Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Cash Flows Unaudited (Detail) - USD ($) $ in Millions | Nov. 05, 2018 | Oct. 12, 2018 | Oct. 09, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2019 |
Cash flows from operating activities | | | | | | |
Net income | | | | $ 122 | $ 86 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 71 | 68 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 5 | (13) | |
Deferred income taxes | | | | (29) | 11 | |
Loss on extinguishment of debt | | | | 0 | 3 | |
Net gain on divestitures and investments | | | | 1 | (15) | |
Non-cash interest expense | | | | 1 | 2 | |
Equity-based compensation expense | | | | (7) | 12 | |
Equity gains, including distributions | | | | 0 | 0 | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | (101) | (88) | |
Inventories | | | | 10 | 13 | |
Royalty advances | | | | (38) | (28) | |
Accounts payable and accrued liabilities | | | | (44) | (92) | |
Royalty payables | | | | 84 | 92 | |
Accrued interest | | | | (11) | (7) | |
Operating lease liabilities | | | | 1 | 0 | |
Deferred revenue | | | | (21) | (5) | |
Other balance sheet changes | | | | 34 | 53 | |
Net cash provided by operating activities | | | | 78 | 92 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | (11) | (5) | |
Capital expenditures | | | | (15) | (26) | |
Investments and acquisitions of businesses, net | | | | (6) | (207) | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | (32) | (238) | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | (206) | 0 | |
Call premiums paid and deposit on early redemption of debt | | | | 0 | (2) | |
Deferred financing costs paid | | | | 0 | (4) | |
Distribution to noncontrolling interest holder | | | | (1) | (2) | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | (207) | 182 | |
Effect of exchange rate changes on cash and equivalents | | | | 4 | (2) | |
Net (decrease) increase in cash and equivalents | | | | (157) | 34 | |
Cash and equivalents at beginning of period | | | | 619 | 514 | $ 514 |
Cash and equivalents at end of period | | | | 462 | 548 | 619 |
3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | 0 | 287 | |
4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | 0 | (40) | |
4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | 0 | (30) | |
5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | 0 | (27) | |
WMG Acquisition Corp. | 4.125% Senior Secured Notes | | | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Loss on extinguishment of debt | | $ 2 | | | | |
WMG Acquisition Corp. | 4.875% Senior Secured Notes | | | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Loss on extinguishment of debt | | | $ 1 | | | |
WMG Acquisition Corp. | 5.625% Senior Secured Notes | | | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Loss on extinguishment of debt | $ 1 | | | | | 4 |
Reportable Legal Entities | Guarantor Subsidiaries | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | 154 | 128 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 43 | 34 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 2 | (4) | |
Deferred income taxes | | | | 0 | 0 | |
Loss on extinguishment of debt | | | | | 0 | |
Net gain on divestitures and investments | | | | 1 | (15) | |
Non-cash interest expense | | | | 0 | 0 | |
Equity-based compensation expense | | | | (7) | 12 | |
Equity gains, including distributions | | | | (86) | (109) | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | (57) | (3) | |
Inventories | | | | (1) | 2 | |
Royalty advances | | | | (16) | (15) | |
Accounts payable and accrued liabilities | | | | 92 | 64 | |
Royalty payables | | | | (38) | (91) | |
Accrued interest | | | | 0 | 0 | |
Operating lease liabilities | | | | 1 | | |
Deferred revenue | | | | (6) | 3 | |
Other balance sheet changes | | | | (27) | 24 | |
Net cash provided by operating activities | | | | 55 | 30 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | (8) | (4) | |
Capital expenditures | | | | (8) | (22) | |
Investments and acquisitions of businesses, net | | | | (2) | (23) | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | (18) | (49) | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | (206) | | |
Call premiums paid and deposit on early redemption of debt | | | | | 0 | |
Deferred financing costs paid | | | | | 0 | |
Distribution to noncontrolling interest holder | | | | 0 | (1) | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | (33) | 84 | |
Net cash (used in) provided by financing activities | | | | (239) | 83 | |
Effect of exchange rate changes on cash and equivalents | | | | 0 | 0 | |
Net (decrease) increase in cash and equivalents | | | | (202) | 64 | |
Cash and equivalents at beginning of period | | | | 386 | 169 | 169 |
Cash and equivalents at end of period | | | | 184 | 233 | 386 |
Reportable Legal Entities | Guarantor Subsidiaries | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 0 | |
Reportable Legal Entities | Guarantor Subsidiaries | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Guarantor Subsidiaries | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Guarantor Subsidiaries | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Non-Guarantor Subsidiaries | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | 64 | 84 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 28 | 34 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | (9) | 0 | |
Deferred income taxes | | | | (29) | 11 | |
Loss on extinguishment of debt | | | | | 0 | |
Net gain on divestitures and investments | | | | 0 | 0 | |
Non-cash interest expense | | | | 0 | 0 | |
Equity-based compensation expense | | | | 0 | 0 | |
Equity gains, including distributions | | | | 0 | 0 | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | (44) | (85) | |
Inventories | | | | 11 | 11 | |
Royalty advances | | | | (22) | (13) | |
Accounts payable and accrued liabilities | | | | (112) | (86) | |
Royalty payables | | | | 122 | 183 | |
Accrued interest | | | | 0 | 0 | |
Operating lease liabilities | | | | 0 | | |
Deferred revenue | | | | (15) | (8) | |
Other balance sheet changes | | | | 62 | 25 | |
Net cash provided by operating activities | | | | 56 | 156 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | (3) | (1) | |
Capital expenditures | | | | (7) | (4) | |
Investments and acquisitions of businesses, net | | | | (4) | (184) | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | (14) | (189) | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | 0 | | |
Call premiums paid and deposit on early redemption of debt | | | | | 0 | |
Deferred financing costs paid | | | | | 0 | |
Distribution to noncontrolling interest holder | | | | (1) | (1) | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | (1) | (1) | |
Effect of exchange rate changes on cash and equivalents | | | | 4 | (2) | |
Net (decrease) increase in cash and equivalents | | | | 45 | (36) | |
Cash and equivalents at beginning of period | | | | 233 | 345 | 345 |
Cash and equivalents at end of period | | | | 278 | 309 | 233 |
Reportable Legal Entities | Non-Guarantor Subsidiaries | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 0 | |
Reportable Legal Entities | Non-Guarantor Subsidiaries | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Non-Guarantor Subsidiaries | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Non-Guarantor Subsidiaries | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Warner Music Group Corp. | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | 120 | 86 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 0 | 0 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 0 | 0 | |
Deferred income taxes | | | | 0 | 0 | |
Loss on extinguishment of debt | | | | | 0 | |
Net gain on divestitures and investments | | | | 0 | 0 | |
Non-cash interest expense | | | | 0 | 0 | |
Equity-based compensation expense | | | | 0 | 0 | |
Equity gains, including distributions | | | | (120) | (86) | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | 0 | 0 | |
Inventories | | | | 0 | 0 | |
Royalty advances | | | | 0 | 0 | |
Accounts payable and accrued liabilities | | | | 0 | 0 | |
Royalty payables | | | | 0 | 0 | |
Accrued interest | | | | 0 | 0 | |
Operating lease liabilities | | | | 0 | | |
Deferred revenue | | | | 0 | 0 | |
Other balance sheet changes | | | | 0 | 0 | |
Net cash provided by operating activities | | | | 0 | 0 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Investments and acquisitions of businesses, net | | | | 0 | 0 | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | 0 | 0 | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | 0 | | |
Call premiums paid and deposit on early redemption of debt | | | | | 0 | |
Deferred financing costs paid | | | | | 0 | |
Distribution to noncontrolling interest holder | | | | 0 | 0 | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | 0 | 0 | |
Effect of exchange rate changes on cash and equivalents | | | | 0 | 0 | |
Net (decrease) increase in cash and equivalents | | | | 0 | 0 | |
Cash and equivalents at beginning of period | | | | 0 | 0 | 0 |
Cash and equivalents at end of period | | | | 0 | 0 | 0 |
Reportable Legal Entities | Warner Music Group Corp. | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 0 | |
Reportable Legal Entities | Warner Music Group Corp. | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Warner Music Group Corp. | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | Warner Music Group Corp. | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | WMG Acquisition Corp. | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | 120 | 86 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 0 | 0 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 12 | (10) | |
Deferred income taxes | | | | 0 | 0 | |
Loss on extinguishment of debt | | | | | 3 | |
Net gain on divestitures and investments | | | | 0 | 0 | |
Non-cash interest expense | | | | 1 | 2 | |
Equity-based compensation expense | | | | 0 | 0 | |
Equity gains, including distributions | | | | (154) | (172) | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | 0 | 0 | |
Inventories | | | | 0 | 0 | |
Royalty advances | | | | 0 | 0 | |
Accounts payable and accrued liabilities | | | | 0 | 0 | |
Royalty payables | | | | 0 | 0 | |
Accrued interest | | | | (11) | (7) | |
Operating lease liabilities | | | | 0 | | |
Deferred revenue | | | | 0 | 0 | |
Other balance sheet changes | | | | (1) | 4 | |
Net cash provided by operating activities | | | | (33) | (94) | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Investments and acquisitions of businesses, net | | | | 0 | 0 | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 33 | (84) | |
Net cash used in investing activities | | | | 33 | (84) | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | 0 | | |
Call premiums paid and deposit on early redemption of debt | | | | | (2) | |
Deferred financing costs paid | | | | | (4) | |
Distribution to noncontrolling interest holder | | | | 0 | 0 | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | 0 | 184 | |
Effect of exchange rate changes on cash and equivalents | | | | 0 | 0 | |
Net (decrease) increase in cash and equivalents | | | | 0 | 6 | |
Cash and equivalents at beginning of period | | | | 0 | 0 | 0 |
Cash and equivalents at end of period | | | | 0 | 6 | 0 |
Reportable Legal Entities | WMG Acquisition Corp. | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 287 | |
Reportable Legal Entities | WMG Acquisition Corp. | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | (40) | |
Reportable Legal Entities | WMG Acquisition Corp. | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | (30) | |
Reportable Legal Entities | WMG Acquisition Corp. | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | (27) | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | 122 | 86 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 71 | 68 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 5 | (13) | |
Deferred income taxes | | | | (29) | 11 | |
Loss on extinguishment of debt | | | | | 3 | |
Net gain on divestitures and investments | | | | 1 | (15) | |
Non-cash interest expense | | | | 1 | 2 | |
Equity-based compensation expense | | | | (7) | 12 | |
Equity gains, including distributions | | | | 0 | 0 | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | (101) | (88) | |
Inventories | | | | 10 | 13 | |
Royalty advances | | | | (38) | (28) | |
Accounts payable and accrued liabilities | | | | (44) | (92) | |
Royalty payables | | | | 84 | 92 | |
Accrued interest | | | | (11) | (7) | |
Operating lease liabilities | | | | 1 | | |
Deferred revenue | | | | (21) | (5) | |
Other balance sheet changes | | | | 34 | 53 | |
Net cash provided by operating activities | | | | 78 | 92 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | (11) | (5) | |
Capital expenditures | | | | (15) | (26) | |
Investments and acquisitions of businesses, net | | | | (6) | (207) | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | (32) | (238) | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | (206) | | |
Call premiums paid and deposit on early redemption of debt | | | | | (2) | |
Deferred financing costs paid | | | | | (4) | |
Distribution to noncontrolling interest holder | | | | (1) | (2) | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | (207) | 182 | |
Effect of exchange rate changes on cash and equivalents | | | | 4 | (2) | |
Net (decrease) increase in cash and equivalents | | | | (157) | 34 | |
Cash and equivalents at beginning of period | | | | 619 | 514 | 514 |
Cash and equivalents at end of period | | | | 462 | 548 | 619 |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 287 | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | (40) | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | (30) | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | (27) | |
Reportable Legal Entities | WMG Holdings Corp. | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | 120 | 86 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 0 | 0 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 0 | 0 | |
Deferred income taxes | | | | 0 | 0 | |
Loss on extinguishment of debt | | | | | 0 | |
Net gain on divestitures and investments | | | | 0 | 0 | |
Non-cash interest expense | | | | 0 | 0 | |
Equity-based compensation expense | | | | 0 | 0 | |
Equity gains, including distributions | | | | (120) | (86) | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | 0 | 0 | |
Inventories | | | | 0 | 0 | |
Royalty advances | | | | 0 | 0 | |
Accounts payable and accrued liabilities | | | | 0 | 0 | |
Royalty payables | | | | 0 | 0 | |
Accrued interest | | | | 0 | 0 | |
Operating lease liabilities | | | | 0 | | |
Deferred revenue | | | | 0 | 0 | |
Other balance sheet changes | | | | 0 | 0 | |
Net cash provided by operating activities | | | | 0 | 0 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Investments and acquisitions of businesses, net | | | | 0 | 0 | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | 0 | 0 | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | 0 | | |
Call premiums paid and deposit on early redemption of debt | | | | | 0 | |
Deferred financing costs paid | | | | | 0 | |
Distribution to noncontrolling interest holder | | | | 0 | 0 | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | 0 | 0 | |
Effect of exchange rate changes on cash and equivalents | | | | 0 | 0 | |
Net (decrease) increase in cash and equivalents | | | | 0 | 0 | |
Cash and equivalents at beginning of period | | | | 0 | 0 | 0 |
Cash and equivalents at end of period | | | | 0 | 0 | 0 |
Reportable Legal Entities | WMG Holdings Corp. | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 0 | |
Reportable Legal Entities | WMG Holdings Corp. | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | WMG Holdings Corp. | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Reportable Legal Entities | WMG Holdings Corp. | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Eliminations | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | (240) | (172) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 0 | 0 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 0 | 0 | |
Deferred income taxes | | | | 0 | 0 | |
Loss on extinguishment of debt | | | | | 0 | |
Net gain on divestitures and investments | | | | 0 | 0 | |
Non-cash interest expense | | | | 0 | 0 | |
Equity-based compensation expense | | | | 0 | 0 | |
Equity gains, including distributions | | | | 240 | 172 | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | 0 | 0 | |
Inventories | | | | 0 | 0 | |
Royalty advances | | | | 0 | 0 | |
Accounts payable and accrued liabilities | | | | 0 | 0 | |
Royalty payables | | | | 0 | 0 | |
Accrued interest | | | | 0 | 0 | |
Operating lease liabilities | | | | 0 | | |
Deferred revenue | | | | 0 | 0 | |
Other balance sheet changes | | | | 0 | 0 | |
Net cash provided by operating activities | | | | 0 | 0 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Investments and acquisitions of businesses, net | | | | 0 | 0 | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | 0 | 0 | |
Net cash used in investing activities | | | | 0 | 0 | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | 0 | | |
Call premiums paid and deposit on early redemption of debt | | | | | 0 | |
Deferred financing costs paid | | | | | 0 | |
Distribution to noncontrolling interest holder | | | | 0 | 0 | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 0 | 0 | |
Net cash (used in) provided by financing activities | | | | 0 | 0 | |
Effect of exchange rate changes on cash and equivalents | | | | 0 | 0 | |
Net (decrease) increase in cash and equivalents | | | | 0 | 0 | |
Cash and equivalents at beginning of period | | | | 0 | 0 | 0 |
Cash and equivalents at end of period | | | | 0 | 0 | 0 |
Eliminations | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 0 | |
Eliminations | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Eliminations | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Eliminations | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Eliminations | WMG Acquisition Corp. | | | | | | |
Cash flows from operating activities | | | | | | |
Net income | | | | (216) | (212) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | | 0 | 0 | |
Unrealized gains and remeasurement of foreign-denominated loans | | | | 0 | 1 | |
Deferred income taxes | | | | 0 | 0 | |
Loss on extinguishment of debt | | | | | 0 | |
Net gain on divestitures and investments | | | | 0 | 0 | |
Non-cash interest expense | | | | 0 | 0 | |
Equity-based compensation expense | | | | 0 | 0 | |
Equity gains, including distributions | | | | 240 | 281 | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable, net | | | | 0 | 0 | |
Inventories | | | | 0 | 0 | |
Royalty advances | | | | 0 | 0 | |
Accounts payable and accrued liabilities | | | | (24) | (70) | |
Royalty payables | | | | 0 | 0 | |
Accrued interest | | | | 0 | 0 | |
Operating lease liabilities | | | | 0 | | |
Deferred revenue | | | | 0 | 0 | |
Other balance sheet changes | | | | 0 | 0 | |
Net cash provided by operating activities | | | | 0 | 0 | |
Cash flows from investing activities | | | | | | |
Acquisition of music publishing rights, net | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Investments and acquisitions of businesses, net | | | | 0 | 0 | |
Proceeds from the sale of investments | | | | | 0 | |
Advances from issuer | | | | (33) | 84 | |
Net cash used in investing activities | | | | (33) | 84 | |
Cash flows from financing activities | | | | | | |
Dividend by Acquisition Corp. to Holdings Corp. | | | | 0 | | |
Call premiums paid and deposit on early redemption of debt | | | | | 0 | |
Deferred financing costs paid | | | | | 0 | |
Distribution to noncontrolling interest holder | | | | 0 | 0 | |
Dividends paid | | | | | 0 | |
Change in due to (from) issuer | | | | 33 | (84) | |
Net cash (used in) provided by financing activities | | | | 33 | (84) | |
Effect of exchange rate changes on cash and equivalents | | | | 0 | 0 | |
Net (decrease) increase in cash and equivalents | | | | 0 | 0 | |
Cash and equivalents at beginning of period | | | | 0 | 0 | 0 |
Cash and equivalents at end of period | | | | $ 0 | 0 | $ 0 |
Eliminations | WMG Acquisition Corp. | 3.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from issuance of Acquisition Corp | | | | | 0 | |
Eliminations | WMG Acquisition Corp. | 4.125% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Eliminations | WMG Acquisition Corp. | 4.875% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | 0 | |
Eliminations | WMG Acquisition Corp. | 5.625% Senior Secured Notes | | | | | | |
Cash flows from financing activities | | | | | | |
Repayment of Senior Secured Notes | | | | | $ 0 | |