Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Cash Flows Unaudited (Detail) - USD ($) $ in Millions | 3 Months Ended |
Dec. 31, 2018 | Dec. 31, 2017 |
Cash flows from operating activities | | |
Net income | $ 86 | $ 5 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 68 | 65 |
Unrealized (gains) losses and remeasurement of foreign denominated loans | (13) | 5 |
Deferred income taxes | 11 | 42 |
Loss on extinguishment of debt | 3 | 1 |
Net gain on divestitures and investments | (15) | (7) |
Non-cash interest expense | 2 | 1 |
Equity-based compensation expense | 12 | 18 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (88) | (93) |
Inventories | 13 | 2 |
Royalty advances | (28) | (5) |
Accounts payable and accrued liabilities | (92) | (23) |
Royalty payables | 92 | 141 |
Accrued interest | (7) | (16) |
Deferred revenue | (5) | (3) |
Other balance sheet changes | 53 | 3 |
Net cash provided by operating activities | 92 | 136 |
Cash flows from investing activities | | |
Acquisition of music publishing rights, net | (5) | (1) |
Capital expenditures | (26) | (16) |
Investments and acquisitions of businesses, net | (207) | (1) |
Proceeds from the sale of investments | | 12 |
Net cash used in investing activities | (238) | (6) |
Cash flows from financing activities | | |
Call premiums paid on and redemption deposit for early redemption of debt | (2) | |
Deferred financing costs paid | (4) | (1) |
Distribution to noncontrolling interest holder | (2) | (2) |
Net cash provided by (used in) financing activities | 182 | (3) |
Effect of exchange rate changes on cash and equivalents | (2) | 2 |
Net increase in cash and equivalents | 34 | 129 |
Cash and equivalents at beginning of period | 514 | 647 |
Cash and equivalents at end of period | 548 | 776 |
3.625% Senior Secured Notes due 2026 | | |
Cash flows from financing activities | | |
Proceeds from issuance of Acquisition Corp | 287 | |
4.125% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (40) | |
4.875% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (30) | |
5.625% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (27) | |
Reportable Legal Entities | Guarantor Subsidiaries | | |
Cash flows from operating activities | | |
Net income | 128 | 34 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 34 | 32 |
Unrealized (gains) losses and remeasurement of foreign denominated loans | (4) | 1 |
Net gain on divestitures and investments | (15) | (7) |
Equity-based compensation expense | 12 | 18 |
Equity gains, including distributions | (109) | (43) |
Changes in operating assets and liabilities: | | |
Accounts receivable | (3) | (33) |
Inventories | 2 | |
Royalty advances | (15) | 5 |
Accounts payable and accrued liabilities | 64 | 65 |
Royalty payables | (91) | 59 |
Deferred revenue | 3 | 17 |
Other balance sheet changes | 24 | 37 |
Net cash provided by operating activities | 30 | 185 |
Cash flows from investing activities | | |
Acquisition of music publishing rights, net | (4) | |
Capital expenditures | (22) | (13) |
Investments and acquisitions of businesses, net | (23) | (1) |
Proceeds from the sale of investments | | 12 |
Net cash used in investing activities | (49) | (2) |
Cash flows from financing activities | | |
Distribution to noncontrolling interest holder | (1) | |
Change in due to (from) issuer | 84 | (95) |
Net cash provided by (used in) financing activities | 83 | (95) |
Net increase in cash and equivalents | 64 | 88 |
Cash and equivalents at beginning of period | 169 | 347 |
Cash and equivalents at end of period | 233 | 435 |
Reportable Legal Entities | Non-Guarantor Subsidiaries | | |
Cash flows from operating activities | | |
Net income | 84 | 41 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 34 | 33 |
Unrealized (gains) losses and remeasurement of foreign denominated loans | | (2) |
Deferred income taxes | 11 | 42 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (85) | (60) |
Inventories | 11 | 2 |
Royalty advances | (13) | (10) |
Accounts payable and accrued liabilities | (86) | (29) |
Royalty payables | 183 | 82 |
Deferred revenue | (8) | (20) |
Other balance sheet changes | 25 | (34) |
Net cash provided by operating activities | 156 | 45 |
Cash flows from investing activities | | |
Acquisition of music publishing rights, net | (1) | (1) |
Capital expenditures | (4) | (3) |
Investments and acquisitions of businesses, net | (184) | |
Net cash used in investing activities | (189) | (4) |
Cash flows from financing activities | | |
Distribution to noncontrolling interest holder | (1) | (2) |
Net cash provided by (used in) financing activities | (1) | (2) |
Effect of exchange rate changes on cash and equivalents | (2) | 2 |
Net increase in cash and equivalents | (36) | 41 |
Cash and equivalents at beginning of period | 345 | 300 |
Cash and equivalents at end of period | 309 | 341 |
Reportable Legal Entities | Warner Music Group Corp. | | |
Cash flows from operating activities | | |
Net income | 86 | 4 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Equity gains, including distributions | (86) | (4) |
Reportable Legal Entities | WMG Acquisition Corp. | | |
Cash flows from operating activities | | |
Net income | 86 | 4 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Unrealized (gains) losses and remeasurement of foreign denominated loans | (10) | 6 |
Loss on extinguishment of debt | 3 | 1 |
Non-cash interest expense | 2 | 1 |
Equity gains, including distributions | (172) | (90) |
Changes in operating assets and liabilities: | | |
Accrued interest | (7) | (16) |
Other balance sheet changes | 4 | |
Net cash provided by operating activities | (94) | (94) |
Cash flows from investing activities | | |
Advances from issuer | (84) | 95 |
Net cash used in investing activities | (84) | 95 |
Cash flows from financing activities | | |
Call premiums paid on and redemption deposit for early redemption of debt | (2) | |
Deferred financing costs paid | (4) | (1) |
Net cash provided by (used in) financing activities | 184 | (1) |
Net increase in cash and equivalents | 6 | |
Cash and equivalents at end of period | 6 | |
Reportable Legal Entities | WMG Acquisition Corp. | 3.625% Senior Secured Notes due 2026 | | |
Cash flows from financing activities | | |
Proceeds from issuance of Acquisition Corp | 287 | |
Reportable Legal Entities | WMG Acquisition Corp. | 4.125% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (40) | |
Reportable Legal Entities | WMG Acquisition Corp. | 4.875% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (30) | |
Reportable Legal Entities | WMG Acquisition Corp. | 5.625% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (27) | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | | |
Cash flows from operating activities | | |
Net income | 86 | 5 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 68 | 65 |
Unrealized (gains) losses and remeasurement of foreign denominated loans | (13) | 5 |
Deferred income taxes | 11 | 42 |
Loss on extinguishment of debt | 3 | 1 |
Net gain on divestitures and investments | (15) | (7) |
Non-cash interest expense | 2 | 1 |
Equity-based compensation expense | 12 | 18 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (88) | (93) |
Inventories | 13 | 2 |
Royalty advances | (28) | (5) |
Accounts payable and accrued liabilities | (92) | (23) |
Royalty payables | 92 | 141 |
Accrued interest | (7) | (16) |
Deferred revenue | (5) | (3) |
Other balance sheet changes | 53 | 3 |
Net cash provided by operating activities | 92 | 136 |
Cash flows from investing activities | | |
Acquisition of music publishing rights, net | (5) | (1) |
Capital expenditures | (26) | (16) |
Investments and acquisitions of businesses, net | (207) | (1) |
Proceeds from the sale of investments | | 12 |
Net cash used in investing activities | (238) | (6) |
Cash flows from financing activities | | |
Call premiums paid on and redemption deposit for early redemption of debt | (2) | |
Deferred financing costs paid | (4) | (1) |
Distribution to noncontrolling interest holder | (2) | (2) |
Net cash provided by (used in) financing activities | 182 | (3) |
Effect of exchange rate changes on cash and equivalents | (2) | 2 |
Net increase in cash and equivalents | 34 | 129 |
Cash and equivalents at beginning of period | 514 | 647 |
Cash and equivalents at end of period | 548 | 776 |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 3.625% Senior Secured Notes due 2026 | | |
Cash flows from financing activities | | |
Proceeds from issuance of Acquisition Corp | 287 | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 4.125% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (40) | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 4.875% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (30) | |
Reportable Legal Entities | WMG Acquisition Corp. Consolidated | 5.625% Senior Secured Notes | | |
Cash flows from financing activities | | |
Repayment of Senior Secured Notes | (27) | |
Reportable Legal Entities | WMG Holdings Corp. | | |
Cash flows from operating activities | | |
Net income | 86 | 4 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Equity gains, including distributions | (86) | (4) |
Eliminations | | |
Cash flows from operating activities | | |
Net income | (172) | (8) |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Equity gains, including distributions | 172 | 8 |
Eliminations | WMG Acquisition Corp. | | |
Cash flows from operating activities | | |
Net income | (212) | (74) |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Unrealized (gains) losses and remeasurement of foreign denominated loans | 1 | |
Equity gains, including distributions | 281 | 133 |
Changes in operating assets and liabilities: | | |
Accounts payable and accrued liabilities | (70) | (59) |
Cash flows from investing activities | | |
Advances from issuer | 84 | (95) |
Net cash used in investing activities | 84 | (95) |
Cash flows from financing activities | | |
Change in due to (from) issuer | (84) | 95 |
Net cash provided by (used in) financing activities | $ (84) | $ 95 |