Equity Method Investments and Joint Ventures Disclosure [Text Block] | 5. Equity-Method Investments As of December 31, 2018 and 2017, the balances of our Equity-Method Investments were approximately $9.7 million and $9.2 million, respectively, and are as follows: Summit Union Life Holdings, LLC The SUL JV will exist until an event of dissolution occurs, as defined in the limited liability company agreement of the SUL JV (the “SUL LLC Agreement”). Under the SUL LLC Agreement, net operating cash flow of the SUL JV will be distributed monthly, first to the Operating Partnership and Best Years pari passu up to a 9% to 10% annual return, as defined, and thereafter to Best Years 75% and the Operating Partnership 25%. All capital proceeds from the sale of the properties held by the SUL JV, a refinancing or another capital event will be paid first to the Operating Partnership and Best Years pari passu until each has received an amount equal to its accrued but unpaid 9% to 10% return plus its total contribution, and thereafter to Best Years 75% and the Operating Partnership 25%. In April 2015, the Operating Partnership recorded a receivable for approximately $362,000 for distributions that could not be paid prior to the contribution of the original six properties contributed in April 2015 (“JV 2 Properties”) due to cash restrictions related to the loans payable for the contributed JV 2 Properties. In April 2017, we received approximately $122,000 to pay down the distribution receivable from one of the JV 2 properties. In December 2017, we received approximately $56,000 to pay down the distribution receivable from two of the JV 2 properties. As of December 31, 2018 and 2017, the receivable of $184,000, due from the JV 2 properties is included in tenant and other receivables on our consolidated balance sheets. In April 2017, one of the JV 2 properties that owed Summit approximately $110,000 in distributions payable was able to repay the funds; however, the cash was retained by the property to fund future capital calls. Through December 31, 2018, we applied approximately $5,000 of this as additional capital. As of December 31, 2018 and 2017, the remaining balance of $105,000 is included in tenant and other receivables in our consolidated balance sheets. As of December 31, 2018 and 2017, the balance of our equity-method investment related to the SUL JV was approximately $3.3 million and $3.6 million, respectively. Summit Fantasia Holdings, LLC The Fantasia JV will exist until an event of dissolution occurs, as defined in the limited liability company agreement of the Fantasia JV (the “Fantasia LLC Agreement”). In April 2018, we made an additional capital contribution of $1.25 million to the Fantasia JV. As a result of this capital contribution, as of April 27, 2018, the Operating Partnership has a 35% equity investment and each member will receive a distribution of net operating cash flow and capital proceeds of 50% (instead of 70% for Fantasia and 30% for the Operating Partnership) after the Operating Partnership and Fantasia receive their accrued, but unpaid, returns. Under the Fantasia LLC Agreement, as amended in April 2018, net operating cash flow of the Fantasia JV will be distributed quarterly, first to the Operating Partnership and Fantasia pari passu until each member has received an amount equal to its accrued, but unpaid 8% return, and thereafter 50% to Fantasia and 50% to the Operating Partnership. All capital proceeds from the sale of the properties held by the Fantasia JV, a refinancing or another capital event, will be paid first to the Operating Partnership and Fantasia pari passu until each has received an amount equal to its accrued but unpaid 8% return plus its total capital contribution, and thereafter 50% to Fantasia and 50% to the Operating Partnership. As of December 31, 2018 and 2017, the balance of our equity-method investment related to the Fantasia JV was approximately $2.2 million and $1.1 million, respectively. Summit Fantasia Holdings II, LLC The Fantasia II JV will exist until an event of dissolution occurs, as defined in the limited liability company agreement of the Fantasia II JV (the “Fantasia II LLC Agreement”). In February 2017, through the Fantasia II JV, we acquired a 20% interest in two skilled nursing facilities, located in Rhode Island. Fantasia II JV paid a total aggregate purchase price of $27 million, which was funded through capital contributions from the members of the Fantasia II JV plus the proceeds from a collateralized loan. The facilities consist of a total of 318 licensed beds, and are operated by and leased to a third party operator. We contributed approximately $1.9 million for the acquisition, which includes approximately $0.2 million of acquisition costs paid in 2016. Under the Fantasia II LLC Agreement, net operating cash flow of the Fantasia JV will be distributed quarterly, first to the Operating Partnership and Fantasia pari passu until each member has received an amount equal to its accrued, but unpaid 8% return, and thereafter 70% to Fantasia and 30% to the Operating Partnership. All capital proceeds from the sale of the properties held by the Fantasia II JV, a refinancing or another capital event, will be paid first to the Operating Partnership and Fantasia pari passu until each has received an amount equal to its accrued but unpaid 8% return plus its total capital contribution, and thereafter 70% to Fantasia and 30% to the Operating Partnership. As of December 31, 2018 and 2017, the balance of our equity-method investment related to the Fantasia II JV was approximately $1.6 million and $1.8 million, respectively. Summit Fantasia Holdings III, LLC The Fantasia III JV will continue until an event of dissolution occurs, as defined in the limited liability company agreement of the Fantasia III JV (the “Fantasia III LLC Agreement”). On August 10, 2017, through the Fantasia III JV, we acquired a 10 Under the Fantasia III LLC Agreement, net operating cash flow of the Fantasia III JV will be distributed quarterly, first to the Operating Partnership and Fantasia pari passu until each member has received an amount equal to its accrued, but unpaid 9% return, and thereafter 75% to Fantasia and 25% to the Operating Partnership. All capital proceeds from the sale of the properties held by the Fantasia III JV, a refinancing or another capital event, will be paid first to the Operating Partnership and Fantasia pari passu until each has received an amount equal to its accrued but unpaid 9% return plus its total capital contribution, and thereafter 75% to Fantasia and 25% to the Operating Partnership. As of December 31, 2018 and 2017, the balance of our equity-method investment related to the Fantasia III JV was approximately $1.7 million and $1.8 million, respectively. Summit Fantasy Pearl Holdings, LLC The FPH JV will continue until an event of dissolution occurs, as defined in the limited liability company agreement of the FPH JV (the “FPH LLC Agreement”). In November 2017, through the FPH JV, we acquired a 10% interest in six skilled nursing facilities, located in Iowa. FPH JV paid a total aggregate purchase price of $29.5 million for the properties, which was funded through capital contributions from the members of the FPH JV plus the proceeds from a collateralized loan. The facilities consist of a total of 511 licensed beds, and are operated by and leased to a third party operator. We contributed approximately $0.9 million to the FPH JV in connection with the acquisition. Under the FPH LLC Agreement, net operating cash flow of the FPH JV will be distributed quarterly, first to the members pari passu until each member has received an amount equal to its accrued, but unpaid 9% return, and thereafter 65.25% to Fantasy, 7.5% to Atlantis, 7.25% to Fantasia and 20% to the Operating Partnership. All capital proceeds from the sale of the properties held by the FPH JV, a refinancing or another capital event, will be paid to the members pari passu until each has received an amount equal to its accrued but unpaid 9% return plus its total capital contribution, and thereafter 65.25% to Fantasy, 7.5% to Atlantis, 7.25% to Fantasia, and 20% to the Operating Partnership. As of December 31, 2018 and 2017, the balance of our equity-method investment related to the FPH JV was approximately $0.9 million and $0.9 million, respectively. Summarized Financial Data for Equity-Method Investments Our Equity-Method Investments are significant equity-method investments in the aggregate. The results of operations of our Equity-Method Investments for the year ending December 31, 2018 are summarized below: SUL JV Fantasia JV Fantasia II JV Fantasia III JV FPH JV Combined Total Revenue $ 16,676,000 $ 2,043,000 $ 3,509,000 $ 7,812,000 $ 3,559,000 $ 33,599,000 Net Operating Income $ 14,226,000 $ 1,769,000 $ 2,844,000 $ 5,911,000 $ 3,052,000 $ 27,802,000 Income from Operations $ 8,110,000 $ 1,009,000 $ 1,922,000 $ 4,135,000 $ 1,707,000 $ 16,883,000 Net Income $ 1,832,000 $ 34,000 $ 459,000 $ 1,358,000 $ 305,000 $ 3,988,000 Summit interest in Equity-Method Investments net income $ 183,000 $ 14,000 $ 92,000 $ 136,000 $ 30,000 $ 455,000 Our Equity-Method Investments are significant equity-method investments in the aggregate. The results of operations of our Equity-Method Investments for the year ending December 31, 2017 are summarized below: SUL JV Fantasia JV Fantasia II JV Fantasia III JV FPH JV Combined Total Revenue $ 15,657,000 $ 2,027,000 $ 2,789,000 $ 3,021,000 $ 493,000 $ 23 987,000 Net Operating Income $ 14,316,000 $ 1,799,000 $ 2,378,000 $ 2,286,000 $ 412,000 $ 21,191,000 Income from Operations $ 8,156,000 $ 1,037,000 $ 1,604,000 $ 1,618,000 $ 237,000 $ 12,652,000 Net Income $ 3,561,000 $ 119,000 $ 681,000 $ 648,000 $ 51,000 $ 5,060,000 Summit interest in Equity-Method Investments net income $ 356,000 $ 24,000 $ 136,000 $ 65,000 $ 5,000 $ 586,000 Distributions from Equity-Method Investments As of December 31, 2018 and 2017, we have distributions receivable, which is included in tenant and other receivables in our consolidated balance sheets, as follows: December 31, 2018 December 31, 2017 SUL JV $ 168,000 $ 169,000 Fantasia JV 156,000 30,000 Fantasia II JV 52,000 58,000 Fantasia III JV 90,000 97,000 FPH JV 13,000 17,000 Total $ 479,000 $ 371,000 For the years ended December 31, 2018 and 2017, we received cash distributions, which are included in our cash flows from operating activities in tenant and other receivables, and cash flows from investing activities, using the cumulative earnings approach, as follows: Year Ended December 31, 2018 Year Ended December 31, 2017 Total Cash Distributions Received Cash Flow from Operating Cash Flow from Investing Total Cash Distributions Received Cash Flow from Operating Cash Flow from Investing SUL JV $ 494,000 $ 183,000 $ 311,000 $ 690,000 $ 356,000 $ 334,000 Fantasia JV 45,000 14,000 31,000 180,000 24,000 156,000 Fantasia II JV 259,000 92,000 167,000 237,000 136,000 101,000 Fantasia III JV 300,000 136,000 164,000 70,000 65,000 5,000 FPH JV 85,000 30,000 55,000 - - - Total $ 1,183,000 $ 455,000 $ 728,000 $ 1,177,000 $ 581,000 $ 596,000 Acquisition and Asset Management Fees We serve as the manager of our Equity-Method Investments and provide management services in exchange for fees and reimbursements. As the manager, we are paid an acquisition fee, as defined in the agreements. Additionally, we are paid an annual asset management fee for managing the properties held by our Equity-Method Investments, as defined in the agreements. For the years ended December 31, 2018 and 2017, we recorded approximately $0.7 million and $0.8 million, respectively, in acquisition and asset management fees from our Equity-Method Investments. |