Vapor (VPOR) 10-Q 16 Jan 14 2013 Q1 Quarterly report Financial data

Document_and_Entity_Informatio

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	Jan. 13, 2014
Document And Entity Information	'	'
Entity Registrant Name	'AvWorks Aviation Corp	'
Entity Central Index Key	'0001315718	'
Document Type	'10-Q	'
Document Period End Date	31-Mar-13	'
Amendment Flag	'false	'
Current Fiscal Year End Date	'--12-31	'
Is Entity a Well-known Seasoned Issuer?	'No	'
Is Entity a Voluntary Filer?	'No	'
Is Entity's Reporting Status Current?	'No	'
Entity Filer Category	'Smaller Reporting Company	'
Entity Common Stock, Shares Outstanding	'	270,020,145
Document Fiscal Period Focus	'Q1	'
Document Fiscal Year Focus	'2013	'

Balance_Sheet_Standard

Balance Sheet Standard (USD $)	Mar. 31, 2013	Dec. 31, 2012
Checking/Savings	'	'
Cash and Cash Equivalents	$2,324	'
Total Checking/Savings	2,324	'
Total Current Assets	2,324	'
Fixed Assets	'	'
Property, Plant and Equipment net of Depreciation	2,500	3,000
Total Fixed Assets	2,500	3,000
TOTAL ASSETS	4,824	3,000
Other Current Liabilities	'	'
Cash overdraft	'	400
Accrued Expenses	103,411	82,204
Notes Payable	150,593	150,593
Total Other Current Liabilities	254,004	233,197
Total Current Liabilities	254,004	233,197
Total Liabilities	254,004	233,197
Stockholder's Deficit	'	'
Preferred stock, .001 par value, 10,000,000 shares authorized, none issued and outstanding	'	'
Common stock, 0.001 par value, 500,000,000 shares authorized, 270,020,145, issued and outstanding at March 31, 2013 and December 31, 2012	270,020	270,020
Adiditional Paid-in-Capital	1,005,966	1,005,966
Accumulated Deficit	-1,525,166	-1,506,183
Total Stockholders' Deficit	-249,180	-230,197
TOTAL LIABILITIES & EQUITY	$4,824	$3,000

Balance_Sheet_Standard_Parenth

Balance Sheet Standard (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Statement of Financial Position [Abstract]	'	'
Preferred stock, Par value	$0.00	$0.00
Preferred stock, Shares authorized	10,000,000	10,000,000
Preferred stock, Shares issued	0	0
Preferred stock, Shares outstanding	0	0
Common stock, Par value	$0.00	$0.00
Common stock, Shares authorized	500,000,000	500,000,000
Common stock, Shares issued	270,020,145	270,020,145
Common stock, Shares outstanding	270,020,145	270,020,145

Profit_and_Loss_Standard

Profit and Loss Standard (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Income	'	'
Sales	$34,856	$36,346
Total Income	34,856	36,346
Cost of Goods Sold	'	'
Cost of Sales	-22,652	-19,612
Total COGS	-22,652	-19,612
Gross Profit	12,204	16,734
Expenses	'	'
Depreciation Expense	-500	-500
General Administrative	-28,184	-66,430
Interest Expense	-3,535	-2,467
Selling & Marketing	-37	-9,561
Total Expense	-32,256	-78,958
Net Ordinary Income (Loss)	-20,053	-62,224
Adjustment from previous year	1,070	'
Net Income (Loss)	($18,983)	($62,224)

Statement_Of_Cash_Flows

Statement Of Cash Flows (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012	Dec. 31, 2011
OPERATING ACTIVITIES	'	'	'	'
Net Income	($18,983)	($62,224)	($235,713)	($62,582)
Adjustments to reconcile Net Income to net cash provided by operations:	'	'	'	'
Accounts Receivable	'	2,158	'	'
Inventories	'	-33,738	'	'
Other Current Assets	'	19,250	'	'
Accrued Expenses	103,411	'	'	'
Notes Payable	150,593	'	'	'
Net Cash Provided by Operating Activities	235,021	-74,554	'	'
INVESTING ACTIVITIES	'	'	'	'
Net cash provided by Investing Activities	-2,500	500	'	'
FINANCING ACTIVITIES	'	'	'	'
Short Term Debt	'	34,376	'	'
Long Term Debt	'	42,500	'	'
Net Cash Provided by Financing Activities	-230,197	76,876	'	'
Net cash increase for period	2,324	2,822	'	'
Cash at beginning of period	'	4,123	4,123	'
Cash at end of period	$2,324	$6,945	'	$4,123

Statements_of_Changes_in_Stock

Statements of Changes in Stockholder's Deficit (USD $)	Common Stock	Additional Paid-In Capital	Accumulated Deficit	Total
Beginning Balance, Amount at Dec. 31, 2009	$153,250	$1,035,516	($1,225,409)	($36,643)
Beginning BAlance, Shares at Dec. 31, 2009	153,250,000	'	'	'
Net income (loss)	'	'	33,702	33,702
Distributions	'	'	-16,181	-16,181
Ending BAlance, Amount at Dec. 31, 2010	153,250	1,035,516	-1,207,888	-19,122
Beginning BAlance, Shares at Dec. 31, 2010	153,250,000	'	'	'
Common stock cancelled pursuant to Share Exchange Agreement, Amount	-67,000	67,000	'	'
Common stock cancelled pursuant to Share Exchange Agreement, Shares	-67,000,000	'	'	'
Common stock issued pursuant to Share Exchange Agreement, Amount	165,000	-165,000	'	'
Common stock issued pursuant to Share Exchange Agreement, Shares	165,000,000	'	'	'
Common stock issued for Offering, Amount	440	21,560	'	22,000
Common stock issued for Offering, Shares	440,000	'	'	'
Common Stock issued for services, Amount	10,000	'	'	10,000
Common Stock issued for services, Shares	10,000,000	'	'	'
Common stock issued for conversion of note payable, Amount	620	30,380	'	31,000
Common stock issued for conversion of note payable, Shares	620,000	'	'	'
Interest payment by shareholder	'	167	'	167
Net income (loss)	'	'	-62,582	-62,582
Ending BAlance, Amount at Dec. 31, 2011	262,310	989,623	-1,270,470	-18,537
Ending Balance, Shares at Dec. 31, 2011	262,310,000	'	'	'
Return to authorised #1605 and 1606	-10,000,000	'	'	'
Common Stock issued for services, Shares	10,000,000	'	'	'
Common stock issued for conversion of note payable, Amount	7,710	16,343	'	24,053
Common stock issued for conversion of note payable, Shares	7,710,145	'	'	'
Net income (loss)	'	'	-235,713	-235,713
Ending BAlance, Amount at Dec. 31, 2012	270,020	1,005,966	-1,506,183	-230,197
Ending Balance, Shares at Dec. 31, 2012	270,020,145	'	'	'
Net income (loss)	'	'	-18,983	-18,983
Ending BAlance, Amount at Mar. 31, 2013	$270,020	$1,005,966	($1,525,166)	($249,180)
Ending Balance, Shares at Mar. 31, 2013	270,020,145	'	'	'

Nature_and_Description_of_Busi

Nature and Description of Business	3 Months Ended
	Mar. 31, 2013
Nature And Description Of Business	'
Note 1 - Nature and Description of Business	'
	We had been originally incorporated under the laws of Canada on January 15, 1990, under the name "Creemore Star Printing, Inc." We changed our name on June 15, 2003 to "Smitten Press: Local Lore and Legends, Inc." We domesticated in the State of Nevada by filing Articles of Incorporation in Nevada on May 8, 2007, and we were incorporated in the State of Nevada on May 8, 2007, as Smitten Press: Local Lore and Legends, Inc. On April 30, 2010, our Board of Directors approved a change in our name to DataMill Media Corp., effective at the close of business on June 30, 2010. In June 2011, we completed our initial public offering of 5,000,000 shares of Common Stock and received $100,000 in proceeds from the offering.
	We were a management consulting firm that planned to educate and assist small businesses to improve their management, corporate governance, regulatory compliance and other business processes, with a focus on capital market participation. However, after we completed our initial public offering, we explored a couple of opportunities to acquire operating companies in order to enhance shareholder value. On September 2, 2011, we entered into a Share Exchange Agreement with Young Aviation, LLC. On September 19, 2011, we amended our Articles of Incorporation to (i) increase our authorized capital stock to 500,000,000 shares of Common Stock and (ii) effect a 10 shares for one share forward stock split. On October 3, 2011, we closed the Share Exchange Agreement, which resulted in Young Aviation, LLC becoming a wholly-owned subsidiary. On November 10, 2011, a majority of our shareholders approved a change in our name to AvWorks Aviation Corp., effective November 30, 2011, to reflect our new business focus.
	Young Aviation, founded in 2004, is currently a diversified broker and supplier of parts, components and products to the general aviation and aerospace markets of the U.S., Europe and Asia. "General aviation" is defined as all aviation other than military and scheduled commercial airlines. Over 20% of our sales revenue has been derived from international sales for the period from January 1, 2009 to date.
	Young Aviation services a broad range of clients such as aircraft leasing companies, major airlines, repair stations, fixed-base operators, leasing companies and after market suppliers.
	As a result of the Share Exchange Agreement, the Company acquired Young Aviation and Joel A. Young became the President, Chief Executive Officer and sole Director of the Company on October 3, 2011, when our prior management officials resigned. In addition, as a result of acquiring Young Aviation, we ceased being a "shell company" as that term is defined in Section 12b-2 of the Securities Exchange Act of 1934.
	The acquisition of Young Aviation, considered a reverse merger, resulted in a change in control at the Company and new management decided to abandon our former business of management consulting and focus solely on the business of Young Aviation.
	The Company accounted for the share exchange transaction as a recapitalization of Young Aviation, LLC, as the members of the LLC obtained a majority interest and management control of the Company. As a recapitalization of Young Aviation, LLC, it is considered the accounting acquirer.
	The Company is carrying on the business of Young Aviation, LLC as its sole line of business. Young Aviation is a diversified broker and supplier of parts, products and services to the worldwide aviation, aerospace, government and defense markets. Young Aviation services a broad range of clients such as aircraft leasing companies, major airlines, repair stations, fixed-base operators, leasing companies and after market suppliers.

Going_Concern

Going Concern	3 Months Ended
	Mar. 31, 2013
Going Concern	'
Note 2 - Going Concern	'
	As reflected in the accompanying consolidated financial statements, the Company had a net loss of $18,983 and a retained deficit of $1,525,166 as of, and for the three months ended, March 31, 2013.In addition, the Company had a working capital deficit of $249,180 at March 31, 2013. These matters raise substantial doubt about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company's ability to raise additional capital, further implement its business plan and to generate additional revenues.
	Management believes that the actions presently being taken provide the opportunity for the Company to continue as a going concern. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Summary_of_Significant_Account

Summary of Significant Accounting Policies	3 Months Ended
	Mar. 31, 2013
Summary Of Significant Accounting Policies	'
Note 3 - Summary of Significant Accounting Policies	'
	This summary of significant accounting policies is provided to assist the reader in understanding the Company's financial statements. The financial statements and notes thereto are representations of the Company's management. The Company's management is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.
	Basis of Presentation - The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for complete financial statements.
	Use of estimates - In preparing financial statements, management is required to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and revenues and expenses during the periods presented. Actual results may differ from these estimates.
	Significant estimates in the periods included in the accompanying consolidated financial statements include an estimate of the deferred tax asset valuation allowance, valuation of shares issued for services, and valuation of contributed services.
	Principles of Consolidation - The consolidated financial statements include the accounts of AvWorks Aviation Corp. as of the date the Share Exchange Agreement closed, October 3, 2011, and its wholly-owned subsidiary, Young Aviation, LLC. All material intercompany balances and transactions have been eliminated in consolidation. All financial and related data has been retroactively adjusted in the accompanying consolidated financial statements and footnotes to reflect the effect of the recapitalization of AvWorks Aviation Corp and the presentation of consolidated historical financial data.
	The acquisition of Young Aviation, considered a reverse merger, resulted in a change in control at the Company and new management decided to abandon our former business of management consulting and focus solely on the business of Young Aviation. The Company accounted for the share exchange transaction as a recapitalization of Young Aviation, LLC.
	Property and equipment is as follows as of March 31, 2013 and December 31, 2012:
		2013		2012
	Furniture and fixtures	$	147	$	147
	Office equipment		165		165
	Computer software		2,675		2,675
	Motor vehicle		10,000		10,000
			12,987		12,987
	Accumulated depreciation		10,487		9,987
	Net property and equipment	$	2,500	$	3,000
	Depreciation expense for the three months ended March 31, 2013 was $500 and for the year ended December 31, 2012 depreciation expense was $2,000. The use of our property and equipment determines if the depreciation is recorded as cost of goods sold or as general and administrative expenses.

Notes_Payable

Notes Payable	3 Months Ended
	Mar. 31, 2013
Notes Payable [Abstract]	'
Note 4 - Notes Payable	'
	The Company had notes payable totaling $150,593 as of March 31, 2013 and December 31, 2012.
	4.1.	On August 15, 2011, an individual loaned the Company $20,000 in exchange for a Promissory Note bearing interest at 5% for a term of six months. In lieu of paying interest on the note, restricted shares of the Company's common stock was issued to the note-holder. The Note was paid in full in April 2012.
	4.2.	On November 22, 2011, an individual loaned the Company $6,000 in exchange for a Promissory Note bearing interest at 10% for a term of six months. At March 31, 2013 the accrued interest on this note is $596.
	4.3.	On December 5, 2011, an individual loaned the Company $50,000 in exchange for a Promissory Note bearing interest at 12% for a term of one month, renewable each month if agreed upon by the parties. To date, the parties have agreed to renew and extend the note each month. The accrued interest payable balance on this note was $7,583 at March 31, 2013 and is included in the Accrued Interest section of the Company's balance sheet.
	4.4.	On February 2, 2012, an entity loaned the Company $42,500 in exchange for a Promissory Note bearing interest at 8% for a term of nine months, convertible after nine months at 50% of the market price of our shares. In May 2012, the Company repaid 28,000 of this note together with accrued interest thereon. As a result, the balance of the note at March 31, 2012 amounted to $14,500 The accrued interest payable balance on this note was $983 at March 31, 2013 and is included in the Accrued Interest section of the Company's balance sheet..
	4.5.	On April 18, 2012, the Company borrowed funds from Asher Enterprises in the amount of $32,500 bearing interest at the rate of 8% per year. The accrued interest payable balance on this note was $2,557 at March 31, 2013 and is included in the Accrued Interest section of the Company's balance sheet..
	4.6.	From May through October 2012, the Company’s director converted accrued expense and / or loaned the Company a total of $40,000. The accrued interest payable balance on this note was $2,400 at March 31, 2013 and is included in the Accrued Interest section of the Company's balance sheet..
	4.7.	On June 1, 2012, the Company borrowed $8,877 from Sunny Boyd Williams LLC. The accrued interest payable balance on this note was $550 at March 31, 2013 and is included in the Accrued Interest section of the Company's balance sheet..
	All of the above notes are now due on demand and are uncollateralized.
	As a result of the above, the balance at March 31, 2013, of the notes payable is $150,593 and the accrued interest thereon is $14,669.
	Other Current Liabilities - The Company had other current liabilities consisting of the following at March 31, 2013 and December 31, 2012:
			2013		2012
	Accrued Payroll		$	88,742	$	70,000
	Accrued interest payable			14,669		12,204
	Total Accrued expense		$	103,411	$	82,204

Stock

Stock	3 Months Ended
	Mar. 31, 2013
Stock	'
Note 5 - Stock	'
	Preferred stock
	The Company is authorized to issue 10,000,000 shares of preferred stock at a par value $0.001. No shares were issued as of March 31, 2013 and December 31, 2012, respectively.
	Common stock
	The Company is authorized to issue up to 500,000,000 shares of common stock with a par value of $0.001, under terms and conditions established by the Board of Directors.
	The Company had 270,020,145 issued and outstanding common stock shares as of March 31, 2013 and December 31, 2012, respectively.
	Prior to the closing of the Share Exchange Agreement, AvWorks Aviation Corp. (f/k/a Datamill Media Corp.) had 153,250,000 shares of common stock outstanding on a post forward split basis. As a condition to the closing of the Share Exchange Agreement, Vincent Beatty, Datamill's President, on October 3, 2011, surrendered 67,000,000 (post forward split) shares of common stock held by Mr. Beatty for cancellation and such shares were cancelled by their transfer agent.
	On October 3, 2011, Datamill acquired 100% of Young Aviation's member's interests, pursuant to the Share Exchange Agreement in exchange for the issuance by Datamill of 165,167,165 shares of restricted common stock shares and the issuance by Datamill of 620,000 shares of restricted common stock shares for the conversion of notes payable. Following the closing of the Share Exchange Agreement, Datamill had 252,037,165 shares of common stock issued and outstanding. Young Aviation became a wholly-owned subsidiary of Datamill. The Shares were issued to ten individuals with the majority share (165,000,000 shares) issued to Joel A. Young, who is now the President and Chief Executive Officer and our sole Director of the surviving entity
	On October 5, 2011, the Company issued an aggregate of 10,000,000 restricted common stock shares pursuant to one year agreements with two individuals in exchange for consulting and advisory services in relation to the Company's accounting and compliance requirements and the provision of federal securities advice to the Company and the preparation of required filings.
	In addition, on October 5, 2011, the Company approved and adopted the Corporation's 2011 Employee and Consultant Stock Incentive Plan ("Plan") and reserved 12,000,000 shares of its common stock for issuance under the Plan.

Legal_Matters

Legal Matters	3 Months Ended
	Mar. 31, 2013
Legal Matters	'
Note 6 - Legal Matters	'
	The Company is not aware of any pending or threatened legal matters that would have a material impact on our financial condition.

Summary_of_Significant_Account1

Summary of Significant Accounting Policies (Policies)	3 Months Ended
	Mar. 31, 2013
Summary Of Significant Accounting Policies Policies	'
Basis of Presentation	'
	The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for complete financial statements.
Use of estimates	'
	In preparing financial statements, management is required to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and revenues and expenses during the periods presented. Actual results may differ from these estimates.
	Significant estimates in the periods included in the accompanying consolidated financial statements include an estimate of the deferred tax asset valuation allowance, valuation of shares issued for services, and valuation of contributed services.
Principles of Consolidation	'
	The consolidated financial statements include the accounts of AvWorks Aviation Corp. as of the date the Share Exchange Agreement closed, October 3, 2011, and its wholly-owned subsidiary, Young Aviation, LLC. All material intercompany balances and transactions have been eliminated in consolidation. All financial and related data has been retroactively adjusted in the accompanying consolidated financial statements and footnotes to reflect the effect of the recapitalization of AvWorks Aviation Corp and the presentation of consolidated historical financial data.
	The acquisition of Young Aviation, considered a reverse merger, resulted in a change in control at the Company and new management decided to abandon our former business of management consulting and focus solely on the business of Young Aviation. The Company accounted for the share exchange transaction as a recapitalization of Young Aviation, LLC.
	Property and equipment is as follows as of March 31, 2013 and December 31, 2012:
		2013		2012
	Furniture and fixtures	$	147	$	147
	Office equipment		165		165
	Computer software		2,675		2,675
	Motor vehicle		10,000		10,000
			12,987		12,987
	Accumulated depreciation		10,487		9,987
	Net property and equipment	$	2,500	$	3,000
	Depreciation expense for the three months ended March 31, 2013 was $500 and for the year ended December 31, 2012 depreciation expense was $2,000. The use of our property and equipment determines if the depreciation is recorded as cost of goods sold or as general and administrative expenses.

Summary_of_Significant_Account2

Summary of Significant Accounting Policies (Tables)	3 Months Ended
	Mar. 31, 2013
Summary Of Significant Accounting Policies Tables	'
Property and equipment	'
	Property and equipment is as follows as of March 31, 2013 and December 31, 2012:
		2013		2012
	Furniture and fixtures	$	147	$	147
	Office equipment		165		165
	Computer software		2,675		2,675
	Motor vehicle		10,000		10,000
			12,987		12,987
	Accumulated depreciation		10,487		9,987
	Net property and equipment	$	2,500	$	3,000

Notes_Payable_Tables

Notes Payable (Tables)	3 Months Ended
	Mar. 31, 2013
Notes Payable Tables	'
Other current liabilities	'
	Other Current Liabilities - The Company had other current liabilities consisting of the following at March 31, 2013 and December 31, 2012:
		2013		2012
	Accrued Payroll	$	88,742	$	70,000
	Accrued interest payable		14,669		12,204
	Total Accrued expense	$	103,411	$	82,204

Nature_and_Description_of_Busi1

Nature and Description of Business (Details Narrative)	3 Months Ended
	Mar. 31, 2013
Nature And Description Of Business Details Narrative	'
Date of incorporation	8-May-07
State of incorporation	'State of Nevada

Going_Concern_Details_Narrativ

Going Concern (Details Narrative) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012	Dec. 31, 2011	Dec. 31, 2010
Going Concern Details Narrative	'	'	'	'	'
Net loss	$18,983	$62,224	$235,713	$62,582	($33,702)
Retained deficit	1,525,166	'	1,506,183	'	'
Working capital deficit	$249,180	'	'	'	'

Summary_of_Significant_Account3

Summary of Significant Accounting Policies (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Property and equipment gross	$12,987	$12,987
Accumulated depreciation	10,487	9,987
Net property and equipment	2,500	3,000
Furniture and Fixtures [Member]	'	'
Property and equipment gross	147	147
Office Equipment [Member]	'	'
Property and equipment gross	165	165
Computer Software [Member]	'	'
Property and equipment gross	2,675	2,675
Motor vehicle [Member]	'	'
Property and equipment gross	$10,000	$10,000

Summary_of_Significant_Account4

Summary of Significant Accounting Policies (Details Narrative) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Summary Of Significant Accounting Policies Details Narrative	'	'	'
Depreciation	($500)	($500)	$2,000

Notes_Payable_Details

Notes Payable (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Notes Payable Details	'	'
Accrued Payroll	$88,742	$70,000
Accrued interest payable	14,669	12,204
Total Accrued expense	$103,411	$82,204

Notes_Payable_Details_Narrativ

Notes Payable (Details Narrative) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Notes payable	$150,593	$150,593
Accrued interest	14,669	'
Notes Payable: On November 22, 2011 [Member]	'	'
Accrued interest	596	'
Notes Payable: On December 5, 2011[Member]	'	'
Accrued interest	7,583	'
Notes Payable: On February 2, 2012 [Member]	'	'
Accrued interest	983	'
Notes Payable: On April 18, 2012 [Member]	'	'
Accrued interest	2,557	'
Notes Payable: From May through October 2012 [Member]	'	'
Accrued interest	2,400	'
Notes Payable: On June 1, 2012 [Member]	'	'
Accrued interest	$550	'

Stock_Details_Narrative

Stock (Details Narrative) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Stock Details Narrative	'	'
Preferred stock, Par value	$0.00	$0.00
Preferred stock, authorized	10,000,000	10,000,000
Preferred stock, Shares issued	0	0
Preferred stock, Shares outstanding	0	0
Common stock, Par value	$0.00	$0.00
Common stock, authorized	500,000,000	500,000,000
Common stock, Shares issued	270,020,145	270,020,145
Common stock, Shares outstanding	270,020,145	270,020,145