FINANCIAL INFORMATION FOR GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES | 20. CONDENSED CONSOLIDATING FINANCIAL INFORMATION We conduct substantially all of our business through our U.S. and foreign subsidiaries. Everi Payments Inc.’s (formerly known as Global Cash Access, Inc.) (“Subsidiary Issuer”) obligations under the Unsecured Notes are fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several basis by Everi Holdings Inc. (formerly known as Global Cash Access Holdings, Inc.) (“Parent”) and substantially all of our 100%-owned U.S. subsidiaries other than Subsidiary Issuer (the “Guarantor Subsidiaries” and, together with Parent, the “Guarantors” and each a “Guarantor” ). The guarantees of our Unsecured Notes will be released under the following customary circumstances: (i) the sale or disposition of all or substantially all of the assets of the Guarantor (by way of merger, consolidation, or otherwise) to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary; (ii) the sale or disposition of sufficient capital stock of the Guarantor to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary and the Guarantor ceases to be a restricted subsidiary of Subsidiary Issuer as a result of the sale or other disposition; (iii) the designation of the Guarantor as an unrestricted subsidiary in accordance with the Indenture; or (iv) the legal or covenant defeasance of the Unsecured Notes or the satisfaction and discharge of the Indenture. Presented below is condensed consolidating financial information for (a) Parent, (b) Subsidiary Issuer, (c) the Guarantor Subsidiaries and (d) our U.S. subsidiaries that are not Guarantor Subsidiaries and our foreign subsidiaries (collectively, the “Non-Guarantor Subsidiaries”) as of March 31, 2015 and for the three-month periods ended March 31, 2015 and 2014. The condensed consolidating financial information has been presented to show the nature of assets held and the results of operations and cash flows of Parent, Subsidiary Issuer, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries assuming that the guarantee structure of the Unsecured Notes had been in effect at the beginning of the periods presented. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Three Months Ended March 31, 2015 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 141,410 $ 62,369 $ 3,830 $ (136 ) $ 207,473 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 110,589 14,371 2,063 — 127,023 Operating expenses — 4,191 11,359 427 (136 ) 15,841 Research and development — — 5,436 — — 5,436 Depreciation — 1,774 8,542 61 — 10,377 Amortization — 2,215 17,771 669 — 20,655 Total costs and expenses — 118,769 57,479 3,220 (136 ) 179,332 Operating income — 22,641 4,890 610 — 28,141 Other (income) expense Interest expense, net of interest income — 2,778 22,787 90 — 25,655 Equity in income of subsidiaries (469 ) (3,047 ) — — 3,516 — Total other (income) expense (469 ) (269 ) 22,787 90 3,516 25,655 Income (loss) from operations before tax 469 22,910 (17,897 ) 520 (3,516 ) 2,486 Income tax expense (benefit) — 8,706 (6,942 ) 253 — 2,017 Net income (loss) 469 14,204 (10,955 ) 267 (3,516 ) 469 Foreign currency translation (873 ) — — (873 ) 873 (873 ) Comprehensive (loss) income $ (404 ) $ 14,204 $ (10,955 ) $ (606 ) $ (2,643 ) $ (404 ) SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Three Months Ended March 31, 2014 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 140,321 $ 6,866 $ 3,553 $ (169 ) $ 150,571 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 111,338 2,043 (143 ) — 113,238 Operating expenses — 18,747 819 642 (169 ) 20,039 Depreciation — 1,883 1 43 — 1,927 Amortization — 2,230 — 124 — 2,354 Total costs and expenses — 134,198 2,863 666 (169 ) 137,558 Operating income — 6,123 4,003 2,887 — 13,013 Other (income) expense Interest expense, net of interest income — 2,034 — (488 ) — 1,546 Equity in income of subsidiaries (7,489 ) (5,082 ) — — 12,571 — Total other (income) expense (7,489 ) (3,048 ) — (488 ) 12,571 1,546 Income from operations before tax 7,489 9,171 4,003 3,375 (12,571 ) 11,467 Income tax expense — 1,682 1,401 895 — 3,978 Net income 7,489 7,489 2,602 2,480 (12,571 ) 7,489 Foreign currency translation 1 — — 1 (1 ) 1 Comprehensive income $ 7,490 $ 7,489 $ 2,602 $ 2,481 $ (12,572 ) $ 7,490 SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands) At March 31, 2015 Parent Subsidiary Guarantor Non- Eliminations Total ASSETS Current assets Cash and cash equivalents $ — $ 120,435 $ 13,315 $ 11,263 $ — $ 145,013 Settlement receivables — 26,950 — 2,837 — 29,787 Trade receivables, net — 6,294 32,925 1 — 39,220 Other receivables — 3,846 24,870 113 (8,437 ) 20,392 Inventory — 9,312 13,738 — — 23,050 Prepaid expenses and other assets — 7,836 2,523 8,530 — 18,889 Deferred tax asset — 2,743 6,847 — — 9,590 Intercompany balances — 32,512 155,182 1,473 (189,167 ) — Total current assets — 209,928 249,400 24,217 (197,604 ) 285,941 Non-current assets Property, equipment and leasehold improvements, net — 17,409 84,865 485 — 102,759 Goodwill — 148,278 708,922 656 — 857,856 Other intangible assets, net — 23,260 388,281 8,562 — 420,103 Other receivables, non-current — 4,411 4,182 — — 8,593 Investment in subsidiaries 233,859 149,599 — 86 (383,544 ) — Deferred tax asset, non-current — 76,460 22,467 — (98,927 ) — Other assets, non-current — 46,090 3,413 509 — 50,012 Intercompany balances — 1,131,876 — — (1,131,876 ) — Total non-current assets 233,859 1,597,383 1,212,130 10,298 (1,614,347 ) 1,439,323 Total assets $ 233,859 $ 1,807,311 $ 1,461,530 $ 34,515 $ (1,811,951 ) $ 1,725,264 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Settlement liabilities $ — $ 136,839 $ 297 $ 4,513 $ — $ 141,649 Accounts payable and accrued expenses — 85,689 35,216 1,075 (8,437 ) 113,543 Current portion of long-term debt — 10,000 — — — 10,000 Intercompany balances — 156,536 22,949 9,682 (189,167 ) — Total current liabilities — 389,064 58,462 15,270 (197,604 ) 265,192 Non-current liabilities Deferred tax liability, non-current — 1,071 156,957 — (98,927 ) 59,101 Long-term debt, less current portion — 1,161,731 — — — 1,161,731 Other accrued expenses and liabilities — 4,924 457 — — 5,381 Intercompany balances — — 1,131,876 — (1,131,876 ) — Total non-current liabilities — 1,167,726 1,289,290 — (1,230,803 ) 1,226,213 Total liabilities — 1,556,790 1,347,752 15,270 (1,428,407 ) 1,491,405 Stockholders’ Equity Common stock 91 — — — — 91 Convertible preferred stock — — — — — — Additional paid-in capital 248,491 87,202 2,269 21,110 (110,581 ) 248,491 Retained earnings (deficit) 160,621 162,623 111,509 (738 ) (273,394 ) 160,621 Accumulated other comprehensive income (loss) 696 696 — (1,127 ) 431 696 Treasury stock, at cost (176,040 ) — — — — (176,040 ) Total stockholders’ equity 233,859 250,521 113,778 19,245 (383,544 ) 233,859 Total liabilities and stockholders’ equity $ 233,859 $ 1,807,311 $ 1,461,530 $ 34,515 $ (1,811,951 ) $ 1,725,264 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended March 31, 2015 Parent Subsidiary Guarantor Non- Eliminations Total Cash flows from operating activities Net income (loss) $ 469 $ 14,204 $ (10,955 ) $ 267 $ (3,516 ) $ 469 Adjustments to reconcile net income (loss) to cash (used in) provided by operating activities: Depreciation and amortization — 3,989 26,313 730 — 31,032 Amortization of financing costs — 2,072 — — — 2,072 Loss on sale or disposal of assets — 2 — — — 2 Accretion of contract rights — — 2,104 — — 2,104 Provision for bad debts — — 2,266 — — 2,266 Equity in income of subsidiaries (469 ) (3,047 ) — — 3,516 — Stock-based compensation — 1,674 — — 119 1,793 Other non-cash items — — 231 — — 231 Changes in operating assets and liabilities: Net settlement receivables and liabilities — 38,671 157 (2,855 ) — 35,973 Other changes in operating assets and liabilities (5 ) 13,617 (3,350 ) (269 ) (119 ) 9,874 Net cash (used in) provided by operating activities (5 ) 71,182 16,766 (2,127 ) — 85,816 Cash flows from investing activities Capital expenditures — (2,434 ) (9,902 ) (280 ) — (12,616 ) Proceeds from sale of fixed assets — 1 — — — 1 Advances under development and placement agreements — — (1,255 ) — — (1,255 ) Repayments under development agreements — — 1,217 — — 1,217 Changes in restricted cash and cash equivalents — 59 — — — 59 Intercompany investing activities (1,023 ) 164 — (48 ) 907 — Net cash used in investing activities (1,023 ) (2,210 ) (9,940 ) (328 ) 907 (12,594 ) Cash flows from financing activities Repayments of credit facility — (17,500 ) — — — (17,500 ) Debt issuance costs — (252 ) — — — (252 ) Proceeds from exercise of stock options 1,048 — — — — 1,048 Purchase of treasury stock (20 ) — — — — (20 ) Intercompany financing activities — 1,072 — (165 ) (907 ) — Net cash provided by (used in) financing activities 1,028 (16,680 ) — (165 ) (907 ) (16,724 ) Effect of exchange rates on cash — — — (580 ) — (580 ) Cash and cash equivalents Net increase (decrease) for the period — 52,292 6,826 (3,200 ) — 55,918 Balance, beginning of the period — 68,143 6,489 14,463 — 89,095 Balance, end of the period $ — $ 120,435 $ 13,315 $ 11,263 $ — $ 145,013 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended March 31, 2014 Parent Subsidiary Guarantor Non- Eliminations Total Cash flows from operating activities Net income $ 7,489 $ 7,489 $ 2,602 $ 2,480 $ (12,571 ) $ 7,489 Adjustments to reconcile net income to cash (used in) provided by operating activities: Depreciation and amortization — 4,113 1 167 — 4,281 Amortization of financing costs — 471 — — — 471 Loss on sale or disposal of assets — 124 — — — 124 Provision for bad debts — — 2,014 — — 2,014 Equity in income of subsidiaries (7,489 ) (5,082 ) — — 12,571 — Stock-based compensation — 2,057 — — — 2,057 Changes in operating assets and liabilities: Net settlement receivables and liabilities — 63,982 218 (1,011 ) — 63,189 Other changes in operating assets and liabilities (51 ) 18,829 (4,360 ) (7,446 ) — 6,972 Net cash (used in) provided by operating activities (51 ) 91,983 475 (5,810 ) — 86,597 Cash flows from investing activities Capital expenditures — (2,707 ) (93 ) (225 ) — (3,025 ) Proceeds from sale of fixed assets — 192 — — — 192 Changes in restricted cash and cash equivalents — (46 ) — — — (46 ) Intercompany investing activities 378 (9,663 ) — (1,590 ) 10,875 — Net cash provided by (used in) investing activities 378 (12,224 ) (93 ) (1,815 ) 10,875 (2,879 ) Cash flows from financing activities Repayments against prior credit facility — (3,000 ) — — — (3,000 ) Proceeds from exercise of stock options 2,440 — — — — 2,440 Purchase of treasury stock (2,767 ) — — — — (2,767 ) Intercompany financing activities — 987 — 9,888 (10,875 ) — Net cash (used in) provided by financing activities (327 ) (2,013 ) — 9,888 (10,875 ) (3,327 ) Effect of exchange rates on cash — — — (79 ) — (79 ) Cash and cash equivalents Net increase for the period 77,746 382 2,184 — 80,312 Balance, beginning of the period — 100,573 2,149 11,532 — 114,254 Balance, end of the period $ — $ 178,319 $ 2,531 $ 13,716 $ — $ 194,566 | 20. CONDENSED CONSOLIDATING FINANCIAL INFORMATION We conduct substantially all of our business through our U.S. and foreign subsidiaries. Everi Payments Inc.’s (formerly known as Global Cash Access, Inc.) (“Subsidiary Issuer”) obligations under the Unsecured Notes are fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several basis by Everi Holdings Inc. (formerly known as Global Cash Access Holdings, Inc.) (“Parent”) and substantially all of our 100%-owned U.S. subsidiaries other than Subsidiary Issuer (the “Guarantor Subsidiaries” and, together with Parent, the “Guarantors” and each a “Guarantor” ). The guarantees of our Unsecured Notes will be released under the following customary circumstances: (i) the sale or disposition of all or substantially all of the assets of the Guarantor (by way of merger, consolidation, or otherwise) to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary; (ii) the sale or disposition of sufficient capital stock of the Guarantor to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary and the Guarantor ceases to be a restricted subsidiary of Subsidiary Issuer as a result of the sale or other disposition; (iii) the designation of the Guarantor as an unrestricted subsidiary in accordance with the Indenture; or (iv) the legal or covenant defeasance of the Unsecured Notes or the satisfaction and discharge of the Indenture. Presented below is condensed consolidating financial information for (a) Parent, (b) Subsidiary Issuer, (c) the Guarantor Subsidiaries and (d) our U.S. subsidiaries that are not Guarantor Subsidiaries and our foreign subsidiaries (collectively, the “Non-Guarantor Subsidiaries”) as of June 30, 2015 and for the three- and six-month periods ended June 30, 2015 and 2014. The condensed consolidating financial information has been presented to show the nature of assets held and the results of operations and cash flows of Parent, Subsidiary Issuer, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries assuming that the guarantee structure of the Unsecured Notes had been in effect at the beginning of the periods presented. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Three Months Ended June 30, 2015 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 139,818 $ 62,440 $ 4,256 $ (150 ) $ 206,364 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 110,659 14,375 2,188 — 127,222 Operating expenses — 18,809 7,736 452 (150 ) 26,847 Research and development — — 4,470 — — 4,470 Depreciation — 1,787 8,880 50 — 10,717 Amortization — 2,193 17,964 615 — 20,772 Total costs and expenses — 133,448 53,425 3,305 (150 ) 190,028 Operating income — 6,370 9,015 951 — 16,336 Other expense (income) Interest expense, net of interest income — 1,834 23,036 88 — 24,958 Equity in loss (income) of subsidiaries 12,741 (3,665 ) — — (9,076 ) — Loss on extinguishment of debt — 12,977 — — — 12,977 Total other expense (income) 12,741 11,146 23,036 88 (9,076 ) 37,935 (Loss) income from operations before tax (12,741 ) (4,776 ) (14,021 ) 863 9,076 (21,599 ) Income tax (benefit) expense — (3,684 ) (5,502 ) 328 — (8,858 ) Net (loss) income (12,741 ) (1,092 ) (8,519 ) 535 9,076 (12,741 ) Foreign currency translation 811 — — 811 (811 ) 811 Comprehensive (loss) income $ (11,930 ) $ (1,092 ) $ (8,519 ) $ 1,346 $ 8,265 $ (11,930 ) SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Three Months Ended June 30, 2014 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 134,198 $ 7,044 $ 3,898 $ (194 ) $ 144,946 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 104,918 2,243 2,214 — 109,375 Operating expenses — 20,000 778 677 (194 ) 21,261 Depreciation — 1,870 1 48 — 1,919 Amortization — 2,644 — 125 — 2,769 Total costs and expenses — 129,432 3,022 3,064 (194 ) 135,324 Operating income — 4,766 4,022 834 — 9,622 Other (income) expense Interest expense, net of interest income — 1,990 — 93 — 2,083 Equity in income of subsidiaries (4,724 ) (3,343 ) — — 8,067 — Total other (income) expense (4,724 ) (1,353 ) — 93 8,067 2,083 Income from operations before tax 4,724 6,119 4,022 741 (8,067 ) 7,539 Income tax expense — 1,187 1,413 215 — 2,815 Net income 4,724 4,932 2,609 526 (8,067 ) 4,724 Foreign currency translation 381 — — 381 (381 ) 381 Comprehensive income $ 5,105 $ 4,932 $ 2,609 $ 907 $ (8,448 ) $ 5,105 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Six Months Ended June 30, 2015 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 281,228 $ 124,809 $ 8,086 $ (286 ) $ 413,837 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 221,248 28,746 4,251 — 254,245 Operating expenses — 23,000 19,095 879 (286 ) 42,688 Research and development — — 9,906 — — 9,906 Depreciation — 3,561 17,422 111 — 21,094 Amortization — 4,408 35,735 1,284 — 41,427 Total costs and expenses — 252,217 110,904 6,525 (286 ) 369,360 Operating income — 29,011 13,905 1,561 — 44,477 Other expense (income) Interest expense, net of interest income — 4,612 45,823 178 — 50,613 Equity in loss (income) of subsidiaries 12,272 (6,712 ) — — (5,560 ) — Loss on extinguishment of debt — 12,977 — — — 12,977 Total other expense (income) 12,272 10,877 45,823 178 (5,560 ) 63,590 (Loss) income from operations before tax (12,272 ) 18,134 (31,918 ) 1,383 5,560 (19,113 ) Income tax expense (benefit) — 5,022 (12,444 ) 581 — (6,841 ) Net (loss) income (12,272 ) 13,112 (19,474 ) 802 5,560 (12,272 ) Foreign currency translation (62 ) — — (62 ) 62 (62 ) Comprehensive (loss) income $ (12,334 ) $ 13,112 $ (19,474 ) $ 740 $ 5,622 $ (12,334 ) SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Six Months Ended June 30, 2014 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 274,519 $ 13,910 $ 7,451 $ (363 ) $ 295,517 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 216,257 4,286 2,071 — 222,614 Operating expenses — 38,746 1,597 1,319 (363 ) 41,299 Depreciation — 3,753 2 91 — 3,846 Amortization — 4,874 — 249 — 5,123 Total costs and expenses — 263,630 5,885 3,730 (363 ) 272,882 Operating income — 10,889 8,025 3,721 — 22,635 Other (income) expense Interest expense, net of interest income — 4,024 — (395 ) — 3,629 Equity in income of subsidiaries (12,213 ) (8,425 ) — — 20,638 — Total other (income) expense (12,213 ) (4,401 ) — (395 ) 20,638 3,629 Income from operations before tax 12,213 15,290 8,025 4,116 (20,638 ) 19,006 Income tax expense — 2,869 2,814 1,110 — 6,793 Net income 12,213 12,421 5,211 3,006 (20,638 ) 12,213 Foreign currency translation 382 — — 382 (382 ) 382 Comprehensive income $ 12,595 $ 12,421 $ 5,211 $ 3,388 $ (21,020 ) $ 12,595 SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands) At June 30, 2015 Parent Subsidiary Guarantor Non- Eliminations Total ASSETS Current assets Cash and cash equivalents $ — $ 136,790 $ 16,523 $ 11,704 $ — $ 165,017 Settlement receivables — 19,721 — 3,995 — 23,716 Trade receivables, net — 5,989 35,845 — — 41,834 Other receivables — 3,183 23,736 145 (15,692 ) 11,372 Inventory — 10,075 13,378 — — 23,453 Prepaid expenses and other assets — 7,752 3,789 9,549 — 21,090 Deferred tax asset — 2,743 6,848 — — 9,591 Intercompany balances — 39,338 160,054 1,539 (200,931 ) — Total current assets — 225,591 260,173 26,932 (216,623 ) 296,073 Non-current assets Property, equipment and leasehold improvements, net — 19,467 84,649 405 — 104,521 Goodwill — 148,076 708,923 671 — 857,670 Other intangible assets, net — 22,589 373,600 7,943 — 404,132 Other receivables, non-current — 3,994 3,814 — — 7,808 Investment in subsidiaries 226,972 153,927 — 85 (380,984 ) — Deferred tax asset, non-current — 85,754 22,467 — (108,221 ) — Other assets, non-current — 32,453 3,923 539 — 36,915 Intercompany balances — 1,133,561 — — (1,133,561 ) — Total non-current assets 226,972 1,599,821 1,197,376 9,643 (1,622,766 ) 1,411,046 Total assets $ 226,972 $ 1,825,412 $ 1,457,549 $ 36,575 $ (1,839,389 ) $ 1,707,119 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Settlement liabilities $ — $ 134,604 $ 231 $ 6,376 $ — $ 141,211 Accounts payable and accrued expenses — 101,269 29,670 1,448 (15,692 ) 116,695 Current portion of long-term debt — 10,000 — — — 10,000 Intercompany balances — 161,593 30,907 8,431 (200,931 ) — Total current liabilities — 407,466 60,808 16,255 (216,623 ) 267,906 Non-current liabilities Deferred tax liability, non-current — 1,072 156,957 — (108,221 ) 49,808 Long-term debt, less current portion — 1,157,506 — — — 1,157,506 Other accrued expenses and liabilities — 4,487 440 — — 4,927 Intercompany balances — — 1,133,561 — (1,133,561 ) — Total non-current liabilities — 1,163,065 1,290,958 — (1,241,782 ) 1,212,241 Total liabilities — 1,570,531 1,351,766 16,255 (1,458,405 ) 1,480,147 Stockholders’ Equity Common stock 91 — — — — 91 Convertible preferred stock — — — — — — Additional paid-in capital 253,555 91,843 2,792 21,107 (115,742 ) 253,555 Retained earnings (deficit) 147,879 161,531 102,991 (205 ) (264,317 ) 147,879 Accumulated other comprehensive income (loss) 1,507 1,507 — (582 ) (925 ) 1,507 Treasury stock, at cost (176,060 ) — — — — (176,060 ) Total stockholders’ equity 226,972 254,881 105,783 20,320 (380,984 ) 226,972 Total liabilities and stockholders’ equity $ 226,972 $ 1,825,412 $ 1,457,549 $ 36,575 $ (1,839,389 ) $ 1,707,119 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Six Months Ended June 30, 2015 Parent Subsidiary Guarantor Non- Eliminations Total Cash flows from operating activities Net (loss) income $ (12,272 ) $ 13,112 $ (19,474 ) $ 802 $ 5,560 $ (12,272 ) Adjustments to reconcile net (loss) income to cash provided by (used in)operating activities: Depreciation and amortization — 7,969 53,157 1,395 — 62,521 Amortization of financing costs — 3,730 — — — 3,730 (Gain) loss on sale or disposal of assets — (13 ) 387 — — 374 Accretion of contract rights — — 4,092 — — 4,092 Provision for bad debts — — 4,370 — — 4,370 Loss on early extinguishment of debt — 12,977 — — — 12,977 Equity in loss (income) of subsidiaries 12,272 (6,712 ) — — (5,560 ) — Stock-based compensation — 3,432 522 — — 3,954 Other non-cash items — 76 (96 ) — — (20 ) Changes in operating assets and liabilities: Net settlement receivables and liabilities — 43,663 91 (1,970 ) — 41,784 Other changes in operating assets and liabilities 28 15,839 (10,159 ) (827 ) — 4,881 Net cash provided by (used in) operating activities 28 94,073 32,890 (600 ) — 126,391 Cash flows from investing activities Acquisitions, net of cash acquired — (2,257 ) — — — (2,257 ) Capital expenditures — (5,387 ) (23,993 ) (280 ) — (29,660 ) Proceeds from sale of fixed assets — 29 — — — 29 Repayments under development agreements — — 2,392 — — 2,392 Advances under development and placement agreements — — (1,255 ) — — (1,255 ) Changes in restricted cash and cash equivalents — 60 — — — 60 Intercompany investing activities (3,907 ) 5,423 — (106 ) (1,410 ) — Net cash used in investing activities (3,907 ) (2,132 ) (22,856 ) (386 ) (1,410 ) (30,691 ) Cash flows from financing activities Repayments of credit facility — (5,000 ) — — — (5,000 ) Repayments of secured notes — (350,000 ) — — — (350,000 ) Proceeds from issuance of secured notes — 335,000 — — — 335,000 Debt issuance costs — (1,154 ) — — — (1,154 ) Issuance of warrants 2,246 (2,246 ) — — — — Proceeds from exercise of stock options 1,673 — — — — 1,673 Purchase of treasury stock (40 ) — — — — (40 ) Intercompany financing activities — 106 — (1,516 ) 1,410 — Net cash provided by (used in) financing activities 3,879 (23,294 ) — (1,516 ) 1,410 (19,521 ) Effect of exchange rates on cash — — — (257 ) — (257 ) Cash and cash equivalents Net increase (decrease) for the period — 68,647 10,034 (2,759 ) — 75,922 Balance, beginning of the period — 68,143 6,489 14,463 — 89,095 Balance, end of the period $ — $ 136,790 $ 16,523 $ 11,704 $ — $ 165,017 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Six Months Ended June 30, 2014 Parent Subsidiary Guarantor Non- Eliminations Total Cash flows from operating activities Net income $ 12,213 $ 12,421 $ 5,211 $ 3,006 $ (20,638 ) $ 12,213 Adjustments to reconcile net income to cash (used in) provided by operating activities: Depreciation and amortization — 8,627 2 340 — 8,969 Amortization of financing costs — 942 — — — 942 Gain on sale or disposal of assets — (21 ) — — — (21 ) Provision for bad debts — — 4,229 — — 4,229 Equity in income of subsidiaries (12,213 ) (8,425 ) — — 20,638 — Stock-based compensation — 5,409 — — — 5,409 Changes in operating assets and liabilities: Net settlement receivables and liabilities — 41,722 192 896 — 42,810 Other changes in operating assets and liabilities (31 ) 17,615 (9,289 ) (7,417 ) — 878 Net cash (used in) provided by operating activities (31 ) 78,290 345 (3,175 ) — 75,429 Cash flows from investing activities Acquisitions, net of cash acquired — (11,845 ) — — — (11,845 ) Capital expenditures — (6,977 ) (203 ) (313 ) — (7,493 ) Proceeds from sale of fixed assets — 213 — — — 213 Changes in restricted cash and cash equivalents — (45 ) — — — (45 ) Intercompany investing activities 2,022 (11,622 ) — (1,594 ) 11,194 — Net cash provided by (used in) investing activities 2,022 (30,276 ) (203 ) (1,907 ) 11,194 (19,170 ) Cash flows from financing activities Repayments of prior credit facility — (7,000 ) — — — (7,000 ) Proceeds from exercise of stock options 4,613 — — — — 4,613 Purchase of treasury stock (6,604 ) — — — — (6,604 ) Intercompany financing activities — 1,188 — 10,006 (11,194 ) — Net cash (used in) provided by financing activities (1,991 ) (5,812 ) — 10,006 (11,194 ) (8,991 ) Effect of exchange rates on cash — — — 476 — 476 Cash and cash equivalents Net increase for the period — 42,202 142 5,400 — 47,744 Balance, beginning of the period — 100,573 2,149 11,532 — 114,254 Balance, end of the period $ — $ 142,775 $ 2,291 $ 16,932 $ — $ 161,998 | 23. CONDENSED We conduct substantially all of our business through our U.S. and foreign subsidiaries. Everi Payments Inc.’s (formerly known as Global Cash Access, Inc.) (“Subsidiary Issuer”) obligations under the Unsecured Notes are fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several basis by Everi Holdings Inc. (formerly known as Global Cash Access Holdings, Inc.) (“Parent”) and substantially all of our 100%-owned U.S. subsidiaries other than Subsidiary Issuer (the “Guarantor Subsidiaries” and, together with Parent, the “Guarantors” and each a “Guarantor” ). The guarantees of our Unsecured Notes will be released under the following customary circumstances: (i) the sale or disposition of all or substantially all of the assets of the Guarantor (by way of merger, consolidation, or otherwise) to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary; (ii) the sale or disposition of sufficient capital stock of the Guarantor to a person that is not (either before or after giving effect to such transaction) Parent, Subsidiary Issuer or a restricted subsidiary and the Guarantor ceases to be a restricted subsidiary of Subsidiary Issuer as a result of the sale or other disposition; (iii) the designation of the Guarantor as an unrestricted subsidiary in accordance with the Indenture; or (iv) the legal or covenant defeasance of the Unsecured Notes or the satisfaction and discharge of the Indenture. Presented below is condensed consolidating financial information for (a) Parent, (b) Subsidiary Issuer, (c) the Guarantor Subsidiaries and (d) our U.S. subsidiaries that are not Guarantor Subsidiaries and our foreign subsidiaries (collectively, the “Non-Guarantor Subsidiaries”) as of December 31, 2014 and December 31, 2013 and for the years ended December 31, 2014, 2013 and 2012. The condensed consolidating financial information has been presented to show the nature of assets held and the results of operations and cash flows of Parent, Subsidiary Issuer, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries assuming that the guarantee structure of the Unsecured Notes had been in effect at the beginning of the periods presented. SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Year Ended December 31, 2014 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total Revenues $ — $ 542,206 $ 35,689 $ 15,891 $ (733 ) $ 593,053 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 422,544 10,864 6,663 — 440,071 Operating expenses — 88,087 5,719 2,379 (733 ) 95,452 Research and development — — 804 — — 804 Depreciation — 7,428 1,134 183 — 8,745 Amortization — 11,180 2,454 565 — 14,199 Total costs and expenses — 529,239 20,975 9,790 (733 ) 559,271 Operating income — 12,967 14,714 6,101 — 33,782 Other (income) expense Interest expense, net of interest income — 7,675 3,290 (209 ) — 10,756 Equity in income of subsidiaries (12,140 ) (15,218 ) — — 27,358 — Loss on extinguishment of debt — 2,523 202 — — 2,725 Total other (income) expense (12,140 ) (5,020 ) 3,492 (209 ) 27,358 13,481 Income from operations before tax 12,140 17,987 11,222 6,310 (27,358 ) 20,301 Income tax expense — 2,801 3,784 1,576 — 8,161 Net income 12,140 15,186 7,438 4,734 (27,358 ) 12,140 Foreign currency translation (1,258 ) — — (1,258 ) 1,258 (1,258 ) Comprehensive income $ 10,882 $ 15,186 $ 7,438 $ 3,476 $ (26,100 ) $ 10,882 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Year Ended December 31, 2013 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total Revenues $ — $ 541,002 $ 28,277 $ 13,838 $ (673 ) $ 582,444 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 424,129 7,905 7,760 — 439,794 Operating expenses — 71,623 3,445 2,167 (673 ) 76,562 Depreciation — 7,186 1 163 — 7,350 Amortization — 9,217 — 371 — 9,588 Total costs and expenses — 512,155 11,351 10,461 (673 ) 533,294 Operating income — 28,847 16,926 3,377 — 49,150 Other (income) expense Interest expense, net of interest income — 10,342 — (77 ) — 10,265 Equity in income of subsidiaries (24,398 ) (13,596 ) — — 37,994 — Total other (income) expense (24,398 ) (3,254 ) — (77 ) 37,994 10,265 Income from operations before tax 24,398 32,101 16,926 3,454 (37,994 ) 38,885 Income tax expense — 7,703 5,924 860 — 14,487 Net income 24,398 24,398 11,002 2,594 (37,994 ) 24,398 Foreign currency translation 269 — — 269 (269 ) 269 Comprehensive income $ 24,667 $ 24,398 $ 11,002 $ 2,863 $ (38,263 ) $ 24,667 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Year Ended December 31, 2012 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total Revenues $ — $ 556,376 $ 18,623 $ 10,001 $ (514 ) $ 584,486 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 426,183 3,376 6,500 — 436,059 Operating expenses — 72,551 1,880 1,889 (514 ) 75,806 Depreciation — 6,617 5 221 — 6,843 Amortization — 9,543 — 253 — 9,796 Total costs and expenses — 514,894 5,261 8,863 (514 ) 528,504 Operating income — 41,482 13,362 1,138 — 55,982 Other (income) expense Interest expense, net of interest income — 15,591 — (72 ) — 15,519 Equity in income of subsidiaries (25,689 ) (9,546 ) — — 35,235 — Total other (income) expense (25,689 ) 6,045 — (72 ) 35,235 15,519 Income from operations before tax 25,689 35,437 13,362 1,210 (35,235 ) 40,463 Income tax expense — 9,748 4,677 349 — 14,774 Net income 25,689 25,689 8,685 861 (35,235 ) 25,689 Foreign currency translation 218 — — 218 (218 ) 218 Comprehensive income $ 25,907 $ 25,689 $ 8,685 $ 1,079 $ (35,453 ) $ 25,907 SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands) At December 31, 2014 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total ASSETS Current assets Cash and cash equivalents $ — $ 68,143 $ 6,489 $ 14,463 $ — $ 89,095 Settlement receivables — 40,157 — 3,131 — 43,288 Trade Receivables, net — 6,578 31,116 3 — 37,697 Other receivables — 3,416 16,992 145 — 20,553 Inventory — 10,595 16,568 — — 27,163 Prepaid expenses and other assets — 7,143 2,821 9,024 — 18,988 Deferred tax asset — 2,743 6,848 — — 9,591 Intercompany balances — 18,038 151,179 1,623 (170,840 ) — Total current assets — 156,813 232,013 28,389 (170,840 ) 246,375 Non-current assets Property, equipment and leasehold improvements, net — 17,864 87,898 323 — 106,085 Goodwill — 148,278 708,922 713 — 857,913 Other intangible assets, net — 24,771 402,816 9,198 — 436,785 Other receivables, non-current — 4,411 4,773 — — 9,184 Investment in subsidiaries 231,473 147,195 — 86 (378,754 ) — Deferred tax asset, non-current — 78,229 — — (78,229 ) — Other assets, non-current — 47,508 3,366 69 — 50,943 Intercompany balances — 1,130,380 — — (1,130,380 ) — Total non-current assets 231,473 1,598,636 1,207,775 10,389 (1,587,363 ) 1,460,910 Total assets $ 231,473 $ 1,755,449 $ 1,439,788 $ 38,778 $ (1,758,203 ) $ 1,707,285 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Settlement liabilities $ — $ 111,375 $ 140 $ 7,642 $ — $ 119,157 Accounts payable and accrued expenses — 61,544 41,395 1,729 — 104,668 Current portion of long-term debt — 10,000 — — — 10,000 Intercompany balances — 152,802 8,159 9,879 (170,840 ) — Total current liabilities — 335,721 49,694 19,250 (170,840 ) 233,825 Non-current liabilities Deferred tax liability, non-current — 1,072 134,490 — (78,229 ) 57,333 Long-term debt, less current portion — 1,178,787 — — — 1,178,787 Other accrued expenses and liabilities — 5,377 490 — — 5,867 Intercompany balances — — 1,130,380 — (1,130,380 ) — Total non-current liabilities — 1,185,236 1,265,360 — (1,208,609 ) 1,241,987 Total liabilities — 1,520,957 1,315,054 19,250 (1,379,449 ) 1,475,812 Stockholders’ Equity Common stock 90 — — — — 90 Additional paid-in capital 245,682 69,654 2,269 21,115 (93,038 ) 245,682 Retained earnings (deficit) 160,152 163,269 122,465 (1,006 ) (284,728 ) 160,152 Accumulated other comprehensive income (loss) 1,569 1,569 — (581 ) (988 ) 1,569 Treasury stock, at cost (176,020 ) — — — — (176,020 ) Total stockholders’ equity 231,473 234,492 124,734 19,528 (378,754 ) 231,473 Total liabilities and stockholders’ equity $ 231,473 $ 1,755,449 $ 1,439,788 $ 38,778 $ (1,758,203 ) $ 1,707,285 SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands) At December 31, 2013 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total ASSETS Current assets Cash and cash equivalents $ — $ 100,573 $ 2,149 $ 11,532 $ — $ 114,254 Settlement receivables — 34,458 — 3,807 — 38,265 Trade receivables, net — 9,030 2,622 6 — 11,658 Other receivables — 4,451 — 154 — 4,605 Inventory — 9,413 — — — 9,413 Prepaid expenses and other assets — 10,300 20 6,354 — 16,674 Deferred tax asset — 3,102 — — — 3,102 Intercompany balances — 20,005 135,542 — (155,547 ) — Total current assets — 191,332 140,333 21,853 (155,547 ) 197,971 Non-current assets Property, equipment and leasehold improvements, net — 18,282 56 372 — 18,710 Goodwill — 139,839 39,470 775 — 180,084 Other intangible assets, net — 30,229 499 807 — 31,535 Other receivables, non-current — 699 — — — 699 Investment in subsidiaries 218,604 113,350 — — (331,954 ) — Deferred tax asset, non-current — 88,253 — — (311 ) 87,942 Other assets, non-current — 10,311 — 75 — 10,386 Intercompany balances — 61,936 — 1,572 (63,508 ) — Total non-current assets 218,604 462,899 40,025 3,601 (395,773 ) 329,356 Total assets $ 218,604 $ 654,231 $ 180,358 $ 25,454 $ (551,320 ) $ 527,327 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Settlement liabilities $ — $ 137,089 $ — $ 7,933 $ — $ 145,022 Accounts payable and accrued expenses — 51,324 1,398 879 — 53,601 Current portion of long-term debt — 1,030 — — — 1,030 Intercompany balances — 135,542 — 20,005 (155,547 ) — Total current liabilities — 324,985 1,398 28,817 (155,547 ) 199,653 Non-current liabilities Deferred tax liability, non-current — — — 311 (311 ) — Long-term debt, less current portion — 101,970 — — — 101,970 Other accrued expenses and liabilities — 7,100 — — — 7,100 Intercompany balances — 1,572 61,936 — (63,508 ) — Total non-current liabilities — 110,642 61,936 311 (63,819 ) 109,070 Total liabilities — 435,627 63,334 29,128 (219,366 ) 308,723 Stockholders’ Equity Common stock 89 — — — — 89 Additional paid-in capital 231,516 67,694 2,000 1,808 (71,502 ) 231,516 Retained earnings (deficit) 148,012 148,083 115,024 (5,738 ) (257,369 ) 148,012 Accumulated other comprehensive income 2,827 2,827 — 256 (3,083 ) 2,827 Treasury stock, at cost (163,840 ) — — — — (163,840 ) Total stockholders’ equity (deficit) 218,604 218,604 117,024 (3,674 ) (331,954 ) 218,604 Total liabilities and stockholders’ equity $ 218,604 $ 654,231 $ 180,358 $ 25,454 $ (551,320 ) $ 527,327 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Year Ended December 31, 2014 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities Net income $ 12,140 $ 15,186 $ 7,438 $ 4,734 $ (27,358 ) $ 12,140 Adjustments to reconcile net income to cash (used in) provided by operating activities: Depreciation and amortization — 18,608 3,588 748 — 22,944 Amortization of financing costs — 2,035 — — — 2,035 Provision for bad debts — — 8,991 — — 8,991 Impairment Loss — 3,129 — — — 3,129 Loss on early extinguishment of debt — 2,523 202 — — 2,725 Equity in income of subsidiaries (12,140 ) (15,218 ) — — 27,358 — Stock-based compensation — 8,849 27 — — 8,876 Other non-cash items — 52 284 1 — 337 Changes in operating assets and liabilities: Net settlement receivables and liabilities — (31,414 ) 141 594 — (30,679 ) Other changes in operating assets and liabilities (47 ) 34,774 (20,047 ) (20,647 ) — (5,967 ) Net cash (used in) provided by operating activities (47 ) 38,524 624 (14,570 ) — 24,531 Cash flows from investing activities Acquisitions, net of cash acquired — (11,845 ) (1,056,155 ) — — (1,068,000 ) Capital expenditures — (5,465 ) (3,464 ) (9,092 ) — (18,021 ) Repayments under development agreements — — 276 — — 276 Changes in restricted cash and cash equivalents — (102 ) — — — (102 ) Intercompany investing activities 6,889 (1,085,709 ) — (1,425 ) 1,080,245 — Net cash provided by (used in) investing activities 6,889 (1,103,121 ) (1,059,343 ) (10,517 ) 1,080,245 (1,085,847 ) Cash flows from financing activities Repayments of prior credit facility — (103,000 ) — — — (103,000 ) Proceeds from long-term debt — 1,200,000 — — — 1,200,000 Debt issuance costs — (52,735 ) — — — (52,735 ) Proceeds from exercise of stock options 5,338 — — — — 5,338 Purchase of treasury stock (12,180 ) — — — — (12,180 ) Intercompany financing activities — (12,098 ) 1,063,059 29,284 (1,080,245 ) — Net cash (used in) provided by financing activities (6,842 ) 1,032,167 1,063,059 29,284 (1,080,245 ) 1,037,423 Effect of exchange rates on cash — — — (1,266 ) — (1,266 ) Cash and cash equivalents Net (decrease) increase for the period — (32,430 ) 4,340 2,931 — (25,159 ) Balance, beginning of the period — 100,573 2,149 11,532 — 114,254 Balance, end of the period $ — $ 68,143 $ 6,489 $ 14,463 $ — $ 89,095 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Year Ended December 31, 2013 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities Net income $ 24,398 $ 24,398 $ 11,002 $ 2,594 $ (37,994 ) $ 24,398 Adjustments to reconcile net income to cash provided by (used in) operating activities: Depreciation and amortization — 16,403 1 534 — 16,938 Amortization of financing costs — 1,793 — — — 1,793 Provision for bad debts — — 7,874 — — 7,874 Equity in income of subsidiaries (24,398 ) (13,596 ) — — 37,994 — Stock-based compensation — 5,078 — — — 5,078 Other non-cash items — 180 — (2 ) — 178 Changes in operating assets and liabilities: Net settlement receivables and liabilities — (44,264 ) — (1,729 ) — (45,993 ) Other changes in operating assets and liabilities 19 13,391 (18,880 ) (462 ) — (5,932 ) Net cash provided by (used in) operating activities 19 3,383 (3 ) 935 — 4,334 Cash flows from investing activities Capital expenditures — (13,364 ) (330 ) (206 ) — (13,900 ) Changes in restricted cash and cash equivalents — (90 ) — — — (90 ) Intercompany investing activities 9,900 (4,676 ) — — (5,224 ) — Net cash provided by (used in) investing activities 9,900 (18,130 ) (330 ) (206 ) (5,224 ) (13,990 ) Cash flows from financing activities Repayments of prior credit facility — (18,500 ) — — — (18,500 ) Debt issuance costs — (764 ) — — — (764 ) Proceeds from exercise of stock options 8,431 — — — — 8,431 Purchase of treasury stock (18,350 ) — — — — (18,350 ) Intercompany financing activities — (7,056 ) 2,000 (168 ) 5,224 — Net cash (used in) provided by financing activities (9,919 ) (26,320 ) 2,000 (168 ) 5,224 (29,183 ) Effect of exchange rates on cash — — — 73 — 73 Cash and cash equivalents Net (decrease) increase for the period — (41,067 ) 1,667 634 — (38,766 ) Balance, beginning of the period — 141,640 482 10,898 — 153,020 Balance, end of the period $ — $ 100,573 $ 2,149 $ 11,532 $ — $ 114,254 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Year Ended December 31, 2012 Parent Subsidiary Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities Net income $ 25,689 $ 25,689 $ 8,685 $ 861 $ (35,235 ) $ 25,689 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization — 16,160 5 474 — 16,639 Amortization of financing costs — 1,485 — — — 1,485 Provision for bad debts — 2,531 2,651 — — 5,182 Equity (income) loss (25,689 ) (9,546 ) — — 35,235 — Stock-based compensation — 6,655 — — — 6,655 Other non-cash items — 95 — — — 95 Changes in operating assets and liabilities: Net settlement receivables and liabilities — 88,354 — 2,999 — 91,353 Other changes in operating assets and liabilities 29 3,738 (10,705 ) 17,328 — 10,390 Net cash provided by operating activities 29 135,161 636 21,662 — 157,488 Cash flows from investing activities Capital expenditures — (11,546 ) (225 ) (1,015 ) — (12,786 ) Changes in restricted cash and cash equivalents — 255 — — — 255 Intercompany investing activities (6,422 ) 20,336 — — (13,914 ) — Net cash (used in) provided by investing activities (6,422 ) 9,045 (225 ) (1,015 ) (13,914 ) (12,531 ) Cash flows from financing activities Repayments of prior credit facility — (52,500 ) — — — (52,500 ) Debt issuance costs — (676 ) — — — (676 ) Proceeds from exercise of stock options 6,655 — — — — 6,655 Purchase of treasury stock (262 ) — — — — (262 ) Intercompany financing activities — 2,844 — (16,758 ) 13,914 — Net cash provided by (used in) financing activities 6,393 (50,332 ) — (16,758 ) 13,914 (46,783 ) Effect of exchange rates on cash — — — (689 ) — (689 ) Cash and cash equivalents Net increase for the period — 93,874 411 3,200 — 97,485 Balance, beginning of the period — 47,766 71 7,698 — 55,535 Balance, end of the period $ — $ 141,640 $ 482 $ 10,898 $ — $ 153,020 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Six Months Ended June 30, 2015 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 281,228 $ 124,809 $ 8,086 $ (286 ) $ 413,837 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 221,248 28,746 4,251 — 254,245 Operating expenses — 23,000 19,095 879 (286 ) 42,688 Research and development — — 9,906 — — 9,906 Depreciation — 3,561 17,422 111 — 21,094 Amortization — 4,408 35,735 1,284 — 41,427 Total costs and expenses — 252,217 110,904 6,525 (286 ) 369,360 Operating income — 29,011 13,905 1,561 — 44,477 Other expense (income) Interest expense, net of interest income — 4,612 45,823 178 — 50,613 Equity in loss (income) of subsidiaries 12,272 (6,712 ) — — (5,560 ) — Loss on extinguishment of debt — 12,977 — — — 12,977 Total other expense (income) 12,272 10,877 45,823 178 (5,560 ) 63,590 (Loss) income from operations before tax (12,272 ) 18,134 (31,918 ) 1,383 5,560 (19,113 ) Income tax expense (benefit) — 5,022 (12,444 ) 581 — (6,841 ) Net (loss) income (12,272 ) 13,112 (19,474 ) 802 5,560 (12,272 ) Foreign currency translation (62 ) — — (62 ) 62 (62 ) Comprehensive (loss) income $ (12,334 ) $ 13,112 $ (19,474 ) $ 740 $ 5,622 $ (12,334 ) SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands) Six Months Ended June 30, 2014 Parent Subsidiary Guarantor Non- Eliminations Total Revenues $ — $ 274,519 $ 13,910 $ 7,451 $ (363 ) $ 295,517 Costs and expenses Cost of revenues (exclusive of depreciation and amortization) — 216,257 4,286 2,071 — 222,614 Operating expenses — 38,746 1,597 1,319 (363 ) 41,299 Depreciation — 3,753 2 91 — 3,846 Amortization — 4,874 — 249 — 5,123 Total costs and expenses — 263,630 5,885 3,730 (363 ) 272,882 Operating income — 10,889 8,025 3,721 — 22,635 Other (income) expense Interest expense, net of interest income — 4,024 — (395 ) — 3,629 Equity in income of subsidiaries (12,213 ) (8,425 ) — — 20,638 — Total other (income) expense (12,213 ) (4,401 ) — (395 ) 20,638 3,629 Income from operations before tax 12,213 15,290 8,025 4,116 (20,638 ) 19,006 Income tax expense — 2,869 2,814 1,110 — 6,793 Net income 12,213 12,421 5,211 3,006 (20,638 ) 12,213 Foreign currency translation 382 — — 382 (382 ) 382 Comprehensive income $ 12,595 $ 12,421 $ 5,211 $ 3,388 $ (21,020 ) $ 12,595 |