolidated entities and notes receivable. For the nine months ended September 30, 2015 , approximately 13% of the Company’s retail and non-core revenue from continuing operations was generated by three properties leased to AT&T, Inc. As a result of the concentration of revenue generated from these properties, if AT&T, Inc. were to cease paying rent or fulfilling its other monetary obligations, the Company would have significantly reduced revenues and/or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants, if at all. The student housing segment was not considered in this analysis as leases are on a per bed basis, for a year or less, and are immaterial when evaluated individually. The following table summarizes net property operations income by segment as of and for the three months ended September 30, 2015 . Total Retail Student Housing Non-core Rental income $ 92,877 $ 51,637 $ 20,342 $ 20,898 Straight line adjustment 216 815 35 (634 ) Tenant recovery income 16,819 15,473 162 1,184 Other property income 2,827 684 1,273 870 Total income 112,739 68,609 21,812 22,318 Operating expenses 33,423 21,198 9,198 3,027 Net operating income $ 79,316 47,411 12,614 19,291 Non-allocated expenses (a) (55,757 ) Other income and expenses (b) (33,102 ) Equity in earnings of unconsolidated entities 5,358 Provision for asset impairment (c) (92,167 ) Net loss from continuing operations $ (96,352 ) Net income from discontinued operations (d) 713 Less: net income attributable to noncontrolling interests (8 ) Net loss attributable to Company $ (95,647 ) (a) Non-allocated expenses consists of general and administrative expenses and depreciation and amortization. (b) Other income and expenses consists of gain on sale of investment properties, gain on extinguishment of debt, loss on contribution to joint venture, dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense. (c) Total provision for asset impairment included $92,167 related to one non-core development. (d) Net income from discontinued operations primarily relates to activity resulting from the Spin-Off of Xenia. The following table summarizes net property operations income by segment as of and for the three months ended September 30, 2014 . Total Retail Student Housing Non-core Rental income $ 92,983 $ 50,672 $ 17,586 $ 24,725 Straight line adjustment 875 1,524 17 (666 ) Tenant recovery income 15,055 14,063 134 858 Other property income 1,819 663 1,119 37 Total income 110,732 66,922 18,856 24,954 Operating expenses 36,889 21,631 11,563 3,695 Net operating income $ 73,843 45,291 7,293 21,259 Non-allocated expenses (a) (60,196 ) Other income and expenses (b) 17,315 Equity in loss of unconsolidated entities (2,089 ) Provision for asset impairment (c) (670 ) Net income from continuing operations $ 28,203 Net income from discontinued operations (d) 24,357 Less: net income attributable to noncontrolling interests (8 ) Net income attributable to Company $ 52,552 (a) Non-allocated expenses consists of general and administrative expenses, business management fee and depreciation and amortization. (b) Other income and expenses consists of gain on sale of investment properties, gain on extinguishment of debt, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense. (c) Total provision for asset impairment included $670 related to one non-core property. (d) Net income from discontinued operations primarily relates to the gain on sale of net lease properties sold in 2014 and the lodging properties included in the Spin-Off of Xenia. The following table summarizes net property operations income by segment as of and for the nine months ended September 30, 2015 . Total Retail Student Housing Non-core Rental income $ 272,468 $ 152,331 $ 55,797 $ 64,340 Straight line adjustment 329 2,323 114 (2,108 ) Tenant recovery income 51,765 47,201 498 4,066 Other property income 6,905 2,334 3,550 1,021 Total income 331,467 204,189 59,959 67,319 Operating expenses 95,506 62,308 22,788 10,410 Net operating income $ 235,961 141,881 37,171 56,909 Non-allocated expenses (a) (167,999 ) Other income and expenses (b) (39,919 ) Equity in earnings of unconsolidated entities 33,341 Provision for asset impairment (c) (92,167 ) Net loss from continuing operations $ (30,783 ) Net income from discontinued operations (d) 3,042 Less: net income attributable to noncontrolling interests (16 ) Net loss attributable to Company $ (27,757 ) Balance Sheet Data Real estate assets, net (e) $ 3,397,672 2,082,592 763,790 551,290 Non-segmented assets (f) 796,183 Total assets 4,193,855 Capital expenditures (g) $ 8,058 6,464 790 804 (a) Non-allocated expenses consists of general and administrative expenses and depreciation and amortization. (b) Other income and expenses consists of gain on sale of investment properties, gain on extinguishment of debt, loss on contribution to joint venture, dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense. (c) Total provision for asset impairment included $92,167 related to one non-core development. (d) Net income from discontinued operations primarily relates to activity resulting from the Spin-Off of Xenia. (e) Real estate assets include intangible assets, net of amortization. (f) Construction in progress is included as non-segmented assets. (g) Capital expenditures exclude capital expenditures related to the lodging properties included in the Spin-Off of Xenia. The following table summarizes net property operations income by segment as of and for the nine months ended September 30, 2014 . Total Retail Student Housing Non-core Rental income $ 283,183 $ 152,973 $ 51,896 $ 78,314 Straight line adjustment 2,975 3,776 192 (993 ) Tenant recovery income 50,396 45,431 401 4,564 Other property income 6,766 3,467 3,119 180 Total income 343,320 205,647 55,608 82,065 Operating expenses 104,500 65,872 25,637 12,991 Net operating income $ 238,820 139,775 29,971 69,074 Non-allocated expenses (a) (170,174 ) Other income and expenses (b) (9,410 ) Equity in earnings of unconsolidated entities 627 Provision for asset impairment (c) (75,616 ) Net loss from continuing operations (15,753 ) Net income from discontinued operations (d) 208,292 Less: net income attributable to noncontrolling interests (16 ) Net income attributable to Company $ 192,523 (a) Non-allocated expenses consists of general and administrative expenses, business management fee and depreciation and amortization. (b) Other income and expenses consists of gain on sale of investment properties, gain on extinguishment of debt, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense. (c) Total provision for asset impairment included $75,616 related to five non-core properties. (d) Net income from discontinued operations primarily relates to the gain on sale of net lease properties sold in 2014 and the lodging properties included in the Spin-Off of Xenia. |