SIGNET ENTERTAINMENT
CORPORATION
(a development stage company)
Financial Statements
and
Report of Independent Registered
Certified Public Accounting Firm
June 30, 2005 and
December 31, 2004 and 2003
Signet Entertainment Corporation
(a development stage company)
Contents
| Page |
|
|
Report of Independent Registered Certified Public Accounting Firm | F-2 |
|
|
Financial Statements |
|
|
|
Balance Sheets |
|
as of June 30, 2005, December 31, 2004 and 2003 | F-3 |
|
|
Statements of Operations and Comprehensive Loss |
|
for the six months ended June 30, 2005 and |
|
for the year ended December 31, 2004 and |
|
for the period from October 17, 2003 (date of inception) through December 31, 2003 and |
|
for the period from October 17, 2003 (date of inception) through June 30, 2005 | F-4 |
|
|
Statement of Changes in Shareholders’ Equity |
|
for the period from October 17, 2003 (date of inception) through June 30, 2005 | F-5 |
|
|
Statements of Cash Flows |
|
for the six months ended June 30, 2005 and |
|
for the year ended December 31, 2004 and |
|
for the period from October 17, 2003 (date of inception) through December 31, 2003 and |
|
for the period from October 17, 2003 (date of inception) through June 30, 2005 | F-6 |
|
|
Notes to Financial Statements | F-7 |
|
|
|
|
F-l
Report of Independent Registered Certified Public Accountant Firm
Board of Directors and Stockholders
Signet Entertainment Corporation
We have audited the accompanying balance sheets of Signet Entertainment Corporation (a Florida corporation and a development stage company) as of June30, 2005, December 2004 and 2003 and the related statements of operations and comprehensive loss, changes in shareholders’ equity (deficit) and cash flows for the six months ended June 30, 2005, for the year ended December 31, 2004, for the period from October 17, 2003 (date of inception) through December 31, 2003and for the period from October 17, 2003 (date of inception) through June 30,2005, respectively. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Signet Entertainment Corporation as of June 30, 2005, December 2004 and 2003 and the results of its operations and its cash flows for the six months ended June 30, 2005, for the year ended December 31, 2004, for the period from October 17, 2003 (date of inception) through December 31, 2003 and for the period from October 17, 2003(date of inception) through June 30, 2005, respectively, in conformity with generally accepted accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note C to the financial statements, the Company has no viable operations or significant assets and is dependent upon significant shareholders to provide sufficient working capital to maintain the integrity of the corporate entity. These circumstances create substantial doubt about the Company’s ability to continue as a going concern and are discussed in Note C. The financial statements do not contain any adjustments that might result from the outcome of these uncertainties.
/s/ S. W. Hatfield. CPA
S. W. HATFIELD, CPA
Dallas, Texas
September 1, 2005
F-2
Signet Entertainment Corporation
(a development stage company)
Balance Sheets
June 30,2005, December 31, 2004 and 2003
ASSETS
|
| June 30. 2005 |
| December 31, 2004 |
| December 31, 2003 |
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash in bank | $ | 50,000 | $ | -- | $ | -- |
|
|
|
|
|
|
|
Total Assets |
| 50,000 |
| -- |
| -- |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EOUITY (DEFICIT) | ||||||
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Note payable | $ | 50,000 | $ | -- | $ | -- |
Other accrued liabilities |
| 35,000 |
| 24,500 |
| 3,500 |
Accrued officer compensation |
| 116,670 |
| 81,.670 |
| 11,670 |
|
|
|
|
|
|
|
Total Current Liabilities |
| 201,670 |
| 106,170 |
| 15,170 |
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity (Deficit) |
|
|
|
|
|
|
Preferred stock - no par value |
|
|
|
|
|
|
5,000,000 shares authorized |
|
|
|
|
|
|
None issued and outstanding |
|
|
|
|
|
|
Common stock - no par value. |
|
|
|
|
|
|
50,000,000 shares authorized. |
|
|
|
|
|
|
100,000 shares issued and outstanding, respectively |
| 3,444 |
| 3,444 |
| 3,444 |
Contributed capital |
| 30,368 |
| 20,492 |
|
|
Deficit accumulated during the development stage |
| (185,482) |
| (130.106) |
| (18,614) |
|
|
|
|
|
|
|
Total Shareholders’ Equity (Deficit) |
| (151,670) |
| (106,170) |
| (15,170) |
|
|
|
|
|
|
|
Total Liabilities and Shareholders’ Equity | $ | 50,000 | $ | -- | $ | -- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-3
Signet Entertainment Corporation
(a development stage company)
Statements of Operations and Comprehensive Income (Loss)
Six months ended June 30, 2005,
Year ended December 31, 2004,
Period from October 17, 2003 (date of inception) through December 31, 2003 and
Period from October 17, 2003 (date of inception) through June 30, 2005
|
| Six months Ended June 30, 2005 |
| Year Ended December 31, 2004 |
| Period from October 17, 2003 (date of inception through December 31, 2003 |
| Period from October 17, 2003 (date of inception through June 30, 2005 |
|
|
|
|
|
|
|
|
|
Revenues | $ | -- | $ | -- | $ | -- | $ | -- |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Officer compensation |
| 35,000 |
| 70,000 |
| 11,670 |
| 116,670 |
Other general and |
|
|
|
|
|
|
|
|
administrative expenses |
| 20,376 |
| 41,492 |
| 6,944 |
| 68,812 |
Total expenses |
| 55,376 |
| 111,492 |
| 18,614 |
| 185,482 |
|
|
|
|
|
|
|
|
|
Loss before provision |
|
|
|
|
|
|
|
|
for income taxes |
| (55,376) |
| (111,492) |
| (18,614) |
| (185,482) |
|
|
|
|
|
|
|
|
|
Provision for income taxes |
| -- |
| -- |
| -- |
| -- |
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
| (55,376) |
| (111,492) |
| (18,614) |
| (185,482) |
|
|
|
|
|
|
|
|
|
Other Comprehensive Income |
| -- |
| -- |
| -- |
| -- |
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss) |
| (55,376) |
| (111,492) |
| (18,614) |
| (185,482) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock |
|
|
|
|
|
|
|
|
outstanding computed on net loss - |
|
|
|
|
|
|
|
|
basic and fully diluted | $ | (0.55) | $ | (1.11) | $ | (0.19) | $ | (1.85) |
|
|
|
|
|
|
|
|
|
Weighted-average number of shares |
|
|
|
|
|
|
|
|
Outstanding – basic and fully diluted |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-4 |
Signet Entertainment Corporation
(a development stage company)
Statement of Changes in Shareholders’ Equity (Deficit)
Period from October 17, 2003 (date of inception) through June 30, 2005
| Common Stock |
| Contributed |
| Deficit Accumulated During the Development |
|
| ||||||
| Shares |
| Amount |
| capital |
| stage |
| Total | ||||
Initial capitalization on |
|
|
|
|
|
|
|
|
| ||||
October 17, 2003 | 100,000 | $ | 3,444 | $ | -- | $ | -- | $ | 3,444 | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss for the period | -- |
| -- |
| -- |
| (18,614) |
| (18,614) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Balances at |
|
|
|
|
|
|
|
|
| ||||
December 31, 2003 | 100,000 |
| 3,444 |
| -- |
| (18,614) |
| (15,170) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Capital contributed to |
|
|
|
|
|
|
|
|
| ||||
support operations | -- |
| -- |
| 20,492 |
| -- |
| 20,492 | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss for the year | -- |
| -- |
| -- |
| (111,492) |
| (111,492) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Balances at |
|
|
|
|
|
|
|
|
| ||||
December 31, 2004 | 100,000 |
| 3,444 |
| 20,492 |
| (130,106) |
| (106,170) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Capital contributed to |
|
|
|
|
|
|
|
|
| ||||
support operations | -- |
| -- |
| 9,876 |
| -- |
| 9,876 | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss for the period | -- |
| -- |
| -- |
| (55,376) |
| (55,376) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Balances at |
|
|
|
|
|
|
|
|
| ||||
June 30, 2005 | 100,000 | $ | 3,444 | $ | 30,368 | $ | (185,482) | $ | (151,670) | ||||
|
|
|
|
|
|
|
|
|
| ||||
The accompanying notes are an integral part of these financial statements.
F-5
Signet Entertainment Corporation
(a development stage company)
Statements of Cash Flows
Six months ended June 30, 2005,
Year ended December 31, 2004,
Period from October 17,2003 (date of inception) through December 31, 2003 and
Period from October 17, 2003 (date of inception) through June 30, 2005
|
| Six months Ended June 30, 2005 |
| Year Ended December 31, 2004 |
| Period from October 17, 2003 (date of inception through December 31, 2003 |
| Period from October 17, 2003 (date of inception through June 30, 2005 |
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Net loss for the period | $ | (55,376) | $ | (111,492) | $ | (18,614) | $ | (185,482) |
Adjustments to reconcile net loss |
|
|
|
|
|
|
|
|
to net cash provided by operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
| -- |
| -- |
| -- |
| -- |
Increase (Decrease) in |
|
|
|
|
|
|
|
|
Accrued liabilities |
| 10,500 |
| 21,000 |
| 3,500 |
| 35,000 |
Accrued officers compensation |
| 35,000 |
| 70,000 |
| 11,670 |
| 116,670 |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
| (9,876) |
| (20,492) |
| (3,444) |
| (33,812) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
| -- |
| -- |
| -- |
| -- |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from note payable |
| 50,000 |
| -- |
| -- |
| 50,000 |
Proceeds from sale of common stock |
| -- |
| -- |
| 3,444 |
| 3,444 |
Capital contributed to support operations |
| 9,876 |
| 20,492 |
| -- |
| 30,368 |
|
|
|
|
|
|
|
|
|
Net cash (used in) financing activities |
| 59,876 |
| 20,492 |
| 3,444 |
| 83,812 |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Cash |
| 50,000 |
| -- |
| -- |
| 50,000 |
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
| -- |
| -- |
| -- |
| -- |
|
|
|
|
|
|
|
|
|
Cash at end of period | $ | 50,000 | $ | -- | $ | -- | $ | 50,000 |
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of |
|
|
|
|
|
|
|
|
Interest and Income Taxes Paid |
|
|
|
|
|
|
|
|
Interest paid for the year | $ | -- | $ | -- | $ | -- | $ | -- |
Income taxes paid for the year | $ | -- | $ | -- | $ | -- | $ | -- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-6
Signet Entertainment Corporation
(a development stage company)
Notes to Financial Statements
Note A – Organization and Description of Business
Signet Entertainment Corporation was incorporated on October 17,2003 in accordance with the Laws of the State of Florida.
The Company was formed to establish a television network “The Gaming and Entertainment Network”.
The Company is considered in the development stage and, as such, has generated no significant operating revenues and has incurred cumulative operating losses of approximately $185,000.
Note B - Preparation of Financial Statements
The Company follows the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America and has a year-end of December 31.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3)transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.
Note C - Going Concern Uncertainty
The Company is still in the process of developing it’s business plan and raising capital. is considered to be a development stage company.
The Company’s continued existence is dependent upon its ability to generate sufficient cash flows from operations to support its daily operations as well as provide sufficient resources to retire existing liabilities and obligations on a timely basis.
The Company anticipates future sales of equity securities to facilitate either the consummation of a business combination transaction or to raise working capital to support and preserve the integrity of the corporate entity. However, there is no assurance that the Company will be able to obtain additional funding through the sales of additional equity securities or, that such funding, if available, will be obtained on terms favorable to or affordable by the Company.
If no additional operating capital is received during the next twelve months ,the Company will be forced to rely on existing cash in the bank and upon additional funds loaned by management and/or significant stockholders to preserve the integrity of the corporate entity at this time. In the event, the Company is unable to acquire advances from management and/or significant stockholders, the Company’s ongoing operations would be negatively impacted.
F-7
Signet Entertainment Corporation
(a development stage company)
Notes to Financial Statements - Continued
Note C - Going Concern Uncertainty - Continued
It is the intent of management and significant stockholders to provide sufficient working capital necessary to support and preserve the integrity of the corporate entity. However, no formal commitments or arrangements to advance or loan funds to the Company or repay any such advances or loans exist. There is no legal obligation for either management or significant stockholders to provide additional future funding.
While the Company is of the opinion that good faith estimates of the Company’s ability to secure additional capital in the future to reach our goals have been made, there is no guarantee that the Company will receive sufficient funding to sustain operations or implement any future business plan steps.
Note D - Summary of Significant Accounting Policies
1. | Cash and cash equivalents |
For Statement of Cash Flows purposes, the Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents.
2. | Organization costs |
The Company has adopted the provisions of AICPA Statement of Position 98-5, “Reporting on the Costs of Start-Up Activities” whereby all organizational and initial costs incurred with the incorporation and initial capitalization of the Company were charged to operations as incurred.
3. | Research and development expenses |
Research and development expenses are charged to operations as incurred.
4. | Advertising expenses |
The Company does not utilize direct solicitation advertising. All other advertising and marketing expenses are charged to operations as incurred.
5. | Income Taxes |
The Company uses the asset and liability method of accounting for income taxes. At June 30, 2005, December 31, 2004 and 2003, respectively, the deferred tax asset and deferred tax liability accounts, as recorded when material to the financial statements, are entirely the result of temporary differences. Temporary differences represent differences in the recognition of assets and liabilities for tax and financial reporting purposes, primarily accumulated depreciation and amortization, allowance for doubtful accounts and vacation accruals.
As of June 30, 2005, December 31, 2004 and 2003, the deferred tax asset related to the Company’s net operating loss carryforward is fully reserved. Due to the provisions of Internal Revenue Code Section 338, the Company may have no net operating loss carryforwards available to offset financial statement or tax return taxable income in future periods as a result of a change in control involving 50 percentage points or more of the issued and outstanding securities of the Company.
F-8
Signet Entertainment Corporation
(a development stage company)
Notes to Financial Statements - Continued
Note D - Summary of Significant Accounting Policies - Continued
6. | Earnings (loss) per share |
Basic earnings (loss) per share is computed by dividing the net income (loss)available to common shareholders by the weighted-average number of common shares outstanding during the respective period presented in our accompanying financial statements.
Fully diluted earnings (loss) per share is computed similar to basic income (loss) per share except that the denominator is increased to include the number of common stock equivalents (primarily outstanding options and warrants).
Common stock equivalents represent the dilutive effect of the assumed exercise of the outstanding stock options and warrants, using the treasury stock method, at either the beginning of the respective period presented or the date of issuance, whichever is later, and only if the common stock equivalents are considered dilutive based upon the Company’s net income (loss) position at the calculation date.
At June 30, 2005, December 31, 2004 and 2003, and subsequent thereto, the Company had no outstanding common stock equivalents.
Note E - Fair Value of Financial Instruments
The carrying amount of cash, accounts receivable, accounts payable and notes payable, as applicable, approximates fair value due to the short term nature of these items and/or the current interest rates payable in relation to current market conditions.
Interest rate risk is the risk that the Company’s earnings are subject to fluctuations in interest rates on either investments or on debt and is fully dependent upon the volatility of these rates. The Company does not use derivative instruments to moderate its exposure to interest rate risk, if any.
Financial risk is the risk that the Company’s earnings are subject to fluctuations in interest rates or foreign exchange rates and are fully dependent upon the volatility of these rates. The company does not use derivative instruments to moderate its exposure to financial risk, if any.
Note F - Note Payable
Note payable consists of the following at June 30, 2005, December 31,2004 and 2003, respectively:
|
| June 30, 2005 |
| December 31, 2004 |
| December 31, 2003 |
$90,000 note payable to an individual. |
|
|
|
|
|
|
Interest at 10.0%. Principal and accrued |
|
|
|
|
|
|
interest due at maturity in June 2006. |
|
|
|
|
|
|
Collateralized by controlling interest in the |
|
|
|
|
|
|
common stock of Signet International |
|
|
|
|
|
|
Holdings, Inc. (formerly 51142, Inc. Note |
|
|
|
|
|
|
fully funded in July 2005 | $ | 50,000 | $ | -- | $ | -- |
|
|
|
|
|
|
|
F-9
Signet Entertainment Corporation
(a development stage company)
Notes to Financial Statements - Continued
Note G - Income Taxes
The components of income tax (benefit) expense for the six months ended June 30, 2005, the year ended December 31, 2004, the period from October 17, 2003 (date of inception) through December 31,2003 and for the period from October 17, 2003 (date of inception) through June 30, 2005, are as follows:
|
| Six months Ended June 30, 2005 |
| Year Ended December 31, 2004 |
| Period from October 17, 2003 (date of inception through December 31, 2003 |
| Period from October 17, 2003 (date of inception through June 30, 2005 |
Federal: |
|
|
|
|
|
|
|
|
Current | $ | -- | $ | -- | $ | -- | $ | -- |
Deferred |
| -- |
| -- |
| -- |
| -- |
|
| -- |
| -- |
| -- |
| -- |
State: |
|
|
|
|
|
|
|
|
Current |
| -- |
| -- |
| -- |
| -- |
Deferred |
| -- |
| -- |
| -- |
| -- |
|
| -- |
| -- |
| -- |
| -- |
Total | $ | -- | $ | -- | $ | -- | $ | -- |
The Company has a net operating loss carryforward of approximately $68,800 for Federal and State income tax purposes. The amount and availability of any future net operating loss carryforwards may be subject to limitations set forth by the Internal Revenue Code. Factors such as the number of shares ultimately issued within a three year look-back period; whether there is a deemed more than 50 percent change in control; the applicable long-term tax exempt bond rate; continuity of historical business; and subsequent income of the Company all enter into the annual computation of allowable annual utilization of the carryforwards.
The Company’s income tax expense (benefit) for the six months ended June 30, 2005, the year ended December 31, 2004, the period from October 17,2003 (date of inception) through December 31,2003 and for the period from October 17,2003 (date of inception) through June 30, 2005, respectively, differed from the statutory federal rate of 34 percent as follows:
|
| Six months Ended June 30, 2005 |
| Year Ended December 31, 2004 |
| Period from October 17, 2003 (date of inception through December 31, 2003 |
| Period from October 17, 2003 (date of inception through June 30, 2005 |
Statutory rate applied to |
|
|
|
|
|
|
|
|
income before income taxes | $ | (18,800) | $ | (37,900) | $ | (6,300) | $ | (63,000) |
Increase (decrease) in income taxes |
|
|
|
|
|
|
|
|
resulting from: |
|
|
|
|
|
|
|
|
State income taxes |
|
|
|
|
|
|
|
|
Non-deductible officers compensation |
| 11,900 |
| 23,800 |
| 4,000 |
| 39,700 |
Other, including reserve for deferred |
|
|
|
|
|
|
|
|
tax asset and application of net |
|
|
|
|
|
|
|
|
operating loss carryforward |
| 6,900 |
| 14,100 |
| 2,300 |
| 23,300 |
|
|
|
|
|
|
|
|
|
Income tax expense | $ | -- | $ | -- | $ | -- | $ | -- |
F-10
Signet Entertainment Corporation
(a development stage company)
Notes to Financial Statements - Continued
| June 30, 2005 |
| December 31, 2004 |
| December 31, 2003 | |
Deferred tax assets |
|
|
|
|
|
|
Net operating loss carryforwards | $ | 23,300 | $ | 21,000 | $ | 6,900 |
Officer compensation deductible when paid |
| 39,700 |
| 35,700 |
| 11,900 |
Less valuation allowance |
| (63,000) |
| (56,700) |
| (18,800) |
|
|
|
|
|
|
|
Net Deferred Tax Asset | $ | -- | $ | -- | $ | -- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note H - Common Stock Transactions
The Company issued 100,000 shares of restricted, unregistered common stock for proceeds of $3,444 which was paid on behalf of the Company for operating expenses.
Note I - Business Combination Transaction
The Company has agreed to become a wholly-owned subsidiary of Signet International Holdings, Inc. (formerly 51142, Inc.) (a Delaware corporation) in a stock exchange agreement. The Company’s sole shareholder is also the controlling shareholder of Signet International Holdings, Inc.
The acquisition of the Company by Signet International Holdings, Inc. will effect a change in control and will be accounted for as a “reverse acquisition” whereby the Company is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the combination transaction, the financial statements of the Signet International Holdings, Inc. will reflect the historical financial statements of the Company and the operations of Signet International Holdings, Inc. subsequent to the transaction date.
F-11