(Mark One) | ||
[_] | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
OR | ||
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2019 | ||
OR | ||
[_] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
OR | ||
[_] | SHELL COMPANY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Date of event requiring this shell company report : Not applicable | ||
For the transition period from____________to____________ | ||
Commission file number 001-32458 | ||
DIANA SHIPPING INC. | ||
(Exact name of Registrant as specified in its charter) | ||
Diana Shipping Inc. | ||
(Translation of Registrant’s name into English) | ||
Republic of the Marshall Islands | ||
(Jurisdiction of incorporation or organization) | ||
Pendelis 16, 175 64 Palaio Faliro, Athens, Greece | ||
(Address of principal executive offices) | ||
Mr. Ioannis Zafirakis Tel: + 30-210-9470-100, Fax: + 30-210-9470-101 E-mail: izafirakis@dianashippinginc.com | ||
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person) | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value, including the Preferred Stock Purchase Rights | DSX | New York Stock Exchange |
8.875% Series B Cumulative Redeemable Perpetual Preferred Shares, $0.01 par value | DSXPRB | New York Stock Exchange |
None | ||
(Title of Class) | ||
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act. | ||
None | ||
Large accelerated filer [_] | Accelerated filer [X] | Non-accelerated filer [_] |
Emerging growth company [_] |
U.S. GAAP [X] | International Financial Reporting Standards as issued by the International Accounting Standards Board | [_] | Other [_] |
FORWARD-LOOKING STATEMENTS | 5 | |
PART I |
| |
Item 1. | Identity of Directors, Senior Management and Advisers | 7 |
Item 2. | Offer Statistics and Expected Timetable | 7 |
Item 3. | Key Information | 7 |
Item 4. | Information on the Company | 34 |
Item 4A. | Unresolved Staff Comments | 53 |
Item 5. | Operating and Financial Review and Prospects | 53 |
Item 6. | Directors, Senior Management and Employees | 69 |
Item 7. | Major Shareholders and Related Party Transactions | 74 |
Item 8. | Financial Information | 76 |
Item 9. | The Offer and Listing | 77 |
Item 10. | Additional Information | 78 |
Item 11. | Quantitative and Qualitative Disclosures about Market Risk | 86 |
Item 12. | Description of Securities Other than Equity Securities | 86 |
PART II | ||
Item 13. | Defaults, Dividend Arrearages and Delinquencies | 87 |
Item 14. | Material Modifications to the Rights of Security Holders and Use of Proceeds | 87 |
Item 15. | Controls and Procedures | 87 |
Item 16A. | Audit Committee Financial Expert | 88 |
Item 16B. | Code of Ethics | 88 |
Item 16C. | Principal Accountant Fees and Services | 88 |
Item 16D. | Exemptions from the Listing Standards for Audit Committees | 89 |
Item 16E. | Purchases of Equity Securities by the Issuer and Affiliated Purchasers | 89 |
Item 16F. | Change in Registrant’s Certifying Accountant | 90 |
Item 16G. | Corporate Governance | 90 |
Item 16H. | Mine Safety Disclosure | 91 |
PART III | ||
Item 17. | Financial Statements | 91 |
Item 18. | Financial Statements | 91 |
Item 19. | Exhibits | 91 |
• | the strength of world economies; |
• | fluctuations in currencies and interest rates; |
• | general market conditions, including fluctuations in charter hire rates and vessel values; |
• | changes in demand in the dry-bulk shipping industry; |
• | changes in the supply of vessels, including when caused by new newbuilding vessel orders or changes to or terminations of existing orders, and vessel scrapping levels; |
• | changes in the Company's operating expenses, including bunker prices, crew costs, drydocking and insurance costs; |
• | availability of financing and refinancing and changes to the Company’s financial condition and liquidity, including the Company’s ability to pay amounts that it owes and obtain additional financing to fund capital expenditures, acquisitions and other general corporate activities and the Company’s ability to obtain financing and comply with the restrictions and other covenants in the Company’s financing arrangements; |
• | changes in governmental rules and regulations or actions taken by regulatory authorities; |
• | potential liability from pending or future litigation; |
• | compliance with governmental, tax, environmental and safety regulation, any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 (FCPA) or other applicable regulations relating to bribery; |
• | the impact of the discontinuance of LIBOR after 2021 on interest rates of any of the Company’s debt that reference LIBOR; |
• | the failure of counter parties to fully perform their contracts with the Company; |
• | the Company’s dependence on key personnel; |
• | adequacy of insurance coverage; |
• | the volatility of the price of the Company’s common shares; |
• | the Company’s incorporation under the laws of the Marshall Islands and the different rights to relief that may be available compared to other countries, including the United States; |
• | general domestic and international political conditions or labor disruptions; |
• | acts by terrorists or acts of piracy on ocean-going vessels; |
• | the length and severity of the recent novel coronavirus (COVID-19) outbreak and its impact in the dry-bulk shipping industry; |
• | potential disruption of shipping routes due to accidents or political events; and |
Item 1. | Identity of Directors, Senior Management and Advisers |
Item 2. | Offer Statistics and Expected Timetable |
Item 3. | Key Information |
A. | Selected Financial Data |
As of and for the | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
(in thousands of U.S. dollars, | ||||||||||||||||||||
except for share and per share data, fleet data and average daily results) | ||||||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Time charter revenues | $ | 220,728 | $ | 226,189 | $ | 161,897 | $ | 114,259 | $ | 157,712 | ||||||||||
Impairment loss | 13,987 | - | 442,274 | - | - | |||||||||||||||
Operating income/(loss) | 17,622 | 38,250 | (483,987 | ) | (88,321 | ) | (47,177 | ) | ||||||||||||
Net income/(loss) | (10,535 | ) | 16,580 | (511,714 | ) | (164,237 | ) | (64,713 | ) | |||||||||||
Dividends on series B preferred shares | (5,769 | ) | (5,769 | ) | (5,769 | ) | (5,769 | ) | (5,769 | ) | ||||||||||
Income/(loss) attributed to common stockholders | (16,304 | ) | 10,811 | (517,483 | ) | (170,006 | ) | (70,482 | ) | |||||||||||
Earnings/(loss) per common share, basic and diluted | (0.17 | ) | 0.10 | (5.41 | ) | (2.11 | ) | (0.89 | ) | |||||||||||
Weighted average number of common shares, basic | 95,191,116 | 103,736,742 | 95,731,093 | 80,441,517 | 79,518,009 | |||||||||||||||
Weighted average number of common shares, diluted | 95,191,116 | 104,715,883 | 95,731,093 | 80,441,517 | 79,518,009 | |||||||||||||||
As of and for the | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
(in thousands of U.S. dollars, | ||||||||||||||||||||
except for share and per share data and average daily results) | ||||||||||||||||||||
Balance Sheet Data: | ||||||||||||||||||||
Total assets | $ | 1,071,280 | $ | 1,187,796 | $ | 1,246,722 | $ | 1,668,663 | $ | 1,836,965 | ||||||||||
Total current liabilities | 65,484 | 125,156 | 80,441 | 78,225 | 58,889 | |||||||||||||||
Capital stock | 1,022,571 | 1,063,709 | 1,071,587 | 986,044 | 977,731 | |||||||||||||||
Long-term debt (including current portion), net of deferred financing costs | 474,951 | 530,547 | 601,384 | 598,181 | 600,071 | |||||||||||||||
Total stockholders’ equity | 570,064 | 627,684 | 624,758 | 1,056,589 | 1,218,366 | |||||||||||||||
Cash Flow Data: | ||||||||||||||||||||
Net cash provided by/(used in) operating activities | $ | 49,882 | $ | 79,930 | $ | 23,413 | $ | (20,998 | ) | $ | 23,945 | |||||||||
Net cash provided by/(used in) investing activities | 38,397 | 99,370 | (152,333 | ) | (41,619 | ) | (155,637 | ) | ||||||||||||
Net cash provided by/(used in) financing activities | (111,398 | ) | (93,702 | ) | 73,587 | (9,459 | ) | 106,009 |
As of and for the | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
Fleet Data: | ||||||||||||||||||||
Average number of vessels (1) | 45.0 | 49.9 | 49.6 | 45.2 | 40.8 | |||||||||||||||
Number of vessels at year-end | 42.0 | 48.0 | 50.0 | 46.0 | 43.0 | |||||||||||||||
Weighted average age of vessels at year-end (in years) | 9.5 | 9.1 | 8.4 | 8.2 | 7.4 | |||||||||||||||
Ownership days (2) | 16,442 | 18,204 | 18,119 | 16,542 | 14,900 | |||||||||||||||
Available days (3) | 16,192 | 17,964 | 17,890 | 16,447 | 14,600 | |||||||||||||||
Operating days (4) | 15,971 | 17,799 | 17,566 | 16,354 | 14,492 | |||||||||||||||
Fleet utilization (5) | 98.6 | % | 99.1 | % | 98.2 | % | 99.4 | % | 99.3 | % |
Average Daily Results: | ||||||||||||||||||||
Time charter equivalent (TCE) rate (6) | $ | 12,796 | $ | 12,179 | $ | 8,568 | $ | 6,106 | $ | 9,739 | ||||||||||
Daily vessel operating expenses (7) | 5,510 | 5,247 | 4,987 | 5,196 | 5,924 |
(2) | Ownership days are the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period. |
(3) | Available days are the number of our ownership days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and the aggregate amount of time that we spend positioning our vessels for such events. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues. |
(4) | Operating days are the number of available days in a period less the aggregate number of days that our vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues. |
(5) | We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning for such events. |
Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
(in thousands of U.S. dollars, except for | ||||||||||||||||||||
TCE rates, which are expressed in U.S. dollars, and available days) | ||||||||||||||||||||
Time charter revenues | $ | 220,728 | $ | 226,189 | $ | 161,897 | $ | 114,259 | $ | 157,712 | ||||||||||
Less: voyage expenses | (13,542 | ) | (7,405 | ) | (8,617 | ) | (13,826 | ) | (15,528 | ) | ||||||||||
Time charter equivalent revenues | $ | 207,186 | $ | 218,784 | $ | 153,280 | $ | 100,433 | $ | 142,184 | ||||||||||
Available days | 16,192 | 17,964 | 17,890 | 16,447 | 14,600 | |||||||||||||||
Time charter equivalent (TCE) rate | $ | 12,796 | $ | 12,179 | $ | 8,568 | $ | 6,106 | $ | 9,739 |
(7) | Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period. |
B. | Capitalization and Indebtedness |
C. | Reasons for the Offer and Use of Proceeds |
D. | Risk Factors |
• | supply of and demand for energy resources, commodities, semi-finished and finished consumer and industrial products; |
• | changes in the exploration or production of energy resources, commodities, semi-finished and finished consumer and industrial products; |
• | the location of regional and global exploration, production and manufacturing facilities; |
• | the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products; |
• | the globalization of production and manufacturing; |
• | global and regional economic and political conditions, including armed conflicts, terrorist activities, embargoes, strikes, tariffs and “trade wars,” |
• | economic slowdowns caused by public health events such as the recent COVID-19 outbreak; |
• | natural disasters and other disruptions in international trade; |
• | disruptions and developments in international trade; |
• | changes in seaborne and other transportation patterns, including the distance cargo is transported by sea and trade patterns; |
• | environmental and other regulatory developments; |
• | currency exchange rates; and |
• | weather. |
• | the number of newbuilding orders and deliveries, including slippage in deliveries; |
• | the number of shipyards and ability of shipyards to deliver vessels; |
• | port and canal congestion; |
• | the scrapping rate of older vessels; |
• | speed of vessel operation; |
• | vessel casualties; |
• | sanctions (in particular, sanctions on Iran and Venezuela, amongst others). |
• | marine disaster; |
• | acts of God; |
• | terrorism; |
• | environmental accidents; |
• | cargo and property losses or damage; |
• | piracy. |
• | the prevailing level of charter hire rates; |
• | general economic and market conditions affecting the shipping industry; |
• | competition from other shipping companies and other modes of transportation; |
• | the types, sizes and ages of vessels; |
• | the supply of and demand for vessels; |
• | applicable governmental or other regulations; |
• | technological advances; |
• | the need to upgrade vessels as a result of charterer requirements, technological advances in vessel design or equipment or otherwise; and |
• | the cost of newbuildings. |
• | locate and acquire suitable vessels; |
• | identify and consummate acquisitions or joint ventures; |
• | enhance our customer base; |
• | manage our expansion; and |
• | obtain required financing on acceptable terms. |
• | pay dividends if we do not repay amounts drawn under our loan facilities, if there is a default under the loan facilities or if the payment of the dividend would result in a default or breach of a loan covenant; |
• | incur additional indebtedness, including through the issuance of guarantees; |
• | change the flag, class or management of our vessels; |
• | create liens on our assets; |
• | sell our vessels; |
• | enter into a time charter or consecutive voyage charters that have a term that exceeds, or which by virtue of any optional extensions may exceed a certain period; |
• | merge or consolidate with, or transfer all or substantially all our assets to, another person; and |
• | enter into a new line of business. |
• | actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry; |
• | mergers and strategic alliances in the dry bulk shipping industry; |
• | market conditions in the dry bulk shipping industry; |
• | changes in government regulation; |
• | shortfalls in our operating results from levels forecast by securities analysts; |
• | announcements concerning us or our competitors; and |
• | the general state of the securities market. |
• | authorizing our board of directors to issue “blank check” preferred stock without shareholder approval; |
• | providing for a classified board of directors with staggered, three-year terms; |
• | prohibiting cumulative voting in the election of directors; |
• | authorizing the removal of directors only for cause and only upon the affirmative vote of the holders of a majority of the outstanding shares of our common stock entitled to vote for the directors; |
• | prohibiting shareholder action by written consent; |
• | limiting the persons who may call special meetings of shareholders; and |
• | establishing advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted on by shareholders at shareholder meetings. |
• | changes in our operating cash flow, capital expenditure requirements, working capital requirements and other cash needs; |
• | restrictions under our existing or future credit facilities or any future debt securities on our ability to pay dividends if an event of default has occurred and is continuing or if the payment of the dividend would result in an event of default, or under certain facilities if it would result in the breach of certain financial covenants; |
• | the amount of any cash reserves established by our board of directors; and |
• | restrictions under Marshall Islands law, which generally prohibits the payment of dividends other than from surplus (retained earnings and the excess of consideration received for the sale of shares above the par value of the shares) or while a company is insolvent or would be rendered insolvent by the payment of such a dividend. |
A. | History and development of the Company |
B. | Business overview |
Vessel | Sister Ships* | Gross Rate (USD Per Day) | Com** | Charterers | Delivery Date to Charterers*** | Redelivery Date to Owners**** | Notes | |
BUILT DWT | ||||||||
14 Panamax Bulk Carriers | ||||||||
1 | OCEANIS | $10,350 | 5.00% | Ausca Shipping Limited, Hong Kong | 16-Nov-18 | 9-Jan-20 | 1 | |
$9,200 | 5.00% | Phaethon International Company AG | 9-Jan-20 | 9-Jan-21 - 24-Mar-21 | ||||
2001 75,211 | ||||||||
2 | PROTEFS | A | $9,900 | 5.00% | Phaethon International Company AG | 30-Nov-19 | 1-Jan-21 - 31-Mar-21 | |
2004 73,630 | ||||||||
3 | CALIPSO | A | $15,400 | 5.00% | Crystal Sea Shipping Co., Limited | 1-Nov-19 | 2-Mar-20 | 2 |
2005 73,691 | ||||||||
4 | NAIAS | A | $10,000 | 5.00% | Phaethon International Company AG | 26-Jan-19 | 26-Dec-20 - 10-Apr-21 | |
2006 73,546 | ||||||||
5 | ARETHUSA | A | $9,150 | 5.00% | Ausca Shipping Limited, Hong Kong | 2-May-19 | 2-May-20 - 2-Aug-20 | |
2007 73,593 | ||||||||
6 | CORONIS | $5,300 | 5.00% | Tongli Shipping Pte. Ltd. | 3-Jan-20 | 5-Feb-20 | 3 | |
$8,000 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 20-Feb-20 | 5-Nov-20 - 4-Jan-21 | ||||
2006 74,381 | ||||||||
7 | MELIA | $10,750 | 5.00% | Cargill International S.A., Geneva | 13-Feb-20 | 20-Apr-20 | 4,5 | |
2005 76,225 |
8 | ARTEMIS | $10,150 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 28-Nov-19 | 13-Aug-20 - 28-Oct-20 | ||
2006 76,942 | ||||||||
9 | LETO | $13,000 | 5.00% | Uniper Global Commodities SE, Düsseldorf | 31-May-19 | 1-May-20 - 1-Jul-20 | 6 | |
2010 81,297 | ||||||||
10 | SELINA | B | $11,750 | 5.00% | Ausca Shipping Limited, Hong Kong | 15-Jul-19 | 15-Feb-20 | 7 |
$6,500 | 5.00% | Daelim Corporation | 26-Feb-20 | 21-Mar-20 | ||||
2010 75,700 | $4,750 | 4.75% | Cargill International S.A., Geneva | 27-Mar-20 | 11-May-20 - 21-May-20 | 8 | ||
11 | MAERA | B | $9,450 | 5.00% | Glencore Agriculture B.V., Rotterdam | 27-Mar-19 | 10-Apr-20 - 10-Jul-20 | |
2013 75,403 | ||||||||
12 | ISMENE | $12,125 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 12-Dec-18 | 10-Jan-20 | ||
$10,800 | 5.00% | Phaethon International Company AG | 10-Jan-20 | 10-Feb-21 - 25-Apr-21 | ||||
2013 77,901 | ||||||||
13 | CRYSTALIA | C | $10,500 | 5.00% | Glencore Agriculture B.V., Rotterdam | 2-Mar-19 | 2-May-20 - 2-Aug-20 | |
2014 77,525 | ||||||||
14 | ATALANDI | C | $12,250 | 5.00% | Uniper Global Commodities SE, Düsseldorf | 9-Jul-19 | 9-Jun-20 - 24-Aug-20 | |
2014 77,529 | ||||||||
5 Kamsarmax Bulk Carriers | ||||||||
15 | MAIA | D | $13,300 | 5.00% | Glencore Agriculture B.V., Rotterdam | 12-Nov-18 | 31-Jan-20 | |
$11,200 | 5.00% | Aquavita International S.A. | 31-Jan-20 | 31-Mar-21 - 15-Jun-21 | ||||
2009 82,193 | ||||||||
16 | MYRSINI | D | $11,500 | 5.00% | Ausca Shipping Limited, Hong Kong | 4-Dec-19 | 4-Jan-21 - 19-Mar-21 | 9 |
2010 82,117 | ||||||||
17 | MEDUSA | D | $11,000 | 4.75% | Cargill International S.A., Geneva | 16-Nov-19 | 1-Oct-20 - 16-Dec-20 | |
2010 82,194 | ||||||||
18 | MYRTO | D | $14,000 | 4.75% | Cargill International S.A., Geneva | 18-Jul-19 | 3-Apr-20 - 18-Jun-20 | |
2013 82,131 | ||||||||
19 | ASTARTE | $14,250 | 5.00% | Glencore Agriculture B.V., Rotterdam | 16-Oct-18 | 18-Jan-20 | ||
$11,750 | 5.00% | Aquavita International S.A. | 18-Jan-20 | 18-Mar-21 - 2-Jun-21 | ||||
2013 81,513 |
5 Post-Panamax Bulk Carriers | ||||||||
20 | ALCMENE | $9,500 | 5.00% | Oriental Bulk Shipping PTE. LTD | 16-Nov-19 | 10-Jan-20 | 10,11 | |
2010 93,193 | ||||||||
21 | AMPHITRITE | E | $12,750 | 5.00% | Uniper Global Commodities SE, Düsseldorf | 27-Jan-19 | 21-Mar-20 | |
$10,250 | 5.00% | SwissMarine Pte. Ltd., Singapore | 21-Mar-20 | 6-Apr-21 - 21-Jun-21 | ||||
2012 98,697 | ||||||||
22 | POLYMNIA | E | $11,000 | 4.75% | Cargill International S.A., Geneva | 15-Nov-19 | 15-Oct-20 - 30-Dec-20 | |
2012 98,704 | ||||||||
23 | ELECTRA | F | $10,250 | 5.00% | Oldendorff Carriers GMBH & Co. KG, Lübeck | 21-Nov-19 | 21-Oct-20 - 21-Dec-20 | |
2013 87,150 | ||||||||
24 | PHAIDRA | F | $10,800 | 5.00% | Uniper Global Commodities SE, Düsseldorf | 11-Apr-19 | 27-May-20 - 26-Aug-20 | |
2013 87,146 | ||||||||
13 Capesize Bulk Carriers | ||||||||
- | NORFOLK | $17,750 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 2-Nov-19 | 20-Feb-20 | 12 | |
2002 164,218 | ||||||||
25 | ALIKI | $18,000 | 5.00% | SwissMarine Services S.A., Geneva | 9-Apr-18 | 23-Jan-20 | 2 | |
2005 180,235 | ||||||||
26 | BALTIMORE | $15,000 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 19-May-19 | 4-Dec-20 - 3-Apr-21 | 13 | |
2005 177,243 | ||||||||
27 | SALT LAKE CITY | $9,750 | 4.75% | Cargill International S.A., Geneva | 24-Mar-19 | 24-Nov-20 - 24-Feb-21 | ||
2005 171,810 | ||||||||
28 | SIDERIS GS | G | $15,350 | 5.00% | Berge Bulk Shipping Pte. Ltd., Singapore | 15-Dec-18 | 7-Mar-20 | |
$12,700 | 5.00% | Oldendorff Carriers GMBH & Co. KG, Lübeck, Germany | 7-Mar-20 | 15-Oct-20 - 31-Dec-20 | ||||
2006 174,186 | ||||||||
29 | SEMIRIO | G | $16,000 | 4.75% | Cargill International S.A., Geneva | 30-Jun-19 | 30-Sep-20 - 30-Dec-20 | |
2007 174,261 | ||||||||
30 | BOSTON | G | $15,300 | 5.00% | Oldendorff Carriers GMBH & Co. KG, Lübeck, Germany | 7-Jun-19 | 1-Apr-21 - 30-Jun-21 | |
2007 177,828 | ||||||||
31 | HOUSTON | G | $10,125 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 17-Feb-19 | 17-Apr-20 - 10-Jul-20 | 14 |
2009 177,729 | ||||||||
32 | NEW YORK | G | $15,500 | 5.00% | Singapore Marine Pte. LTD., Singapore | 7-Jun-19 | 7-Nov-20 - 22-Jan-21 | 9 |
2010 177,773 |
33 | SEATTLE | H | $16,000 | 5.00% | SwissMarine Services S.A., Geneva | 24-Dec-18 | 24-Apr-20 - 30-Jun-20 | 14 |
2011 179,362 | ||||||||
34 | P. S. PALIOS | H | $17,500 | 5.00% | SwissMarine Services S.A., Geneva | 5-Jun-19 | 24-Mar-20 | |
$6,000 | 5.00% | C Transport Maritime Ltd., Bermuda | 24-Mar-20 | 28-Apr-20 | ||||
2013 179,134 | $12,050 | 5.00% | 28-Apr-20 | 9-Apr-21 - 24-Jun-21 | ||||
35 | G. P. ZAFIRAKIS | I | $17,000 | 5.00% | SwissMarine Services S.A., Geneva | 31-Dec-18 | 31-May-20 - 31-Aug-20 | |
2014 179,492 | ||||||||
36 | SANTA BARBARA | I | $17,250 | 5.00% | Pacbulk Shipping Pte. Ltd., Singapore | 28-Dec-19 | 28-Dec-20 - 28-Feb-21 | |
2015 179,426 | ||||||||
37 | NEW ORLEANS | $15,000 | 4.75% | Cargill International S.A., Geneva | 10-Apr-19 | 26-Jul-20 - 25-Nov-20 | ||
2015 180,960 | ||||||||
4 Newcastlemax Bulk Carriers | ||||||||
38 | LOS ANGELES | J | $13,250 | 5.00% | SwissMarine Services S.A., Geneva | 6-Mar-19 | 6-Jun-20 - 6-Sep-20 | |
2012 206,104 | ||||||||
39 | PHILADELPHIA | J | $20,000 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 18-Jun-18 | 3-Feb-20 | |
$14,500 | 5.00% | BHP Billiton Freight Singapore Pte. Ltd | 5-Feb-20 | 5-Apr-21 - 5-Jul-21 | ||||
2012 206,040 | ||||||||
40 | SAN FRANCISCO | K | $16,000 | 5.00% | Koch Shipping Pte. Ltd., Singapore | 5-Mar-19 | 5-Oct-20 - 20-Jan-21 | |
2017 208,006 | ||||||||
41 | NEWPORT NEWS | K | $16,500 | 5.00% | SwissMarine Services S.A., Geneva | 25-Feb-19 | 25-Jun-20 - 25-Sep-20 | |
2017 208,021 | ||||||||
* Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same letter. | ||||||||
** Total commission percentage paid to third parties. | ||||||||
*** In case of newly acquired vessel with time charter attached, this date refers to the expected/actual date of delivery of the vessel to the Company. | ||||||||
**** Range of redelivery dates, with the actual date of redelivery being at the Charterers’ option, but subject to the terms, conditions, and exceptions of the particular charterparty. | ||||||||
1 Vessel off hire for drydocking from May 27, 2019 to July 4, 2019. | ||||||||
2 Currently without an active charterparty. Vessel on scheduled drydocking. | ||||||||
3 Charter included a one time gross ballast bonus payment of US$56,000. | ||||||||
4 Charter includes a one time gross ballast bonus payment of US$107,500. | ||||||||
5 Redelivery date based on an estimated time charter trip duration of about 67 days. | ||||||||
6 Vessel off hire for drydocking from December 16, 2019 to February 10, 2020. | ||||||||
7 Ausca Shipping Limited has agreed to compensate the owners for the early redelivery of the vessel until the minimum agreed redelivery date, February 15, 2020. | ||||||||
8 Redelivery date based on an estimated time charter trip duration of about 45-55 days. | ||||||||
9 Vessel currently off hire for drydocking. | ||||||||
10 Currently without an active charterparty. | ||||||||
11 Vessel on scheduled drydocking from January 10, 2020 to March 19, 2020. | ||||||||
12 'Norfolk' sold and delivered to her new Owners on March 11, 2020. | ||||||||
13 Vessel off hire for drydocking for about 40.8 days. | ||||||||
14 Based on latest information. |
• | Very Large Ore Carriers. Very large ore carriers, or VLOCs, have a carrying capacity of more than 200,000 dwt and are a comparatively new sector of the dry bulk carrier fleet. VLOCs are built to exploit economies of scale on long-haul iron ore routes. |
• | Capesize. Capesize vessels have a carrying capacity of 110,000-199,999 dwt. Only the largest ports around the world possess the infrastructure to accommodate vessels of this size. Capesize vessels are primarily used to transport iron ore or coal and, to a much lesser extent, grains, primarily on long-haul routes. |
• | Post-Panamax. Post-Panamax vessels have a carrying capacity of 80,000-109,999 dwt. These vessels tend to have a shallower draft and larger beam than a standard Panamax vessel with a higher cargo capacity. These vessels have been designed specifically for loading high cubic cargoes from draught restricted ports, although they cannot transit the Panama Canal. |
• | Panamax. Panamax vessels have a carrying capacity of 60,000-79,999 dwt. These vessels carry coal, iron ore, grains, and, to a lesser extent, minor bulks, including steel products, cement and fertilizers. Panamax vessels are able to pass through the Panama Canal, making them more versatile than larger vessels with regard to accessing different trade routes. Most Panamax and Post-Panamax vessels are “gearless,” and therefore must be served by shore-based cargo handling equipment. However, there are a small number of geared vessels with onboard cranes, a feature that enhances trading flexibility and enables operation in ports which have poor infrastructure in terms of loading and unloading facilities. |
• | Handymax/Supramax. Handymax vessels have a carrying capacity of 40,000-59,999 dwt. These vessels operate in a large number of geographically dispersed global trade routes, carrying primarily grains and minor bulks. Within the Handymax category there is also a sub-sector known as Supramax. Supramax bulk carriers are ships between 50,000 to 59,999 dwt, normally offering cargo loading and unloading flexibility with on-board cranes, or “gear,” while at the same time possessing the cargo carrying capability approaching conventional Panamax bulk carriers. |
• | Handysize. Handysize vessels have a carrying capacity of up to 39,999 dwt. These vessels are primarily involved in carrying minor bulk cargoes. Increasingly, ships of this type operate within regional trading routes, and may serve as trans-shipment feeders for larger vessels. Handysize vessels are well suited for small ports with length and draft restrictions. Their cargo gear enables them to service ports lacking the infrastructure for cargo loading and unloading. |
• | We own a modern, high quality fleet of dry bulk carriers. We believe that owning a modern, high quality fleet reduces operating costs, improves safety and provides us with a competitive advantage in securing favorable time charters. We maintain the quality of our vessels by carrying out regular inspections, both while in port and at sea, and adopting a comprehensive maintenance program for each vessel. |
• | Our fleet includes groups of sister ships. We believe that maintaining a fleet that includes sister ships enhances the revenue generating potential of our fleet by providing us with operational and scheduling flexibility. The uniform nature of sister ships also improves our operating efficiency by allowing our fleet manager to apply the technical knowledge of one vessel to all vessels of the same series and creates economies of scale that enable us to realize cost savings when maintaining, supplying and crewing our vessels. |
• | We have an experienced management team. Our management team consists of experienced executives who have, on average, more than 30 years of operating experience in the shipping industry and has demonstrated ability in managing the commercial, technical and financial areas of our business. Our management team is led by Mr. Simeon Palios, a qualified naval architect and engineer who has more than 40 years of experience in the shipping industry. |
• | We benefit from the experience and reputation of Diana Shipping Services S.A. and the relationship with Wilhelmsen Ship Management through the Diana Wilhelmsen Management Limited joint venture. |
• | We benefit from strong relationships with members of the shipping and financial industries. We have developed strong relationships with major international charterers, shipbuilders and financial institutions that we believe are the result of the quality of our operations, the strength of our management team and our reputation for dependability. |
• | We have a strong balance sheet and a relatively low level of indebtedness. We believe that our strong balance sheet and relatively low level of indebtedness provide us with the flexibility to increase the amount of funds that we may draw under our loan facilities in connection with any future acquisitions or otherwise and enable us to use cash flow that would otherwise be dedicated to debt service for other purposes. |
(i) | injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs; |
(ii) | injury to, or economic losses resulting from, the destruction of real and personal property; |
(iii) | loss of subsistence use of natural resources that are injured, destroyed or lost; |
(iv) | net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources; |
(v) | lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and |
(vi) | net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources. |
C. | Organizational structure |
D. | Property, plants and equipment |
Item 4A. | Unresolved Staff Comments |
Item 5. | Operating and Financial Review and Prospects |
A. | Operating results |
• | Ownership days. We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period. |
• | Operating days. We define operating days as the number of our available days in a period less the aggregate number of days that our vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues. |
• | Fleet utilization. We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning for such events. |
• | TCE rates. We define Time Charter Equivalent, or TCE rates as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. TCE rate is a non-GAAP measure and is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters generally are expressed in such amounts. |
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Ownership days | 16,442 | 18,204 | 18,119 | |||||||||
Available days | 16,192 | 17,964 | 17,890 | |||||||||
Operating days | 15,971 | 17,799 | 17,566 | |||||||||
Fleet utilization | 98.6 | % | 99.1 | % | 98.2 | % | ||||||
Time charter equivalent (TCE) rate (1) | $ | 12,796 | $ | 12,179 | $ | 8,568 |
• | obtain the charterer’s consent to us as the new owner; |
• | obtain the charterer’s consent to a new technical manager; |
• | in some cases, obtain the charterer’s consent to a new flag for the vessel; |
• | arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer; |
• | replace all hired equipment on board, such as gas cylinders and communication equipment; |
• | negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; |
• | register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state; |
• | implement a new planned maintenance program for the vessel; and |
• | ensure that the new technical manager obtains new certificates for compliance with the safety and vessel security regulations of the flag state. |
• | employment and operation of our vessels; and |
• | management of the financial, general and administrative elements involved in the conduct of our business and ownership of our vessels. |
• | vessel maintenance and repair; |
• | crew selection and training; |
• | vessel spares and stores supply; |
• | contingency response planning; |
• | onboard safety procedures auditing; |
• | accounting; |
• | vessel insurance arrangement; |
• | vessel chartering; |
• | vessel security training and security response plans (ISPS); |
• | obtaining of ISM certification and audit for each vessel within the six months of taking over a vessel; |
• | vessel hiring management; |
• | vessel surveying; and |
• | vessel performance monitoring. |
• | management of our financial resources, including banking relationships, i.e., administration of bank loans and bank accounts; |
• | management of our accounting system and records and financial reporting; |
• | administration of the legal and regulatory requirements affecting our business and assets; and |
• | management of the relationships with our service providers and customers. |
• | rates and periods of charter hire; |
• | levels of vessel operating expenses; |
• | depreciation expenses; |
• | financing costs; and |
• | fluctuations in foreign exchange rates. |
• | the duration of our charters; |
• | our decisions relating to vessel acquisitions and disposals; |
• | the amount of time that we spend positioning our vessels; |
• | the amount of time that our vessels spend in drydock undergoing repairs; |
• | maintenance and upgrade work; |
• | the age, condition and specifications of our vessels; |
• | levels of supply and demand in the dry bulk shipping industry; and |
• | other factors affecting spot market charter rates for dry bulk carriers. |
• | reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values; |
• | news and industry reports of similar vessel sales; |
• | news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates; |
• | approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers have generally disseminated; |
• | offers that we may have received from potential purchasers of our vessels; and |
• | vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers. |
Vessel | Dwt | Year Built | Carrying Value (in millions of US dollars) | ||
2019 | 2018 | ||||
1 | Alcmene | 93,193 | 2010 | 14.2 * | 14.8 |
2 | Aliki | 180,235 | 2005 | 15.3 * | 16.2 |
3 | Amphitrite | 98,697 | 2012 | 18.0 | 18.8 |
4 | Arethusa | 73,593 | 2007 | 10.3 * | 11.0 * |
5 | Artemis | 76,942 | 2006 | 14.2 * | 15.2 * |
6 | Astarte | 81,513 | 2013 | 20.4 * | 21.6 * |
7 | Atalandi | 77,529 | 2014 | 18.8 | 20.0 |
8 | Baltimore | 177,243 | 2005 | 19.8 * | 20.5 * |
9 | Boston | 177,828 | 2007 | 18.5 * | 19.4 |
10 | Calipso | 73,691 | 2005 | 7.1 | 11.0 * |
11 | Clio1 | 73,691 | 2005 | - | 11.2 * |
12 | Coronis | 74,381 | 2006 | 9.5 * | 10.1 |
13 | Crystalia | 77,525 | 2014 | 18.5 | 19.7 |
14 | Danae1 | 75,106 | 2001 | - | 9.7 * |
15 | Dione1 | 75,172 | 2001 | - | 9.4 * |
16 | Electra | 87,150 | 2013 | 17.1 | 17.8 |
17 | Erato1 | 74,444 | 2004 | - | 9.0 |
18 | G.P. Zafirakis | 179,492 | 2014 | 47.9 * | 49.3 * |
19 | Houston | 177,729 | 2009 | 23.3 * | 23.1 |
20 | Ismene | 77,901 | 2013 | 12.5 | 13.2 |
21 | Leto | 81,297 | 2010 | 15.8 * | 16.6 |
22 | Los Angeles | 206,104 | 2012 | 43.3 * | 45.5 * |
23 | Maera | 75,403 | 2013 | 11.9 | 12.6 |
24 | Maia | 82,193 | 2009 | 16.3 * | 15.7 |
25 | Medusa | 82,194 | 2010 | 14.7 | 15.5 |
26 | Melia | 76,225 | 2005 | 13.0 * | 14.0 * |
27 | Myrsini | 82,117 | 2010 | 17.2 * | 18.1 * |
28 | Myrto | 82,131 | 2013 | 20.2 * | 21.5 * |
29 | Naias | 73,546 | 2006 | 9.7 * | 10.3 |
30 | New Orleans | 180,960 | 2015 | 37.3 * | 38.8 * |
31 | New York | 177,773 | 2010 | 40.6 * | 42.7 * |
32 | Newport News | 208,021 | 2017 | 47.0 | 48.8 |
33 | Nirefs1 | 75,311 | 2001 | - | 7.7 * |
34 | Norfolk2 | 164,218 | 2002 | 9.4 * | 11.4 |
35 | Oceanis | 75,211 | 2001 | 8.0 * | 7.9 * |
36 | P.S. Palios | 179,134 | 2013 | 40.6 * | 42.7 * |
37 | Phaidra | 87,146 | 2013 | 18.1 * | 19.2 * |
38 | Philadelphia | 206,040 | 2012 | 44.1 * | 46.2 * |
39 | Polymnia | 98,704 | 2012 | 18.3 | 19.1 |
40 | Protefs | 73,630 | 2004 | 9.9 * | 10.7 * |
41 | Salt Lake City | 171,810 | 2005 | 15.6 * | 16.5 |
42 | San Francisco | 208,006 | 2017 | 47.1 * | 48.9 |
43 | Santa Barbara | 179,426 | 2015 | 42.1 * | 43.3 * |
44 | Seattle | 179,362 | 2011 | 24.1 * | 25.2 |
45 | Selina | 75,700 | 2010 | 10.2 | 10.6 |
46 | Semirio | 174,261 | 2007 | 17.5 * | 18.4 |
47 | Sideris GS | 174,186 | 2006 | 16.5 * | 17.4 |
48 | Thetis1 | 73,583 | 2004 | - | 9.4 * |
Total | 5,686,747 | 894 | 996 | ||
(1) | Sold in 2019 | ||||
(2) | Sold in 2020 |
Average estimated daily time charter equivalent rate used | Average break-even rate | |||||||
Panamax/Kamsarmax/Post-Panamax | $ | 10,657 | $ | 10,147 | ||||
Capesize/Newcastlemax | $ | 14,898 | $ | 12,457 |
1-year (period) | Impairment charge (in USD million) | 3-year (period) | Impairment charge (in USD million) | 5-year (period) | Impairment charge (in USD million) | |||||||||||||||||||
Panamax/Kamsarmax/Post-Panamax | $ | 11,877 | - | $ | 11,857 | - | $ | 9,865 | $ | 12 | ||||||||||||||
Capesize/Newcastlemax | $ | 16,363 | - | $ | 16.166 | - | $ | 13,178 | $ | 94 |
B. | Liquidity and Capital Resources |
C. | Research and development, patents and licenses |
D. | Trend information |
E. | Off-Balance Sheet Arrangements |
F. | Tabular Disclosure of Contractual Obligations |
Payments due by period | ||||||||||||||||||||
Contractual Obligations | Total Amount | Less than 1 year | 2-3 years | 4-5 years | More than 5 years | |||||||||||||||
(in thousands of US dollars) | ||||||||||||||||||||
Loan Agreements and Bond (1) | $ | 478,298 | $ | 41,242 | $ | 227,680 | $ | 181,710 | $ | 27,666 | ||||||||||
Estimated Interest Payments on Loan Agreements and Bond (1) | 75,964 | 25,538 | 35,931 | 9,952 | 4,543 | |||||||||||||||
Broker services agreement (2) | 500 | 500 | - | - | - | |||||||||||||||
Total | $ | 554,762 | $ | 67,280 | $ | 263,611 | $ | 191,662 | $ | 32,209 |
(1) | As of December 31, 2019, we had an aggregate principal amount of $478.3 million of indebtedness outstanding under our loan facilities and our Bond. Estimated interest payments represent projected interest payments on our long-term debt, which are based on the weighted average LIBOR rate in 2019 plus the margin of our loan agreements in 2019 and the fixed interest rate of our Bond. |
(2) | Our agreement with Steamship (formerly Diana Enterprises Inc.) dated April 1, 2019, expires on March 31, 2020. |
G. | Safe Harbour |
A. | Directors and Senior Management |
Name | Age | Position | ||
Simeon Palios | 78 | Class I Director, Chief Executive Officer and Chairman | ||
Semiramis Paliou | 45 | Class III Director, Deputy Chief Executive Officer and Chief Operating Officer | ||
Anastasios Margaronis | 64 | Class I Director and President | ||
Ioannis Zafirakis | 48 | Class I Director, Interim Chief Financial Officer, Chief Strategy Officer, Treasurer and Secretary | ||
William (Bill) Lawes | 76 | Class II Director | ||
Konstantinos Psaltis | 81 | Class II Director | ||
Kyriacos Riris | 70 | Class II Director | ||
Apostolos Kontoyannis | 71 | Class III Director | ||
69 | Class III Director | |||
Maria Dede | 47 | Chief Accounting Officer |
B. | Compensation |
C. | Board Practices |
D. | Employees |
Year Ended December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Shoreside | 111 | 115 | 93 | |||||||||
Seafaring | 914 | 926 | 1,006 | |||||||||
Total | 1,025 | 1,041 | 1,099 |
A. | Major Shareholders |
Title of Class | Identity of Person or Group | Number of Shares Owned | Percent of Class | * | |||
Common Stock, par value $0.01 | Simeon Palios (1) | 16,103,998 | 18.0% | ||||
Anastasios Margaronis (2) | 7,189,791 | 8.1% | |||||
Franklin Resources Inc. (3) | 7,778,652 | 8.7% | |||||
Kopernik Global Investors, LLC (4) | 4,977,084 | 5.6% | |||||
Hosking Partners LLP (5) | 5,484,364 | 6.1% | |||||
All officers and directors as a group (6) | 27,205,386 | 30.5% |
(1) | Mr. Simeon Palios indirectly may be deemed to beneficially own 16,103,998 shares beneficially owned by Steamship Shipbroking Enterprises Inc. (formerly Diana Enterprises Inc.), including 15,929,797 shares beneficially owned through Taracan Investments S.A. and 174,201 shares beneficially owned through Limon Compania Financiera S.A., as the result of his ability to control the vote and disposition of such entities. As of December 31, 2017, 2018 and 2019, Mr. Simeon Palios owned indirectly 22.5%, 24.3% and 17.0%, respectively, of our outstanding common stock. Additionally, on January 31, 2019, we issued 10,675 shares of newly designated Series C Preferred Stock, par value $0.01 per share, to Taracan. The Series C Preferred Stock will vote with our common shares and each share of the Series C Preferred Stock shall entitle the holder thereof to 1,000 votes on all matters submitted to a vote of the common stockholders of the Issuer. Through his beneficial ownership of common shares and shares of Series C Preferred Stock, Palios currently controls 26.6% of the vote of any matter submitted to the vote of the common shareholders. |
(2) | Mr. Anastasios Margaronis, our President and a member of our board of directors may be deemed to beneficially own Anamar Investments Inc. and Coronis Investments Inc. as the result of his ability to control the vote and disposition of such entities, for an aggregate of 7,189,791 shares. |
(3) | This information is derived from a Schedule 13G/A filed with the SEC on February 4, 2020, adjusting the percentage figure based on the common shares issued and outstanding as of the date of this report. |
(4) | This information is derived from a Schedule 13G/A filed with the SEC on February 14, 2020, adjusting the percentage figure based on the common shares issued and outstanding as of the date of this report. |
(5) | This information is derived from a Schedule 13G filed with the SEC on January 31, 2020, adjusting the percentage figure based on the common shares issued and outstanding as of the date of this report. |
(6) | Mr. Simeon Palios and Mr. Anastasios Margaronis are our only directors or officers that beneficially own 5% or more of our outstanding common stock. Mr. Ioannis Zafirakis may be deemed to beneficially own 1,276,580 shares, or 1.4% of our outstanding common stock, beneficially owned through Abra Marinvest Inc.; and Mrs. Semiramis Paliou may be deemed to beneficially own 1,351,775 shares, or 1.5% of our outstanding common stock, beneficially owned through 4 Sweet Dreams S.A. All other officers and directors each own less than 1% of our outstanding common stock. In addition, Abra Marinvest Inc. owns 55,390, or 2.1% of the outstanding Series B Preferred Shares. All officers and directors as a group own 63,550, or 2.4% of our outstanding Series B Preferred Shares. |
B. | Related Party Transactions |
C. | Interests of Experts and Counsel |
A. | Consolidated statements and other financial information |
B. | Significant Changes |
A. | Offer and Listing Details |
B. | Plan of distribution |
C. | Markets |
D. | Selling Shareholders |
E. | Dilution |
F. | Expenses of the Issue |
A. | Share capital |
B. | Memorandum and articles of association |
C. | Material contracts |
D. | Exchange Controls |
E. | Taxation |
(1) | It is organized in a qualified foreign country which, as defined, is one that grants an equivalent exemption from tax to corporations organized in the United States in respect of the Shipping Income for which exemption is being claimed under Section 883 of the Code, or the “Country of Organization Requirement”; and |
(2) | It can satisfy any one of the following two stock ownership requirements: |
• | more than 50% of its stock, in terms of value, is beneficially owned by qualified shareholders which, as defined, includes individuals who are residents of a qualified foreign country, or the “50% Ownership Test”; or |
• | its stock is “primarily and regularly” traded on an established securities market located in the United States or a qualified foreign country, or the “Publicly Traded Test”. |
• | at least 75% of the Company’s gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or |
• | at least 50% of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, such passive income. |
• | the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common stock; |
• | the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and |
• | the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the United States. If the Non-U.S. Holder is entitled to the benefits of a U.S. income tax treaty with respect to that gain, the gain is taxable in the United States only if attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or |
• | the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met. |
• | fails to provide an accurate taxpayer identification number; |
• | is notified by the IRS that he has failed to report all interest or dividends required to be shown on his U.S. federal income tax returns; or |
• | in certain circumstances, fails to comply with applicable certification requirements. |
F. | Dividends and paying agents |
G. | Statement by experts |
H. | Documents on display |
I. | Subsidiary information |
Item 16B. | Code of Ethics |
Item 16C. | Principal Accountant Fees and Services |
Item 16D. | Exemptions from the Listing Standards for Audit Committees |
Item 16F. | Change in Registrant’s Certifying Accountant |
Item 16G. | Corporate Governance |
Exhibit | |
Number | Description |
1.1 | |
1.2 | |
2.1 | |
2.2 | |
2.3 | |
2.4 | |
2.5 | |
2.6 | |
2.7 | |
2.8 | |
4.1 | |
4.2 | |
4.3 | |
4.4 | |
4.5 | |
4.6 | |
4.7 | |
4.8 | |
4.9 | |
4.10 | |
4.11 | |
4.12 | |
4.13 | |
4.14 |
4.15 | |
4.16 | |
4.17 | |
4.18 | |
4.19 | |
4.20 | |
4.21 | |
4.22 | |
4.23 | |
4.24 | |
4.25 | |
4.26 | |
4.27 | |
4.28 | |
4.29 | |
4.30 | |
4.31 | |
4.32 | |
4.33 | |
4.34 | |
4.35 | |
4.36 | |
4.37 | |
4.38 | |
8.1 | |
11.1 | |
12.1 | |
12.2 | |
13.1 | |
13.2 | |
15.1 | |
101 | The following materials from the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2018, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2018 and 2019; (ii) Consolidated Statements of Operations for the years ended December 31, 2017, 2018 and 2019; (iii) Consolidated Statements of Comprehensive Income/(Loss) for the years ended December 31, 2017, 2018 and 2019; (iv) Consolidated Statements of Stockholders' Equity for the years ended December 31, 2017, 2018 and 2019; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2018 and 2019; and (v) the Notes to Consolidated Financial Statements |
Page | ||
Report of Independent Registered Public Accounting Firm | F-2 | |
Report of Independent Registered Public Accounting Firm | F-3 | |
Consolidated Balance Sheets as of December 31, 2019 and 2018 | F-5 | |
Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017 | F-6 | |
Consolidated Statements of Comprehensive Income/(Loss) for the years ended December 31, 2019, 2018 and 2017 | F-6 | |
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2019, 2018 and 2017 | F-7 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017 | F-8 | |
Notes to Consolidated Financial Statements | F-9 | |
March 30, 2020
DIANA SHIPPING INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, 2019 and 2018 | ||||||||
(Expressed in thousands of U.S. Dollars – except for share and per share data) | ||||||||
2019 | 2018 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents (Note 2(e)) | $ | 107,288 | $ | 126,825 | ||||
Accounts receivable, trade | 7,862 | 2,948 | ||||||
Due from related parties | 23 | - | ||||||
Inventories (Note 2(g)) | 5,526 | 5,835 | ||||||
Prepaid expenses and other assets | 9,210 | 6,364 | ||||||
Vessel held for sale (Note 4) | 7,130 | - | ||||||
Total current assets | 137,039 | 141,972 | ||||||
FIXED ASSETS: | ||||||||
Vessels, net (Note 4) | 882,297 | 991,403 | ||||||
Property and equipment, net (Note 5) | 22,077 | 22,425 | ||||||
Total fixed assets | 904,374 | 1,013,828 | ||||||
OTHER NON-CURRENT ASSETS: | ||||||||
Restricted cash (Notes 2(e) and 6) | 21,000 | 24,582 | ||||||
Investments in related parties (Notes 2(v,x) and 3) | 1,680 | 3,263 | ||||||
Other non-current assets | 2,941 | - | ||||||
Deferred charges, net (Notes 2(m) and 4) | 4,246 | 4,151 | ||||||
Total assets | $ | 1,071,280 | $ | 1,187,796 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current portion of long-term debt, net of deferred financing costs, current (Note 6) | $ | 40,205 | $ | 96,434 | ||||
Accounts payable, trade and other | 11,394 | 11,073 | ||||||
Due to related parties (Note 3) | 85 | 182 | ||||||
Accrued liabilities | 11,268 | 13,377 | ||||||
Deferred revenue | 2,532 | 4,090 | ||||||
Total current liabilities | 65,484 | 125,156 | ||||||
Long-term debt, net of current portion and deferred financing costs, non-current (Note 6) | 434,746 | 434,113 | ||||||
Other non-current liabilities | 986 | 843 | ||||||
Commitments and contingencies (Note 7) | - | - | ||||||
STOCKHOLDERS' EQUITY: | ||||||||
Preferred stock (Note 8(a)) | 26 | 26 | ||||||
Common stock, $0.01 par value; 200,000,000 shares authorized and 91,193,339 and 103,764,351 issued and outstanding at December 31, 2019 and 2018, respectively (Note 8(b)) | 912 | 1,038 | ||||||
Additional paid-in capital | 1,021,633 | 1,062,645 | ||||||
Accumulated other comprehensive income | 109 | 287 | ||||||
Accumulated deficit | (452,616 | ) | (436,312 | ) | ||||
Total stockholders' equity | 570,064 | 627,684 | ||||||
Total liabilities and stockholders' equity | $ | 1,071,280 | $ | 1,187,796 | ||||
The accompanying notes are an integral part of these consolidated financial statements. |
DIANA SHIPPING INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
For the year ended December 31, 2019, 2018 and 2017 | ||||||||||||
(Expressed in thousands of U.S. Dollars – except for share and per share data) | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
REVENUES: | ||||||||||||
Time charter revenues (Note 2(p)) | $ | 220,728 | $ | 226,189 | $ | 161,897 | ||||||
EXPENSES: | ||||||||||||
Voyage expenses (Note 2(p)) | 13,542 | 7,405 | 8,617 | |||||||||
Vessel operating expenses (Note 2(q)) | 90,600 | 95,510 | 90,358 | |||||||||
Depreciation and amortization of deferred charges (Note 2(l)) | 48,904 | 52,206 | 87,003 | |||||||||
General and administrative expenses | 28,601 | 29,518 | 26,332 | |||||||||
Management fees to related party (Note 3) | 2,155 | 2,394 | 1,883 | |||||||||
Impairment loss (Note 4) | 13,987 | - | 442,274 | |||||||||
Loss from sale of vessels (Note 4) | 6,171 | 1,448 | - | |||||||||
Insurance recoveries, net of other loss (Note 4) | - | - | (10,879 | ) | ||||||||
Other (gain)/loss | (854 | ) | (542 | ) | 296 | |||||||
Operating income/(loss) | $ | 17,622 | $ | 38,250 | $ | (483,987 | ) | |||||
OTHER INCOME / (EXPENSES): | ||||||||||||
Interest and finance costs (Note 9) | (29,432 | ) | (30,506 | ) | (26,628 | ) | ||||||
Interest and other income (Note 3(b)) | 2,858 | 8,822 | 4,508 | |||||||||
Gain/(loss) from investments (Note 3(b) and 3(d)) | (1,583 | ) | 14 | (5,607 | ) | |||||||
Total other expenses, net | $ | (28,157 | ) | $ | (21,670 | ) | $ | (27,727 | ) | |||
Net income/(loss) | $ | (10,535 | ) | $ | 16,580 | $ | (511,714 | ) | ||||
Dividends on series B preferred shares (Notes 8 and 10) | (5,769 | ) | (5,769 | ) | (5,769 | ) | ||||||
Net income/(loss) attributed to common stockholders | $ | (16,304 | ) | $ | 10,811 | $ | (517,483 | ) | ||||
Earnings/(loss) per common share, basic and diluted (Note 10) | $ | (0.17 | ) | $ | 0.10 | $ | (5.41 | ) | ||||
Weighted average number of common shares, basic (Note 10) | 95,191,116 | 103,736,742 | 95,731,093 | |||||||||
Weighted average number of common shares, diluted (Note 10) | 95,191,116 | 104,715,883 | 95,731,093 |
DIANA SHIPPING INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) | ||||||||||||
For the year ended December 31, 2019, 2018 and 2017 | ||||||||||||
(Expressed in thousands of U.S. Dollars) | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Net income/(loss) | $ | (10,535 | ) | $ | 16,580 | $ | (511,714 | ) | ||||
Other comprehensive income/(loss) (Actuarial income/(loss)) | (178 | ) | (7 | ) | 109 | |||||||
Comprehensive income/(loss) | $ | (10,713 | ) | $ | 16,573 | $ | (511,605 | ) | ||||
The accompanying notes are an integral part of these consolidated financial statements. |
DIANA SHIPPING INC. | ||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2019, 2018 and 2017 | ||||||||||||||||||||||||||||||||||||||||
(Expressed in thousands of U.S. Dollars – except for share data) | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock Series B | Preferred Stock Series C | Common Stock | Additional Paid-in Capital | Other Comprehensive Income / (Loss) | Retained Earnings/ (Accumulated Deficit) | Total Equity | ||||||||||||||||||||||||||||||||||
# of Shares | Par Value | # of Shares | Par Value | # of Shares | Par Value | |||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2016 | 2,600,000 | $ | 26 | - | $ | - | 84,696,017 | $ | 847 | $ | 985,171 | $ | 185 | $ | 70,360 | $ | 1,056,589 | |||||||||||||||||||||||
Net loss | - | $ | - | - | $ | - | - | $ | - | - | $ | - | $ | (511,714 | ) | $ | (511,714 | ) | ||||||||||||||||||||||
Issuance of common stock (Note 8(d)) | - | - | - | - | 20,125,000 | 201 | 77,110 | - | - | 77,311 | ||||||||||||||||||||||||||||||
Issuance of restricted stock and compensation cost (Note 8(f)) | - | - | - | - | 1,310,000 | 13 | 8,219 | - | - | 8,232 | ||||||||||||||||||||||||||||||
Dividends on series B preferred stock (Note 8(b)) | - | - | - | - | - | - | - | - | (5,769 | ) | (5,769 | ) | ||||||||||||||||||||||||||||
Other comprehensive income | - | - | - | - | - | - | - | 109 | - | 109 | ||||||||||||||||||||||||||||||
BALANCE, December 31, 2017 | 2,600,000 | $ | 26 | - | $ | - | 106,131,017 | $ | 1,061 | $ | 1,070,500 | $ | 294 | $ | (447,123 | ) | $ | 624,758 | ||||||||||||||||||||||
Net income | - | $ | - | - | $ | - | - | $ | - | $ | - | $ | - | $ | 16,580 | $ | 16,580 | |||||||||||||||||||||||
Stock repurchased and retired (Note 8(e)) | - | - | - | - | (4,166,666 | ) | (41 | ) | (15,116 | ) | - | - | (15,157 | ) | ||||||||||||||||||||||||||
Issuance of restricted stock and compensation cost (Note 8(f)) | - | - | - | - | 1,800,000 | 18 | 7,261 | - | - | 7,279 | ||||||||||||||||||||||||||||||
Dividends on series B preferred stock (Note 8(b)) | - | - | - | - | - | - | - | - | (5,769 | ) | (5,769 | ) | ||||||||||||||||||||||||||||
Other comprehensive loss | - | - | - | - | - | - | - | (7 | ) | - | (7 | ) | ||||||||||||||||||||||||||||
BALANCE, December 31, 2018 | 2,600,000 | $ | 26 | - | $ | - | 103,764,351 | $ | 1,038 | $ | 1,062,645 | $ | 287 | $ | (436,312 | ) | $ | 627,684 | ||||||||||||||||||||||
Net loss | - | $ | - | - | $ | - | - | $ | - | $ | - | $ | - | $ | (10,535 | ) | $ | (10,535 | ) | |||||||||||||||||||||
Issuance of Series C Preferred Stock (Note 8(c)) | - | - | 10,675 | - | - | - | 960 | - | - | 960 | ||||||||||||||||||||||||||||||
Issuance of restricted stock and compensation cost (Note 8(f)) | - | - | - | - | 2,000,000 | 20 | 7,561 | - | - | 7,581 | ||||||||||||||||||||||||||||||
Stock repurchased and retired (Note 8(e)) | - | - | - | - | (14,571,012 | ) | (146 | ) | (49,533 | ) | - | - | (49,679 | ) | ||||||||||||||||||||||||||
Dividends on series B preferred stock (Note 8(b)) | - | - | - | - | - | - | - | - | (5,769 | ) | (5,769 | ) | ||||||||||||||||||||||||||||
Other comprehensive loss | - | - | - | - | - | - | - | (178 | ) | - | (178 | ) | ||||||||||||||||||||||||||||
BALANCE, December 31, 2019 | 2,600,000 | $ | 26 | 10,675 | $ | - | 91,193,339 | $ | 912 | $ | 1,021,633 | $ | 109 | $ | (452,616 | ) | $ | 570,064 | ||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements. |
DIANA SHIPPING INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
For the year ended December 31, 2019, 2018 and 2017 | ||||||||||||
(Expressed in thousands of U.S. Dollars) | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Cash Flows from Operating Activities: | ||||||||||||
Net income/(loss) | $ | (10,535 | ) | $ | 16,580 | $ | (511,714 | ) | ||||
Adjustments to reconcile net income/(loss) to net cash from operating activities: | ||||||||||||
Depreciation and amortization of deferred charges | 48,904 | 52,206 | 87,003 | |||||||||
Impairment loss (Note 4) | 13,987 | - | 442,274 | |||||||||
Amortization of financing costs (Note 9) | 1,126 | 1,939 | 1,455 | |||||||||
Compensation cost on restricted stock (Note 8) | 7,581 | 7,279 | 8,232 | |||||||||
Actuarial gain/(loss) | (178 | ) | (7 | ) | 109 | |||||||
Loss from sale of vessels (Note 4) | 6,171 | 1,448 | - | |||||||||
Gain from loan to a related party (Note 3) | - | (5,000 | ) | - | ||||||||
Gain from insurance recoveries, net of other loss (Note 4) | - | - | (10,879 | ) | ||||||||
Loss from extinguishment of liabilities | 188 | - | - | |||||||||
Loss/(gain) from investments (Note 3) | 1,583 | (14 | ) | 5,607 | ||||||||
Accounts receivable, trade | (4,914 | ) | 1,989 | 966 | ||||||||
Due from related parties | (23 | ) | 43 | (141 | ) | |||||||
Inventories | 309 | (65 | ) | 90 | ||||||||
Prepaid expenses and other assets | (2,846 | ) | (1,197 | ) | 142 | |||||||
Other non-current assets | (2,941 | ) | - | - | ||||||||
Increase / (Decrease) in: | ||||||||||||
Accounts payable, trade and other | 321 | 3,119 | 1,382 | |||||||||
Due to related parties | (97 | ) | (89 | ) | 246 | |||||||
Accrued liabilities, net of accrued preferred dividends | (2,109 | ) | 5,131 | 2,512 | ||||||||
Deferred revenue | (1,558 | ) | 883 | 2,385 | ||||||||
Other non-current liabilities | 143 | (59 | ) | 162 | ||||||||
Drydock costs | (5,230 | ) | (4,256 | ) | (6,418 | ) | ||||||
Net cash provided by Operating Activities | $ | 49,882 | $ | 79,930 | $ | 23,413 | ||||||
Cash Flows from Investing Activities: | ||||||||||||
Payments for vessel acquisitions, improvements and construction (Note 4) | (2,804 | ) | (2,573 | ) | (125,781 | ) | ||||||
Proceeds from vessel sales, net of expenses (Note 4) | 41,326 | 14,578 | 2,032 | |||||||||
Proceeds from insurance contract, net of expenses (Note 4) | - | - | 11,362 | |||||||||
Proceeds from sale of investment | - | - | 158 | |||||||||
Loan to a related party (Note 3(b)) | - | - | (40,000 | ) | ||||||||
Proceeds from loan to a related party (Note 3(b)) | - | 87,617 | - | |||||||||
Payments for plant, property and equipment (Note 5) | (125 | ) | (252 | ) | (104 | ) | ||||||
Net cash provided by / (used in) Investing Activities | $ | 38,397 | $ | 99,370 | $ | (152,333 | ) | |||||
Cash Flows from Financing Activities: | ||||||||||||
Proceeds from long-term debt (Note 6) | 44,000 | 100,000 | 57,240 | |||||||||
Proceeds from issuance of stock, net of expenses (Note 8(c) and (d)) | 960 | - | 77,311 | |||||||||
Cash dividends on preferred stock | (5,769 | ) | (5,769 | ) | (5,769 | ) | ||||||
Payments for repurchase of common stock (Note 8(e)) | (49,679 | ) | (15,157 | ) | - | |||||||
Financing costs | (357 | ) | (2,833 | ) | (31 | ) | ||||||
Loan payments (Note 6) | (100,553 | ) | (169,943 | ) | (55,164 | ) | ||||||
Net cash provided by / (used in) Financing Activities | $ | (111,398 | ) | $ | (93,702 | ) | $ | 73,587 | ||||
Net increase / (decrease) in cash, cash equivalents and restricted cash | (23,119 | ) | 85,598 | (55,333 | ) | |||||||
Cash, cash equivalents and restricted cash at beginning of the year | 151,407 | 65,809 | 121,142 | |||||||||
Cash, cash equivalents and restricted cash at end of the year | $ | 128,288 | $ | 151,407 | $ | 65,809 | ||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||||||||||
Cash and cash equivalents | $ | 107,288 | $ | 126,825 | $ | 40,227 | ||||||
Restricted cash | 21,000 | 24,582 | 25,582 | |||||||||
Cash, cash equivalents and restricted cash | $ | 128,288 | $ | 151,407 | $ | 65,809 | ||||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||||||
Related party loan reduction in exchange for preferred shares (Note 3(b)) | $ | - | $ | - | $ | 3,000 | ||||||
Interest, net of amounts capitalized | $ | 28,554 | $ | 25,683 | $ | 24,503 | ||||||
The accompanying notes are an integral part of these consolidated financial statements. |
1. | Basis of Presentation and General Information |
Charterer | 2019 | 2018 | 2017 | |||||||||
A | 18 | % | 16 | % | 14 | % | ||||||
B | 16 | % | 14 | % | 12 | % | ||||||
C | 14 | % | 15 | % | 17 | % | ||||||
D | 12 | % | 10 | % |
Vessel Cost | Accumulated Depreciation | Net Book Value | ||||||||||
Balance, December 31, 2017 | $ | 1,267,231 | $ | (213,653 | ) | $ | 1,053,578 | |||||
- Additions for improvements | 2,573 | - | 2,573 | |||||||||
- Vessel disposal | (41,213 | ) | 25,630 | (15,583 | ) | |||||||
- Depreciation for the year | - | (49,165 | ) | (49,165 | ) | |||||||
Balance, December 31, 2018 | $ | 1,228,591 | $ | (237,188 | ) | $ | 991,403 | |||||
- Additions for improvements | 2,804 | - | 2,804 | |||||||||
- Impairment | (55,396 | ) | 43,545 | (11,851 | ) | |||||||
- Vessel held for sale | (7,130 | ) | - | (7,130 | ) | |||||||
- Vessel disposals | (72,335 | ) | 24,965 | (47,370 | ) | |||||||
- Depreciation for the year | - | (45,559 | ) | (45,559 | ) | |||||||
Balance, December 31, 2019 | $ | 1,096,534 | $ | (214,237 | ) | $ | 882,297 | |||||
5. | Property and equipment, net |
Property and Equipment | Accumulated Depreciation | Net Book Value | ||||||||||
Balance, December 31, 2017 | $ | 26,683 | $ | (4,033 | ) | $ | 22,650 | |||||
- Additions in property and equipment | 252 | - | 252 | |||||||||
- Depreciation for the year | - | (477 | ) | (477 | ) | |||||||
Balance, December 31, 2018 | $ | 26,935 | $ | (4,510 | ) | $ | 22,425 | |||||
- Additions in property and equipment | 125 | - | 125 | |||||||||
- Depreciation for the year | - | (473 | ) | (473 | ) | |||||||
Balance, December 31, 2019 | $ | 27,060 | $ | (4,983 | ) | $ | 22,077 | |||||
2019 | 2018 | |||||||
9.5% Senior Unsecured Bond | 100,000 | 100,000 | ||||||
Secured Term Loans | 378,298 | 434,850 | ||||||
Total debt outstanding | $ | 478,298 | $ | 534,850 | ||||
Less related deferred financing costs | (3,347 | ) | (4,303 | ) | ||||
Total debt, net of deferred financing costs | $ | 474,951 | $ | 530,547 | ||||
Less: Current portion of long term debt, net of deferred financing costs current | (40,205 | ) | (96,434 | ) | ||||
Long-term debt, net of current portion and deferred financing costs, non-current | $ | 434,746 | $ | 434,113 |
Period | Principal Repayment | |||
Year 1 | $ | 41,242 | ||
Year 2 | 143,853 | |||
Year 3 | 83,827 | |||
Year 4 | 157,363 | |||
Year 5 | 24,347 | |||
Year 6 and thereafter | 27,666 | |||
Total | $ | 478,298 |
Period | Amount | |||
Year 1 | $ | 88,112 | ||
Year 2 | 1,412 | |||
Total | $ | 89,524 |
Number of Shares | Weighted Average Grant Date Price | |||||||
Outstanding at December 31, 2016 | 3,942,666 | $ | 4.89 | |||||
Granted | 1,310,000 | 3.95 | ||||||
Vested | (1,611,549 | ) | 5.46 | |||||
Outstanding at December 31, 2017 | 3,641,117 | $ | 4.30 | |||||
Granted | 1,800,000 | 3.82 | ||||||
Vested | (1,679,484 | ) | 4.38 | |||||
Outstanding at December 31, 2018 | 3,761,633 | $ | 4.04 | |||||
Granted | 2,000,000 | 2.99 | ||||||
Vested | (1,928,400 | ) | 3.75 | |||||
Outstanding at December 31, 2019 | 3,833,233 | $ | 3.63 |
2019 | 2018 | 2017 | ||||||||||
Interest expense | $ | 27,963 | $ | 28,299 | $ | 24,978 | ||||||
Amortization of financing costs | 1,126 | 1,939 | 1,455 | |||||||||
Loan expenses | 343 | 268 | 195 | |||||||||
Total | $ | 29,432 | $ | 30,506 | $ | 26,628 |
2019 | 2018 | 2017 | ||||||||||
Net income/(loss) | $ | (10,535 | ) | $ | 16,580 | $ | (511,714 | ) | ||||
Less dividends on series B preferred shares | (5,769 | ) | (5,769 | ) | (5,769 | ) | ||||||
Net income/(loss) attributed to common stockholders | $ | (16,304 | ) | $ | 10,811 | $ | (517,483 | ) | ||||
Weighted average number of common shares, basic | 95,191,116 | 103,736,742 | 95,731,093 | |||||||||
Incremental shares | - | 979,141 | - | |||||||||
Weighted average number of common shares, diluted | 95,191,116 | 104,715,883 | 95,731,093 | |||||||||
Earnings/(loss) per share, basic and diluted | $ | (0.17 | ) | $ | 0.10 | $ | (5.41 | ) |