FBR Securitization 8-K Other Events

First NLC Trust 2005-1

Disclaimer

COMPUTATIONAL MATERIALS

This presentation contains tables and other statistical analyses (the “Computational Materials”). These Computational Materials have been prepared by Friedman, Billings, Ramsey & Co., Inc. (“FBR”) in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by FBR and not by the issuer of the securities. They may not be provided to any third party other than the addressee’s legal, tax, financial and/or accounting advisors for the purposes of evaluating said material.

Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context. In addition, no assurance can be given as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.

Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rate slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall.

If the Computational Materials were generated using a hypothetical group of mortgage loans, the specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying asset and the hypothetical underlying assets used in preparing the Computational Materials. If these Computational Materials are based only on a statistical pool of mortgage loans expected to be included in the trust along with other mortgage loans on the closing date, the specific characteristics of these securities also may differ from those shown in the Computational Materials A statistical pool may not necessarily represent a statistically relevant population, notwithstanding any contrary reference herein. Although FBR believes the information with respect to the statistical pool will be representative of the final pool o mortgage loans, the collateral characteristics of the final pool may nonetheless vary from the collateral characteristics of the statistical pool. Certain mortgage loans contained in a statistical pool or the actual pool may be deleted from the final pool o mortgage loans delivered to the trust on the closing date.

The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither FBR nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payment on any of the underlying assets or the payments or yield on the securities.

First NLC 2005-1
Friedman Billings Ramsey
4,380 records

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		1		38,049.00		7.250		0.00		7.000		57.65		57.65		582		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		6		745,980.16		7.390		1.46		6.870		49.66		49.66		571		29.54		100.00		100.00		0.00		85.40		51.84		66.44
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1		199,000.00		7.000		1.00		6.750		59.40		59.40		555		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		250,000.00		7.250		2.00		7.000		47.62		47.62		557		100.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		252,000.00		7.000		0.00		6.750		58.60		58.60		572		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1		633,732.54		6.000		2.00		5.750		54.27		54.27		581		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		5		433,588.11		7.375		0.69		7.120		38.85		38.85		577		76.94		100.00		100.00		0.00		65.73		61.96		78.09
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2		257,909.66		6.924		0.85		5.880		46.48		46.48		624		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		167,868.94		7.250		1.00		7.000		56.00		56.00		615		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		3		292,921.99		6.832		1.02		5.980		42.52		42.52		613		31.75		100.00		65.86		0.00		68.25		34.11		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		118,889.78		6.375		1.00		4.880		51.72		51.72		638		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		170,500.00		6.375		0.00		6.130		48.71		48.71		646		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		249,881.73		6.517		0.58		5.190		53.44		53.44		670		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		90,000.00		5.900		0.00		5.650		59.21		59.21		682		100.00		0.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		1		148,167.32		7.500		3.00		7.250		55.00		55.00		549		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		2		351,903.07		8.091		1.45		7.840		55.70		55.70		528		100.00		45.44		100.00		0.00		54.56		54.56		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		1		227,450.00		6.625		0.00		6.380		53.52		53.52		541		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		1		275,557.27		7.125		3.00		6.880		59.35		59.35		542		100.00		0.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		1		349,719.79		8.125		2.00		7.880		59.83		59.83		539		100.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		2		189,900.00		7.568		1.05		7.320		35.95		35.95		525		100.00		100.00		100.00		0.00		100.00		52.66		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		5		609,160.83		6.602		1.19		5.960		65.78		65.78		578		100.00		100.00		100.00		0.00		79.07		21.34		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		3		544,550.12		7.301		1.59		7.050		68.78		68.78		571		0.00		100.00		65.29		0.00		63.33		36.67		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		9		2,020,606.99		6.555		1.43		5.720		65.90		65.90		580		55.54		100.00		77.24		0.00		88.91		45.41		78.53
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		274,763.24		6.750		2.00		6.500		67.90		67.90		588		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		3		1,276,615.15		7.052		0.99		6.800		68.54		68.54		584		70.63		65.02		100.00		0.00		65.02		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		74,852.10		6.500		2.00		6.250		62.50		62.50		577		100.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		141,000.00		6.000		0.00		5.750		65.89		65.89		624		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		3		516,000.00		6.641		0.00		6.390		66.50		66.50		610		69.19		100.00		100.00		0.00		100.00		30.43		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		243,000.00		5.750		0.00		5.500		63.22		63.22		604		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		3		854,051.86		6.806		1.95		6.560		66.53		66.53		611		69.61		100.00		64.87		0.00		30.39		0.00		65.52
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		107,668.50		7.625		3.00		7.380		69.50		69.50		630		0.00		0.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		150,400.00		6.125		0.00		4.500		61.36		61.36		629		100.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		259,000.00		6.500		1.00		6.250		68.16		68.16		645		0.00		100.00		100.00		0.00		100.00		100.00		0.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		102,938.40		6.875		4.00		6.630		64.50		64.50		666		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		156,654.00		7.250		2.00		7.000		68.26		68.26		660		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1		140,000.00		6.875		0.00		4.500		68.29		68.29		689		0.00		0.00		100.00		0.00		0.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		173,500.00		5.875		0.00		5.630		66.73		66.73		681		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 0-50,000 Bal		1		50,000.00		9.700		0.00		8.900		62.50		62.50		516		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		2		260,000.00		7.438		0.00		7.190		62.60		62.60		520		50.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		6		1,026,770.45		7.836		0.69		7.590		67.09		67.09		531		66.61		100.00		100.00		0.00		100.00		84.71		84.71
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		2		449,796.79		6.808		1.02		6.560		60.40		60.40		546		48.91		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		1		259,000.00		7.250		0.00		7.000		70.00		70.00		528		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		2		719,000.00		7.570		0.00		6.020		69.47		69.47		518		100.00		100.00		100.00		0.00		100.00		41.86		100.00
Lien: 1; No MI; ARM 2/28 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		1		76,110.46		8.750		2.00		8.500		70.00		70.00		545		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		132,000.00		7.750		1.00		7.500		80.00		90.00		672		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		200,000.00		7.500		0.00		4.500		80.00		90.00		657		0.00		100.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		1		424,000.00		7.250		0.00		7.000		80.00		90.00		660		0.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 0-50,000 Bal		1		41,178.64		9.250		2.00		9.000		80.00		100.00		561		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1		184,000.00		8.150		0.00		7.900		80.00		100.00		600		100.00		100.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01+ Bal		1		332,000.00		7.750		0.00		4.500		80.00		100.00		600		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		59,969.70		9.375		2.00		9.130		80.00		100.00		588		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		5		631,583.63		6.791		1.03		5.210		80.00		99.99		620		35.96		100.00		19.00		0.00		100.00		0.00		41.17
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		6		986,589.21		7.021		1.51		5.930		80.00		99.00		612		67.67		100.00		48.63		0.00		100.00		15.72		83.39
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		8		1,813,402.41		6.862		1.86		6.070		80.00		99.23		614		36.60		100.00		48.61		0.00		86.54		25.37		74.59
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		5		1,339,795.88		7.316		1.56		6.710		80.00		99.79		612		40.64		100.00		40.64		0.00		41.29		39.97		78.27
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		2		769,600.00		7.550		0.00		7.300		80.00		100.00		620		0.00		100.00		0.00		0.00		56.65		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		191,746.16		7.488		1.50		7.240		79.99		97.48		618		49.93		100.00		0.00		0.00		50.07		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		18		2,152,126.57		7.241		1.36		6.680		80.00		99.13		642		33.79		100.00		27.30		0.00		82.72		5.57		93.31
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		5		862,217.94		6.522		1.57		6.270		80.00		99.06		635		0.00		100.00		18.50		0.00		62.76		18.54		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		5		1,082,597.96		6.542		2.07		6.290		80.00		100.00		640		19.21		100.00		19.21		0.00		61.24		38.75		80.80
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		5		1,378,759.14		6.434		1.01		5.970		80.00		100.00		634		37.42		100.00		0.00		0.00		78.71		59.15		59.15
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		3		948,000.00		7.020		0.00		6.770		80.00		100.00		630		0.00		100.00		67.51		0.00		67.51		32.49		66.24
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		9		733,293.87		7.437		1.06		7.190		80.00		100.00		637		35.66		100.00		31.08		0.00		67.52		0.00		87.13
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		7		897,441.35		7.003		1.41		6.190		79.65		99.56		668		27.98		100.00		28.50		0.00		87.09		0.00		74.63
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		9		1,514,458.06		7.160		1.12		6.420		79.99		99.99		660		20.67		100.00		0.00		0.00		68.01		0.00		77.30
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		3		662,111.11		7.752		0.92		6.570		79.06		93.88		662		0.00		100.00		36.25		0.00		67.01		0.00		30.77
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		5		1,351,311.22		6.780		0.99		5.750		80.00		100.00		664		0.00		100.00		38.17		0.00		80.48		40.54		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		5		1,968,998.56		6.752		1.07		6.060		78.56		98.04		666		0.00		100.00		22.69		0.00		39.19		67.70		83.49
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		3		253,500.00		6.887		0.00		6.640		79.99		99.98		656		60.59		100.00		0.00		0.00		39.41		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		7		855,885.65		6.693		0.72		5.670		80.00		99.99		693		28.35		100.00		42.05		0.00		41.87		0.00		70.94

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		6		968,782.16		6.845		0.66		6.080		80.00		99.99		684		17.34		100.00		0.00		0.00		49.72		32.21		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		2		465,200.00		6.947		0.00		6.700		80.00		100.00		694		0.00		100.00		0.00		0.00		52.71		47.29		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		3		831,288.84		7.151		1.34		6.900		80.00		98.34		691		35.08		100.00		0.00		0.00		31.72		0.00		33.20
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		1		455,587.77		6.500		2.00		6.250		80.00		100.00		689		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		2		189,598.01		6.797		0.95		6.550		79.99		99.99		690		0.00		100.00		0.00		0.00		47.26		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		3		383,759.89		6.795		1.42		5.420		80.00		100.00		719		0.00		100.00		29.18		0.00		70.82		0.00		66.68
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		2		337,200.00		6.664		0.00		5.630		80.00		100.00		713		0.00		100.00		0.00		0.00		100.00		0.00		47.21
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		2		469,600.00		6.713		0.00		5.230		80.00		100.00		722		0.00		100.00		0.00		0.00		51.45		48.55		48.55
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1		288,000.00		6.500		0.00		6.250		80.00		100.00		711		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		92,800.00		7.350		1.00		4.880		80.00		95.00		718		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		2		348,050.00		6.404		0.00		6.150		79.99		99.98		729		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		2		446,538.26		5.995		2.00		5.740		80.00		100.00		739		100.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01+ Bal		1		314,115.78		6.500		1.00		4.750		80.00		100.00		734		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		2		199,742.93		6.325		1.00		5.370		80.00		100.00		737		50.06		100.00		50.06		0.00		49.94		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 100,000.01 - 150,000 Bal		2		291,073.04		6.417		0.98		4.680		80.00		100.00		760		0.00		100.00		0.00		0.00		100.00		0.00		50.85
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 150,000.01 - 200,000 Bal		1		154,000.00		6.400		0.00		6.150		80.00		100.00		753		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 200,000.01 - 250,000 Bal		1		231,024.13		5.750		4.00		5.500		80.00		100.00		776		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01 - 350,000 Bal		1		261,369.20		6.625		2.00		6.380		80.00		100.00		755		0.00		100.00		0.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		1		42,800.00		7.250		1.00		7.000		80.00		80.00		594		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		15		1,926,457.72		7.587		0.71		6.690		76.98		76.98		571		66.22		100.00		80.15		0.00		87.13		14.27		86.73
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		9		1,622,050.07		7.755		1.79		6.880		77.06		77.06		572		19.69		89.83		100.00		0.00		87.79		44.48		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		8		1,725,913.94		7.235		1.67		6.600		77.72		77.72		578		37.75		100.00		87.54		0.00		100.00		39.40		76.07
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		4		1,138,173.40		6.885		1.83		6.640		78.31		78.31		590		25.70		100.00		74.30		0.00		100.00		51.57		77.27
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		6		2,233,574.74		7.699		1.51		7.050		77.67		77.67		573		16.03		100.00		100.00		0.00		83.53		52.24		83.53
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		10		784,680.26		7.820		0.73		7.460		75.78		75.78		577		66.98		89.96		92.36		0.00		91.65		9.13		82.32
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		6		773,570.49		6.637		0.92		5.770		76.89		76.89		612		50.09		100.00		100.00		0.00		100.00		0.00		71.20
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		315,068.84		7.124		1.52		6.870		80.00		80.00		610		48.24		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		2		450,182.28		6.502		1.50		6.250		80.00		80.00		613		49.71		100.00		100.00		0.00		100.00		49.71		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		3		834,650.00		6.892		0.65		6.640		77.54		77.54		611		0.00		69.45		69.45		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		1		400,000.00		7.750		0.00		7.500		73.39		73.39		618		0.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		3		236,375.99		7.145		0.68		6.890		72.54		72.54		614		42.31		100.00		22.79		0.00		100.00		77.21		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		254,800.00		7.072		0.00		6.200		80.00		80.00		638		0.00		55.26		55.26		0.00		100.00		0.00		44.74
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		5		912,909.74		7.147		0.79		6.900		76.90		76.90		641		0.00		62.73		42.57		0.00		57.94		60.44		81.10
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		203,200.00		6.500		0.00		6.250		80.00		80.00		642		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		255,000.00		5.125		0.00		4.880		75.00		75.00		641		0.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		3		1,447,531.87		7.081		1.01		6.180		80.00		80.00		645		0.00		64.08		67.43		0.00		0.00		31.50		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		3		204,376.55		7.337		1.25		7.090		74.82		74.82		643		68.72		100.00		68.71		0.00		100.00		0.00		68.72
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		5		668,183.93		6.707		1.24		6.150		77.79		77.79		656		19.07		100.00		38.88		0.00		81.44		19.81		80.93
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		154,084.41		5.875		3.00		5.630		80.00		80.00		655		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		2		558,164.52		6.370		2.00		5.620		80.00		80.00		665		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		5		2,472,197.78		7.110		1.31		6.030		77.60		77.60		664		0.00		100.00		53.48		0.00		100.00		21.00		54.90

			Aggregate														%				%		%		%		%			%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA			with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties			PrepayPen
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1		109,914.19		7.250		2.00		7.000		80.00		80.00		677		0.00		100.00		0.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		2		360,000.00		6.845		0.00		5.520		77.76		77.76		684		100.00		50.00		100.00		0.00		50.00		0.00			0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		232,000.00		5.900		0.00		5.650		80.00		80.00		698		100.00		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		1		324,800.00		5.875		0.00		4.500		80.00		80.00		698		0.00		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		129,402.17		7.375		3.00		7.130		80.00		80.00		737		0.00		100.00		0.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		1		213,609.56		5.875		4.00		5.630		75.00		75.00		745		0.00		100.00		100.00		0.00		100.00		0.00			0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		17		2,137,799.28		7.874		1.60		7.450		77.47		77.47		528		94.39		100.00		94.01		0.00		87.66		11.11			93.09
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		7		1,198,934.55		8.306		0.88		8.060		79.65		79.65		517		100.00		100.00		100.00		0.00		85.40		31.11			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		7		1,555,123.81		7.726		0.83		7.110		78.66		78.66		529		86.62		100.00		100.00		0.00		100.00		13.38			86.49
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		1		269,444.89		8.750		2.00		8.500		80.00		80.00		506		100.00		100.00		100.00		0.00		100.00		100.00			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		3		1,118,451.86		7.673		2.04		6.580		80.00		80.00		519		37.91		100.00		100.00		0.00		100.00		32.12			32.12
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		3		278,452.50		7.455		1.39		6.310		76.17		76.17		523		64.26		100.00		64.26		0.00		100.00		30.53			100.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 100,000.01 - 150,000 Bal		1		111,928.44		8.240		2.00		7.990		80.00		80.00		791		0.00		0.00		0.00		0.00		100.00		0.00			0.00
Lien: 1; No MI; ARM 2/28 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 200,000.01 - 250,000 Bal		1		214,400.00		6.750		0.00		6.500		80.00		80.00		770		100.00		0.00		0.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		243,100.00		6.990		1.00		6.740		85.00		95.00		565		100.00		100.00		0.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		124,773.71		9.750		3.00		9.500		85.00		95.00		614		0.00		100.00		0.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		1		41,223.83		10.875		2.00		10.630		82.50		82.50		571		100.00		0.00		100.00		0.00		100.00		0.00			0.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		7		825,074.14		7.674		1.25		6.450		84.55		84.55		574		100.00		100.00		85.58		0.00		100.00		13.59			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		4		689,640.85		7.302		1.02		5.940		84.85		84.85		578		100.00		100.00		100.00		0.00		100.00		0.00			72.47
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		4		838,747.73		6.808		0.73		6.240		84.67		84.67		580		75.72		100.00		100.00		0.00		100.00		24.93			74.84
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		2		556,240.13		6.637		1.03		6.390		84.87		84.87		584		51.71		100.00		100.00		0.00		100.00		51.71			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		3		1,076,750.00		7.191		0.36		6.940		84.46		84.46		577		35.92		100.00		100.00		0.00		100.00		100.00	��		64.08
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		3		284,088.11		8.111		1.33		7.860		84.85		84.85		560		65.63		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		3		373,708.07		7.256		2.00		6.350		84.62		84.62		612		64.77		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		8		1,431,999.18		7.111		0.79		5.930		84.38		84.38		610		48.10		100.00		86.06		0.00		86.06		11.98			86.06
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		224,765.82		9.250		2.00		9.000		84.59		84.59		613		0.00		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		53,495.21		8.250		2.00		8.000		85.00		85.00		622		100.00		0.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		438,588.83		6.865		2.49		6.190		84.96		84.96		640		51.28		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		2		378,294.73		6.942		1.54		5.970		83.50		83.50		628		100.00		100.00		100.00		0.00		100.00		0.00			48.64
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		2		426,076.07		6.694		2.00		6.440		85.00		85.00		633		0.00		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		267,264.59		6.500		3.00		6.250		85.00		85.00		644		0.00		100.00		100.00		0.00		100.00		100.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		1		301,750.00		6.000		0.00		5.750		82.67		82.67		637		0.00		100.00		100.00		0.00		100.00		100.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		2		116,184.25		9.078		1.09		8.830		85.00		85.00		629		54.64		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		4		514,820.32		6.919		0.97		6.280		83.08		83.08		659		19.83		100.00		100.00		0.00		80.17		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		157,277.67		6.000		3.00		5.750		83.16		83.16		651		0.00		100.00		100.00		0.00		100.00		0.00			100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		2		569,794.21		7.133		2.00		6.100		84.86		84.86		661		0.00		100.00		100.00		0.00		100.00		0.00			51.56

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		158,000.00		5.250		0.00		4.500		81.03		81.03		693		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		212,500.00		6.300		0.00		4.500		85.00		85.00		677		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		1		269,749.45		6.365		2.00		6.120		83.08		83.08		691		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		2		237,882.48		6.330		0.54		6.080		85.00		85.00		703		46.45		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		7		883,880.92		8.219		0.85		7.970		85.00		85.00		545		100.00		100.00		85.57		0.00		100.00		16.54		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		5		914,786.78		7.446		1.56		7.200		84.61		84.61		538		100.00		100.00		100.00		0.00		100.00		21.19		82.46
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		3		647,300.00		7.443		0.98		7.190		84.80		84.80		522		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		1		255,000.00		6.500		0.00		6.250		82.26		82.26		548		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		6		479,646.03		8.299		0.99		7.540		84.99		84.99		539		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 100,000.01 - 150,000 Bal		1		136,000.00		6.950		0.00		6.700		85.00		85.00		768		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 150,000.01 - 200,000 Bal		1		160,650.00		8.790		0.00		7.600		85.00		85.00		798		100.00		0.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 0-50,000 Bal		1		48,825.00		11.150		0.00		10.900		90.00		95.00		551		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		106,924.30		7.500		2.00		7.250		90.00		100.00		634		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		256,500.00		7.850		0.00		7.600		90.00		95.26		641		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		17		2,058,352.34		8.012		0.89		7.140		89.86		89.86		574		65.01		100.00		74.69		0.00		88.37		0.00		94.71
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		11		1,920,921.27		7.635		1.23		6.720		89.45		89.45		574		71.10		100.00		100.00		0.00		92.04		18.74		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		4		888,948.81		7.557		1.01		6.510		90.00		90.00		580		48.60		100.00		74.69		0.00		100.00		23.29		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		6		1,619,878.46		7.785		1.04		6.670		89.74		89.74		568		82.72		100.00		82.97		0.00		100.00		47.37		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		6		2,099,592.70		7.276		1.13		6.620		89.83		89.83		570		67.34		100.00		68.52		0.00		82.44		51.91		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		18		1,423,000.47		8.045		0.78		7.290		89.70		89.70		569		83.12		100.00		89.44		0.00		100.00		0.00		84.44
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		8		1,054,896.43		7.835		1.63		7.590		89.02		89.02		613		51.21		100.00		100.00		0.00		100.00		0.00		89.49
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		8		1,368,758.82		7.487		0.88		6.260		89.24		89.24		613		24.18		100.00		63.88		0.00		86.70		13.07		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		2		450,000.00		7.586		0.00		5.960		88.94		88.94		614		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		6		1,581,569.48		7.359		0.85		7.110		89.95		89.95		611		32.14		100.00		100.00		0.00		100.00		16.22		83.50
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		5		1,806,706.92		6.978		0.89		6.180		89.85		89.85		612		63.35		100.00		100.00		0.00		83.06		63.35		81.82
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		5		427,644.81		8.026		1.08		7.780		89.14		89.14		614		63.32		100.00		100.00		0.00		77.90		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		8		1,020,775.73		7.117		1.36		6.680		90.00		90.00		636		49.16		100.00		75.15		0.00		75.07		13.04		87.67
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		11		1,953,198.22		7.384		1.14		6.240		89.03		89.03		639		55.97		100.00		100.00		0.00		91.81		0.00		80.66
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		6		1,393,025.79		6.996		1.65		5.550		90.00		90.00		635		47.90		100.00		82.43		0.00		100.00		17.15		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		3		847,751.61		7.124		1.96		6.870		90.00		90.00		642		0.00		100.00		100.00		0.00		100.00		33.95		67.92
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		3		941,170.19		7.776		2.64		7.530		88.54		88.54		634		0.00		100.00		100.00		0.00		66.59		0.00		65.38
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		5		593,960.39		7.149		2.71		6.490		89.85		89.85		662		40.36		82.16		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		3		558,031.50		6.608		1.94		5.970		89.10		89.10		659		35.12		100.00		100.00		0.00		100.00		29.45		64.88
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		2		434,335.93		6.191		6.02		5.940		90.00		90.00		657		0.00		100.00		0.00		0.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		3		833,814.26		6.898		1.95		6.310		90.00		90.00		665		0.00		100.00		31.36		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		2		134,677.27		7.778		1.10		5.740		89.87		89.87		661		44.77		100.00		100.00		0.00		100.00		0.00		55.23
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		2		225,714.40		7.458		1.00		7.210		89.99		89.99		694		50.20		0.00		49.80		0.00		49.80		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		5		918,152.28		6.631		2.02		5.980		89.30		89.30		685		80.94		80.17		80.17		0.00		80.17		0.00		78.57
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		3		1,467,599.81		6.665		0.93		5.600		87.93		87.93		679		0.00		100.00		100.00		0.00		65.73		36.45		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		72,000.00		7.790		0.00		7.540		90.00		90.00		704		100.00		0.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		5		618,171.80		7.293		0.63		5.870		89.50		89.50		546		79.07		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		1		190,800.00		8.990		0.00		8.740		90.00		90.00		542		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		1		231,170.33		8.875		2.00		8.630		90.00		90.00		540		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		2		719,600.00		7.575		0.57		5.600		88.85		88.85		543		100.00		100.00		57.48		0.00		100.00		42.52		42.52
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		4		347,660.58		8.124		1.82		5.910		90.00		90.00		547		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 100,000.01 - 150,000 Bal		1		107,818.74		7.490		2.00		7.240		90.00		90.00		761		100.00		0.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 200,000.01 - 250,000 Bal		1		220,190.47		6.240		1.00		5.990		90.00		90.00		775		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 300,000.01 - 350,000 Bal		1		290,700.00		6.290		1.00		6.040		90.00		90.00		779		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 50,000.01 - 100,000 Bal		1		78,235.82		7.000		2.00		6.750		90.00		90.00		769		100.00		0.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		1		125,322.06		8.375		2.00		8.130		95.00		100.00		583		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		76,000.00		7.650		0.00		7.400		95.00		100.00		625		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		75,883.90		7.375		3.00		7.130		95.00		100.00		652		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		5		671,439.85		8.045		2.36		7.070		94.19		94.19		590		100.00		100.00		78.52		0.00		100.00		0.00		81.82
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		5		859,565.00		7.943		0.41		6.740		94.21		94.21		589		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		6		1,249,806.95		7.608		0.84		7.360		94.53		94.53		591		100.00		100.00		66.20		0.00		100.00		16.72		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		2		570,000.00		7.833		0.00		7.460		95.00		95.00		583		100.00		100.00		50.00		0.00		100.00		50.00		50.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01+ Bal		1		305,400.00		7.625		0.00		7.380		91.16		91.16		569		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		3		266,185.16		7.976		0.63		7.730		93.43		93.43		585		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		3		399,640.00		7.352		0.32		4.580		94.05		94.05		621		68.46		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		5		862,276.07		6.970		1.02		6.370		95.00		95.00		614		100.00		100.00		81.40		0.00		81.40		0.00		81.40
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		2		422,650.00		6.434		0.00		6.180		95.00		95.00		611		100.00		100.00		50.57		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		278,500.00		7.000		0.00		6.750		94.41		94.41		602		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		4		346,511.73		7.647		1.08		6.770		93.95		93.95		610		79.25		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		234,650.00		7.406		0.49		5.720		95.00		95.00		645		48.58		100.00		100.00		0.00		51.42		0.00		51.42
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		6		1,006,650.00		7.234		0.32		6.470		94.56		94.56		635		100.00		100.00		83.99		0.00		83.01		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		2		472,625.00		7.213		0.00		5.400		95.00		95.00		630		47.74		100.00		100.00		0.00		100.00		47.74		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		251,750.00		6.500		0.00		6.250		95.00		95.00		632		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		3		1,257,868.64		6.379		0.69		6.130		94.96		94.96		636		100.00		100.00		100.00		0.00		100.00		100.00		75.12
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		57,734.31		7.125		3.00		6.880		93.23		93.23		627		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		273,499.42		7.618		1.52		4.820		95.00		95.00		660		100.00		100.00		47.93		0.00		47.93		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		2		387,600.00		6.608		0.49		6.360		95.00		95.00		659		100.00		100.00		100.00		0.00		49.02		50.98		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		4		934,834.94		7.323		1.75		6.440		95.00		95.00		661		24.84		100.00		25.39		0.00		50.28		25.39		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		2		569,189.12		7.125		2.50		6.130		95.00		95.00		654		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		3		1,072,531.36		6.988		1.73		6.740		95.00		95.00		667		0.00		100.00		100.00		0.00		100.00		28.34		28.34
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		84,493.27		8.000		2.00		7.750		95.00		95.00		667		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		4		688,949.39		6.894		1.54		5.120		94.60		94.60		684		52.33		100.00		100.00		0.00		100.00		0.00		76.56
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		213,298.02		6.500		2.00		6.250		94.98		94.98		686		100.00		100.00		100.00		0.00		100.00		0.00		0.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		3		1,202,696.56		6.250		2.18		6.000		94.11		94.11		683		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		2		368,662.95		7.731		1.45		6.530		94.99		94.99		711		0.00		100.00		51.54		0.00		100.00		0.00		48.46
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		236,550.00		6.250		1.00		6.000		95.00		95.00		713		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		61,714.40		8.740		2.00		8.490		95.00		95.00		709		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; < 550 FICO ; 50,000.01 - 100,000 Bal		1		77,900.00		7.500		0.00		7.250		95.00		95.00		544		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; > 750 FICO ; 200,000.01 - 250,000 Bal		3		660,256.38		7.106		0.95		6.860		94.38		94.38		787		31.60		100.00		62.59		0.00		100.00		0.00		37.41
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		2		229,655.87		8.173		2.53		7.920		100.00		100.00		597		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1		160,000.00		8.010		0.00		7.760		100.00		100.00		580		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		3		688,442.90		7.600		2.02		7.350		98.48		98.48		590		100.00		100.00		68.79		0.00		100.00		0.00		66.74
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		2		164,809.61		10.098		2.00		9.700		98.82		98.82		589		100.00		100.00		0.00		0.00		100.00		0.00		60.68
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		6		755,309.46		8.248		0.71		7.530		99.31		99.31		614		100.00		100.00		100.00		0.00		100.00		0.00		81.87
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		7		1,281,308.64		7.668		0.72		6.710		100.00		100.00		609		100.00		100.00		86.52		0.00		85.56		14.44		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		3		687,602.33		7.120		1.36		6.010		100.00		100.00		612		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		280,763.93		6.875		2.00		6.630		100.00		100.00		608		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		1		327,000.00		7.000		0.00		6.750		100.00		100.00		614		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		9		737,903.70		7.739		1.22		6.750		100.00		100.00		613		100.00		100.00		87.13		0.00		88.49		0.00		87.70
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		542,700.00		7.247		0.53		6.210		99.64		99.64		635		100.00		100.00		75.36		0.00		100.00		0.00		49.20
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		7		1,210,980.46		7.475		2.33		6.910		99.94		99.94		632		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		2		438,552.03		8.425		1.87		7.180		99.89		99.89		648		46.64		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		2		665,000.00		6.922		0.00		5.390		100.00		100.00		632		52.63		100.00		100.00		0.00		100.00		47.37		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		5		402,744.29		8.096		1.18		7.850		100.00		100.00		638		100.00		100.00		62.02		0.00		80.45		0.00		58.10
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		227,834.64		7.616		2.00		4.940		100.00		100.00		663		53.51		100.00		53.51		0.00		100.00		0.00		53.51
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		6		1,094,277.76		7.426		1.28		7.180		100.00		100.00		658		69.53		100.00		84.03		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		4		906,352.28		6.906		2.23		5.780		100.00		100.00		669		25.91		100.00		51.26		0.00		77.31		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		4		1,504,521.10		8.409		1.00		7.750		100.00		100.00		662		0.00		100.00		43.25		0.00		49.85		26.92		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		4		316,582.95		8.270		0.99		8.020		100.00		100.00		662		25.90		100.00		25.90		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		2		258,909.91		7.271		1.52		7.020		100.00		100.00		689		0.00		100.00		48.28		0.00		100.00		0.00		48.28
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		4		706,058.08		7.347		2.02		6.520		99.58		99.58		690		26.20		100.00		53.33		0.00		75.25		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		1		304,333.54		7.625		4.00		5.250		100.00		100.00		686		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		2		161,146.38		7.500		1.45		5.940		100.00		100.00		690		55.23		100.00		55.23		0.00		100.00		0.00		44.77
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		2		238,800.00		7.296		0.48		5.720		99.98		99.98		717		0.00		100.00		51.93		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1		154,895.79		7.990		1.00		7.740		100.00		100.00		703		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		234,767.05		7.750		2.00		7.500		100.00		100.00		721		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1		294,791.79		7.750		2.00		5.000		100.00		100.00		723		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		1		319,762.51		7.500		2.00		7.250		100.00		100.00		708		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		91,500.00		6.850		0.00		6.600		100.00		100.00		730		100.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; > 750 FICO ; 200,000.01 - 250,000 Bal		4		962,028.58		7.498		2.2		5 6.070		100.00		100.00		777		0.0		0 100.00		0.00		0.00		100.00		0.00		75.19
Lien: 1; No MI; ARM 2/28 ; > 95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01 - 350,000 Bal		1		300,000.00		7.990		1.0		0 7.740		100.00		100.00		787		0.0		0 100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		1		116,000.00		6.500		0.00		6.250		39.32		39.32		565		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		195,918.97		5.875		3.00		5.630		56.00		56.00		606		0.00		100.00		100.00		0.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		260,000.00		6.625		0.00		6.380		55.32		55.32		610		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		225,000.00		6.625		3.00		6.380		45.92		45.92		654		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		240,000.00		6.000		3.00		5.750		58.90		58.90		707		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		1		500,000.00		5.750		3.00		5.500		67.57		89.86		632		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		2		286,500.00		6.529		1.05		6.280		63.69		63.69		584		52.36		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		110,000.00		6.850		1.00		4.750		61.11		61.11		621		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		154,839.58		6.500		2.00		6.250		63.27		63.27		625		100.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		4		1,833,600.00		6.763		0.96		6.510		65.20		65.20		620		16.72		100.00		83.28		0.00		100.00		100.00		71.80
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		150,000.00		6.500		2.00		6.250		66.67		66.67		646		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		175,000.00		7.240		1.00		4.750		67.57		67.57		649		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		280,800.00		5.250		0.00		5.000		65.00		65.00		645		100.00		100.00		0.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		2		773,894.48		6.172		3.46		5.520		69.12		69.12		639		0.00		100.00		100.00		0.00		54.26		54.26		100.00
Lien: 1; No MI; ARM 2/28 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		233,350.00		6.375		2.00		6.130		65.00		65.00		654		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		300,000.00		6.000		2.00		5.750		80.00		90.00		623		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		1		408,000.00		6.625		0.00		6.380		80.00		90.00		622		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		300,000.00		6.375		1.00		6.130		80.00		90.00		669		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		2		960,800.00		6.690		2.52		6.440		79.67		90.00		659		0.00		100.00		47.96		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		1		264,000.00		6.750		2.00		6.500		75.45		89.60		676		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		4		500,000.00		7.776		1.56		7.530		80.00		100.00		623		25.60		100.00		54.40		0.00		100.00		21.44		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		4		670,400.00		7.116		1.95		6.870		80.00		100.00		621		22.67		100.00		0.00		0.00		76.37		28.04		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		4		896,800.00		7.151		1.76		6.900		80.00		100.00		619		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		2		533,800.00		7.549		0.48		7.300		80.00		100.00		625		0.00		100.00		0.00		0.00		100.00		47.85		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		7		2,766,750.00		6.413		1.48		6.160		77.70		100.00		619		53.92		100.00		44.53		0.00		88.58		81.93		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		5		651,650.00		6.499		1.12		6.250		80.00		100.00		643		17.50		100.00		0.00		0.00		78.15		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		15		2,743,548.11		6.881		2.17		6.470		80.00		99.64		634		14.00		100.00		26.39		0.00		59.35		27.82		80.33
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		12		2,818,343.67		6.958		1.59		6.710		80.00		100.00		637		8.20		100.00		16.46		0.00		66.82		83.85		91.80
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		15		4,125,910.92		6.606		1.80		6.360		80.00		99.69		640		20.69		100.00		6.88		0.00		93.12		59.83		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		26		9,762,480.00		6.643		2.24		6.390		79.58		99.81		639		14.37		100.00		26.83		0.00		80.27		92.18		95.90
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		2		170,000.00		7.122		0.92		6.870		79.81		100.00		635		54.12		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		8		1,082,363.00		6.881		0.91		6.630		80.00		100.00		661		0.00		100.00		36.66		0.00		100.00		38.95		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		17		3,040,873.42		6.874		1.56		6.460		80.00		99.41		663		18.07		100.00		29.57		0.00		76.11		36.22		88.46
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		13		2,942,159.20		6.871		1.86		6.430		80.00		100.00		662		0.00		100.00		15.55		0.00		47.07		47.48		85.46
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		4		1,095,900.00		6.980		0.50		6.070		80.00		99.93		662		0.00		100.00		23.36		0.00		75.19		27.08		51.89
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		27		10,726,097.19		6.448		1.54		6.200		79.72		100.00		661		14.92		100.00		0.00		0.00		83.29		91.15		97.02
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		3		283,573.22		7.241		1.01		6.990		80.00		100.00		656		0.00		100.00		33.29		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		4		518,400.00		6.474		1.65		6.220		80.00		100.00		689		0.00		100.00		28.86		0.00		79.17		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		11		1,951,900.00		6.899		1.82		6.580		80.00		99.61		686		8.60		100.00		0.00		0.00		66.19		29.10		83.15

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		9		2,029,406.18		6.666		1.49		6.000		80.00		100.00		686		21.37		100.00		0.00		0.00		55.75		57.03		78.40
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		7		1,924,226.20		6.212		1.72		5.960		80.00		99.31		687		13.89		100.00		30.26		0.00		71.81		42.63		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		16		6,430,647.50		6.299		1.74		6.050		79.71		99.61		688		17.44		100.00		4.93		0.00		94.41		93.16		93.16
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		6		707,914.98		6.363		2.12		6.110		79.65		99.56		714		14.47		100.00		38.54		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		5		935,100.00		6.770		1.60		6.520		80.00		100.00		709		20.95		100.00		0.00		0.00		39.70		19.59		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		9		1,981,200.00		6.380		2.75		5.940		80.00		99.33		715		0.00		100.00		12.52		0.00		66.85		66.44		78.96
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		6		1,651,200.00		6.622		0.48		5.970		80.00		99.09		719		32.46		100.00		18.17		0.00		67.54		66.33		66.33
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		10		3,795,050.00		6.520		1.17		6.270		79.67		100.00		707		0.00		100.00		0.00		0.00		81.51		82.33		90.83
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		88,800.00		7.350		0.00		4.500		80.00		100.00		724		0.00		100.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		5		609,200.00		6.765		0.61		6.520		79.99		100.00		737		20.26		100.00		0.00		0.00		59.29		44.29		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		5		909,965.80		5.883		1.41		5.590		80.00		99.12		734		39.74		100.00		0.00		0.00		100.00		60.89		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		2		455,950.00		7.366		2.00		7.120		80.00		100.00		738		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01 - 350,000 Bal		2		519,900.00		6.133		1.02		5.880		80.00		99.99		736		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01+ Bal		3		1,162,400.00		6.416		1.16		6.170		80.00		100.00		736		26.57		100.00		0.00		0.00		73.43		73.43		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 100,000.01 - 150,000 Bal		2		273,510.42		7.102		0.45		6.850		80.00		100.00		756		0.00		100.00		0.00		0.00		0.00		0.00		45.30
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 150,000.01 - 200,000 Bal		2		370,000.00		6.433		3.00		6.180		80.00		100.00		767		0.00		100.00		0.00		0.00		51.14		51.14		51.14
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 200,000.01 - 250,000 Bal		4		853,150.00		6.428		1.50		6.180		80.00		100.00		782		0.00		100.00		24.38		0.00		48.52		50.86		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01 - 350,000 Bal		1		289,600.00		5.875		1.00		5.630		80.00		100.00		751		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01+ Bal		3		1,227,039.60		6.440		2.43		6.190		80.00		100.00		754		0.00		100.00		39.12		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		1		136,167.33		5.750		4.00		5.500		79.99		79.99		576		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1		177,600.00		6.875		4.00		6.630		80.00		80.00		580		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		148,750.00		6.850		0.00		6.600		76.28		76.28		602		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		3		502,915.63		6.033		2.33		5.660		76.52		76.52		615		67.39		100.00		100.00		0.00		67.19		34.58		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		210,000.00		6.750		2.00		6.500		71.19		71.19		619		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		3		1,380,000.00		6.756		1.98		6.510		80.00		80.00		614		0.00		100.00		31.30		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		73,500.00		7.875		1.00		4.750		75.00		75.00		621		0.00		0.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		263,200.00		7.625		1.49		7.380		80.00		80.00		636		0.00		100.00		51.37		0.00		48.63		48.63		51.37
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		4		672,796.67		6.135		3.63		5.890		78.25		78.25		636		23.78		100.00		75.03		0.00		100.00		24.97		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		6		1,329,000.00		6.695		0.86		6.450		76.80		76.80		638		15.58		100.00		64.48		0.00		83.52		83.52		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		4		1,063,194.48		6.177		2.54		5.930		79.42		79.42		643		47.78		100.00		24.08		0.00		50.41		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		10		4,036,150.00		6.318		1.47		6.070		78.31		78.31		637		39.74		100.00		48.64		0.00		100.00		81.49		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		2		444,699.23		6.071		3.03		5.820		79.99		79.99		662		48.56		100.00		51.44		0.00		51.44		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		292,000.00		7.125		2.00		6.880		80.00		80.00		662		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		6		2,695,734.94		6.095		2.67		5.840		79.67		79.67		662		32.47		100.00		0.00		0.00		100.00		84.86		84.86
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		190,000.00		6.250		2.00		6.000		71.70		71.70		676		100.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		244,000.00		6.125		3.00		5.880		80.00		80.00		680		0.00		100.00		100.00		0.00		100.00		100.00		100.00

				Aggregate														%				%		%		%		%		%
	#			Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans			Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		2			560,000.00		6.703		2.11		6.450		80.00		80.00		689		47.14		52.86		0.00		0.00		52.86		52.86		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		2			1,126,000.00		5.768		1.33		5.520		79.86		79.86		691		66.61		100.00		100.00		0.00		100.00		66.61		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1			184,400.00		5.750		3.00		5.500		80.00		80.00		708		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1			258,750.00		5.990		2.00		5.740		75.00		75.00		718		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01+ Bal		2			735,200.00		5.940		1.43		5.690		80.00		80.00		702		0.00		100.00		52.23		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 150,000.01 - 200,000 Bal		1			168,000.00		6.750		3.00		6.500		80.00		80.00		764		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 300,000.01+ Bal		1			368,000.00		7.500		3.00		7.500		80.00		80.00		764		0.00		100.00		0.00		0.00		100.00		100.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1			140,799.33		6.250		3.00		6.000		83.31		98.93		648		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		1			500,000.00		6.875		2.00		6.630		84.03		96.64		675		0.00		100.00		0.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1			151,300.00		7.500		0.00		7.250		85.00		85.00		597		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1			225,000.00		6.500		0.00		6.250		83.33		83.33		580		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1			473,000.00		6.000		0.00		5.750		81.55		81.55		589		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2			271,150.00		7.741		0.00		7.490		85.00		85.00		605		45.45		100.00		100.00		0.00		100.00		45.45		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2			346,800.00		6.977		1.31		6.730		84.59		84.59		619		43.63		100.00		100.00		0.00		100.00		56.37		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		2			449,416.30		7.013		1.53		6.760		83.58		83.58		609		0.00		100.00		48.95		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1	��		284,000.00		6.750		0.00		6.500		83.28		83.28		612		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		2			890,000.00		6.977		1.07		6.730		84.76		84.76		606		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1			81,500.00		7.250		0.00		7.000		84.90		84.90		615		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1			114,250.00		7.125		1.00		6.880		85.00		85.00		650		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1			209,950.00		6.875		2.00		6.630		85.00		85.00		633		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		1			302,599.00		6.750		2.00		6.500		85.00		85.00		642		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1			125,000.00		6.125		2.00		5.880		83.33		83.33		666		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1			199,750.00		6.600		1.00		6.350		85.00		85.00		654		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		3			689,350.00		6.748		1.64		6.500		84.48		84.48		659		0.00		100.00		66.21		0.00		67.69		33.91		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		3			663,741.53		6.427		1.65		5.710		83.55		83.55		697		33.30		100.00		100.00		0.00		31.49		31.49		64.78
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		2			746,000.00		6.309		0.00		6.060		82.00		82.00		692		0.00		100.00		100.00		0.00		53.08		53.08		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1			213,000.00		6.000		3.00		5.000		83.53		83.53		702		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1			297,500.00		5.750		4.00		5.500		85.00		85.00		708		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01+ Bal		1			463,249.48		5.750		5.00		5.500		85.00		85.00		711		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 300,000.01+ Bal		1			500,000.00		6.875		4.00		6.630		83.33		83.33		735		0.00		100.00		100.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 300,000.01+ Bal		1			450,500.00		6.950		0.00		4.500		85.00		85.00		753		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		2			272,700.00		8.098		1.52		7.850		90.00		90.00		594		52.15		100.00		100.00		0.00		52.15		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		2			343,800.00		7.456		0.97		5.710		90.00		90.00		587		100.00		100.00		51.57		0.00		51.57		0.00		48.43
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1			274,321.40		6.875		3.00		5.130		88.55		88.55		575		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		2			797,500.00		7.486		0.00		7.240		89.51		89.51		590		0.00		100.00		55.42		0.00		100.00		0.00		44.58
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		5			850,500.00		6.764		1.13		5.940		90.00		90.00		611		58.62		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1			225,000.00		7.750		2.00		7.500		90.00		90.00		623		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1			275,400.00		8.040		0.00		7.790		90.00		90.00		608		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		3			1,231,196.22		7.247		3.72		7.000		90.00		90.00		608		0.00		100.00		32.16		0.00		100.00		0.00		40.20
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4			479,850.00		7.139		0.90		6.890		89.21		89.21		641		52.00		100.00		100.00		0.00		73.66		29.07		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		5			889,299.37		6.873		1.66		6.200		89.22		89.22		635		21.37		100.00		100.00		0.00		100.00		21.37		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		5		1,113,300.00		6.747		1.39		6.500		89.82		89.82		632		40.34		100.00		81.00		0.00		59.34		0.00		60.15
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		2		552,000.00		6.440		0.00		6.190		89.04		89.04		637		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		2		742,500.00		7.115		0.59		6.870		90.00		90.00		641		0.00		100.00		0.00		0.00		100.00		59.39		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		117,000.00		6.250		2.00		6.000		90.00		90.00		673		100.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		220,500.00		6.500		3.00		5.130		90.00		90.00		660		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		270,000.00		7.650		0.00		7.400		90.00		90.00		671		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		4		1,625,400.00		6.458		1.06		6.210		90.00		90.00		657		28.90		100.00		71.10		0.00		71.10		27.69		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1		130,500.00		7.875		4.00		7.630		90.00		90.00		682		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		2		369,900.00		6.849		2.51		5.700		90.00		90.00		687		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		1		318,000.00		6.500		5.00		6.250		88.33		88.33		680		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1		171,000.00		5.990		0.00		5.740		90.00		90.00		715		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		99,000.00		6.250		0.00		6.000		86.09		86.09		727		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		1		270,000.00		8.375		5.00		8.130		90.00		90.00		532		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 100,000.01 - 150,000 Bal		1		100,125.00		6.500		2.00		6.250		90.00		90.00		787		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 150,000.01 - 200,000 Bal		1		150,300.00		6.000		4.00		5.750		90.00		90.00		763		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 300,000.01 - 350,000 Bal		1		297,000.00		6.125		3.00		5.500		86.09		86.09		776		0.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		330,600.00		6.497		1.41		6.250		95.00		95.00		613		100.00		100.00		46.84		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		224,200.00		7.800		0.00		7.550		95.00		95.00		604		100.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		1		350,000.00		6.500		2.00		6.250		93.33		93.33		627		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		1		365,750.00		7.050		0.00		6.800		95.00		95.00		675		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		171,000.00		6.800		0.00		4.500		95.00		95.00		681		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1		266,000.00		6.550		2.00		4.880		95.00		95.00		705		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 2/28 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01+ Bal		1		377,150.00		5.940		0.00		5.690		94.94		94.94		751		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; gt95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		300,000.00		7.250		4.00		5.250		100.00		100.00		639		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 2/28 - IO; gt95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01 - 350,000 Bal		1		294,500.00		6.240		0.00		4.500		95.62		95.62		731		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		1		50,000.00		7.750		0.00		4.500		13.59		13.59		577		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		7		829,419.74		6.777		1.29		6.530		44.45		44.45		576		54.57		100.00		100.00		0.00		100.00		45.43		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		3		480,750.00		7.217		0.00		6.970		53.76		53.76		556		66.72		100.00		100.00		0.00		100.00		33.28		66.25
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		2		469,836.73		7.314		0.94		7.060		55.67		55.67		590		53.21		100.00		100.00		0.00		100.00		46.79		46.79
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		251,793.44		7.000		2.00		4.880		42.00		42.00		566		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1		344,750.30		7.625		2.00		7.380		59.38		59.38		563		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		4		361,000.00		7.528		0.54		6.610		52.57		52.57		560		24.93		100.00		100.00		0.00		75.07		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		349,830.98		7.389		2.49		7.140		56.74		56.74		617		51.42		100.00		100.00		0.00		48.58		48.58		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		205,677.63		7.250		2.00		5.000		36.72		36.72		607		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		3		207,327.88		8.313		2.11		8.060		54.79		54.79		623		40.06		40.06		59.94		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		255,374.73		6.750		1.57		6.500		58.74		58.74		630		43.07		100.00		100.00		0.00		100.00		56.93		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		74,941.50		7.250		2.00		7.000		44.12		44.12		649		0.00		100.00		100.00		0.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 0-50,000 Bal		1		49,939.58		8.150		1.00		7.900		36.23		36.23		674		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		220,540.77		5.125		2.00		4.880		52.57		52.57		666		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		3		206,010.53		6.646		1.00		5.820		44.85		44.85		653		45.73		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		160,000.00		6.000		1.00		5.750		44.58		44.58		691		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		2		184,847.36		7.297		2.00		6.930		54.58		54.58		687		48.66		100.00		100.00		0.00		51.34		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		145,000.00		6.200		0.00		5.950		58.47		58.47		708		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1		300,000.00		5.990		0.00		5.740		42.86		42.86		710		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 0-50,000 Bal		2		99,765.45		9.002		1.50		8.750		43.17		43.17		532		0.00		100.00		100.00		0.00		100.00		0.00		49.88
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		9		1,098,915.04		7.735		1.59		7.000		52.43		52.43		519		65.69		100.00		88.22		0.00		100.00		58.47		88.22
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		9		1,578,671.37		7.931		1.38		7.680		49.78		49.78		524		56.31		100.00		100.00		0.00		77.84		42.08		66.45
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		1		206,674.60		8.500		2.00		8.250		58.31		58.31		543		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		9		759,226.69		8.029		1.02		7.510		47.00		47.00		534		37.74		86.83		91.11		0.00		86.83		11.26		83.21
Lien: 1; No MI; ARM 3/27 ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 0-50,000 Bal		1		44,936.27		7.750		2.00		7.500		41.67		41.67		790		100.00		0.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; < 550 FICO ; 0-50,000 Bal		1		47,228.42		9.850		2.00		9.600		70.00		95.00		546		100.00		0.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		14		1,712,648.51		7.491		0.95		6.930		64.55		64.55		565		45.69		93.25		85.99		0.00		71.00		15.47		87.11
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		7		1,205,088.70		7.130		0.41		6.450		66.10		66.10		579		71.79		100.00		100.00		0.00		100.00		26.31		84.41
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		5		1,160,768.05		6.794		1.53		6.540		66.87		66.87		566		20.07		100.00		82.14		0.00		100.00		41.48		79.41
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		6		1,663,548.31		7.647		2.83		7.400		67.01		67.01		579		34.23		84.86		100.00		0.00		64.87		51.35		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		2		800,000.00		7.631		0.56		7.380		63.19		63.19		591		0.00		100.00		100.00		0.00		100.00		43.75		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		7		579,700.02		8.051		1.27		6.950		65.47		65.47		570		74.17		100.00		100.00		0.00		100.00		0.00		84.88
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 0-50,000 Bal		1		50,000.00		7.400		0.00		7.150		62.50		62.50		606		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		4		485,776.76		7.536		1.42		6.670		69.46		69.46		610		49.30		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		206,000.00		6.500		1.00		6.250		67.54		67.54		608		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		273,000.00		8.375		0.00		8.130		70.00		70.00		608		0.00		0.00		100.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		1		440,000.00		5.125		0.00		4.880		69.84		69.84		619		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		4		325,734.57		7.825		1.51		7.020		65.64		65.64		610		69.34		77.02		100.00		0.00		77.02		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		247,379.63		7.931		0.00		7.680		66.48		66.48		645		45.27		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		167,700.00		8.050		0.00		7.800		65.00		65.00		637		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		1		382,500.00		7.900		0.00		7.650		64.83		64.83		632		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		3		273,000.00		6.716		0.33		5.130		65.66		65.66		637		68.50		100.00		100.00		0.00		64.47		31.50		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 0-50,000 Bal		1		45,959.42		6.625		2.00		6.380		69.70		69.70		654		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		2		420,000.00		8.250		1.50		6.550		70.00		70.00		660		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		2		158,767.04		6.907		1.37		6.660		67.35		67.35		660		0.00		62.99		100.00		0.00		100.00		62.99		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		60,321.50		5.625		4.00		5.250		64.95		64.95		712		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 0-50,000 Bal		1		50,000.00		9.750		0.00		9.500		64.94		64.94		501		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		9		1,048,904.90		8.075		1.76		7.360		67.75		67.75		525		55.56		100.00		100.00		0.00		100.00		21.91		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		17		3,002,174.21		7.963		1.60		7.430		66.86		66.86		526		57.81		94.64		100.00		0.00		87.78		35.55		87.63
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		3		689,789.67		7.363		2.00		6.370		65.47		65.47		535		65.16		100.00		100.00		0.00		100.00		34.84		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		3		832,129.88		7.359		0.65		7.110		69.43		69.43		540		0.00		100.00		100.00		0.00		100.00		67.30		100.00
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		2		777,363.06		7.132		1.94		6.210		68.29		68.29		507		48.54		100.00		100.00		0.00		100.00		51.46		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		15		1,176,544.68		8.366		0.70		8.120		68.45		68.45		529		55.50		94.65		100.00		0.00		74.95		0.00		81.32
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		96,000.00		7.790		0.00		7.540		80.00		90.00		556		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		191,900.00		6.790		0.00		6.540		79.99		89.97		668		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		1		500,000.00		6.875		0.00		6.630		79.37		90.00		655		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		1		86,400.00		8.800		0.00		8.550		80.00		85.56		538		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		1		127,478.92		6.250		1.00		6.000		80.00		100.00		572		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		3		498,400.00		7.474		0.00		7.220		80.00		100.00		594		100.00		100.00		32.91		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		263,200.00		8.150		0.00		7.900		80.00		94.91		563		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		3		216,211.74		8.169		1.32		7.920		78.42		98.42		582		68.45		100.00		0.00		0.00		100.00		0.00		31.55
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		36		4,336,352.64		7.188		1.14		6.850		79.86		99.86		611		85.24		100.00		11.24		0.00		86.90		8.43		75.59
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		19		3,330,532.32		7.035		0.89		6.640		80.00		99.42		612		73.89		100.00		21.61		0.00		94.60		20.89		94.43
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		7		1,553,827.37		7.303		1.77		7.050		80.00		98.55		611		41.49		100.00		14.40		0.00		57.73		29.30		85.98
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		9		2,528,353.50		7.191		1.53		6.430		80.00		98.81		615		34.23		100.00		34.31		0.00		88.30		33.30		88.30
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		6		2,192,938.49		6.728		0.49		6.480		80.00		99.24		613		32.83		100.00		33.74		0.00		100.00		70.63		84.86
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		46		3,625,271.38		7.391		0.92		7.140		79.83		99.67		613		83.02		98.32		4.81		0.00		79.24		0.00		67.29
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		40		4,899,857.01		7.273		1.01		6.820		79.93		99.44		636		41.28		100.00		29.67		0.00		88.30		7.83		72.33
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		19		3,440,400.26		7.295		1.14		7.050		80.00		99.42		636		31.62		100.00		20.57		0.00		78.69		11.59		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		8		1,763,332.41		7.048		1.23		6.800		80.00		98.80		634		37.07		100.00		24.49		0.00		88.21		0.00		74.83
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		9		2,473,464.48		6.960		0.86		6.260		79.99		98.72		635		44.16		100.00		21.24		0.00		33.04		45.27		55.93
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		7		2,735,147.60		7.038		1.23		6.410		80.00		98.75		635		17.68		100.00		0.00		0.00		75.15		35.23		49.70
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		21		1,693,816.64		7.306		0.72		6.930		79.95		99.77		634		56.11		100.00		18.32		0.00		81.88		0.00		74.88
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		18		2,218,897.86		7.341		0.88		6.920		80.00		99.54		661		23.82		100.00		15.23		0.00		55.62		0.00		79.46
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		13		2,334,698.32		7.060		1.00		6.290		80.00		99.99		661		23.86		100.00		30.90		0.00		75.92		15.94		68.65
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		9		2,009,237.40		6.991		1.22		6.740		80.00		99.48		667		32.81		100.00		0.00		0.00		66.40		22.69		88.26
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		8		2,220,035.18		6.866		1.27		6.620		80.00		100.00		661		36.69		100.00		12.79		0.00		74.05		37.19		86.67
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		8		3,085,153.58		6.759		0.81		6.510		79.70		99.97		664		12.69		100.00		0.00		0.00		35.69		61.50		61.50
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		8		648,289.21		7.063		1.43		6.810		79.12		99.99		662		47.94		100.00		22.93		0.00		77.07		14.81		84.70
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		14		1,713,508.51		7.027		1.33		6.780		80.00		100.00		688		28.88		100.00		8.11		0.00		55.33		0.00		84.62
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		10		1,831,558.86		7.056		1.15		6.810		80.00		100.00		685		19.14		100.00		0.00		0.00		78.82		20.63		89.31
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		7		1,547,311.63		6.768		1.39		6.520		80.00		100.00		687		27.36		100.00		0.00		0.00		44.23		28.73		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		3		816,542.95		7.066		1.67		6.820		80.00		98.38		682		0.00		100.00		32.33		0.00		67.67		31.79		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		1		308,000.00		7.540		0.00		7.290		80.00		100.00		693		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		14		1,198,436.20		7.175		1.77		6.920		79.99		99.63		685		13.57		100.00		7.00		0.00		86.43		8.00		73.60
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		7		916,398.68		6.642		0.99		6.390		80.00		99.99		716		53.22		100.00		29.24		0.00		83.85		15.89		43.55
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		5		883,642.50		6.799		0.85		6.220		79.99		100.00		709		17.65		100.00		0.00		0.00		100.00		42.26		79.22
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		4		870,975.67		6.808		2.00		6.560		80.00		100.00		710		0.00		100.00		0.00		0.00		24.79		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		2		530,859.61		6.228		1.53		5.980		80.00		99.99		713		0.00		100.00		0.00		0.00		47.45		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		3		1,059,900.00		7.007		0.00		5.840		80.00		98.47		712		0.00		100.00		0.00		0.00		39.63		69.43		69.43
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		5		395,899.83		6.750		0.17		6.500		79.99		99.98		704		38.28		100.00		0.00		0.00		82.24		0.00		56.35
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		1		192,000.00		7.875		2.00		7.630		80.00		100.00		734		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		2		431,824.39		6.746		1.48		6.500		80.00		100.00		734		100.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01+ Bal		2		661,474.58		7.135		1.51		5.770		80.00		100.00		734		50.75		100.00		0.00		0.00		49.25		0.00		50.75
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		3		275,698.54		7.061		1.64		6.810		80.00		100.00		740		36.24		100.00		0.00		0.00		68.39		0.00		68.39
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; < 550 FICO ; 50,000.01 - 100,000 Bal		2		139,921.28		7.909		1.28		5.570		80.00		100.00		544		100.00		100.00		57.18		0.00		100.00		0.00		57.18
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 100,000.01 - 150,000 Bal		2		239,808.10		7.182		1.00		6.930		80.00		99.98		779		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 150,000.01 - 200,000 Bal		4		698,579.45		6.996		1.71		6.230		80.00		100.00		763		0.00		100.00		0.00		0.00		52.17		0.00		77.11
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 200,000.01 - 250,000 Bal		1		232,000.00		6.500		1.00		6.250		80.00		100.00		786		100.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01 - 350,000 Bal		1		295,733.45		6.520		2.00		5.000		80.00		100.00		761		0.00		100.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; > 750 FICO ; 300,000.01+ Bal		2		748,000.00		7.000		0.00		6.750		80.00		100.00		784		0.00		100.00		0.00		0.00		55.61		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		1		40,774.90		9.850		1.00		9.600		80.00		80.00		568		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		25		3,057,061.10		7.796		0.91		6.990		77.20		77.20		568		64.23		91.77		92.62		0.00		78.62		11.76		74.49
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		19		3,329,887.42		7.557		1.02		7.020		75.77		75.77		578		41.47		90.27		88.90		0.00		89.61		27.13		94.89
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		14		3,041,661.88		7.463		0.44		7.030		75.65		75.65		573		28.51		93.10		86.14		0.00		92.25		34.99		92.85
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		12		3,328,410.03		7.121		1.11		6.420		77.50		77.50		576		41.33		100.00		66.60		0.00		91.35		50.09		83.58
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		13		4,947,378.54		7.475		1.45		7.230		77.24		77.24		574		34.94		92.43		91.29		0.00		92.43		59.52		93.49
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		29		2,204,321.34		8.104		1.28		7.680		77.95		77.95		577		63.50		90.39		88.15		0.00		79.20		0.00		63.47
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		10		1,190,583.37		7.544		1.25		6.990		77.94		77.94		613		76.89		100.00		69.94		0.00		82.51		0.00		80.33
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		12		2,111,504.88		7.137		1.09		6.580		76.35		76.35		611		40.04		76.08		67.18		0.00		75.13		25.85		84.38
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		7		1,565,598.18		7.493		0.87		7.040		76.98		76.98		610		58.32		100.00		55.91		0.00		71.09		41.68		86.47
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		8		2,256,601.38		7.199		1.77		5.950		79.19		79.19		614		49.43		75.33		87.60		0.00		62.75		25.59		62.22
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		4		1,599,598.02		6.736		1.16		6.490		78.25		78.25		615		40.82		100.00		61.89		0.00		100.00		40.82		78.93
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		13		1,060,974.60		7.846		1.17		7.160		77.18		77.18		613		41.80		69.70		61.88		0.00		61.05		0.00		90.57
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 0-50,000 Bal		1		48,680.97		7.125		4.00		6.880		75.87		75.87		639		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		11		1,412,618.91		7.306		0.89		6.450		77.76		77.76		640		26.61		84.11		79.99		0.00		91.61		9.39		62.32
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		6		1,052,422.92		6.398		2.02		6.150		78.72		78.72		640		48.90		100.00		83.22		0.00		83.85		33.13		65.57
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		3		665,208.96		5.962		1.64		5.710		80.00		80.00		638		69.67		100.00		66.93		0.00		100.00		0.00		69.67
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		3		827,267.48		6.729		0.64		6.480		79.25		79.25		642		0.00		100.00		63.74		0.00		63.74		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		4		1,427,791.15		7.155		1.35		6.900		80.00		80.00		633		0.00		100.00		100.00		0.00		53.76		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		7		508,439.14		7.571		1.37		6.930		77.72		77.72		635		41.44		60.92		26.54		0.00		67.98		0.00		55.23
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		4		467,877.73		7.272		2.56		7.080		80.00		80.00		667		22.57		100.00		100.00		0.00		77.43		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		2		357,678.26		7.438		0.98		7.190		78.33		78.33		660		50.83		100.00		50.83		0.00		50.83		0.00		49.17
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		2		458,621.32		6.988		2.00		6.740		78.49		78.49		660		0.00		100.00		51.19		0.00		48.81		51.19		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		2		551,693.52		5.894		1.01		5.640		78.87		78.87		662		100.00		100.00		100.00		0.00		50.70		50.70		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		3		1,124,904.94		6.932		3.72		6.150		80.00		80.00		660		0.00		100.00		0.00		0.00		70.87		32.53		32.53
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		4		347,623.88		7.073		1.49		6.820		76.18		76.18		665		28.65		79.95		100.00		0.00		72.38		28.65		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		4		486,741.84		6.363		1.15		6.110		80.00		80.00		685		23.44		76.56		23.44		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		159,508.21		5.875		3.00		5.630		80.00		80.00		697		0.00		100.00		0.00		0.00		100.00		100.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		2		558,449.74		6.062		1.47		5.530		75.80		75.80		682		0.00		100.00		47.05		0.00		52.95		52.95		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		64,500.00		7.550		1.00		7.300		75.00		75.00		692		100.00		0.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		148,000.00		5.850		1.00		5.600		80.00		80.00		701		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 300,000.01+ Bal		1		334,400.00		6.125		0.00		5.880		80.00		80.00		749		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 0-50,000 Bal		2		93,515.08		9.462		1.59		9.210		80.00		80.00		528		100.00		100.00		100.00		0.00		100.00		0.00		47.05
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		51		6,294,513.20		8.268		1.19		7.400		78.52		78.52		520		97.65		100.00		94.82		0.00		92.48		7.58		88.24
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		28		4,854,709.24		8.288		2.03		7.960		78.61		78.61		523		86.01		100.00		96.28		0.00		95.88		26.55		75.42
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		16		3,637,103.02		7.789		1.15		7.240		77.97		77.97		523		100.00		100.00		93.29		0.00		80.15		45.51		81.97
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		7		1,985,021.55		7.998		1.28		7.690		77.71		77.71		518		84.90		100.00		85.51		0.00		100.00		42.86		70.65
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		7		2,413,390.37		7.956		1.18		7.710		78.27		78.27		522		83.94		100.00		69.91		0.00		100.00		58.40		85.52
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		55		4,277,614.33		8.608		1.40		8.220		79.25		79.25		519		96.42		98.75		89.41		0.00		91.30		1.87		92.13
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 100,000.01 - 150,000 Bal		1		138,750.00		8.650		0.00		8.400		75.00		75.00		801		0.00		0.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; > 750 FICO ; 200,000.01 - 250,000 Bal		1		250,000.00		6.750		0.00		6.500		74.18		74.18		775		0.00		0.00		100.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		204,000.00		8.275		0.00		8.030		85.00		90.00		588		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		212,500.00		8.450		0.00		8.200		85.00		95.00		579		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		93,500.00		8.150		1.00		7.900		85.00		95.00		587		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		106,160.73		6.875		2.00		6.630		85.00		95.00		623		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		219,620.09		6.750		3.00		6.500		83.02		98.58		637		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; < 550 FICO ; 50,000.01 - 100,000 Bal		3		219,015.43		9.545		3.53		9.290		85.00		95.00		541		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		19		2,414,481.61		8.114		1.63		7.540		84.87		84.87		580		55.96		100.00		94.37		0.00		100.00		16.63		84.10
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		9		1,610,989.27		8.041		0.68		7.790		84.91		84.91		572		53.80		100.00		66.36		0.00		100.00		44.05		87.87
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		5		1,091,903.47		7.941		0.84		7.690		84.99		84.99		580		18.45		100.00		80.40		0.00		57.68		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		2		546,000.00		9.093		0.00		8.840		84.99		84.99		577		51.74		100.00		100.00		0.00		51.74		0.00		48.26
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1		322,500.00		7.790		0.00		7.540		81.32		81.32		573		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		10		775,799.23		8.119		0.84		7.570		84.21		84.21		577		91.34		100.00		79.00		0.00		100.00		0.00		88.50
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		10		1,217,506.93		7.872		0.97		7.340		84.92		84.92		612		29.88		89.18		90.32		0.00		89.18		0.00		78.77
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		159,653.02		8.490		2.00		8.240		80.28		80.28		603		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		3		657,117.58		6.999		1.25		6.220		84.61		84.61		620		32.08		100.00		100.00		0.00		37.28		0.00		30.63
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		255,000.00		6.000		0.00		5.750		85.00		85.00		615		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		2		716,567.20		7.848		0.42		7.600		84.82		84.82		608		0.00		100.00		42.08		0.00		57.92		57.92		57.92
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		155,000.28		8.252		0.98		8.000		84.73		84.73		611		100.00		49.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		3		408,144.66		7.114		2.73		6.140		85.00		85.00		638		65.71		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		165,750.00		7.000		0.00		6.750		85.00		85.00		627		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		224,802.46		6.650		2.00		6.400		83.64		83.64		640		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		3		1,214,444.16		6.810		0.79		5.720		83.37		83.37		634		32.03		100.00		71.74		0.00		60.29		32.03		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		5		335,660.53		7.775		0.76		6.960		84.99		84.99		632		60.12		73.16		73.16		0.00		100.00		0.00		83.81

				Aggregate														%				%		%		%		%		%
	#			Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans			Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2			243,100.00		7.354		0.59		7.100		85.00		85.00		674		0.00		100.00		100.00		0.00		100.00		0.00		41.26
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1			242,083.29		7.875		2.00		7.630		85.00		85.00		666		0.00		100.00		100.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		1			355,000.00		5.375		0.00		5.130		84.93		84.93		663		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1			146,699.52		5.875		3.00		5.630		84.00		84.00		697		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1			181,000.00		7.125		1.00		4.750		81.17		81.17		691		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1			110,500.00		7.990		0.00		7.740		85.00		85.00		713		100.00		0.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 300,000.01+ Bal		1			382,500.00		7.500		0.00		7.250		85.00		85.00		740		0.00		0.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 100,000.01 - 150,000 Bal		25			3,110,664.75		8.765		1.42		8.290		84.99		84.99		534		95.30		100.00		83.25		0.00		87.79		3.82		71.48
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 150,000.01 - 200,000 Bal		15			2,620,118.30		8.102		0.61		7.300		84.28		84.28		532		100.00		100.00		93.03		0.00		100.00		7.46		93.51
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 200,000.01 - 250,000 Bal		9			2,021,272.32		8.259		1.20		8.010		84.97		84.97		536		100.00		100.00		76.06		0.00		100.00		11.85		88.04
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01 - 350,000 Bal		1			254,095.62		8.500		6.00		8.250		85.00		85.00		531		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 300,000.01+ Bal		1			345,736.72		7.375		1.00		7.130		83.17		83.17		529		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; < 550 FICO ; 50,000.01 - 100,000 Bal		23			1,814,802.27		8.747		1.35		7.750		84.78		84.78		534		100.00		100.00		91.38		0.00		96.96		0.00		81.46
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		3			373,500.00		8.809		0.34		8.560		90.00		95.00		581		66.27		100.00		0.00		0.00		100.00		0.00		66.27
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		6			475,826.62		8.960		1.80		8.710		89.92		94.91		565		100.00		100.00		0.00		0.00		100.00		0.00		60.70
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1			75,554.20		8.500		2.00		8.250		90.00		95.00		608		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1			112,800.00		8.375		2.00		8.130		90.00		100.00		648		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1			166,500.00		9.050		0.00		7.300		90.00		95.00		631		0.00		100.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1			113,400.00		8.990		2.00		8.740		90.00		95.00		659		0.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		34			4,222,094.33		8.507		1.15		7.870		89.85		89.85		572		100.00		100.00		60.42		0.00		87.21		2.84		82.65
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		18	��		3,136,183.54		7.878		0.74		7.400		89.77		89.77		580		79.00		100.00		94.49		0.00		88.89		0.00		88.49
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		16			3,524,159.44		8.073		1.41		7.140		89.52		89.52		575		63.10		100.00		93.10		0.00		100.00		6.77		68.07
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		4			1,125,234.23		6.914		0.52		6.150		89.00		89.00		588		100.00		100.00		74.81		0.00		100.00		23.20		74.07
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		7			2,745,159.27		7.921		1.09		7.670		89.88		89.88		581		84.60		100.00		56.85		0.00		70.03		44.66		71.19
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		27			2,156,377.22		8.982		1.52		8.560		89.79		89.79		573		96.33		100.00		85.44		0.00		96.33		0.00		68.25
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		9			1,131,226.31		7.553		1.03		6.410		89.51		89.51		615		45.94		100.00		81.55		0.00		68.47		0.00		79.88
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		5			894,788.46		7.557		1.39		7.310		90.00		90.00		610		40.66		100.00		80.43		0.00		80.43		0.00		78.91
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		4			894,978.90		7.358		1.02		6.440		90.00		90.00		609		50.34		100.00		74.46		0.00		100.00		27.74		75.88
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		3			801,000.00		7.664		0.00		7.410		89.95		89.95		621		32.58		100.00		67.42		0.00		100.00		35.39		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		6			499,669.23		7.779		0.61		7.530		89.56		89.56		609		100.00		100.00		85.77		0.00		85.77		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		7			918,635.55		8.428		1.27		8.180		90.00		90.00		634		28.40		100.00		72.08		0.00		85.30		0.00		56.91
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		6			1,067,749.03		6.817		1.34		6.570		89.79		89.79		638		49.56		100.00		100.00		0.00		100.00		16.58		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		4			914,004.52		7.758		1.27		7.510		89.06		89.06		635		0.00		100.00		74.79		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1			292,293.15		7.740		2.00		7.490		90.00		90.00		650		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		2			751,141.34		7.680		1.00		7.430		90.00		90.00		642		0.00		100.00		50.28		0.00		100.00		49.72		49.72
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		5			408,477.78		8.117		1.49		7.870		90.00		90.00		632		36.39		100.00		79.90		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		4			499,314.41		7.144		0.73		6.890		90.00		90.00		659		21.63		100.00		25.78		0.00		48.67		0.00		72.96
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		5			857,552.80		7.875		1.53		7.630		90.00		90.00		665		62.79		76.91		82.19		0.00		82.19		0.00		82.19
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1			207,900.00		8.040		0.00		7.790		90.00		90.00		666		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		2			630,900.00		6.800		0.00		6.550		90.00		90.00		654		50.64		100.00		100.00		0.00		49.36		50.64		50.64
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		3			280,890.13		7.871		2.00		6.820		90.00		90.00		658		0.00		100.00		66.09		0.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		3		410,870.53		7.121		2.00		6.870		90.00		90.00		685		32.81		100.00		67.19		0.00		67.19		0.00		66.51
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		2		340,472.65		5.757		1.05		5.510		89.18		89.18		684		47.73		100.00		100.00		0.00		47.73		0.00		47.73
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		242,100.00		6.790		0.00		6.540		90.00		90.00		718		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1		263,700.00		6.740		1.00		6.490		90.00		90.00		718		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01+ Bal		1		305,804.48		8.240		2.00		7.990		90.00		90.00		707		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		64,762.64		8.740		2.00		8.490		90.00		90.00		702		100.00		0.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		106,200.00		7.790		0.00		7.540		90.00		90.00		737		100.00		0.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 300,000.01+ Bal		1		310,500.00		6.500		0.00		6.250		90.00		90.00		740		0.00		100.00		100.00		0.00		100.00		100.00		0.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 100,000.01 - 150,000 Bal		6		735,994.84		8.212		0.60		7.960		89.51		89.51		540		100.00		100.00		69.94		0.00		100.00		0.00		69.66
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 150,000.01 - 200,000 Bal		4		695,663.23		8.352		1.69		7.490		90.00		90.00		547		100.00		100.00		49.72		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 200,000.01 - 250,000 Bal		1		244,800.00		8.250		0.00		8.000		90.00		90.00		550		100.00		100.00		100.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 300,000.01 - 350,000 Bal		1		251,832.50		8.250		2.00		8.000		90.00		90.00		542		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 300,000.01+ Bal		3		1,004,500.00		8.253		0.00		8.000		87.31		87.31		534		100.00		100.00		100.00		0.00		100.00		67.21		100.00
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		5		393,397.02		8.816		0.90		8.570		89.65		89.65		544		100.00		100.00		100.00		0.00		79.87		0.00		74.63
Lien: 1; No MI; ARM 3/27 ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 150,000.01 - 200,000 Bal		2		321,624.34		6.990		0.95		6.740		89.99		89.99		760		100.00		0.00		0.00		0.00		100.00		0.00		52.47
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		6		784,069.20		7.812		0.83		7.560		94.67		94.67		590		100.00		100.00		66.94		0.00		100.00		0.00		82.63
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		3		518,700.00		8.511		0.33		8.260		95.00		95.00		588		100.00		100.00		32.60		0.00		100.00		0.00		62.45
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		204,092.24		7.300		1.00		7.050		95.00		95.00		586		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2		274,389.43		6.931		2.51		6.680		94.15		94.15		607		49.11		100.00		100.00		0.00		100.00		0.00		49.11
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		4		664,500.00		7.806		0.25		7.560		95.00		95.00		613		100.00		100.00		50.18		0.00		74.70		0.00		74.84
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		207,274.85		6.875		1.00		6.630		95.00		95.00		623		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		272,300.00		6.375		1.00		6.130		91.99		91.99		601		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		1		342,000.00		6.360		0.00		6.110		95.00		95.00		611		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		4		317,769.23		8.630		1.56		8.380		94.56		94.56		610		100.00		100.00		29.28		0.00		78.03		0.00		41.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		517,212.54		7.143		1.93		6.370		94.64		94.64		630		77.09		100.00		100.00		0.00		100.00		0.00		72.26
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		180,000.00		7.500		0.00		7.250		94.74		94.74		633		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		2		137,649.98		9.024		2.00		8.770		95.00		95.00		630		100.00		100.00		100.00		0.00		36.54		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		3		379,175.97		6.964		2.34		6.710		94.94		94.94		655		67.46		100.00		33.67		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		2		361,825.71		7.925		0.97		7.680		95.00		95.00		665		0.00		100.00		51.46		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		3		676,687.00		7.316		1.08		7.070		93.67		93.67		670		33.25		100.00		100.00		0.00		69.41		0.00		66.75
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		1		308,750.00		6.990		0.00		4.500		95.00		95.00		658		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		74,000.00		6.750		1.00		6.500		92.50		92.50		659		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		118,541.67		8.000		1.00		7.750		95.00		95.00		712		100.00		100.00		100.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		215,468.82		6.875		2.00		6.630		95.00		95.00		704		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		2		531,793.26		6.627		1.01		5.550		93.49		93.49		708		50.73		100.00		100.00		0.00		50.73		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		1		303,050.00		7.150		0.00		6.900		95.00		95.00		707		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		90,166.41		6.375		2.00		6.130		95.00		95.00		737		100.00		100.00		100.00		0.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		19		2,325,810.81		8.885		0.96		8.620		100.00		100.00		590		100.00		100.00		6.45		0.00		94.28		0.00		79.98
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		7		1,267,329.16		8.479		1.99		8.230		100.00		100.00		591		100.00		100.00		29.31		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		4		952,421.97		8.768		1.98		8.520		100.00		100.00		586		100.00		100.00		0.00		0.00		74.96		0.00		73.77
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		3		848,883.31		9.020		1.65		8.770		100.00		100.00		584		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01+ Bal		2		634,603.59		8.366		2.00		8.120		100.00		100.00		592		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		4		346,184.52		8.724		0.73		8.470		100.00		100.00		591		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		15		1,929,990.75		8.358		0.63		7.920		99.77		99.77		615		100.00		100.00		40.59		0.00		100.00		0.00		86.09
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		4		654,712.86		8.034		1.25		6.450		100.00		100.00		612		100.00		100.00		76.66		0.00		76.66		0.00		76.66
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		2		470,000.00		7.375		0.52		7.130		100.00		100.00		614		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		260,000.00		7.500		0.00		7.250		100.00		100.00		617		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		16		1,303,746.67		8.890		0.67		8.450		99.87		99.87		614		100.00		100.00		39.92		0.00		93.10		0.00		73.55
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		507,745.98		7.656		0.91		7.410		100.00		100.00		639		100.00		100.00		50.42		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		2		325,738.69		7.616		1.61		5.980		100.00		100.00		645		53.64		100.00		53.64		0.00		100.00		0.00		46.36
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		205,000.00		7.500		0.00		4.500		100.00		100.00		634		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		280,000.00		8.400		0.00		8.150		100.00		100.00		640		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		4		302,732.56		7.980		0.90		7.730		100.00		100.00		637		100.00		100.00		25.39		0.00		100.00		0.00		76.55
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		113,973.47		8.000		2.00		7.750		99.97		99.97		663		100.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		4		688,813.86		7.459		1.56		6.530		100.00		100.00		663		76.19		100.00		52.56		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		237,598.96		6.875		3.00		6.630		100.00		100.00		658		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		263,000.00		6.880		0.00		6.630		100.00		100.00		673		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		3		1,239,415.70		7.264		0.89		7.010		100.00		100.00		662		41.55		100.00		100.00		0.00		100.00		41.55		72.59
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		6		476,170.52		8.735		0.98		8.490		100.00		100.00		664		62.54		100.00		0.00		0.00		88.48		0.00		67.49
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		2		322,872.84		7.374		1.50		5.950		100.00		100.00		683		100.00		100.00		49.56		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		216,166.29		6.500		4.00		5.250		100.00		100.00		696		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		2		254,887.57		8.691		1.47		8.440		100.00		100.00		712		0.00		100.00		0.00		0.00		52.96		0.00		52.96
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		3		515,550.33		7.447		1.93		7.200		100.00		100.00		714		100.00		100.00		100.00		0.00		69.02		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		2		614,180.24		6.988		2.01		6.740		100.00		100.00		703		100.00		100.00		100.00		0.00		50.34		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		89,500.00		8.550		0.00		8.300		100.00		100.00		721		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		122,797.77		7.000		2.00		6.750		100.00		100.00		741		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		54,500.00		9.050		0.00		8.800		100.00		100.00		731		100.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;<550 FICO ; 150,000.01 - 200,000 Bal		1		172,900.00		8.150		0.00		7.900		100.00		100.00		535		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 100,000.01 - 150,000 Bal		1		118,390.24		6.375		2.00		6.130		100.00		100.00		758		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 150,000.01 - 200,000 Bal		1		152,389.01		7.625		2.00		5.000		97.13		97.13		774		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		293,000.00		6.625		0.00		6.380		55.28		55.28		614		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		135,761.00		6.500		3.00		6.250		52.50		52.50		627		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		184,000.00		5.875		2.00		5.630		35.73		35.73		645		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 100,000.01 - 150,000 Bal		1		150,000.00		5.250		3.00		5.000		51.72		51.72		759		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		1		500,000.00		6.750		2.00		6.500		64.94		90.91		706		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		233,000.00		6.625		1.00		6.380		65.08		65.08		575		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1		306,350.00		6.125		3.00		5.880		68.69		68.69		596		0.00		100.00		100.00		0.00		100.00		100.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		238,500.00		5.875		3.00		5.630		67.18		67.18		607		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		1		367,500.00		6.500		3.00		6.250		67.43		67.43		645		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		127,000.00		5.250		0.00		5.000		65.80		65.80		664		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		291,500.00		6.000		1.00		5.750		69.74		69.74		659		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		2		816,000.00		6.301		2.06		6.050		68.06		68.06		657		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		1		499,825.00		7.500		2.00		7.250		78.74		90.00		604		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		1		307,924.60		5.875		4.00		5.630		80.00		90.00		673		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		88,000.00		6.250		2.00		6.000		73.33		90.00		676		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		201,000.00		7.250		0.00		7.000		79.97		89.95		706		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ;>750 FICO ; 150,000.01 - 200,000 Bal		1		188,000.00		6.000		0.00		5.750		80.00		90.00		796		0.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 0 - 90 CLTV ;>750 FICO ; 300,000.01+ Bal		1		388,800.00		6.500		1.00		6.250		80.00		90.00		759		0.00		100.00		0.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		263,200.00		7.250		3.00		7.000		80.00		100.00		600		100.00		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2		277,200.00		7.234		0.54		6.980		80.00		100.00		611		0.00		100.00		0.00		0.00		45.89		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		4		712,800.00		6.204		2.26		5.950		80.00		99.96		623		49.38		100.00		22.45		0.00		100.00		53.20		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		4		860,799.42		7.134		1.23		6.880		80.00		100.00		618		26.02		100.00		0.00		0.00		100.00		50.65		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		6		1,632,000.00		6.936		1.64		6.690		79.85		98.18		615		48.63		100.00		32.79		0.00		49.71		84.56		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		13		5,186,195.42		6.544		1.23		6.290		79.35		99.66		621		8.30		100.00		0.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		84,000.00		6.750		2.00		6.500		80.00		100.00		623		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		10		1,207,342.26		7.072		1.11		6.820		79.69		99.99		641		20.67		100.00		11.60		0.00		88.47		22.73		64.60
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		19		3,383,448.52		7.061		1.40		6.680		80.00		99.75		635		15.46		100.00		14.66		0.00		100.00		32.25		95.03
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		18		3,934,700.00		6.819		1.23		6.570		80.00		99.69		636		22.04		100.00		5.29		0.00		77.73		78.07		94.56
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		15		4,137,300.00		6.532		1.91		6.280		80.00		100.00		639		7.08		100.00		12.80		0.00		79.52		86.48		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		36		14,764,417.19		6.522		1.65		6.270		78.95		99.16		639		8.30		100.00		12.46		0.00		96.61		97.70		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		3		261,900.00		7.459		0.35		7.210		79.99		99.98		632		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		10		1,291,301.41		6.609		1.80		6.360		80.00		99.44		662		40.27		100.00		19.52		0.00		60.17		0.00		88.91
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		10		1,736,450.00		6.428		1.99		6.200		80.00		99.96		662		32.29		100.00		29.07		0.00		100.00		40.08		79.37
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		12		2,678,600.00		6.622		0.92		6.370		80.00		99.51		662		9.00		100.00		9.11		0.00		90.89		83.38		91.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		15		4,120,896.85		6.276		1.51		6.000		80.00		99.92		661		18.45		100.00		18.78		0.00		93.88		80.48		86.79
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		42		16,106,410.61		6.537		1.70		6.290		79.75		99.76		663		6.78		100.00		6.90		0.00		91.09		92.75		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		3		230,400.00		7.451		1.07		7.200		80.00		100.00		656		0.00		100.00		0.00		0.00		67.01		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		6		729,500.00		6.965		1.20		6.250		80.00		100.00		687		0.00		100.00		15.68		0.00		81.91		0.00		50.87
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		9		1,542,558.00		6.390		1.70		6.010		79.92		99.74		687		31.74		100.00		22.30		0.00		100.00		10.37		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		16		3,624,145.96		6.356		2.34		6.110		79.83		99.76		685		24.21		100.00		12.03		0.00		87.44		75.28		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		9		2,533,867.42		6.504		2.11		6.250		80.00		99.43		689		21.94		100.00		11.37		0.00		44.33		77.31		77.31
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		13		4,819,350.00		6.282		1.72		6.030		79.12		100.00		685		15.60		100.00		0.00		0.00		76.84		91.92		100.00

			Aggregate														%				%		%			%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed			Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate			Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		2		184,950.00		6.849		1.00		6.600		79.99		99.97		697		51.31		100.00		0.00		0.00			100.00		0.00		51.31
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		4		480,200.00		6.107		2.12		5.860		79.67		97.65		713		27.45		100.00		49.23		0.00			72.55		21.24		72.01
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		6		1,029,800.00		6.518		1.44		5.790		80.00		100.00		710		15.61		100.00		15.61		0.00			100.00		48.11		80.81
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		2		470,300.00		7.309		0.00		7.060		80.00		100.00		723		0.00		100.00		0.00		0.00			100.00		47.27		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		6		1,711,918.52		6.182		1.71		5.620		80.00		98.54		715		33.51		100.00		17.29		0.00			67.15		66.03		83.32
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01+ Bal		9		3,541,600.00		6.361		1.61		6.110		78.07		100.00		713		0.00		100.00		0.00		0.00			79.76		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		2		253,600.00		6.254		2.49		6.000		80.00		99.94		731		48.58		100.00		0.00		0.00			100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		3		537,804.31		5.989		2.64		5.740		80.00		99.99		735		36.44		100.00		0.00		0.00			68.03		68.42		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		4		871,200.00		6.079		1.45		5.530		80.00		99.95		733		0.00		100.00		0.00		0.00			100.00		48.35		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01 - 350,000 Bal		6		1,661,600.00		6.286		2.37		6.040		80.00		99.28		741		0.00		100.00		0.00		0.00			65.58		84.35		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01+ Bal		12		4,793,378.98		6.529		1.76		6.280		80.00		100.00		739		0.00		100.00		7.59		0.00			93.66		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV;>750 FICO ; 100,000.01 - 150,000 Bal		1		102,300.00		6.250		3.00		6.000		80.00		100.00		761		0.00		100.00		0.00		0.00			0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV;>750 FICO ; 200,000.01 - 250,000 Bal		3		648,800.00		6.498		1.70		6.250		80.00		98.40		773		34.16		100.00		0.00		0.00			68.06		65.84		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV;>750 FICO ; 300,000.01 - 350,000 Bal		3		843,990.81		5.954		2.02		5.700		80.00		100.00		778		0.00		100.00		0.00		0.00			65.40		34.60		66.35
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV;>750 FICO ; 300,000.01+ Bal		5		1,978,300.00		6.529		0.68		5.920		78.79		99.21		780		0.00		100.00		0.00		0.00			84.25		66.66		84.25
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV;>750 FICO ; 50,000.01 - 100,000 Bal		1		93,600.00		7.000		1.00		6.750		80.00		100.00		761		0.00		100.00		0.00		0.00			100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1		449,999.75		6.250		2.00		6.000		78.95		78.95		585		100.00		100.00		100.00		0.00			100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		4		766,400.00		6.588		1.97		6.340		80.00		80.00		613		51.67		100.00		100.00		0.00			74.43		26.10		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		3		686,800.00		7.590		0.36		7.340		77.64		77.64		611		0.00		100.00		68.26		0.00	��		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		294,000.00		6.000		0.00		5.750		75.00		75.00		621		100.00		100.00		100.00		0.00			100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		4		1,691,700.00		6.075		1.35		5.830		78.66		78.66		613		57.80		100.00		77.96		0.00			77.96		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		130,400.00		7.875		2.00		7.630		80.00		80.00		646		0.00		100.00		0.00		0.00			0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		3		497,900.00		6.286		2.00		6.040		77.71		77.71		642		33.74		100.00		66.26		0.00			100.00		34.14		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		3		683,750.00		6.726		1.31		6.480		80.00		80.00		634		0.00		100.00		0.00		0.00			70.16		29.84		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		3		824,600.00		6.340		1.02		6.090		75.16		75.16		641		0.00		100.00		66.04		0.00			100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		2		885,000.00		6.557		1.63		6.310		79.38		79.38		639		45.76		100.00		45.76		0.00			45.76		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		5		870,650.00		6.511		1.80		6.260		75.69		75.69		665		37.95		82.08		79.33		0.00			62.05		41.95		41.95
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		2		455,200.00		5.876		2.50		5.630		80.00		80.00		664		49.91		100.00		49.91		0.00			100.00		49.91		49.91
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		3		819,900.00		6.415		2.00		6.170		80.00		80.00		653		0.00		100.00		33.17		0.00			100.00		67.31		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		7		2,394,616.58		6.191		1.75		5.940		80.00		80.00		663		26.79		100.00		86.23		0.00			84.13		73.20		86.57
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		78,000.00		6.625		2.00		6.380		78.79		78.79		660		0.00		100.00		100.00		0.00			100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		159,700.00		5.875		3.00		5.630		71.11		71.11		683		0.00		0.00		100.00		0.00			100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		212,000.00		5.500		2.00		5.250		80.00		80.00		681		100.00		100.00		100.00		0.00			100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		1		251,200.00		6.125		0.00		5.880		80.00		80.00		689		100.00		100.00		0.00		0.00			100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		3		1,176,000.00		6.385		0.80		6.140		80.00		80.00		689		0.00		100.00		0.00		0.00			73.47		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		2		524,000.00		5.812		0.00		5.560		79.40		79.40		713		100.00		100.00		49.62		0.00			100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		84,000.00		6.000		3.00		5.750		80.00		80.00		715		100.00		100.00		0.00		0.00			100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		1		173,400.00		6.625		2.00		6.380		80.00		80.00		732		0.00		100.00		0.00		0.00			100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		2		445,600.00		5.817		4.00		5.570		80.00		80.00		739		0.00		100.00		46.32		0.00			53.68		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 200,000.01 - 250,000 Bal		1		211,000.00		5.500		3.00		5.250		74.82		74.82		787		100.00		100.00		100.00		0.00			100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		114,000.00		6.500		0.00		6.250		84.44		84.44		619		100.00		100.00		100.00		0.00			0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		182,000.00		5.250		3.00		5.000		81.98		81.98		617		0.00		100.00		100.00		0.00			100.00		0.00		100.00

			Aggregate														%		��		%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		5		1,866,920.17		6.704		1.95		6.090		83.54		83.54		616		35.65		100.00		100.00		0.00		100.00		66.04		83.61
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		276,250.00		6.125		2.00		5.880		85.00		85.00		631		100.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		2		743,600.00		6.206		2.00		5.960		82.44		82.44		637		54.41		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		107,950.00		5.990		0.00		5.740		85.00		85.00		655		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		273,700.00		6.375		0.00		6.130		85.00		85.00		653		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		3		1,291,650.00		6.078		2.43		5.830		84.76		84.76		669		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		85,000.00		6.750		3.00		6.500		85.00		85.00		660		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		1		425,000.00		6.625		2.00		6.380		85.00		85.00		679		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		135,150.00		6.300		0.00		6.050		85.00		85.00		717		0.00		0.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01+ Bal		2		1,053,750.00		6.550		2.38		6.380		82.38		82.38		708		38.32		100.00		38.32		0.00		38.32		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 300,000.01+ Bal		1		335,688.31		6.750		3.00		6.500		90.00		99.00		747		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		290,700.00		6.990		0.00		4.500		90.00		90.00		594		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2		246,600.00		8.002		2.00		7.750		90.00		90.00		609		0.00		100.00		49.27		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		182,700.00		6.500		2.00		6.250		90.00		90.00		615		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		2		450,000.00		7.008		1.53		6.760		90.00		90.00		621		53.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		1		369,000.00		8.125		0.00		7.880		90.00		90.00		620		0.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		2		454,500.00		6.748		0.50		6.500		89.13		89.13		644		50.50		100.00		100.00		0.00		50.50		50.50		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		2		554,200.00		6.509		3.00		6.260		90.00		90.00		642		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		3		1,164,500.00		6.070		1.03		5.820		87.99		87.99		638		69.26		100.00		100.00		0.00		72.09		69.26		69.26
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		4		490,050.00		7.161		1.18		6.910		89.84		89.84		664		71.53		100.00		74.75		0.00		71.53		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		179,000.00		7.000		2.00		6.750		89.99		89.99		669		0.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		207,900.00		6.900		0.00		6.650		90.00		90.00		661		100.00		100.00		0.00		0.00		0.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		297,000.00		6.875		0.00		6.630		90.00		90.00		658		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		5		1,816,845.93		7.039		2.38		6.790		89.90		89.90		660		45.82		81.18		81.18		0.00		81.18		37.54		55.37
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		2		265,300.00		6.178		0.53		5.930		88.75		88.75		687		100.00		100.00		100.00		0.00		53.26		0.00		46.74
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		205,000.00		5.350		0.00		4.500		89.13		89.13		680		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		2		693,000.00		6.300		0.00		6.050		90.00		90.00		682		0.00		100.00		50.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 200,000.01 - 250,000 Bal		1		220,298.69		6.850		2.00		6.600		90.00		90.00		701		0.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		1		190,800.00		6.750		3.00		6.500		90.00		90.00		740		0.00		100.00		100.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 300,000.01+ Bal		1		399,950.00		6.120		0.00		5.870		88.88		88.88		727		100.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 150,000.01 - 200,000 Bal		1		175,500.00		7.150		0.00		6.900		90.00		90.00		774		100.00		100.00		0.00		0.00		0.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 300,000.01+ Bal		1		396,000.00		7.750		2.00		4.880		90.00		90.00		755		0.00		100.00		0.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		122,000.00		7.300		0.00		7.050		94.94		94.94		604		100.00		100.00		0.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		190,950.00		7.125		0.00		6.880		95.00		95.00		611		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01+ Bal		1		399,000.00		6.750		1.00		6.500		93.66		93.66		617		100.00		100.00		0.00		0.00		100.00		100.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		232,750.00		6.500		1.00		6.250		95.00		95.00		627		100.00		100.00		100.00		0.00		0.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		127,300.00		5.850		0.00		5.600		94.30		94.30		663		100.00		100.00		100.00		0.00		100.00		0.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 300,000.01+ Bal		1		323,450.00		7.100		0.00		6.850		92.15		92.15		657		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; ARM 3/27 - IO; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 300,000.01+ Bal		1		424,790.24		5.500		4.00		5.250		92.39		92.39		678		100.00		100.00		100.00		0.00		100.00		100.00		100.00
Lien: 1; No MI; ARM 3/27 - IO; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 200,000.01 - 250,000 Bal		1		225,000.00		6.190		0.00		4.500		100.00		100.00		743		0.00		100.00		100.00		0.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		1		60,000.00		9.625		1.00		0.000		54.55		54.55		532		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		80,000.00		7.700		0.00		0.000		65.04		65.04		601		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1		113,286.34		7.125		3.00		0.000		67.06		67.06		682		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 15yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		62,587.60		6.750		3.00		0.000		70.00		70.00		703		100.00		0.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 150,000.01 - 200,000 Bal		1		179,816.94		6.625		3.00		0.000		64.64		64.64		761		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		3		197,745.76		8.061		1.13		0.000		75.20		75.20		582		73.90		100.00		100.00		100.00		100.00		0.00		43.69
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 0-50,000 Bal		1		49,867.87		9.000		1.00		0.000		71.43		71.43		621		0.00		0.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		142,992.37		8.230		0.95		0.000		80.00		80.00		609		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		64,000.00		8.125		0.00		0.000		80.00		80.00		629		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		130,497.24		8.125		3.00		0.000		75.00		75.00		669		0.00		0.00		0.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		133,861.69		7.990		1.00		0.000		75.00		75.00		717		0.00		0.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 0-50,000 Bal		1		49,467.33		9.250		1.00		0.000		80.00		80.00		547		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 100,000.01 - 150,000 Bal		1		125,000.00		7.250		0.00		0.000		77.16		77.16		546		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 150,000.01 - 200,000 Bal		1		154,000.00		5.990		0.00		0.000		71.63		71.63		798		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		54,246.93		8.300		1.00		0.000		85.00		85.00		625		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		243,594.84		8.125		3.00		0.000		81.67		81.67		632		0.00		100.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 100,000.01 - 150,000 Bal		1		105,100.00		8.500		0.00		0.000		83.41		83.41		539		100.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		3		188,854.86		9.625		0.71		0.000		89.26		89.26		577		100.00		100.00		66.62		100.00		100.00		0.00		66.62
Lien: 1; No MI; Fixed 15yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		176,262.10		7.521		0.96		0.000		89.75		89.75		603		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		79,200.00		8.240		1.00		0.000		94.96		94.96		665		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		85,500.00		7.650		1.00		0.000		95.00		95.00		725		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		127,800.00		6.250		0.00		0.000		94.67		94.67		750		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 15yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		104,335.53		7.000		2.00		0.000		97.22		97.22		651		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 15yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		83,507.49		7.875		2.00		0.000		100.00		100.00		732		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 20yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		160,000.00		6.000		0.00		0.000		46.11		46.11		610		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 20yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		90,000.00		6.500		1.00		0.000		62.07		62.07		576		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 20yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		84,000.00		8.250		0.00		0.000		80.00		80.00		580		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 20yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		234,569.05		7.375		2.00		0.000		74.60		74.60		621		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 20yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		228,085.35		6.530		2.52		0.000		78.11		78.11		666		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 20yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		1		59,582.07		7.875		4.00		0.000		70.59		70.59		513		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 20yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		69,700.00		7.250		0.00		0.000		85.00		85.00		613		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 20yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		98,640.38		7.500		2.00		0.000		89.59		89.59		595		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		148,432.43		6.125		3.00		0.000		100.00		100.00		732		100.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		91,000.00		7.000		0.00		0.000		100.00		100.00		727		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		2		231,000.00		7.295		0.00		0.000		55.15		55.15		574		45.45		45.45		100.00		100.00		100.00		54.55		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1		160,000.00		7.650		0.00		0.000		39.02		39.02		560		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		5		371,011.07		7.886		0.98		0.000		46.70		46.70		564		59.57		100.00		100.00		100.00		100.00		40.31		79.78

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		150,000.00		6.590		0.00		0.000		49.34		49.34		612		0.00		100.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		199,679.09		7.138		2.50		0.000		53.42		53.42		616		50.04		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		522,750.00		6.496		0.76		0.000		40.23		40.23		635		78.53		76.28		100.00		100.00		76.28		21.47		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		170,000.00		7.500		0.00		0.000		57.24		57.24		637		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		257,871.72		6.539		1.15		0.000		34.70		34.70		660		42.27		100.00		100.00		100.00		100.00		42.27		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		160,850.88		6.375		2.00		0.000		57.09		57.09		652		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 0-50,000 Bal		1		39,888.26		6.375		3.00		0.000		36.36		36.36		684		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1		119,639.82		6.000		3.00		0.000		49.18		49.18		681		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		206,000.00		5.500		1.00		0.000		49.05		49.05		689		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 0-50,000 Bal		1		45,000.00		9.990		0.00		0.000		32.14		32.14		526		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 100,000.01 - 150,000 Bal		2		292,870.72		7.396		0.98		0.000		55.96		55.96		539		48.78		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 150,000.01 - 200,000 Bal		1		180,000.00		7.990		0.00		0.000		60.00		60.00		545		0.00		100.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		1		55,000.00		8.800		0.00		0.000		33.95		33.95		518		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 0 - 60 LTV ; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 50,000.01 - 100,000 Bal		1		84,380.74		7.000		1.00		0.000		49.71		49.71		751		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		4		465,538.30		7.549		1.97		0.000		66.49		66.49		572		23.01		100.00		75.30		100.00		29.19		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		2		560,900.00		6.440		0.00		0.000		67.36		67.36		586		50.79		100.00		100.00		100.00		100.00		50.79		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		4		317,650.00		7.864		0.29		0.000		66.92		66.92		569		70.91		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		3		382,525.53		7.525		2.69		0.000		63.44		63.44		614		30.95		100.00		100.00		100.00		69.05		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		3		545,000.00		6.827		0.00		0.000		67.28		67.28		603		100.00		68.81		100.00		100.00		68.81		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		3		722,000.00		7.343		0.00		0.000		64.99		64.99		615		32.13		65.37		100.00		100.00		32.13		67.87		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		142,770.60		7.125		2.00		0.000		65.00		65.00		649		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		180,000.00		7.000		0.00		0.000		63.94		63.94		630		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		79,925.54		6.350		2.00		0.000		62.50		62.50		633		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		162,000.00		7.375		0.00		0.000		68.94		68.94		667		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		230,000.00		7.250		0.00		0.000		65.71		65.71		660		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		273,000.00		6.375		0.00		0.000		68.25		68.25		652		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		75,431.75		6.500		2.00		0.000		63.98		63.98		667		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		175,000.00		6.625		0.00		0.000		60.34		60.34		689		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01+ Bal		1		432,000.00		5.850		0.00		0.000		63.53		63.53		680		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		135,741.23		6.250		3.00		0.000		66.34		66.34		748		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 300,000.01+ Bal		1		320,600.00		6.250		0.00		0.000		70.00		70.00		744		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 100,000.01 - 150,000 Bal		3		354,710.93		9.092		2.31		0.000		65.86		65.86		531		100.00		100.00		100.00		100.00		100.00		38.04		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 150,000.01 - 200,000 Bal		1		175,415.48		9.600		2.00		0.000		65.00		65.00		536		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 200,000.01 - 250,000 Bal		1		209,300.00		7.500		1.00		0.000		65.00		65.00		546		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		1		94,000.00		8.125		0.00		0.000		63.95		63.95		539		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 100,000.01 - 150,000 Bal		1		110,788.20		7.250		3.00		0.000		65.29		65.29		813		0.00		0.00		100.00		100.00		0.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		123,600.00		6.950		0.00		0.000		80.00		100.00		617		100.00		100.00		0.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		96,728.16		7.500		2.00		0.000		80.00		100.00		617		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		1		177,150.00		7.250		0.00		0.000		80.00		100.00		638		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		225,600.00		7.600		0.00		0.000		80.00		100.00		642		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		2		121,500.00		8.182		0.51		0.000		77.47		97.47		630		49.38		49.38		49.38		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		135,950.00		8.600		0.00		0.000		79.99		100.00		651		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		188,000.00		7.150		0.00		0.000		80.00		97.87		672		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		2		251,522.48		6.727		3.14		0.000		80.00		100.00		683		42.90		100.00		57.10		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		1		206,400.00		6.100		0.00		0.000		80.00		100.00		696		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		120,300.00		6.850		1.00		0.000		79.99		99.97		712		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1		167,875.32		7.500		1.00		0.000		80.00		100.00		715		100.00		100.00		0.00		100.00		0.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		107,813.50		6.750		2.00		0.000		80.00		100.00		738		100.00		100.00		0.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		2		99,321.58		8.529		1.49		0.000		77.30		77.30		569		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		12		1,456,509.04		7.425		1.12		0.000		77.55		77.55		581		83.32		100.00		83.20		100.00		100.00		0.00		69.30
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		5		922,423.10		7.416		1.11		0.000		76.39		76.39		580		78.32		100.00		100.00		100.00		100.00		0.00		79.19
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		1		211,696.73		7.700		2.00		0.000		80.00		80.00		595		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		1		394,200.00		7.850		1.00		0.000		73.00		73.00		553		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		8		609,179.77		7.952		0.41		0.000		76.21		76.21		574		100.00		87.20		59.33		100.00		100.00		0.00		50.37
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		5		545,223.23		7.354		0.98		0.000		78.65		78.65		613		79.46		100.00		100.00		100.00		80.94		0.00		80.94
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		325,060.38		6.637		0.52		0.000		75.21		75.21		616		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		1		303,750.00		7.000		0.00		0.000		75.00		75.00		622		0.00		0.00		100.00		100.00		0.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		5		414,721.87		7.716		1.13		0.000		77.50		77.50		612		60.46		100.00		100.00		100.00		100.00		0.00		76.50
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		473,038.22		6.637		1.24		0.000		78.22		78.22		636		77.41		100.00		100.00		100.00		100.00		22.83		75.84
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		5		880,734.81		6.989		1.64		0.000		75.35		75.35		637		38.46		81.95		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		2		544,200.00		7.377		0.46		0.000		74.82		74.82		640		0.00		100.00		100.00		100.00		100.00		53.84		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		3		248,478.04		8.180		1.37		0.000		78.69		78.69		631		100.00		100.00		100.00		100.00		100.00		35.42		35.42
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		223,487.53		6.547		1.62		0.000		75.91		75.91		666		100.00		100.00		100.00		100.00		100.00		0.00		45.98
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		3		581,853.05		6.949		0.65		0.000		76.21		76.21		658		65.63		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		250,000.00		6.375		1.00		0.000		70.42		70.42		656		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01 - 350,000 Bal		1		274,000.00		6.750		0.00		0.000		79.88		79.88		658		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 300,000.01+ Bal		1		328,000.00		6.250		1.00		0.000		80.00		80.00		653		100.00		0.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		81,000.00		6.500		0.00		0.000		75.00		75.00		665		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		196,506.99		7.500		3.00		0.000		80.00		80.00		693		0.00		100.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		1		299,200.00		6.250		0.00		0.000		80.00		80.00		677		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		83,200.00		7.000		0.00		0.000		79.24		79.24		682		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1		160,000.00		6.990		0.00		0.000		80.00		80.00		718		100.00		0.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 0-50,000 Bal		1		41,223.02		8.125		1.00		0.000		75.00		75.00		742		0.00		0.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 100,000.01 - 150,000 Bal		6		716,606.93		8.910		2.10		0.000		80.00		80.00		519		100.00		100.00		85.71		100.00		100.00		0.00		49.55
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 150,000.01 - 200,000 Bal		2		311,810.40		7.687		1.54		0.000		80.00		80.00		515		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		7		571,350.00		8.254		0.15		0.000		77.16		77.16		536		89.50		100.00		100.00		100.00		100.00		14.84		58.21
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; Concurrent 2nd ; 90.01 - 100 CLTV;>750 FICO ; 300,000.01+ Bal		1		352,415.30		6.250		1.00		0.000		85.00		95.00		787		100.00		100.00		0.00		100.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		3		383,010.41		7.473		1.06		0.000		84.95		84.95		586		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		1		199,187.37		6.990		4.00		0.000		85.00		85.00		558		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		3		610,214.87		7.620		0.99		0.000		84.79		84.79		562		33.43		100.00		100.00		100.00		100.00		66.86		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		7		647,887.83		7.986		0.61		0.000		84.26		84.26		579		84.78		100.00		86.75		100.00		85.57		0.00		69.74
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		3		327,225.01		7.524		0.64		0.000		84.37		84.37		602		67.55		100.00		67.55		100.00		68.81		0.00		67.55
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		383,018.92		6.809		3.01		0.000		84.70		84.70		621		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		228,830.05		7.500		2.00		0.000		84.81		84.81		614		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		255,000.00		6.875		1.00		0.000		82.26		82.26		605		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 300,000.01+ Bal		2		742,050.00		7.007		0.00		0.000		85.00		85.00		601		100.00		100.00		100.00		100.00		100.00		51.32		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		147,649.94		6.875		1.22		0.000		84.43		84.43		608		40.80		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		222,696.94		7.220		2.08		0.000		83.85		83.85		634		100.00		100.00		53.97		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		1		235,500.00		6.250		0.00		0.000		84.11		84.11		629		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		2		144,700.00		7.724		0.00		0.000		84.57		84.57		640		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		151,300.00		6.750		0.00		0.000		85.00		85.00		669		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		1		115,600.00		6.400		1.00		0.000		85.00		85.00		679		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		77,100.00		7.000		0.00		0.000		83.80		83.80		679		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		1		255,000.00		7.500		0.00		0.000		85.00		85.00		721		100.00		0.00		100.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 300,000.01+ Bal		1		552,000.00		6.250		0.00		0.000		84.99		84.99		720		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 0-50,000 Bal		1		49,300.00		9.000		1.00		0.000		85.00		85.00		728		100.00		0.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		1		163,303.42		6.500		3.00		0.000		84.99		84.99		741		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 150,000.01 - 200,000 Bal		2		357,736.15		7.776		1.44		0.000		85.00		85.00		546		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		3		239,700.00		8.506		0.33		0.000		85.00		85.00		540		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 200,000.01 - 250,000 Bal		1		225,250.00		6.450		0.00		0.000		85.00		85.00		767		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; Concurrent 2nd ; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		81,900.00		8.750		0.00		0.000		90.00		95.00		591		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 0-50,000 Bal		1		45,100.00		10.375		0.00		0.000		85.09		85.09		572		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		7		893,217.97		7.537		0.95		0.000		89.41		89.41		578		100.00		100.00		100.00		100.00		100.00		0.00		71.90
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 150,000.01 - 200,000 Bal		2		344,238.93		7.501		1.12		0.000		89.03		89.03		563		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 200,000.01 - 250,000 Bal		2		467,841.26		7.226		0.98		0.000		90.00		90.00		586		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01 - 350,000 Bal		1		256,500.00		7.550		0.00		0.000		90.00		90.00		572		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 300,000.01+ Bal		3		1,194,629.79		6.937		1.49		0.000		88.91		88.91		593		100.00		100.00		100.00		100.00		100.00		59.89		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		6		484,115.00		7.854		0.00		0.000		89.01		89.01		583		80.77		100.00		80.77		100.00		84.80		0.00		80.77
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		5		624,966.63		6.805		0.60		0.000		89.21		89.21		612		100.00		100.00		81.57		100.00		100.00		0.00		81.57
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		353,000.00		6.618		0.00		0.000		89.37		89.37		612		100.00		100.00		100.00		100.00		56.66		56.66		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		3		663,500.00		7.562		0.00		0.000		89.67		89.67		615		67.45		100.00		100.00		100.00		100.00		32.55		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		3		223,100.50		8.067		1.31		0.000		88.93		88.93		609		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		250,975.24		6.750		1.58		0.000		90.00		90.00		634		42.31		100.00		100.00		100.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		2		366,168.42		7.242		0.97		0.000		90.00		90.00		639		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 200,000.01 - 250,000 Bal		3		640,121.35		7.927		1.02		0.000		88.31		88.31		635		67.51		100.00		65.30		100.00		65.30		0.00		67.51
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 300,000.01+ Bal		1		302,400.00		6.625		0.00		0.000		90.00		90.00		629		100.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		5		376,800.00		7.923		0.20		0.000		89.09		89.09		641		63.38		100.00		60.59		100.00		80.10		0.00		77.31
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		2		238,500.00		6.684		0.00		0.000		90.00		90.00		665		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		2		451,340.08		6.704		0.91		0.000		89.41		89.41		663		45.38		100.00		100.00		100.00		54.62		54.62		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		76,396.78		7.990		2.00		0.000		90.00		90.00		673		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		194,315.45		6.250		2.00		0.000		88.41		88.41		676		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 300,000.01 - 350,000 Bal		2		557,442.28		6.117		1.47		0.000		88.47		88.47		683		0.00		100.00		100.00		100.00		100.00		51.03		100.00
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		2		229,564.84		6.688		2.45		0.000		88.97		88.97		705		100.00		100.00		100.00		100.00		100.00		0.00		55.03
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;<550 FICO ; 50,000.01 - 100,000 Bal		2		122,611.55		9.936		1.02		0.000		87.61		87.61		546		100.00		100.00		100.00		100.00		100.00		0.00		51.06
Lien: 1; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ;>750 FICO ; 150,000.01 - 200,000 Bal		1		166,500.00		7.850		0.00		0.000		90.00		90.00		799		0.00		100.00		0.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		1		110,136.60		8.750		2.00		0.000		95.00		95.00		591		100.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		2		122,400.00		8.761		0.00		0.000		94.16		94.16		586		100.00		100.00		100.00		100.00		100.00		0.00		50.45
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		142,500.00		8.000		0.00		0.000		95.00		95.00		606		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		389,983.41		7.061		3.50		0.000		94.13		94.13		614		100.00		100.00		49.90		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 200,000.01 - 250,000 Bal		1		245,000.00		7.240		0.00		0.000		94.23		94.23		614		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		2		519,265.95		6.997		2.51		0.000		94.57		94.57		615		100.00		100.00		50.55		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		2		219,173.47		6.746		1.51		0.000		95.00		95.00		629		100.00		100.00		49.80		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01+ Bal		1		365,048.71		6.500		3.00		0.000		95.00		95.00		641		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		3		241,181.57		7.483		1.68		0.000		95.00		95.00		637		100.00		100.00		68.49		100.00		68.91		0.00		31.51
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		164,234.01		7.750		2.00		0.000		95.00		95.00		655		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		57,000.00		8.990		0.00		0.000		95.00		95.00		673		100.00		100.00		0.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 150,000.01 - 200,000 Bal		1		170,800.00		6.990		0.00		0.000		94.99		94.99		686		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 200,000.01 - 250,000 Bal		2		438,500.00		6.564		0.49		0.000		93.91		93.91		683		100.00		100.00		100.00		100.00		100.00		0.00		51.31
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		83,600.00		7.500		0.00		0.000		92.89		92.89		680		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		65,500.00		7.250		0.00		0.000		93.57		93.57		706		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV;<550 FICO ; 50,000.01 - 100,000 Bal		1		85,000.00		7.125		1.00		0.000		91.40		91.40		549		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 100,000.01 - 150,000 Bal		1		119,927.30		8.500		1.00		0.000		100.00		100.00		583		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		94,500.00		8.000		0.00		0.000		100.00		100.00		586		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2		249,470.78		7.216		3.73		0.000		100.00		100.00		623		100.00		100.00		42.46		100.00		100.00		0.00		42.46
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		2		347,543.24		8.192		2.23		0.000		100.00		100.00		616		100.00		100.00		55.69		100.00		100.00		0.00		55.69
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 300,000.01 - 350,000 Bal		1		269,607.93		7.625		3.00		0.000		100.00		100.00		615		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		5		394,283.33		7.843		1.26		0.000		99.38		99.38		611		100.00		100.00		63.12		100.00		100.00		0.00		55.27
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		4		493,600.00		8.028		0.00		0.000		100.00		100.00		635		100.00		100.00		53.28		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		2		358,866.48		8.178		1.11		0.000		100.00		100.00		641		100.00		100.00		100.00		100.00		55.42		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 300,000.01 - 350,000 Bal		1		292,000.00		7.750		0.00		0.000		98.82		98.82		648		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		2		161,293.07		8.235		2.00		0.000		99.69		99.69		640		56.68		100.00		56.68		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		129,741.52		8.500		2.00		0.000		100.00		100.00		669		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		2		324,767.87		7.691		2.00		0.000		99.10		99.10		657		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 200,000.01 - 250,000 Bal		1		225,000.00		7.100		1.00		0.000		100.00		100.00		666		0.00		100.00		0.00		100.00		100.00		0.00		100.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		1		97,868.04		8.000		3.00		0.000		100.00		100.00		659		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		3		337,800.00		8.086		0.00		0.000		100.00		100.00		682		68.47		100.00		67.05		100.00		100.00		0.00		68.47
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		1		129,893.44		7.000		2.00		0.000		100.00		100.00		707		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1		164,850.84		6.500		2.00		0.000		100.00		100.00		718		100.00		100.00		0.00		100.00		0.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 300,000.01 - 350,000 Bal		2		541,551.61		6.269		4.00		0.000		99.29		99.29		718		100.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		1		120,000.00		6.990		0.00		0.000		100.00		100.00		745		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 150,000.01 - 200,000 Bal		2		324,506.04		7.738		2.48		0.000		100.00		100.00		740		47.64		100.00		52.36		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 100,000.01 - 150,000 Bal		1		134,000.00		6.750		0.00		0.000		100.00		100.00		769		100.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 150,000.01 - 200,000 Bal		2		334,453.67		6.420		1.07		0.000		100.00		100.00		762		100.00		100.00		53.66		100.00		46.34		0.00		100.00
Lien: 1; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 50,000.01 - 100,000 Bal		1		85,000.00		8.250		0.00		0.000		100.00		100.00		764		0.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 1; No MI; Fixed 30yr - 30/15 Balloon ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 150,000.01 - 200,000 Bal		1		172,800.00		7.040		0.00		0.000		80.00		80.00		674		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 2; No MI; Fixed 15yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		1		31,386.24		11.900		2.00		0.000		94.49		94.49		686		100.00		100.00		100.00		100.00		0.00		0.00		100.00
Lien: 2; No MI; Fixed 15yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 0-50,000 Bal		2		46,947.30		11.887		1.00		0.000		100.00		100.00		627		0.00		100.00		56.12		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 15yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 0-50,000 Bal		1		40,000.00		10.125		1.00		0.000		100.00		100.00		672		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 2; No MI; Fixed 15yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		1		31,787.98		9.500		2.00		0.000		99.97		99.97		681		100.00		100.00		0.00		100.00		0.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 0-50,000 Bal		1		34,424.06		11.400		2.00		0.000		77.44		77.44		707		100.00		100.00		100.00		100.00		0.00		0.00		100.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 0-50,000 Bal		1		41,000.00		11.990		0.00		0.000		100.00		100.00		600		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 0-50,000 Bal		2		78,874.42		11.118		1.99		0.000		100.00		100.00		619		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		70,000.00		11.990		1.00		0.000		100.00		100.00		606		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 0-50,000 Bal		2		58,246.69		11.462		1.04		0.000		100.00		100.00		637		48.07		100.00		51.93		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		56,400.00		12.150		0.00		0.000		100.00		100.00		642		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 0-50,000 Bal		4		100,380.33		11.034		2.30		0.000		99.95		99.95		672		14.77		100.00		43.83		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		2		46,700.00		10.739		0.00		0.000		100.00		100.00		691		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 20yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		65,904.28		9.250		2.00		0.000		100.00		100.00		733		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr ; 60.01 - 70 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		1		107,927.53		8.000		2.00		0.000		62.11		62.11		609		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr ; 70.01 - 80 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 0-50,000 Bal		1		49,782.14		10.990		1.00		0.000		78.46		78.46		644		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 2; No MI; Fixed 30yr ; 80.01 - 85 LTV; No concurrent 2nd; 0 - 90 CLTV ; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		61,962.32		11.750		3.00		0.000		84.76		84.76		637		0.00		100.00		100.00		100.00		100.00		100.00		0.00
Lien: 2; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 0-50,000 Bal		1		37,128.13		10.075		2.00		0.000		90.00		90.00		623		100.00		100.00		0.00		100.00		100.00		0.00		100.00
Lien: 2; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		51,000.00		9.375		0.00		0.000		90.00		90.00		622		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 0-50,000 Bal		1		47,470.48		8.375		2.00		0.000		90.00		90.00		667		0.00		100.00		100.00		100.00		0.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		2		124,483.27		8.548		2.54		0.000		90.00		90.00		659		0.00		100.00		46.24		100.00		100.00		100.00		53.76
Lien: 2; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		73,424.65		11.150		1.00		0.000		89.80		89.80		696		0.00		100.00		100.00		100.00		100.00		0.00		100.00
Lien: 2; No MI; Fixed 30yr ; 85.01 - 90 LTV; No concurrent 2nd; 0 - 90 CLTV ; 700.01 - 725 FICO; 0-50,000 Bal		3		76,035.79		9.098		1.86		0.000		89.98		89.98		707		0.00		100.00		40.74		100.00		100.00		59.26		59.26
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 0-50,000 Bal		3		85,636.14		11.479		1.05		0.000		95.00		95.00		619		35.02		100.00		0.00		100.00		100.00		47.29		82.31

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		1		65,931.88		9.125		2.00		0.000		95.00		95.00		623		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 0-50,000 Bal		6		196,475.25		10.176		0.61		0.000		95.00		95.00		637		35.11		100.00		0.00		100.00		87.03		75.57		100.00
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		4		298,623.45		10.556		1.64		0.000		95.00		95.00		630		0.00		100.00		50.19		100.00		100.00		49.81		32.98
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 0-50,000 Bal		4		136,081.69		10.808		2.43		0.000		94.48		94.48		660		41.18		100.00		0.00		100.00		43.52		0.00		100.00
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		2		69,180.22		8.349		0.91		0.000		93.03		93.03		687		69.67		100.00		69.67		100.00		100.00		69.67		69.67
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 0-50,000 Bal		2		49,001.39		9.698		2.86		0.000		95.00		95.00		718		0.00		100.00		0.00		100.00		42.78		0.00		100.00
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		56,250.00		8.750		0.00		0.000		95.00		95.00		723		0.00		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 0-50,000 Bal		2		66,672.06		8.982		2.11		0.000		95.00		95.00		727		37.01		100.00		0.00		100.00		100.00		37.01		37.01
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		1		80,709.42		8.750		4.00		0.000		95.00		95.00		741		0.00		100.00		0.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 0-50,000 Bal		1		38,850.00		8.125		0.00		0.000		95.00		95.00		785		0.00		100.00		0.00		100.00		0.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 0-50,000 Bal		3		60,050.00		11.882		0.27		0.000		99.98		99.98		583		100.00		100.00		0.00		100.00		68.28		0.00		0.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 550.01 - 600 FICO; 50,000.01 - 100,000 Bal		1		83,000.00		11.990		0.00		0.000		100.00		100.00		600		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 0-50,000 Bal		38		1,256,579.95		11.327		1.40		0.000		100.00		100.00		614		66.70		100.00		26.11		100.00		91.22		31.73		51.31
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 100,000.01 - 150,000 Bal		2		237,000.00		10.195		0.57		0.000		99.73		99.73		616		43.04		100.00		100.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		180,000.00		10.625		1.00		0.000		100.00		100.00		620		0.00		100.00		0.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		24		1,611,185.70		11.284		1.61		0.000		100.00		100.00		615		17.51		100.00		7.57		100.00		68.36		77.90		84.36
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 0-50,000 Bal		47		1,482,871.05		11.019		1.09		0.000		99.89		99.89		638		19.02		100.00		15.58		100.00		81.60		25.20		46.27
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		6		658,476.27		10.558		1.01		0.000		100.00		100.00		635		0.00		100.00		17.01		100.00		100.00		84.27		67.26
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 150,000.01 - 200,000 Bal		2		374,918.16		10.317		1.00		0.000		100.00		100.00		639		0.00		100.00		0.00		100.00		49.32		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		48		3,387,298.46		10.316		1.27		0.000		100.00		100.00		637		19.89		100.00		12.80		100.00		82.91		79.24		82.47
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 0-50,000 Bal		29		1,059,659.30		10.393		1.44		0.000		100.00		100.00		663		19.14		100.00		18.28		100.00		74.87		26.79		64.34
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		14		1,574,270.93		9.629		1.20		0.000		100.00		100.00		662		7.74		100.00		0.00		100.00		85.14		100.00		92.65
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		61		4,591,959.49		9.968		1.43		0.000		99.98		99.98		662		14.71		100.00		18.38		100.00		76.48		80.82		80.10
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		26		945,862.48		10.320		1.19		0.000		100.00		100.00		686		11.66		100.00		4.54		100.00		71.29		23.78		62.12
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 100,000.01 - 150,000 Bal		4		427,228.32		9.507		2.45		0.000		100.00		100.00		682		0.00		100.00		0.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		38		2,600,514.74		9.901		1.98		0.000		100.00		100.00		690		11.32		100.00		0.00		100.00		70.08		75.64		85.03
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 0-50,000 Bal		15		564,948.68		9.846		1.51		0.000		99.99		99.99		711		35.16		100.00		0.00		100.00		66.78		23.33		53.88
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 100,000.01 - 150,000 Bal		3		398,210.49		10.456		1.89		0.000		100.00		100.00		706		0.00		100.00		0.00		100.00		100.00		65.95		70.47
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 150,000.01 - 200,000 Bal		1		193,000.00		8.750		1.00		0.000		100.00		100.00		702		0.00		100.00		0.00		100.00		100.00		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		17		1,211,681.58		9.624		0.99		0.000		100.00		100.00		713		5.94		100.00		4.70		100.00		70.19		84.40		79.03
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 0-50,000 Bal		9		363,612.65		9.273		2.01		0.000		100.00		100.00		738		27.77		100.00		6.88		100.00		81.32		68.67		93.12
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 100,000.01 - 150,000 Bal		2		233,691.11		9.125		3.00		0.000		100.00		100.00		740		0.00		100.00		0.00		100.00		53.43		100.00		100.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		7		516,121.75		9.617		1.43		0.000		100.00		100.00		740		0.00		100.00		17.63		100.00		86.27		84.78		84.78
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;<550 FICO ; 0-50,000 Bal		1		20,000.00		10.990		0.00		0.000		100.00		100.00		544		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 0-50,000 Bal		3		101,451.72		9.750		1.63		0.000		100.00		100.00		762		62.05		100.00		23.64		100.00		61.59		0.00		61.59
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 100,000.01 - 150,000 Bal		3		348,371.01		9.302		1.73		0.000		100.00		100.00		782		0.00		100.00		0.00		100.00		33.58		100.00		64.59
Lien: 2; No MI; Fixed 30yr ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 50,000.01 - 100,000 Bal		12		907,036.59		9.213		1.48		0.000		100.00		100.00		773		0.00		100.00		6.61		100.00		68.37		68.26		75.10
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 0-50,000 Bal		4		89,008.70		12.127		1.75		0.000		94.99		94.99		617		19.34		100.00		59.78		100.00		100.00		0.00		80.66
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		2		116,969.30		10.405		0.94		0.000		95.00		95.00		619		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 0-50,000 Bal		8		240,390.79		11.392		1.00		0.000		95.00		95.00		634		44.91		100.00		17.96		100.00		48.85		0.00		84.65
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		1		70,481.96		12.500		2.00		0.000		95.00		95.00		632		0.00		100.00		0.00		100.00		0.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 0-50,000 Bal		3		104,193.28		11.741		0.84		0.000		94.99		94.99		660		0.00		100.00		0.00		100.00		60.75		0.00		100.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		1		16,606.09		11.250		2.00		0.000		95.00		95.00		679		0.00		100.00		0.00		100.00		100.00		0.00		0.00

			Aggregate														%				%		%		%		%		%
	#		Curr						WA		WA		WA		WA		Full		%		CO		Fixed		Single		CA		with
PPP Detail Replines	Loans		Balance		WAC		WALA		Margin		LTV		CLTV		FICO		Doc		OwnerOcc		Refi		Rate		Fam		Properties		PrepayPen
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		1		51,750.00		11.750		0.00		0.000		95.00		95.00		700		0.00		100.00		0.00		100.00		0.00		0.00		100.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; 90.01 - 95 LTV; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		1		60,750.00		11.750		0.00		0.000		95.00		95.00		715		0.00		100.00		0.00		100.00		0.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 0-50,000 Bal		35		1,019,200.00		11.429		1.23		0.000		99.98		99.98		613		90.56		100.00		16.58		100.00		86.24		0.00		54.34
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 150,000.01 - 200,000 Bal		1		199,909.13		9.875		2.00		0.000		100.00		100.00		616		100.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 600.01 - 625 FICO; 50,000.01 - 100,000 Bal		10		637,700.72		11.257		1.63		0.000		99.90		99.90		614		50.82		100.00		32.77		100.00		90.61		0.00		59.52
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 0-50,000 Bal		51		1,596,358.48		10.966		1.37		0.000		99.98		99.98		636		43.17		100.00		19.49		100.00		90.70		0.00		57.01
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 100,000.01 - 150,000 Bal		1		134,799.01		9.500		4.00		0.000		100.00		100.00		626		0.00		100.00		100.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 625.01 - 650 FICO; 50,000.01 - 100,000 Bal		9		610,380.27		10.391		1.11		0.000		100.00		100.00		639		36.92		100.00		13.93		100.00		89.91		0.00		69.06
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 0-50,000 Bal		29		917,859.81		10.481		1.50		0.000		100.00		100.00		663		25.64		100.00		21.74		100.00		79.10		0.00		64.57
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 100,000.01 - 150,000 Bal		1		107,000.00		9.750		0.00		0.000		100.00		100.00		658		0.00		100.00		0.00		100.00		100.00		0.00		0.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 650.01 - 675 FICO; 50,000.01 - 100,000 Bal		12		811,503.11		10.522		1.12		0.000		100.00		100.00		664		26.36		100.00		8.75		100.00		40.08		0.00		59.89
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 0-50,000 Bal		19		633,782.47		10.386		0.98		0.000		100.00		100.00		687		20.77		100.00		15.78		100.00		61.79		0.00		62.60
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 675.01 - 700 FICO; 50,000.01 - 100,000 Bal		8		509,674.45		10.479		0.76		0.000		100.00		100.00		688		11.38		100.00		25.51		100.00		51.84		0.00		74.91
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 0-50,000 Bal		7		249,531.38		10.095		0.31		0.000		100.00		100.00		713		16.82		100.00		13.47		100.00		57.31		0.00		55.28
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 700.01 - 725 FICO; 50,000.01 - 100,000 Bal		4		285,319.06		10.099		0.71		0.000		100.00		100.00		715		0.00		100.00		0.00		100.00		50.31		0.00		75.55
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 0-50,000 Bal		3		69,273.77		9.715		1.25		0.000		100.00		100.00		732		75.48		100.00		0.00		100.00		75.48		0.00		100.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV; 725.01 - 750 FICO; 50,000.01 - 100,000 Bal		3		205,960.81		9.718		0.82		0.000		100.00		100.00		734		40.77		100.00		0.00		100.00		59.23		0.00		100.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 0-50,000 Bal		4		143,162.09		10.069		1.13		0.000		100.00		100.00		757		0.00		100.00		0.00		100.00		47.90		0.00		100.00
Lien: 2; No MI; Fixed 30yr - 30/15 Balloon ; >95 LTV ; No concurrent 2nd; 90.01 - 100 CLTV;>750 FICO ; 50,000.01 - 100,000 Bal		3		183,200.00		9.609		0.71		0.000		100.00		100.00		774		71.18		100.00		0.00		100.00		39.52		0.00		100.00
Total:		4380		739,591,603.03		7.273		1.35		6.630		82.33		89.55		633		41.86		98.01		51.39		12.15		83.76		39.27		84.74

     These computational materials herein, were prepared solely by FBR, is intended for use by the addressee only, and may not be provided to any third party other than the addressee’s legal, tax, financial and/or accounting advisors for the purposes of evaluating such information. This information is furnished to you solely by FBR and not by the Depositor, the Issuer of the securities or any of their affiliates. FBR is acting as underwriter and not acting as agent for the Depositor, the Issuer or their affiliates in connection with the proposed transaction. This material is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All information contained herein is preliminary and it is anticipated that such information will change. The information contained herein supersedes information contained in any prior series termsheet for this transaction. In addition, the information contained herein will be superseded by information contained in the prospectus and prospectus supplement for this transaction and in any other material subsequently filed with the Securities and Exchange Commission. An offering may be made only through the delivery of the prospectus and prospectus supplement. Any investment decision with respect to the referenced securities should be made by you solely upon all of the information contained in the prospectus and prospectus supplements.