Oil and Gas Property Costs | 12 Months Ended |
Oct. 31, 2013 |
Notes to Financial Statements | ' |
Note 2. Oil and Gas Property Costs | ' |
In the years ended October 31, 2013 and October 31, 2012, the Company incurred property acquisition costs as follows: |
|
Proved Properties |
| | 2013 | | | 2012 | |
Balance, beginning of year | | $ | 5,284,597 | | | $ | 5,360,478 | |
| | | | | | | | |
Costs incurred during the year | | | 647,901 | | | | 862,407 | |
Asset retirement obligation acquired | | | -- | | | | 33,128 | |
Depletion | | | (968,451 | ) | | | -656,411 | |
Impairment of oil and gas property costs | | | (2,886,175 | ) | | | (147,370 | ) |
Cost of property sold | | | -- | | | | (167,635 | ) |
| | | | | | | | |
Balance, end of year | | $ | 2,077,872 | | | $ | 5,284,597 | |
|
Unproved Properties |
| | 2013 | | | 2012 | |
Balance, beginning of year | | $ | 1,934,595 | | | $ | 2,012,768 | |
| | | | | | | | |
Costs incurred during the year | | | -- | | | | -- | |
Impairment of oil and gas property costs | | | (1,934,595 | ) | | | (78,173 | ) |
| | | | | | | | |
Balance, end of year | | $ | -- | | | $ | 1,934,595 | |
|
Blacksands Projects |
|
Proved Properties |
|
J.E. Pettus Gas Unit (known as “Cabeza Creek Field”) Acquisition in November 2009 |
|
On November 9, 2009, the Company purchased the J.E. Pettus Gas Unit located in Goliad County, Texas for $402,569. The Company also incurred approximately $25,000 in fees associated with the acquisition, which were expensed when incurred. The Gas Unit includes four (4) active gas wells, (1) active oil well and 22 non-producing wells located on 3,689 acres in Goliad County, Texas. The leasehold working interest acquired by BSPE Texas is 100% leasehold working interest (80% net revenue interest) from the surface to 8,500 feet below the surface and 10.67% leasehold working interest (8.536% net revenue interest) below 8,500 feet. |
|
At October 31, 2013 and 2012, the Company compared the expected undiscounted future cash flows on a field by field basis to the unamortized capitalized cost of the asset. The Company determined that based on its analysis, capitalized costs for the field exceeded its fair value. As a result the Company recorded an impairment totaling $4,359 and $147,370, respectively. |
|
In January 2014, the Company sold its interest in all of the wells the Cabeza Creek Field for all depths from the surface to 8,500 feet below the surface in exchange for $50,000 and the assumption of all future liabilities associated with the plugging and abandoning of all wells in the Cabeza Creek Field. |
|
Beech Creek Oil Wells (known as “Beech Creek Field”) Acquisition in April 2010 |
|
On April 5, 2010, the Company purchased different leasehold working interests in the Beech Creek Wells No. 1 and No A-2 located in Hardin County, Texas for $740,798 in cash. These property interests were previously owned by a group of five different working interest owners. A 30.0587% working interest (21.942851% net revenue interest) was acquired in the Beech Creek #1 well. A 24.4337% (18.3253% Net Revenue Interest) working interest was acquired in the Beech Creek A-2 well. Both of these wells are currently producing. |
|
AP Clark Wells (known as “Jo-Mill Field”) Acquisition in August 2010 |
|
On August 10, 2010 the Company purchased aninterest in two operating wells and its leasehold interest in 1,257 acres for $460,000. As a result of the acquisition, the Company has a 25% gross working interest (18.75% net revenue interest) in the two operating wells. The Company also has an 18.875% gross working interest (14.15625% net revenue interest) on the leasehold interests acquired on the 1,257 acres. In addition, the Company agreed to carry Bonanza for a 2.5% gross leasehold working interest (1.875% net revenue interest) for the next well drilled on the property to the sales point. |
|
On November 29, 2010, the Company acquired the leasehold interests and rights in the AP Clark II Prospect from Westerly for $260,000 (ii) the Company paid Westerly $119,000 as advance payment towards 70% of the actual third party costs that will be required to receive an extension of certain leasehold properties included in the AP Clark II Prospect (as defined in the LAPA) (the “Extension Monies”) and (iii) the Company and Westerly agreed to drill the W.D. Everett Well No. 3 located within the AP Clark II Prospect (as defined in the LAPA) whereby all costs of such drilling operation shall be borne 30% by Westerly and 70% by the Company. |
|
The Company incurred $1,342,539 in drilling costs related to the drilling and completion of the W.D. Everett Well No. 3. In addition, during the quarter ended October 31, 2011, the Company drilled the Beaver Valley Ranch 6-1 well. Westerly elected to not participate for its full working interest in this well and has a working interest on this well of 15%. The Company was able to arrange for two unrelated parties to participate for an additional 20%. As a result, the Company has a working interest in this well of 65%. The Company incurred costs relating to the well totaling $1,166,225.These wells are currently Company operated. |
|
During the fiscal year 2012, the Company drilled two wells, the Livestock 7-1 and Livestock 18-1 for a total cost of $1,223,535 and $1,275,699, respectively.Westerly elected to not participate for its full working interest in these wells and has a working interest of 11.4% and 8.55%, respectively. The Company was able to arrange for four unrelated parties to participate in each of these wells for an additional 26%. As a result, the Company has a working interest in these well of 62.8% and 65.65%. These wells began production in November 2012. These wells are currently Company operated. |
|
During November 2013, the Company drilled three additional wells. These wells have not been completed to date. |
|
At October 31, 2013, the Company compared the expected undiscounted future cash flows on a field by field basis to the unamortized capitalized cost of the asset. The Company determined that based on its analysis, capitalized costs for the field exceeded its fair value. As a result the Company recorded an impairment totaling $2,881,816. |
|
Copano Bay |
|
Effective November 1, 2010, a newly organized subsidiary of the Company acquired a 50% working interest (37.5% net revenue interest) in certain operating oil and gas leases in and around Aransas County, Texas for $100,000. There are currently four active wells on the property. NRG Assets Management LLC, a Texas LLC and Texas registered operating company owned by the Company is the operator at all depths. In connection with the acquisition, the Company recorded an asset retirement obligation totaling $126,040. Effective July 1, 2012, the Company disposed of its interest in the property in exchange for $25,000. The Company reported a gain of $10,277 on the sale of this field. |
|
The following is a summary of the proforma information assuming the sale of the Copano Bay field had occurred as of the beginning of each fiscal year presented: |
|
| | 2013 | | | 2012 | |
| | | | | | |
Oil and gas revenues | | $ | 1,690,249 | | | $ | 1,343,951 | |
| | | | | | | | |
Expenses | | | | | | | | |
Selling, general and administrative | | | 1,443,223 | | | | 1,829,078 | |
Depreciation and depletion | | | 969,511 | | | | 644,110 | |
Accretion | | | 39,731 | | | | 38,136 | |
Lease operating expense | | | 765,643 | | | | 581,344 | |
Impairment of oil and gas properties | | | 4,820,770 | | | | 225,543 | |
Oil and gas exploration costs | | | 699,335 | | | | 952,320 | |
| | | | | | | | |
Total expenses | | | 8,738,213 | | | | 4,270,531 | |
| | | | | | | | |
Loss from operations | | | (7,047,964 | ) | | | (2,926,580 | ) |
| | | | | | | | |
Other income (expense) | | | (1,346,010 | ) | | | (449,881 | ) |
| | | | | | | | |
Net income | | $ | (8,393,974 | ) | | $ | (3,376,461 | ) |
|
Unproved Properties |
|
Pedregosa Basin Field Acquisition in June 2010 |
|
On June 18, 2010, the Company acquired a 50% undivided leasehold working interest (with an associated 40% net revenue interest) in and to approximately 147,262 acres of land, located in the Pedregosa Basin (SW New Mexico) for an initial acquisition cost of $1.5 million (the “Exploration Agreement”). Pursuant to the agreement, $1 million was paid at purchase and the remaining $500 thousand was due and subsequently paid on November 1, 2010. This remaining $500 thousand was reflected in the financial statements at October 31, 2010 as accounts payable. The property has no production and was accounted for as an acquisition of unproved property. In addition, the Companywasresponsible for acquiring 37 linear miles of 2-D seismic data. As a result of this acquisition, the Company recorded $1.5 million in unproved properties. Pursuant to an agreement, the Company is obligated to carry the drilling costs for a test well up to $1.2 million. Costs in excess of $1.2 million are to be split based upon the parties working interest. During the quarter ended April 30, 2011, the Company began drilling on a test well. The Company incurred $1,665,142 in capitalized exploration costs. During the quarter ended October 31, 2011, the Company determined that there were not economically feasible hydrocarbons at the test well site and expensed the costs of the well as exploration costs. During 2012, the Company determined that it owed an additional $952,320 for the drilling of this test well based on cost over runs reported to the Company by the operator of the well. During 2013, the Company was informed that an additional $171,790 was due on the drilling of the test well. This amount is reported in the statement of operations as exploration costs. The current leases are being held by production. As a result of the Company’s focus on developing the AP Clark Field, we will not have sufficient capital for the development of the Pedregosa Field. Accordingly, an impairment charge totaling $1,781,214 has been recorded during the year ended October 31, 2013. |
|
Del Norte Acquisition in September 2010 |
|
On September 9, 2010, the Company acquired a 50% undivided leasehold working interest in and to approximately 3,200 acres of land located in Rio Grande County in Colorado from Dan A. Hughes Company for an initial acquisition cost of $200,000. The property has no production and was accounted for as an acquisition of unproved property. Pursuant to the agreement, the Company has the option to participate in the drilling of a test well. If the Company participates in the drilling of this test well, all costs associated with the well will be borne equally. As a result of this acquisition, the Company recorded $200,000 in unproved properties. In August 2011, leases covering approximately 1,240 of these acres expired. As a result, the Company reported an impairment charge of $77,703 for the year ended October 31, 2012 for the expired leases. As a result of the Company’s focus on developing the AP Clark Field, we will not have sufficient capital for the development of the Del Norte prospect. Accordingly, an impairment charge totaling $153,381 has been recorded during the year ended October 31, 2013. |
|
Cometa Ranch |
|
In September 2010, the Company acquired an undivided interest leased in approximately 1102 acres of land for approximately $78,000. As a result of the Company being unable to resolve title and ownership issues on this property, it has been determined the Company will not be able to develop this property. As such, a full impairment on the property was reported during the year ended October 31, 2012. |