Investment in Unconsolidated Entities | Investment in Unconsolidated Entities Joint Venture Interest in IAGM As of March 31, 2022 and December 31, 2021, the Company owned a 55% interest in one unconsolidated entity, IAGM Retail Fund I, LLC ("IAGM"), a joint venture partnership between the Company and PGGM Private Real Estate Fund ("PGGM"). IAGM was formed on April 17, 2013 for the purpose of acquiring, owning, managing, and disposing of retail properties and sharing in the profits and losses from those retail properties and their activities. During the three months ended March 31, 2022, IAGM disposed of Price Plaza, a 206 thousand square foot retail property, for a gross disposition price of $39,100 and recognized a gain on sale of $3,751. The Company's share of IAGM's gain on sale was $2,063. The buyer assumed a $17,800 mortgage payable secured by the property. During the three months ended March 31, 2021, IAGM prepaid mortgages payable of $23,150. IAGM is party to two interest rate swap agreements to achieve fixed interest rates on its senior secured term loan facility previously subject to variability in the London Inter-bank Offered Rate ("LIBOR"). As of March 31, 2022, and December 31, 2021 the interest rate swaps were recorded as assets with fair values of $2,213 and $530, respectively, on IAGM's condensed consolidated balance sheet, of which the Company's share was $1,217 and $291, respectively. The Company recognizes its share of gains or losses resulting from IAGM's interest rate swaps as an adjustment to the Company's investment in IAGM and an increase or decrease in comprehensive income. Condensed Financial Information The following table presents condensed balance sheet information for IAGM: As of March 31, 2022 December 31, 2021 Assets: Net investment properties $ 251,685 $ 288,014 Other assets 64,037 98,696 Total assets $ 315,722 $ 386,710 Liabilities and equity: Mortgages debt, net $ 148,242 $ 165,831 Other liabilities 7,506 12,409 Equity 159,974 208,470 Total liabilities and equity 315,722 386,710 Company's share of equity 88,841 115,513 Outside basis difference, net (a) (7,504) (7,569) Carrying value of investments in unconsolidated entities $ 81,337 $ 107,944 (a) The outside basis difference reflects unamortized deferred gains on historical sales of Antoine Town Center and Prestonwood Town Center. The following table presents condensed income statement information of IAGM: Three months ended March 31, 2022 2021 Total income $ 8,379 $ 11,429 Depreciation and amortization (2,905) (3,764) Property operating (1,330) (2,073) Real estate taxes (1,411) (2,372) Asset management fees (251) (271) Interest expense, net (1,159) (1,692) Other (expense) and income, net (142) (129) Loss on debt extinguishment (111) (14) Gain on sale of real estate 3,751 — Net income $ 4,821 $ 1,114 Company's share of net income $ 2,652 $ 612 Outside basis adjustment for investee's sale of real estate, net 64 8 Equity in earnings of unconsolidated entities $ 2,716 $ 620 The following table summarizes the scheduled maturities of IAGM's mortgages payable as of March 31, 2022, for the remainder of 2022, each of the next four years and thereafter: Scheduled maturities by year: As of March 31, 2022 2022 $ — 2023 126,022 2024 — 2025 22,880 2026 — Thereafter — Total $ 148,902 As of March 31, 2022 and December 31, 2021, none of IAGM's mortgages payable are recourse to the Company. It is anticipated that the joint venture will be able to repay, refinance or extend all of its debt on a timely basis. |