Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Cash Flows Unaudited (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended |
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2016 |
Cash flows from operating activities | | | |
Net income | $ 5 | $ 24 | $ 24 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 65 | | 63 |
Unrealized losses/gains and remeasurement of foreign denominated loans | 5 | (17) | (17) |
Deferred income taxes | 42 | (2) | (2) |
Loss on extinguishment of debt | 1 | 32 | 32 |
Net gain on investments | (7) | | |
Non-cash interest expense | 1 | 3 | 3 |
Non-cash stock-based compensation expenses | | | 10 |
Equity-based compensation expense | 18 | 10 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (93) | (65) | (65) |
Inventories | 2 | 3 | 3 |
Royalty advances | (5) | 1 | 1 |
Accounts payable and accrued liabilities | (23) | (12) | (12) |
Royalty payables | 141 | 112 | 112 |
Accrued interest | (16) | (10) | (10) |
Deferred revenue | (3) | (1) | (1) |
Other balance sheet changes | 3 | 15 | 15 |
Net cash provided by operating activities | 136 | 156 | 156 |
Cash flows from investing activities | | | |
Acquisition of music publishing rights, net | (1) | (1) | (1) |
Capital expenditures | (16) | (8) | (8) |
Investments and acquisitions of businesses, net | (1) | (3) | (3) |
Proceeds from the sale of investments | 12 | | |
Net cash (used in) provided by investing activities | (6) | (12) | (12) |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp. Senior Term Loan Facility | | 22 | 22 |
Financing costs paid | | | (27) |
Call premiums paid on early redemption of debt | | (27) | |
Deferred financing costs paid | (1) | (12) | (12) |
Distribution to noncontrolling interest holder | (2) | | |
Net cash (used in) provided by financing activities | (3) | (38) | (38) |
Effect of exchange rate changes on cash and equivalents | 2 | (10) | (10) |
Net increase in cash and equivalents | 129 | 96 | 96 |
Cash and equivalents at beginning of period | 647 | 359 | 359 |
Cash and equivalents at end of period | 776 | 455 | 455 |
4.125% Senior Secured Notes | | | |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp | | | 380 |
4.875% Senior Secured Notes | | | |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp | | | 250 |
6.00% Senior Secured Notes | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (450) |
6.25% Senior Secured Notes | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (173) |
5.625% Senior Secured Notes | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (28) |
Reportable Legal Entities | Guarantor Subsidiaries | | | |
Cash flows from operating activities | | | |
Net income | 34 | 95 | 95 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 32 | | 35 |
Unrealized losses/gains and remeasurement of foreign denominated loans | 1 | | (9) |
Net gain on investments | (7) | | |
Non-cash stock-based compensation expenses | | | 10 |
Equity-based compensation expense | 18 | | |
Equity (gains) losses, including distributions | (43) | | (40) |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (33) | | (19) |
Inventories | | | 2 |
Royalty advances | 5 | | 7 |
Accounts payable and accrued liabilities | 65 | | 6 |
Royalty payables | 59 | | 40 |
Deferred revenue | 17 | | (33) |
Other balance sheet changes | 37 | | 12 |
Net cash provided by operating activities | 185 | | 106 |
Cash flows from investing activities | | | |
Capital expenditures | (13) | | (6) |
Investments and acquisitions of businesses, net | (1) | | (3) |
Proceeds from the sale of investments | 12 | | |
Net cash (used in) provided by investing activities | (2) | | (9) |
Cash flows from financing activities | | | |
Change in due to (from) issuer | (95) | | (95) |
Net cash (used in) provided by financing activities | (95) | | (95) |
Net increase in cash and equivalents | 88 | | 2 |
Cash and equivalents at beginning of period | 347 | | 180 |
Cash and equivalents at end of period | 435 | 182 | 182 |
Reportable Legal Entities | Non-Guarantor Subsidiaries | | | |
Cash flows from operating activities | | | |
Net income | 41 | 3 | 3 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 33 | | 28 |
Unrealized losses/gains and remeasurement of foreign denominated loans | (2) | | 13 |
Deferred income taxes | 42 | | (2) |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (60) | | (46) |
Inventories | 2 | | 1 |
Royalty advances | (10) | | (6) |
Accounts payable and accrued liabilities | (29) | | 9 |
Royalty payables | 82 | | 72 |
Deferred revenue | (20) | | 32 |
Other balance sheet changes | (34) | | 3 |
Net cash provided by operating activities | 45 | | 107 |
Cash flows from investing activities | | | |
Acquisition of music publishing rights, net | (1) | | (1) |
Capital expenditures | (3) | | (2) |
Net cash (used in) provided by investing activities | (4) | | (3) |
Cash flows from financing activities | | | |
Distribution to noncontrolling interest holder | (2) | | |
Net cash (used in) provided by financing activities | (2) | | |
Effect of exchange rate changes on cash and equivalents | 2 | | (10) |
Net increase in cash and equivalents | 41 | | 94 |
Cash and equivalents at beginning of period | 300 | | 179 |
Cash and equivalents at end of period | 341 | 273 | 273 |
Reportable Legal Entities | Warner Music Group Corp. | | | |
Cash flows from operating activities | | | |
Net income | 4 | 22 | 22 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Equity (gains) losses, including distributions | (4) | | (22) |
Reportable Legal Entities | WMG Acquisition Corp. | | | |
Cash flows from operating activities | | | |
Net income | 4 | 22 | 22 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Unrealized losses/gains and remeasurement of foreign denominated loans | 6 | | (21) |
Loss on extinguishment of debt | 1 | 32 | 32 |
Non-cash interest expense | 1 | | 3 |
Equity (gains) losses, including distributions | (90) | | (83) |
Changes in operating assets and liabilities: | | | |
Accrued interest | (16) | | (10) |
Net cash provided by operating activities | (94) | | (57) |
Cash flows from investing activities | | | |
Advances (from) to issuer | 95 | | 95 |
Net cash (used in) provided by investing activities | 95 | | 95 |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp. Senior Term Loan Facility | | | 22 |
Financing costs paid | | | (27) |
Deferred financing costs paid | (1) | | (12) |
Net cash (used in) provided by financing activities | (1) | | (38) |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | | | |
Cash flows from operating activities | | | |
Net income | 5 | 24 | 24 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 65 | | 63 |
Unrealized losses/gains and remeasurement of foreign denominated loans | 5 | | (17) |
Deferred income taxes | 42 | | (2) |
Loss on extinguishment of debt | 1 | 32 | 32 |
Net gain on investments | (7) | | |
Non-cash interest expense | 1 | | 3 |
Non-cash stock-based compensation expenses | | | 10 |
Equity-based compensation expense | 18 | | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (93) | | (65) |
Inventories | 2 | | 3 |
Royalty advances | (5) | | 1 |
Accounts payable and accrued liabilities | (23) | | (12) |
Royalty payables | 141 | | 112 |
Accrued interest | (16) | | (10) |
Deferred revenue | (3) | | (1) |
Other balance sheet changes | 3 | | 15 |
Net cash provided by operating activities | 136 | | 156 |
Cash flows from investing activities | | | |
Acquisition of music publishing rights, net | (1) | | (1) |
Capital expenditures | (16) | | (8) |
Investments and acquisitions of businesses, net | (1) | | (3) |
Proceeds from the sale of investments | 12 | | |
Net cash (used in) provided by investing activities | (6) | | (12) |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp. Senior Term Loan Facility | | | 22 |
Financing costs paid | | | (27) |
Deferred financing costs paid | (1) | | (12) |
Distribution to noncontrolling interest holder | (2) | | |
Net cash (used in) provided by financing activities | (3) | | (38) |
Effect of exchange rate changes on cash and equivalents | 2 | | (10) |
Net increase in cash and equivalents | 129 | | 96 |
Cash and equivalents at beginning of period | 647 | | 359 |
Cash and equivalents at end of period | 776 | 455 | 455 |
Reportable Legal Entities | WMG Holdings Corp. | | | |
Cash flows from operating activities | | | |
Net income | 4 | 22 | 22 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Equity (gains) losses, including distributions | (4) | | (22) |
Reportable Legal Entities | 4.125% Senior Secured Notes | WMG Acquisition Corp. | | | |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp | | | 380 |
Reportable Legal Entities | 4.125% Senior Secured Notes | WMG Acquisition Corp. Consolidated | | | |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp | | | 380 |
Reportable Legal Entities | 4.875% Senior Secured Notes | WMG Acquisition Corp. | | | |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp | | | 250 |
Reportable Legal Entities | 4.875% Senior Secured Notes | WMG Acquisition Corp. Consolidated | | | |
Cash flows from financing activities | | | |
Proceeds from issuance of Acquisition Corp | | | 250 |
Reportable Legal Entities | 6.00% Senior Secured Notes | WMG Acquisition Corp. | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (450) |
Reportable Legal Entities | 6.00% Senior Secured Notes | WMG Acquisition Corp. Consolidated | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (450) |
Reportable Legal Entities | 6.25% Senior Secured Notes | WMG Acquisition Corp. | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (173) |
Reportable Legal Entities | 6.25% Senior Secured Notes | WMG Acquisition Corp. Consolidated | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (173) |
Reportable Legal Entities | 5.625% Senior Secured Notes | WMG Acquisition Corp. | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (28) |
Reportable Legal Entities | 5.625% Senior Secured Notes | WMG Acquisition Corp. Consolidated | | | |
Cash flows from financing activities | | | |
Repayment of Senior Secured Notes | | | (28) |
Eliminations | | | |
Cash flows from operating activities | | | |
Net income | (8) | (44) | (44) |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Equity (gains) losses, including distributions | 8 | | 44 |
Eliminations | WMG Acquisition Corp. | | | |
Cash flows from operating activities | | | |
Net income | (74) | $ (96) | (96) |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Equity (gains) losses, including distributions | 133 | | 123 |
Changes in operating assets and liabilities: | | | |
Accounts payable and accrued liabilities | (59) | | (27) |
Cash flows from investing activities | | | |
Advances (from) to issuer | (95) | | (95) |
Net cash (used in) provided by investing activities | (95) | | (95) |
Cash flows from financing activities | | | |
Change in due to (from) issuer | 95 | | 95 |
Net cash (used in) provided by financing activities | $ 95 | | $ 95 |