Exhibit 99.1
| | |
 | | News Corporation |
EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008
NEWS CORPORATION REPORTS SECOND QUARTER
ADJUSTED OPERATING INCOME OF $818 MILLION
ON REVENUE OF $7.9 BILLION
NEW YORK, NY, February 5, 2009 –News Corporation (NASDAQ: NWS, NWSA; ASX: NWS, NWSLV) today reported financial results for its second fiscal quarter ended December 31, 2008 with adjusted operating income of $818 million1 declining 42% as compared to operating income of $1.4 billion reported a year ago. During this second quarter, the Company recorded an $8.4 billion pre-tax non-cash impairment charge related to goodwill and identifiable intangible assets. Primarily as a result of this charge, the Company reported a net loss in the quarter of $6.4 billion ($2.45 per share) as compared to net income of $832 million ($0.27 per share) in the second quarter a year ago. Excluding the impairment charge, second quarter net income was $320 million ($0.12 per share)2.
Commenting on the results, Chairman and Chief Executive Officer Rupert Murdoch said:
“Our results for the quarter are a direct reflection of the grim economic climate. While we anticipated a weakening, the downturn is more severe and likely longer lasting than previously thought. As a result, we have been taking actions to preserve a solid level of operational profitability and a strong balance sheet without sacrificing future growth. We are implementing rigorous cost-cutting across all operations and reducing head count where appropriate. We believe our businesses are well positioned to withstand a lengthy downturn and to emerge stronger as the current economic situation improves.”
REVIEW OF OPERATING RESULTS
While the Company reported a second quarter operating loss of $7.6 billion as compared to the operating income of $1.4 billion reported a year ago, this loss reflects an $8.4 billion pre-tax non-cash impairment charge related to goodwill and identifiable intangible assets at the Television, Newspapers and Information Services and Other segments.
The following review of adjusted operating income by business segment excludes this $8.4 billion impairment charge, which is discussed further on page 5.
Second quarter consolidated adjusted operating income of $818 million, which excludes the non-cash impairment charge, declined 42% as compared to operating income of $1.4 billion reported a year ago. This result reflects double-digit percentage profit increases at the Cable Network Programming segment being more than offset by decreased contributions at the Company’s remaining operating segments.
1 | See page 12 for a reconciliation of reported operating income to adjusted operating income by business segment. |
2 | See page 15 for a reconciliation of reported net income and EPS to adjusted net income and adjusted EPS. |
| | |
 | | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
Adjusted Operating Income (Loss)
| | | | | | | | | | | | | | | |
| | | 3 Months Ended
December 31, | | 6 Months Ended
December 31, | |
| | | 2008 | | | 2007 | | 2008 | | | 2007 | |
| | | US $ Millions | |
Filmed Entertainment | | $ | 112 | | | $ | 403 | | $ | 363 | | | $ | 765 | |
Television | | | 18 | | | | 245 | | | 72 | | | | 428 | |
Cable Network Programming | | | 428 | | | | 337 | | | 807 | | | | 626 | |
Direct Broadcast Satellite Television | | | 10 | | | | 62 | | | 175 | | | | 110 | |
Magazines and Inserts | | | 86 | | | | 85 | | | 154 | | | | 164 | |
Newspapers and Information Services | | | 179 | | | | 196 | | | 313 | | | | 289 | |
Book Publishing | | | 23 | | | | 67 | | | 26 | | | | 103 | |
Other | | | (38 | ) | | | 23 | | | (139 | ) | | | (20 | ) |
| | | | | | | | | | | | | | | |
Adjusted Operating Income | | $ | 818 | | | $ | 1,418 | | $ | 1,771 | | | $ | 2,465 | |
Impairment charges | | | (8,444 | ) | | | — | | | (8,444 | ) | | | — | |
| | | | | | | | | | | | | | | |
Operating (Loss) Income | | $ | (7,626 | ) | | $ | 1,418 | | $ | (6,673 | ) | | $ | 2,465 | |
| | | | | | | | | | | | | | | |
FILMED ENTERTAINMENT
The Filmed Entertainment segment reported second quarter operating income of $112 million as compared to $403 million reported in the same period a year ago. The decline primarily reflects the comparison to the prior year’s strong results, which included contributions from the home entertainment releases ofThe Simpsons Movie, Live Free or Die Hard and Fantastic Four: Rise of the Silver Surfer,as well as the pay-TV availability ofNight at the MuseumandBorat: Cultural Learnings of America for Make Benefit Glorious Nation of Kazakhstan.
The current quarter film results include launch costs for the successful worldwide theatrical release ofThe Day the Earth Stood Stilland Max Payne, and the successful domestic theatrical release ofMarley and Me,all of which opened #1 at the domestic box office on their respective opening weekends. In addition, this quarter included the theatrical release ofSlumdog Millionaire, nominated for 10 Academy Awards, including Best Picture, and winner of four Golden Globes, including Best Picture – Drama.
Twentieth Century Fox Television reported lower contributions than a year ago as higher contributions from domestic syndication ofHow I Met Your Mother andBoston Legalwere more than offset by lower home entertainment contributions.
TELEVISION
The Television segment reported second quarter adjusted operating income of $18 million, a decline of $227 million versus the same period a year ago, driven by decreased operating results at the Fox Television Stations, FOX Broadcast Network, STAR and MyNetworkTV.
Page 2
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
Fox Television Stations’ second quarter adjusted operating income declined 44% from the same period a year ago, reflecting a significant overall weakening of the local advertising markets despite increased political advertising revenues. Local television station advertising markets declined an estimated 19% in the quarter, as compared to a year ago. In addition, the year ago period included a full quarter of contributions from eight stations that were sold in July 2008.
At the FOX Broadcasting Company, second quarter operating results declined due to higher programming costs driven by an increase in license fees for returning series, as well as higher sports costs. The decrease in operating results also reflects lower advertising revenue from fewer games and lower ratings in Major League Baseball’s post-season. Following the end of the quarter, the network strengthened its schedule with the return ofAmerican Idoland24.
STAR’s second quarter operating income decreased versus the same quarter a year ago due to advertising revenue declines, primarily in India, and the costs of the recent launch of regional channels in India. The decreases in advertising revenues were partially offset by higher syndication and subscription revenues.
CABLE NETWORK PROGRAMMING
Cable Network Programming reported second quarter operating income of $428 million, an increase of $91 million over the second quarter a year ago. This 27% growth reflects increased contributions from Fox News Channel, the Big Ten Network and the Fox International Channels, partially offset by costs associated with the continued development of the Fox Business Network.
The Fox News Channel (FNC) increased its operating income 32% versus the second quarter a year ago, primarily from increased affiliate revenues on higher rates and advertising revenue growth from higher pricing. During the quarter, FNC achieved its highest rated quarter ever in prime time with coverage of the U.S. national and local elections. Additionally, viewership at FNC was more than 62% greater than its nearest competitor in prime time and more than 46% higher on a 24-hour basis, reflecting FNC’s broadcast of the top 5 shows in cable news and 10 of the top 14.
At the Company’s other cable channels, operating profit increased 25% from last year’s second quarter results. The increased contribution from the Fox International Channels was driven by continued advertising and affiliate growth in Latin America and Europe. The Big Ten Network achieved its first quarter of profitability having gained distribution on all major pay-TV platforms in the Big Ten markets. Slightly offsetting these improvements were decreased contributions from the Regional Sports Networks as increased affiliate revenue was offset by the absence of contributions from the three regional networks that were divested in February 2008.
Page 3
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
DIRECT BROADCAST SATELLITE TELEVISION
SKY Italia reported second quarter operating income of $10 million, a decrease of $52 million versus the $62 million in operating income reported a year ago, as local currency revenue growth of 6% was more than offset by increased operating expenses associated with higher subscriber volume, increased marketing and sports rights costs. The local currency revenue growth primarily reflects net subscriber additions of 322,000 over the past 12 months, bringing SKY Italia’s subscriber base to over 4.7 million at quarter-end. The local currency revenue improvement in the second quarter versus the prior year was reduced due to the change in the timing of revenue recognition associated with expanded soccer programming, which is now broadcast throughout fiscal 2009, as compared to only ten months of programming in fiscal 2008. This programming change shifts a portion of soccer revenues that were previously recognized in the last three fiscal quarters into the first quarter of the fiscal year.
MAGAZINES AND INSERTS
The Magazines and Inserts segment reported second quarter operating income of $86 million, in line with the prior year. Higher revenue from both increased rates for in-store marketing products and higher custom publishing revenue in the free-standing inserts business was offset by higher paper costs.
NEWSPAPERS AND INFORMATION SERVICES
The Newspapers and Information Services segment reported second quarter adjusted operating income of $179 million, down $17 million from the $196 million reported in the same period a year ago, as lower depreciation expense and the inclusion of Dow Jones & Company adjusted operating income contributions of $59 million in the quarter were more than offset by lower advertising revenues in the U.K. and Australia.
The U.K. newspaper group reported operating income in local currency terms in line with that from a year ago, as the absence of accelerated depreciation on the decommissioned printing presses was offset by 10% lower advertising revenues. Circulation revenues increased slightly during the quarter mainly from price increases.
The Australian newspaper group reported 18% lower second quarter operating income in local currency terms versus the second quarter of fiscal 2008 primarily due to lower classified advertising revenues resulting from declines in the employment and auto sectors and higher costs associated with pension expenses and headcount reductions. Overall advertising revenues were down 4% as compared to a year ago. Circulation revenues were in line with the second quarter of the prior year.
Page 4
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
BOOK PUBLISHING
HarperCollins operating income decreased $44 million versus the same period a year ago due to lower sales driven by the weakening retail market as well as a difficult comparison to a year ago that included strong sales ofThe Daring Book for Girls by Andrea J. Buchanan and Miriam Peskowitz,The Dangerous Book for Boys by Conn and Hal Iggulden andDeceptively Delicious by Jessica Seinfeld. In addition, segment profits for the quarter were down due to charges related to the bankruptcy of a major UK distributor.
Second quarter results included solid sales ofThe Hour I First Believed by Wally Lamb,A Lion Among Men by Gregory Maguire,If You Give a Cat a Cupcake by Laura Numeroff andMultiple Blessings by Jon and Kate Gosselin and Beth Carson. During the quarter, HarperCollins had 50 books onThe New York Times bestseller list, including six books that reached the #1 spot.
OTHER
The Other segment reported a second quarter adjusted operating loss of $38 million, a $61 million decline from the operating results of a year ago, primarily due to lower contributions from Fox Interactive Media (FIM) and NDS. The decline in FIM operating results was driven by increased costs associated with the growth in unique users, international expansion, the launch of MySpace music and new features, as well as lower subscription revenue at IGN. The decline at NDS was driven by lower conditional access revenue as compared to the same period a year ago.
PRE-TAX NON-CASH IMPAIRMENT CHARGE
In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”, the Company recorded a non-cash impairment charge of approximately $8.4 billion. The charge consisted of a write-down of the Company’s indefinite-lived intangibles (primarily FCC licenses) of $4.6 billion, a write-down of $3.6 billion of goodwill and a write-down of Newspapers and Information Services fixed assets of $185 million in accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” The Company will continue to monitor its long-lived assets for possible future impairment.
DIVIDENDS
A dividend of $0.06 per Class A share and Class B share has been declared and is payable on April 15, 2009. The record date for determining dividend entitlements is March 11, 2009.
Page 5
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
REVIEW OF EQUITY EARNINGS (LOSSES) OF AFFILIATES’ RESULTS
Second quarter earnings from affiliates were $30 million as compared to losses from affiliates of $50 million in the same period a year ago. This improvement was primarily driven by higher contributions from BSkyB as a result of a lower write-down of its ITV plc investment in the current period, which were partially offset by the absence of earnings from The DIRECTV Group as a result of its disposition in fiscal 2008.
The Company’s share of equity earnings (losses) of affiliates is as follows:
| | | | | | | | | | | | | | | | | | | |
| | | | | | 3 Months Ended
December 31, | | | 6 Months Ended
December 31, | |
| | | % Owned | | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | | | | | US $ Millions | |
BSkyB | | 39 | %(a) | | $ | 57 | | | $ | (193 | ) | | $ | 109 | | | $ | (129 | ) |
The DIRECTV Group | | 0 | %(b) | | | — | | | | 116 | | | | — | | | | 220 | |
Other affiliates | | Various | (c) | | | (27 | ) | | | 27 | | | | (438 | ) | | | 105 | |
| | | | | | | | | | | | | | | | | | | |
Total equity earnings (losses) of affiliates | | | | | $ | 30 | | | $ | (50 | ) | | $ | (329 | ) | | $ | 196 | |
| | | | | | | | | | | | | | | | | | | |
(a) | Please refer to BSkyB’s earnings releases and SEC filings for detailed information. |
(b) | As a result of the transaction with Liberty Media Corporation that was completed on February 27, 2008, News Corporation no longer has an equity ownership interest in The DIRECTV Group. |
(c) | Primarily comprised of Premiere AG, Australian and STAR equity affiliates and Gemstar-TV Guide International (through May 2, 2008). |
Page 6
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
Foreign Exchange Rates
Average foreign exchange rates used in the year-to-date profit results are as follows:
| | | | |
| | | 6 Months Ended
December 31, |
| | | 2008 | | 2007 |
Australian Dollar/U.S. Dollar | | 0.77 | | 0.87 |
U.K. Pounds Sterling/U.S. Dollar | | 1.72 | | 2.03 |
Euro/U.S. Dollar | | 1.41 | | 1.41 |
To receive a copy of this press release through the Internet, access News Corp’s corporate Web site located at http://www.newscorp.com
Audio from News Corp’s conference call with analysts on the second quarter results can be heard live on the Internet at 4:30 p.m. Eastern Standard Time today. To listen to the call, visit http://www.newscorp.com
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to changes in global economic, business, competitive market and regulatory factors. More detailed information about these and other factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, except as required by law.
| | |
| CONTACTS: | | |
| Reed Nolte, Investor Relations | | Teri Everett, Press Inquiries |
| 212-852-7092 | | 212-852-7070 |
Page 7
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | |
| | | 3 Months Ended
December 31, | | | 6 Months Ended
December 31, | |
| | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | | US $ Millions (except per share amounts) | |
Revenues | | $ | 7,871 | | | $ | 8,590 | | | $ | 15,380 | | | $ | 15,657 | |
Expenses: | | | | | | | | | | | | | | | | |
Operating | | | 5,161 | | | | 5,443 | | | | 9,733 | | | | 9,851 | |
Selling, general and administrative | | | 1,609 | | | | 1,442 | | | | 3,297 | | | | 2,732 | |
Depreciation and amortization | | | 283 | | | | 287 | | | | 579 | | | | 609 | |
Impairment charges | | | 8,444 | | | | — | | | | 8,444 | | | | — | |
| | | | | | | | | | | | | | | | |
Operating (loss) income | | | (7,626 | ) | | | 1,418 | | | | (6,673 | ) | | | 2,465 | |
Other income (expense): | | | | | | | | | | | | | | | | |
Equity earnings (losses) of affiliates | | | 30 | | | | (50 | ) | | | (329 | ) | | | 196 | |
Interest expense, net | | | (231 | ) | | | (245 | ) | | | (452 | ) | | | (458 | ) |
Interest income | | | 20 | | | | 78 | | | | 60 | | | | 178 | |
Other, net | | | (98 | ) | | | 187 | | | | 206 | | | | 187 | |
| | | | | | | | | | | | | | | | |
(Loss) Income before income tax expense and minority interest in subsidiaries | | | (7,905 | ) | | | 1,388 | | | | (7,188 | ) | | | 2,568 | |
Income tax benefit (expense) | | | 1,514 | | | | (520 | ) | | | 1,333 | | | | (934 | ) |
Minority interest in subsidiaries, net of tax | | | (26 | ) | | | (36 | ) | | | (47 | ) | | | (70 | ) |
| | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (6,417 | ) | | $ | 832 | | | $ | (5,902 | ) | | $ | 1,564 | |
| | | | | | | | | | | | | | | | |
Weighted average shares: basic | | | 2,614 | | | | 3,126 | | | | 2,612 | | | | 3,126 | |
diluted | | | 2,614 | | | | 3,139 | | | | 2,612 | | | | 3,139 | |
(Loss) Earnings per share amounts - basic and diluted | | $ | (2.45 | ) | | $ | 0.27 | | | $ | (2.26 | ) | | $ | 0.50 | |
Page 8
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
CONSOLIDATED BALANCE SHEETS
| | | | | | |
| | | December 31,
2008 | | June 30,
2008 |
| | | US $ Millions |
Assets | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 3,621 | | $ | 4,662 |
Receivables, net | | | 6,904 | | | 6,985 |
Inventories, net | | | 2,753 | | | 2,255 |
Other | | | 557 | | | 460 |
| | | | | | |
Total current assets | | | 13,835 | | | 14,362 |
| | | | | | |
Non-current assets: | | | | | | |
Receivables | | | 403 | | | 464 |
Investments | | | 2,368 | | | 3,284 |
Inventories, net | | | 3,313 | | | 3,064 |
Property, plant and equipment, net | | | 5,874 | | | 7,021 |
Intangible assets, net | | | 8,927 | | | 14,460 |
Goodwill | | | 14,372 | | | 18,620 |
Other non-current assets | | | 1,135 | | | 1,033 |
| | | | | | |
Total non-current assets | | | 36,392 | | | 47,946 |
| | | | | | |
Total assets | | $ | 50,227 | | $ | 62,308 |
| | | | | | |
Liabilities and Stockholders’ Equity | | | | | | |
Current liabilities: | | | | | | |
Borrowings | | $ | 81 | | $ | 281 |
Accounts payable, accrued expenses and other current liabilities | | | 5,130 | | | 5,695 |
Participations, residuals and royalties payable | | | 1,192 | | | 1,288 |
Program rights payable | | | 993 | | | 1,084 |
Deferred revenue | | | 989 | | | 834 |
| | | | | | |
Total current liabilities | | | 8,385 | | | 9,182 |
| | | | | | |
Non-current liabilities: | | | | | | |
Borrowings | | | 13,192 | | | 13,230 |
Other liabilities | | | 4,437 | | | 4,823 |
Deferred income taxes | | | 3,364 | | | 5,456 |
Minority interest in subsidiaries | | | 852 | | | 994 |
Commitments and contingencies | | | | | | |
Stockholders’ Equity: | | | | | | |
Class A common stock, $0.01 par value | | | 18 | | | 18 |
Class B common stock, $0.01 par value | | | 8 | | | 8 |
Additional paid-in capital | | | 17,253 | | | 17,214 |
Retained earnings and accumulated other comprehensive income | | | 2,718 | | | 11,383 |
| | | | | | |
Total stockholders’ equity | | | 19,997 | | | 28,623 |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 50,227 | | $ | 62,308 |
| | | | | | |
Page 9
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | |
| | | 6 Months Ended December 31, | |
| | | 2008 | | | 2007 | |
| | | US $ Millions | |
Operating activities: | | | | | | | | |
Net (loss) income | | $ | (5,902 | ) | | $ | 1,564 | |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 579 | | | | 609 | |
Amortization of cable distribution investments | | | 42 | | | | 35 | |
Equity losses (earnings) of affiliates | | | 329 | | | | (196 | ) |
Cash distributions received from affiliates | | | 140 | | | | 158 | |
Impairment charges, net of tax of $1.7 billion | | | 6,737 | | | | — | |
Other, net | | | (206 | ) | | | (187 | ) |
Minority interest in subsidiaries, net of tax | | | 47 | | | | 70 | |
Change in operating assets and liabilities, net of acquisitions: | | | | | | | | |
Receivables and other assets | | | (519 | ) | | | (1,441 | ) |
Inventories, net | | | (858 | ) | | | (667 | ) |
Accounts payable and other liabilities | | | (784 | ) | | | 794 | |
| | | | | | | | |
Net cash (used in) provided by operating activities | | | (395 | ) | | | 739 | |
| | | | | | | | |
Investing activities: | | | | | | | | |
Property, plant and equipment, net of acquisitions | | | (591 | ) | | | (699 | ) |
Acquisitions, net of cash acquired | | | (473 | ) | | | (5,368 | ) |
Investments in equity affiliates | | | (34 | ) | | | (21 | ) |
Other investments | | | (33 | ) | | | (40 | ) |
Proceeds from sale of investments and other non-current assets | | | 973 | | | | 299 | |
| | | | | | | | |
Net cash used in investing activities | | | (158 | ) | | | (5,829 | ) |
| | | | | | | | |
Financing activities: | | | | | | | | |
Borrowings | | | 47 | | | | 1,262 | |
Repayment of borrowings | | | (255 | ) | | | (132 | ) |
Issuance of shares | | | 4 | | | | 66 | |
Repurchase of shares | | | — | | | | (122 | ) |
Dividends paid | | | (177 | ) | | | (186 | ) |
Other, net | | | 18 | | | | 22 | |
| | | | | | | | |
Net cash (used in) provided by financing activities | | | (363 | ) | | | 910 | |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (916 | ) | | | (4,180 | ) |
Cash and cash equivalents, beginning of period | | | 4,662 | | | | 7,654 | |
Exchange movement on opening cash balance | | | (125 | ) | | | 21 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 3,621 | | | $ | 3,495 | |
| | | | | | | | |
Page 10
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
SEGMENT INFORMATION
| | | | | | | | | | | | | | | |
| | | 3 Months Ended
December 31, | | 6 Months Ended
December 31, | |
| | | 2008 | | | 2007 | | 2008 | | | 2007 | |
| | | US $ Millions | |
Revenues | | | | | | | | | | | | | | | |
Filmed Entertainment | | $ | 1,485 | | | $ | 1,976 | | $ | 2,744 | | | $ | 3,558 | |
Television | | | 1,269 | | | | 1,530 | | | 2,243 | | | | 2,675 | |
Cable Network Programming | | | 1,358 | | | | 1,236 | | | 2,667 | | | | 2,338 | |
Direct Broadcast Satellite Television | | | 922 | | | | 955 | | | 1,891 | | | | 1,702 | |
Magazines and Inserts | | | 284 | | | | 273 | | | 543 | | | | 537 | |
Newspapers and Information Services | | | 1,505 | | | | 1,416 | | | 3,210 | | | | 2,660 | |
Book Publishing | | | 305 | | | | 406 | | | 620 | | | | 736 | |
Other | | | 743 | | | | 798 | | | 1,462 | | | | 1,451 | |
| | | | | | | | | | | | | | | |
| | $ | 7,871 | | | $ | 8,590 | | $ | 15,380 | | | $ | 15,657 | |
| | | | | | | | | | | | | | | |
Adjusted Operating Income | | | | | | | | | | | | | | | |
Filmed Entertainment | | $ | 112 | | | $ | 403 | | $ | 363 | | | $ | 765 | |
Television | | | 18 | | | | 245 | | | 72 | | | | 428 | |
Cable Network Programming | | | 428 | | | | 337 | | | 807 | | | | 626 | |
Direct Broadcast Satellite Television | | | 10 | | | | 62 | | | 175 | | | | 110 | |
Magazines and Inserts | | | 86 | | | | 85 | | | 154 | | | | 164 | |
Newspapers and Information Services | | | 179 | | | | 196 | | | 313 | | | | 289 | |
Book Publishing | | | 23 | | | | 67 | | | 26 | | | | 103 | |
Other | | | (38 | ) | | | 23 | | | (139 | ) | | | (20 | ) |
| | | | | | | | | | | | | | | |
| | $ | 818 | | | $ | 1,418 | | $ | 1,771 | | | $ | 2,465 | |
| | | | | | | | | | | | | | | |
Page 11
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
NOTE 1 - ADJUSTED OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION
Adjusted operating income (loss) is defined as operating income (loss) plus impairment charges and eliminates the variable effect across all business segments of the non-cash impairment charges recorded in the three months ended December 31, 2008. An impairment charge is recorded for the difference between the carrying value and the net present value of estimated future cash flows, which represents the estimated fair value of the asset.
Adjusted operating income before depreciation and amortization is defined as Adjusted operating income (loss) plus depreciation and amortization and the amortization of cable distribution investments and eliminates the variable effect across all business segments of depreciation and amortization. Depreciation and amortization expense includes the depreciation of property and equipment, as well as amortization of finite-lived intangible assets. Amortization of cable distribution investments represents a reduction against revenues over the term of a carriage arrangement and, as such, it is excluded from Operating income (loss) before depreciation and amortization.
Adjusted operating income (loss) and Adjusted operating income before depreciation and amortization are non-GAAP measures and should be considered in addition to, not as a substitute for, operating income (loss), net income (loss), cash flow and other measures of financial performance reported in accordance with GAAP. In addition, these measures do not reflect cash available to fund requirements, and these measures exclude items, such as impairment charges, depreciation and amortization, which are significant components in assessing the Company’s financial performance.
Management believes that Adjusted operating income (loss) and Adjusted operating income before depreciation and amortization are appropriate measures for evaluating the operating performance of the Company’s business segments. Adjusted operating income (loss) and Adjusted operating income before depreciation and amortization, represent the information reported to and used by the Company’s chief decision maker for the purpose of making decisions about the allocation of resources to segments and assessing their performance, provides management, investors and equity analysts a measure to analyze operating performance of each business segment and enterprise value against historical data and competitors’ data.
The following table reconciles Adjusted operating income before depreciation and amortization to the presentation of operating income (loss).
| | | | | | | | | | | | | | |
| | | 3 Months Ended
December 31, | | 6 Months Ended
December 31, |
| | | 2008 | | | 2007 | | 2008 | | | 2007 |
| | | US $ Millions |
Operating (loss) income | | $ | (7,626 | ) | | $ | 1,418 | | $ | (6,673 | ) | | $ | 2,465 |
Impairment charges | | | 8,444 | | | | — | | | 8,444 | | | | — |
| | | | | | | | | | | | | | |
Adjusted Operating income | | | 818 | | | | 1,418 | | | 1,771 | | | | 2,465 |
Depreciation and amortization | | | 283 | | | | 287 | | | 579 | | | | 609 |
Amortization of cable distribution investments | | | 19 | | | | 23 | | | 42 | | | | 35 |
| | | | | | | | | | | | | | |
Adjusted Operating income before depreciation and amortization | | $ | 1,120 | | | $ | 1,728 | | $ | 2,392 | | | $ | 3,109 |
| | | | | | | | | | | | | | |
Page 12
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
| | | | | | | | | | | | | | | | | | | | |
| | | For the Three Months Ended December 31, 2008
(US $ Millions) |
| | | Operating
income
(loss) | | | Impairment
charges | | Adjusted
Operating
income (loss) | | | Depreciation
and
amortization | | Amortization of
cable
distribution
investments | | Adjusted
Operating
income before
depreciation and
amortization |
Filmed Entertainment | | $ | 112 | | | $ | — | | $ | 112 | | | $ | 23 | | $ | — | | $ | 135 |
Television | | | (4,539 | ) | | | 4,557 | | | 18 | | | | 23 | | | — | | | 41 |
Cable Network Programming | | | 428 | | | | — | | | 428 | | | | 28 | | | 19 | | | 475 |
Direct Broadcast Satellite Television | | | 10 | | | | — | | | 10 | | | | 56 | | | — | | | 66 |
Magazines and Inserts | | | 86 | | | | — | | | 86 | | | | 3 | | | — | | | 89 |
Newspapers and Information Services | | | (2,876 | ) | | | 3,055 | | | 179 | | | | 76 | | | — | | | 255 |
Book Publishing | | | 23 | | | | — | | | 23 | | | | 2 | | | — | | | 25 |
Other | | | (870 | ) | | | 832 | | | (38 | ) | | | 72 | | | — | | | 34 |
| | | | | | | | | | | | | | | | | | | | |
Consolidated Total | | $ | (7,626 | ) | | $ | 8,444 | | $ | 818 | | | $ | 283 | | $ | 19 | | $ | 1,120 |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | For the Three Months Ended December 31, 2007
(US $ Millions) |
| | | Operating
income | | Depreciation
and
amortization | | Amortization of
cable
distribution
investments | | Operating income
before
depreciation and
amortization |
Filmed Entertainment | | $ | 403 | | $ | 21 | | $ | — | | $ | 424 |
Television | | | 245 | | | 25 | | | — | | | 270 |
Cable Network Programming | | | 337 | | | 19 | | | 23 | | | 379 |
Direct Broadcast Satellite Television | | | 62 | | | 54 | | | — | | | 116 |
Magazines and Inserts | | | 85 | | | 2 | | | — | | | 87 |
Newspapers and Information Services | | | 196 | | | 105 | | | — | | | 301 |
Book Publishing | | | 67 | | | 2 | | | — | | | 69 |
Other | | | 23 | | | 59 | | | — | | | 82 |
| | | | | | | | | | | | |
Consolidated Total | | $ | 1,418 | | $ | 287 | | $ | 23 | | $ | 1,728 |
| | | | | | | | | | | | |
Page 13
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
| | | | | | | | | | | | | | | | | | | | |
| | | For the Six Months Ended December 31, 2008 (US $ Millions) |
| | | Operating
income
(loss) | | | Impairment
charges | | Adjusted
Operating
income (loss) | | | Depreciation
and
amortization | | Amortization of
cable
distribution
investments | | Adjusted
Operating
income before
depreciation and
amortization |
Filmed Entertainment | | $ | 363 | | | $ | — | | $ | 363 | | | $ | 46 | | $ | — | | $ | 409 |
Television | | | (4,485 | ) | | | 4,557 | | | 72 | | | | 45 | | | — | | | 117 |
Cable Network Programming | | | 807 | | | | — | | | 807 | | | | 57 | | | 42 | | | 906 |
Direct Broadcast Satellite Television | | | 175 | | | | — | | | 175 | | | | 116 | | | — | | | 291 |
Magazines and Inserts | | | 154 | | | | — | | | 154 | | | | 5 | | | — | | | 159 |
Newspapers and Information Services | | | (2,742 | ) | | | 3,055 | | | 313 | | | | 166 | | | — | | | 479 |
Book Publishing | | | 26 | | | | — | | | 26 | | | | 4 | | | — | | | 30 |
Other | | | (971 | ) | | | 832 | | | (139 | ) | | | 140 | | | — | | | 1 |
| | | | | | | | | | | | | | | | | | | | |
Consolidated Total | | $ | (6,673 | ) | | $ | 8,444 | | $ | 1,771 | | | $ | 579 | | $ | 42 | | $ | 2,392 |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | For the Six Months Ended December 31, 2007 (US $ Millions) |
| | | Operating
income
(loss) | | | Depreciation
and
amortization | | Amortization of
cable
distribution
investments | | Operating income
before
depreciation and
amortization |
Filmed Entertainment | | $ | 765 | | | $ | 42 | | $ | — | | $ | 807 |
Television | | | 428 | | | | 49 | | | — | | | 477 |
Cable Network Programming | | | 626 | | | | 39 | | | 35 | | | 700 |
Direct Broadcast Satellite Television | | | 110 | | | | 104 | | | — | | | 214 |
Magazines and Inserts | | | 164 | | | | 4 | | | — | | | 168 |
Newspapers and Information Services | | | 289 | | | | 244 | | | — | | | 533 |
Book Publishing | | | 103 | | | | 4 | | | — | | | 107 |
Other | | | (20 | ) | | | 123 | | | — | | | 103 |
| | | | | | | | | | | | | |
Consolidated Total | | $ | 2,465 | | | $ | 609 | | $ | 35 | | $ | 3,109 |
| | | | | | | | | | | | | |
Page 14
| | |
| | News Corporation EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008 |
NOTE 2 – ADJUSTED NET INCOME AND ADJUSTED EPS
The calculation of net income and earnings per share excluding Impairment charges may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Net income and earnings per share excluding Impairment charges are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for consolidated net income and earnings per share as determined under GAAP as a measure of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The Company uses net income and earnings per share excluding Impairment charges to evaluate the performance of the Company’s operations exclusive of Impairment charges that impact the comparability of results from period to period.
Reconciliation of net income and diluted earning per share before Impairment charges compared to GAAP net income and diluted earnings per share:
| | | | | | | | | | | | | | |
| | | 3 Months Ended
December 31, 2008 | | | 3 Months Ended
December 31, 2007 |
| | | Net (loss)
income | | | EPS | | | Net income | | EPS |
| | | (in US$ millions, except per share data) |
As reported | | $ | (6,417 | ) | | $ | (2.45 | ) | | $ | 832 | | $ | 0.27 |
Impairment charges, net of tax | | | 6,737 | | | | 2.58 | | | | — | | | — |
Rounding | | | — | | | | (0.01 | ) | | | — | | | — |
| | | | | | | | | | | | | | |
Excluding impairment charges | | $ | 320 | | | $ | 0.12 | | | $ | 832 | | $ | 0.27 |
| | | | | | | | | | | | | | |
Page 15
