CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| 12 Months Ended
Dec. 31, 2008
| 12 Months Ended
Dec. 31, 2007
|
Cash flows from operating activities: | | | |
Net earnings (loss) | 14.1 | -601.8 | -183.4 |
Earnings from discontinued operations | -76.1 | -161.8 | -212.8 |
Loss from continuing operations | (62) | -763.6 | -396.2 |
Adjustments to reconcile loss from continuing operations to net cash provided by operating activities: | | | |
Stock-based compensation expense | 129.1 | 153 | 192.2 |
Depreciation and amortization | 2082.3 | 2172.4 | 1935.5 |
Provisions for litigation | | | 171 |
Impairment, restructuring and other operating charges | 138.3 | 158.9 | 44.5 |
Amortization of deferred financing costs and non-cash interest | 65.4 | 39.1 | 71.4 |
Realized and unrealized losses (gains) on derivative instruments, net | 1095.2 | -94.3 | -77.8 |
Foreign currency transaction losses (gains), net | -128.2 | 397 | -125.3 |
Realized and unrealized losses due to changes in fair values of certain investments and debt, net of dividends | 41.4 | 9.2 | 200 |
Losses on debt modifications and extinguishments | 33.4 | | 112.1 |
Share of results of affiliates, net of dividends | 4.1 | 0.4 | -26.1 |
Deferred income tax expense (benefit) | -799.9 | 263.4 | 122 |
Other-than-temporary declines in fair values of investments | | | 212.6 |
Gains on disposition of assets and changes in ownership, net | (1) | | -557.6 |
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions: | | | |
Receivables and other operating assets | 111.2 | 258.5 | 271.9 |
Payables and accruals | -653.5 | -442.1 | -526.8 |
Net cash provided by operating activities of discontinued operations | 1297.5 | 986.1 | 829.8 |
Net cash provided by operating activities | 3353.3 | 3,138 | 2453.2 |
Cash flows from investing activities: | | | |
Capital expended for property and equipment | -1679.6 | -1899.7 | -1628.8 |
Proceeds received upon disposition of discontinued operations, net of disposal costs | 167.5 | | |
Cash paid in connection with acquisitions, net of cash acquired | -13.5 | -367.4 | -1093.5 |
Proceeds received upon dispositions of assets | 23.2 | 39.2 | 477.5 |
Other investing activities, net | -36.2 | -18.5 | -12.9 |
Net cash used by investing activities of discontinued operations | -618.5 | -798.4 | (529) |
Net cash used by investing activities | -2157.1 | -3044.8 | -2786.7 |
Cash flows from financing activities: | | | |
Borrowings of debt | 6679.6 | 1988.3 | 4917.5 |
Repayments and repurchases of debt and capital lease obligations | -1371.3 | (281) | -1935.5 |
Change in cash collateral | -3768.6 | 9.4 | 6.2 |
Repurchase of LGI common stock | -416.3 | -2271.8 | -1796.8 |
Payment of financing costs | -230.9 | -26.8 | -95.3 |
Proceeds from issuance of LGI common stock to a third party, net | 126.6 | | |
Distributions by subsidiaries to noncontrolling interests | -49.6 | -21.1 | -596.5 |
Proceeds from issuance of stock by subsidiaries | 11.2 | 23.8 | 100 |
Other financing activities, net | -35.3 | -9.8 | 29.4 |
Net cash used by financing activities of discontinued operations | -251.1 | -237.9 | -301.5 |
Net cash provided (used) by financing activities | 694.3 | -826.9 | 327.5 |
Effect of exchange rate changes on cash: | | | |
Continuing operations | 0.9 | -14.4 | 145 |
Discontinued operations | 4.2 | 86.6 | 16 |
Total | 5.1 | 72.2 | 161 |
Net increase (decrease) in cash and cash equivalents: | | | |
Continuing operations | 1463.5 | -697.9 | 139.7 |
Discontinued operations | 432.1 | 36.4 | 15.3 |
Net increase (decrease) in cash and cash equivalents | 1895.6 | -661.5 | 155 |
Cash and cash equivalents: | | | |
Beginning of period | 1,374 | 2035.5 | 1880.5 |
End of period | 3269.6 | 1,374 | 2035.5 |
Cash paid for interest: | | | |
Continuing operations | 750.9 | 1219.9 | 852.6 |
Discontinued operations | 75.7 | 68.1 | 52.7 |
Total | 826.6 | 1,288 | 905.3 |
Net cash paid for taxes: | | | |
Continuing operations | 18.4 | 32.5 | 22 |
Discontinued operations | 197.4 | 108.8 | 54.2 |
Total | 215.8 | 141.3 | 76.2 |