Fair Value | 9 Months Ended |
Sep. 30, 2013 |
Fair Value Disclosures [Abstract] | ' |
Fair Value | ' |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
9 | Fair Value | | | | | | | | | | | | | | |
The Company holds mortgage-backed securities, fixed income and equity securities, derivatives and certain other financial instruments which are carried at fair value. The Company determines fair value based upon quoted prices when available or through the use of alternative approaches, such as model pricing, when market quotes are not readily accessible or available. In determining the fair value of the Company’s obligations, various factors are considered, including: closing exchange or over-the-counter market price quotations; time value and volatility factors underlying options and derivatives; price activity for equivalent instruments; and the Company’s own credit standing. |
These valuation techniques may be based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy: |
| | | | | | | | | | | | | | | |
• | Level 1 – Quoted prices for identical instruments inactive markets. | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
• | Level 2 – Quoted prices for similar instruments inactive markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
• | Level 3 – Instruments whose significant value drivers are unobservable. | | | | | | | | | | | | | | |
The following table presents the Company’s assets and liabilities that are measured at fair value and the related hierarchy levels as of September 30, 2013: |
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements |
at Reporting Date Using |
| 30-Sep-13 | | Quoted Prices | | Significant | | Significant |
in Active | Other | Unobservable |
Markets for | Observable | Inputs |
Identical | Inputs | (Level 3) |
Assets | (Level 2) | |
(Level 1) | | |
Assets: | | | | | | | |
Mortgage-backed securities | $ | 867 | | | $ | — | | | $ | 867 | | | $ | — | |
|
Asset-backed securities | 1,490 | | | — | | | 1,490 | | | — | |
|
Municipal bonds | 535 | | | — | | | 535 | | | — | |
|
Equity securities | 13,316 | | | 13,316 | | | — | | | — | |
|
Total available-for-sale securities | $ | 16,208 | | | $ | 13,316 | | | $ | 2,892 | | | $ | — | |
|
Executive deferred compensation plan trust (a) | $ | 4,048 | | | $ | 4,048 | | | $ | — | | | $ | — | |
|
Fuel price derivatives – unleaded fuel (b) | $ | 22 | | | $ | — | | | $ | 22 | | | $ | — | |
|
| | | | | | | |
Liabilities: | | | | | | | |
Fuel price derivatives – diesel (b) | 517 | | | — | | | — | | | 517 | |
|
|
| | | | | | | | | | | | | | | |
(a) | The fair value of these instruments is recorded in other assets. | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(b) | The balance sheet presentation combines unleaded fuel and diesel fuel positions. | | | | | | | | | | | | | | |
The Notes outstanding at September 30, 2013, have a carrying value of $400,000 and fair value of $360,000. The fair value is based on market rates for the issuance of debt. |
The following table presents the Company’s assets and liabilities that are measured at fair value and the related hierarchy levels as of December 31, 2012: |
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements |
at Reporting Date Using |
| 31-Dec-12 | | Quoted Prices | | Significant | | Significant |
in Active | Other | Unobservable |
Markets for | Observable | Inputs |
Identical Assets | Inputs | (Level 3) |
(Level 1) | (Level 2) | |
Assets: | | | | | | | |
Mortgage-backed securities | $ | 1,839 | | | $ | — | | | $ | 1,839 | | | $ | — | |
|
Asset-backed securities | 1,654 | | | — | | | 1,654 | | | — | |
|
Municipal bonds | 641 | | | — | | | 641 | | | — | |
|
Equity securities | 12,216 | | | 12,216 | | | — | | | — | |
|
Total available-for-sale securities | $ | 16,350 | | | $ | 12,216 | | | $ | 4,134 | | | $ | — | |
|
Executive deferred compensation plan trust (a) | $ | 2,921 | | | $ | 2,921 | | | $ | — | | | $ | — | |
|
Liabilities: | | | | | | | |
Fuel price derivatives – unleaded fuel (b) | $ | 1,622 | | | $ | — | | | $ | 1,622 | | | $ | — | |
|
Fuel price derivatives – diesel (b) | 107 | | | — | | | — | | | 107 | |
|
Total fuel price derivatives | $ | 1,729 | | | $ | — | | | $ | 1,622 | | | $ | 107 | |
|
Contingent consideration (c) | $ | 313 | | | — | | | — | | | $ | 313 | |
|
| | | | | | | | | | | | | | | |
(a) | The fair value of these instruments is recorded in other assets. | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(b) | The balance sheet presentation combines unleaded fuel and diesel fuel positions. | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(c) | The fair value of the contingent consideration is recorded in accrued expenses. | | | | | | | | | | | | | | |
The following table presents a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended: |
| | | |
| | | | | | | | | | | | | | | |
| | September 30, 2013 | | 30-Sep-12 | | | |
| | Fuel Price | | Contingent | | Fuel Price | | | |
Derivatives – | Consideration | Derivatives – | | | |
Diesel | | Diesel | | | |
Beginning balance | | $ | 498 | | | $ | — | | | $ | 3,398 | | | | |
| | |
Total (losses) and gains – realized/unrealized | | | | | | | | | |
Included in earnings (a) | | (1,015 | ) | | — | | | (3,812 | ) | | | |
| | |
Included in other comprehensive income | | — | | | — | | | — | | | | |
| | |
Purchases, issuances and settlements | | — | | | (991 | ) | | — | | | | |
| | |
Transfers (in)/out of Level 3 | | — | | | — | | | — | | | | |
| | |
Ending balance | | $ | (517 | ) | | $ | (991 | ) | | $ | (414 | ) | | | |
|
| | | | | | | | | | | | | | | |
(a) | Gains and losses (realized and unrealized), associated with fuel price derivatives, included in earnings for the three months ended September 30, 2013 and 2012, are reported in net realized and unrealized losses on fuel price derivatives on the unaudited condensed consolidated statements of income. Gains associated with contingent consideration, included in earnings for the three months ended September 30, 2012, are reported in other expenses and loss of foreign currency transactions on the unaudited condensed consolidated statements of income. | | | | | | | | | | | | | | |
The following table presents a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended: |
|
| | | | | | | | | | | | | | | |
| 30-Sep-13 | | 30-Sep-12 |
| Contingent | | Fuel Price | | Contingent | | Fuel Price |
Consideration | Derivatives – | Consideration | Derivatives – |
| Diesel | | Diesel |
Beginning balance | $ | (313 | ) | | $ | (107 | ) | | $ | (9,325 | ) | | $ | (25 | ) |
Total (losses) and gains – realized/unrealized | | | | | | | |
Included in earnings (a) | (198 | ) | | (410 | ) | | 839 | | | (389 | ) |
|
Included in other comprehensive income | — | | | — | | | — | | | — | |
|
Purchases, issuances and settlements | — | | | — | | | (991 | ) | | — | |
|
Transfers (in)/out of Level 3 | 511 | | | — | | | 8,486 | | | — | |
|
Ending balance | $ | — | | | $ | (517 | ) | | $ | (991 | ) | | $ | (414 | ) |
|
| | | | | | | | | | | | | | | |
(a) | Gains and losses (realized and unrealized), associated with fuel price derivatives, included in earnings for the nine months ended September 30, 2013 and 2012, are reported in net realized and unrealized losses on fuel price derivatives on the unaudited condensed consolidated statements of income. Gains associated with contingent consideration, included in earnings for the nine months ended September 30, 2013 and 2012, are reported in other expenses and loss of foreign currency transactions on the unaudited condensed consolidated statements of income. | | | | | | | | | | | | | | |
Available-for-sale securities and executive deferred compensation plan trust |
When available, the Company uses quoted market prices to determine the fair value of available-for-sale securities; such items are classified in Level 1 of the fair-value hierarchy. These securities primarily consist of exchange-traded equity securities. |
For mortgage-backed and asset-backed debt securities and bonds, the Company generally uses quoted prices for recent trading activity of assets with similar characteristics to the debt security or bond being valued. The securities and bonds priced using such methods are generally classified as Level 2. |
Fuel price derivatives and interest rate swap arrangements |
The majority of derivatives entered into by the Company are executed over-the-counter and are valued using internal valuation techniques as no quoted market prices exist for such instruments. The valuation technique and inputs depend on the type of derivative and the nature of the underlying instrument. The principal technique used to value these instruments is a comparison of the spot price of the underlying instrument to its related futures curve adjusted for the Company’s assumptions of volatility and present value, where appropriate. The fair values of derivative contracts reflect the expected cash the Company will pay or receive upon settlement of the respective contracts. |
The key inputs depend upon the type of derivative and the nature of the underlying instrument and include interest rate yield curves, the spot price of the underlying instruments, volatility, and correlation. The item is placed in either Level 2 or Level 3 depending on the observability of the significant inputs to the model. Correlation and inputs with longer tenures are generally less observable. |
Fuel price derivatives – diesel. The assumptions used in the valuation of the diesel fuel price derivatives use both observable and unobservable inputs. There is a lack of price transparency with respect to forward prices for diesel fuel. Such unobservable inputs are significant to the diesel fuel derivative contract valuation methodology. |
Quantitative Information About Level 3 Fair Value Measurements. The significant unobservable inputs used in the fair value measurement of the Company’s diesel fuel price derivative instruments designated as Level 3 as of September 30, 2013, are as follows: |
| | | | | | |
| | | | | | | | | | | | | | | |
| Fair Value at | | Valuation | | Unobservable Input | | Range | | | | | | |
September 30, 2013 | Technique | $ per gallon | | | | | | |
Fuel price derivatives – diesel | $ | (517 | ) | | Option model | | Future retail price of diesel fuel after September 30, 2013 | | $3.71 – 3.94 | | | | | | |
Sensitivity to Changes in Significant Unobservable Inputs. As presented in the table above, the significant unobservable inputs used in the fair value measurement of the Company’s diesel fuel price derivative instruments are the future retail price of diesel fuel from the fourth quarter of 2013 through the first quarter of 2015. Significant changes in these unobservable inputs in isolation would result in a significant change in the fair value measurement. |
Contingent consideration |
The Company had classified its liability for contingent consideration related to its acquisition of UNIK within Level 3 of the fair value hierarchy because the fair value is determined using significant unobservable inputs, which include the projected revenues of UNIK over a four month period. These assumptions included assessing the probability of meeting certain milestones required to earn the contingent consideration. |
During the second quarter of 2013, the Company determined a final payment of contingent consideration and increased the liability by $201. On June 30, 2013, the amount due was determined to be $511 and was paid on July 1, 2013. |
The Company classified its liability for contingent consideration related to its acquisition of rapid! PayCard within Level 3 of the fair value hierarchy because the fair value was determined using significant unobservable inputs, which include the revenues of rapid! PayCard over a twelve month period ending on March 31, 2012. On March 31, 2012, the amount due was determined to be $8,486 and was paid on April 30, 2012. |