Stockholders’ equity | 9. Stockholders’ equity The holders of common stock are entitled to one vote for each share held. There are no restrictions that limit the Company’s ability to pay dividends on its common stock. The Company has not declared any dividends since incorporation. The Company’s common stock has no par value per common stock. (a) Common stock issuances: During the quarter ended June 30, 2021, the Company engaged with Agora Internet Relations Corp. for an online marketing campaign on the AGORACOM platform. The agreement was for 12 months for a fee of $ 79,705 100,000 156,510 During the quarter ended June 30, 2021, the Company engaged Research Capital Corporation (“RCC”) as a financial and capital markets advisor. As part of the compensation for its services, RCC will receive a monthly fee of $ 5,200 6,500 230,000 179,293 230,000 0.77 0.98 24 months During the quarter ended June 30, 2021, the holder of 70,000 70,000 31,264 0.45 0.54 During the quarter ended September 30, 2022, the Company filed a Notice of Intention to Make a Normal Course Issuer Bid (the “Notice of Intention”) with the TSX-V on September 15, 2022. Upon receiving approval from the TSX-V, effective September 16, 2022, the Company commenced a normal course issuer bid (“NCIB”), whereby the Company may purchase for cancellation up to 6,579,074 Purchases under the NCIB may commence as of September 16, 2022, and will end on the earlier of: (i) September 14, 2023; or (ii) the date on which the Company has purchased the maximum number of shares to be acquired under the NCIB. The Company may terminate the NCIB earlier if it feels it is appropriate to do so. Kidoz Inc. and subsidiaries (Expressed in United States Dollars) Notes to Consolidated Financial Statements Nine Months ended September 30, 2022 and 2021 (Unaudited) 9. Stockholders’ equity: (Continued) (a) Common stock issuances: (continued) The normal course issuer bid will be conducted through Kidoz Inc’s broker Research Capital Corporation. The purchase and payment of the Common Shares will be made in accordance with the requirements of the TSX-V and applicable securities laws. The actual number of Common Shares purchased, timing of purchases and share price will depend upon market conditions at the time and securities law requirements. All Common Shares acquired will be returned to treasury and cancelled. The purchase of and payment for the shares will be made in accordance with the requirements of the TSX-V and applicable securities laws. The actual number of shares purchased, timing of purchases and share price will depend upon market conditions at the time and securities law requirements. All shares acquired pursuant to the NCIB will be returned to treasury and cancelled. Subsequent to the quarter ended September 30, 2022, 45,000 (b) Warrants A summary of warrant activity for the quarter ended September 30, 2022 are as follows: Schedule of Share- based Payment Arrangement, Warrant Activity Number of warrants Exercise price Expiry date Outstanding, December 31, 2020 - $ - Granted 230,000 CAD$ 0.98 April 3, 2023 Outstanding December 31, 2021 230,000 CAD$ 0.98 Granted - - - Outstanding September 30, 2022 230,000 CAD$ 0.98 A fair value of the derivative liability of $ 83,572 83,555 60,207 17 Schedule of Fair Value of Warrants Assumptions September 30, 2022 September 30, 2021 Exercise price CAD$ 0.98 CAD$ 0.98 Stock price CAD$ 0.405 CAD$ 0.65 Expected term 0.5 1.5 Expected dividend yield - - Expected stock price volatility 55.09 % 90.87 % Risk-free interest rate 3.44 % 0.98 % Kidoz Inc. and subsidiaries (Expressed in United States Dollars) Notes to Consolidated Financial Statements Nine Months ended September 30, 2022 and 2021 (Unaudited) 9. Stockholders’ equity: (Continued) (c) Stock option plans: 2015 stock option plan In the year ended December 31, 2015, the shareholders approved the 2015 stock option plan and the 1999, 2001 and the 2005 plans were discontinued. The 2015 stock option plan is intended to provide incentive to employees, directors, advisors and consultants of the Company to encourage proprietary interest in the Company, to encourage such employees to remain in the employ of the Company or such directors, advisors and consultants to remain in the service of the Company, and to attract new employees, directors, advisors and consultants with outstanding qualifications. The maximum number of shares issuable under the Plan shall not exceed 10% of the number of Shares of the Company issued and outstanding as of each Award Date unless shareholder approval is obtained in advance. The Board of Directors determines the terms of the options granted, including the number of options granted, the exercise price and their vesting schedule. The maximum term possible is 10 years. Under the amended 2015 plan we have reserved 10% of the number of Shares of the Company issued and outstanding as of each Award Date. During the quarter ended March 31, 2022, the Company granted 2,550,000 0.50 0.40 During the quarter ended September 30, 2021, the Company granted 300,000 0.66 0.52 1,300,000 1.02 0.80 1,075,000 0.50 0.39 Schedule of Share-based Payment Arrangement, Option, Activity Number of Weighted average Outstanding December 31, 2020 5,875,750 $ 0.39 Granted 2,675,000 0.60 Exercised (70,000 ) (0.45 ) Expired (570,000 ) (0.43 ) Cancelled (1,040,600 ) (0.42 ) Outstanding, December 31, 2021 6,870,150 $ 0.48 Granted 2,550,000 0.40 Cancelled (285,000 ) (0.47 ) Outstanding September 30, 2022 9,135,150 $ 0.43 The aggregate intrinsic value for options as of September 30, 2022 was $ nil 334,897 Kidoz Inc. and subsidiaries (Expressed in United States Dollars) Notes to Consolidated Financial Statements Nine Months ended September 30, 2022 and 2021 (Unaudited) 9. Stockholders’ equity: (Continued) (c) Stock option plans: The following table summarizes information concerning outstanding and exercisable stock options at September 30, 2022: Schedule of Share-based Payment Arrangement, Option, Exercise Price Range Exercise Number outstanding Number exercisable Expiry date CAD$ 0.45 2,030,400 776,736 June 30, 2025 CAD$ 0.50 859,600 375,800 February 1, 2026 CAD$ 0.50 2,445,000 391,200 February 1, 2027 CAD$ 0.54 506,150 506,150 November 8, 2022 CAD$ 0.54 713,000 713,000 June 4, 2023 CAD$ 0.66 200,000 56,000 July 12, 2026 US$ 0.50 1,275,000 1,275,000 June 4, 2023 CAD$ 1.02 1,106,000 380,000 April 6, 2026 9,135,150 4,473,886 During the quarter ended September 30, 2022, the Company recorded stock-based compensation of $ 181,129 178,763 0.31 0.36 Subsequent to the quarter ended September 30, 2022, 506,150 0.54 |