Cash Flow and Balance Sheet 14 ($ in thousands, except Days) $ $ $ $ $ Cash Flow from Operations before Changes in Working Capital 18,761 19,773 35,674 26,779 34,324 Cash Flow from Operations 7,099 62,459 57,792 75,259 54,109 Key Balance Sheet Items: Cash 155,075 201,306 254,812 324,996 374,617 Accounts Receivables, net 158,479 69 165,980 77 176,069 78 157,357 68 152,471 64 Accounts Receivables Reserves (4,949) (5,021) (4,667) (4,556) (3,813) Inventories, net 139,770 96 105,641 81 98,480 66 95,921 62 94,496 63 Inventories Reserves (33,790) (40,684) (38,254) (33,045) (29,485) Accounts Payable 49,533 32 61,118 41 74,813 51 87,094 58 88,194 58 Deferred Revenue, net 59,081 61,088 63,937 63,962 66,366 Note: Accounts Receivable Days Sales Outstanding is calculated based on Gross Accounts Receivable Net of Reserve for Product Returns. Days in Inventory is calculated as Average Net Inventory divided by Total Cost of Goods Sold. Days in Accounts Payable is calculated as Accounts Payable divided by Total Cost of Goods Sold. Q110 Days Q209 Q309 Q109 Q409 Days Days Days Days |