Long-Term Debt and Notes Payable (Details) $ in Thousands | Mar. 04, 2016USD ($) | Mar. 03, 2016 | Mar. 02, 2016USD ($) | Dec. 11, 2015USD ($) | Dec. 10, 2015 | Jun. 01, 2015USD ($) | Mar. 04, 2015USD ($) | Oct. 23, 2014USD ($)item | Mar. 11, 2014USD ($) | Mar. 04, 2014USD ($) | Mar. 03, 2014 | Dec. 31, 2015USD ($) | Mar. 31, 2014 | Sep. 30, 2015 | Dec. 31, 2016USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2013 | Sep. 26, 2016USD ($) | May 20, 2015USD ($) | May 28, 2013USD ($) |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | $ 2,385,896 | | | $ 2,698,989 | | | | | |
Less: current maturities | | | | | | | | | | | | 225,166 | | | 13,656 | | | | | |
Long-term debt, net of current portion | | | | | | | | | | | | 2,160,730 | | | 2,685,333 | | | | | |
Net proceeds from 6.375% senior notes issuance | | | | | | | | | | | | | | | | $ 109,355 | | | | |
Loss on Early Retirement of Debt | | | | | | | | | | | | | | | | | | | | |
Loss on early retirement of debt | | | | | | | | | | | | | | | $ 11,626 | 2,277 | | | | |
2,016 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Redemption Price ( as a percent) | | | | | | | | | | | | | | | 104.781% | | | | | |
2,017 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Redemption Price ( as a percent) | | | | | | | | | | | | | | | 103.188% | | | | | |
2,018 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Redemption Price ( as a percent) | | | | | | | | | | | | | | | 101.594% | | | | | |
2,019 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Redemption Price ( as a percent) | | | | | | | | | | | | | | | 100.00% | | | | | |
Select | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Less: current maturities | | | | | | | | | | | | 225,166 | | | $ 13,656 | | | | | |
Long-term debt, net of current portion | | | | | | | | | | | | $ 2,160,730 | | | 2,685,333 | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | | | | $ 35,133 | | | | | |
Percentage of excess cash flow to be used for prepayment of debt | | | | | | | | | | | | | | | 50.00% | | | | | |
Future principal prepayments from excess cash flow | | | | | | | | | | | | | | | $ 33,200 | | | | | |
Net proceeds from 6.375% senior notes issuance | | | | | | | | | | | | | | | | 109,355 | | | | |
Maturities of Long-Term Debt and Notes Payable | | | | | | | | | | | | | | | | | | | | |
2,017 | | | | | | | | | | | | | | | 26,734 | | | | | |
2,018 | | | | | | | | | | | | | | | 758,233 | | | | | |
2,019 | | | | | | | | | | | | | | | 24,720 | | | | | |
2,020 | | | | | | | | | | | | | | | 12,959 | | | | | |
2,021 | | | | | | | | | | | | | | | 1,312,005 | | | | | |
2022 and beyond | | | | | | | | | | | | | | | 613,205 | | | | | |
Total principal | | | | | | | | | | | | | | | 2,747,856 | | | | | |
Unamortized discounts and premiums | | | | | | | | | | | | | | | (13,734) | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | | | | (35,133) | | | | | |
Total | | | | | | | | | | | | | | | 2,698,989 | | | | | |
Loss on Early Retirement of Debt | | | | | | | | | | | | | | | | | | | | |
Loss on early retirement of debt | | | | | | | | | | | | | | | $ 11,626 | 2,277 | | | | |
Select | 6.375% senior notes | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate of debt (as a percent) | | | | | | | | | | | | 6.375% | | | 6.375% | | | | | 6.375% |
Aggregate principal amount | | | | | | | | | | | | | | | | | | | | $ 600,000 |
Select | 6.375% senior notes | Prior to June 1, 2016 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Percentage of principal amount at which notes may be required to be repurchased in event of change of control by the entity | | | | | | | | | | | | | | | 101.00% | | | | | |
Select | Senior secured credit facility | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Maximum borrowing capacity | | | | | | | | | | | | $ 450,000 | | | | | | | | |
Select | Senior secured credit facility | Adjusted LIBO | Adjusted one-month LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Adjusted LIBO | | | | | |
Select | Senior secured credit facility | Alternate Base Rate | Adjusted one-month LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Adjusted LIBO | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 1.00% | | | | | |
Select | Senior secured credit facility | Alternate Base Rate | JP Morgan Chase Bank, N.A's Prime Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | JPMorgan Chase Bank, N.A.'s prime rate | | | | | |
Select | Senior secured credit facility | Alternate Base Rate | Federal Funds Effective Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate as a portion of 1% over weighted average rate on overnight Federal Funds (as a percent) | | | | | | | | | | | | | | | 0.50% | | | | | |
Select | Senior secured credit facility | Maximum | Leverage ratio equal to 4.50 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | | | 4.50% | | | |
Select | Senior secured credit facility | Maximum | Leverage ratio equal to 5.00 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | 5.00% | | | | | | |
Select | Revolving credit facility | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Number of credit extension amendments | item | | | | | | | | 2 | | | | | | | | | | | | |
Commitment fee (as a percent) | | | | | | | | | | | | | | | 0.50% | | | | | |
Current borrowing capacity | | | | | | | | | | | | | | | $ 190,300 | | | | | |
Outstanding letters of credit | | | | | | | | | | | | | | | $ 39,700 | | | | | |
Select | Revolving credit facility | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Adjusted LIBO | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 3.75% | | | | | |
Select | Revolving credit facility | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Alternate Base Rate | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.75% | | | | | |
Select | Revolving credit facility | Maximum | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 3.75% | | | | | |
Select | Revolving credit facility | Maximum | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.75% | | | | | |
Select | Revolving credit facility | Minimum | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.75% | | | | | |
Select | Revolving credit facility | Minimum | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 1.75% | | | | | |
Select | Revolving credit facility that matures on March 1, 2018 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Extended amount of revolving credit facility | | | | | | | | $ 6,750 | | | | | | | | | | | | |
Amount of incremental revolving commitments | | | | | | | | $ 50,000 | | | | | | | | | | | $ 100,000 | |
Maximum borrowing capacity | | | | | | | | | | | | | | | $ 450,000 | | | | | |
Select | Term loans | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Percentage of excess cash flow to be used for prepayment of debt | | | | | | | | | | | | | | | 50.00% | | | | | |
Percentage of net cash proceeds received from non-ordinary course asset sales or other dispositions, or as a result of a casualty or condemnation to be used for prepayment of debt | | | | | | | | | | | | | | | 100.00% | | | | | |
Percentage of net proceeds received from the issuance of debt obligations other than certain permitted debt obligations to be used for prepayment of debt | | | | | | | | | | | | | | | 100.00% | | | | | |
Loss on Early Retirement of Debt | | | | | | | | | | | | | | | | | | | | |
Loss on early retirement of debt | | | | | | | | | | | | | | | | $ 2,300 | | | | |
Select | Series B tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | Adjusted LIBO | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | 3.25% | | | | | | | | | |
Select | Series B tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | Alternate Base Rate | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | 2.25% | | | | | | | | | |
Select | Series C tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | Adjusted LIBO | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | 3.00% | | | | | | | | | |
Select | Series C tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | Alternate Base Rate | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | 2.00% | | | | | | | | | |
Select | Series C tranche B term loans | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | Adjusted LIBO Rate floor | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | 1.00% | | | | | | | | | |
Select | Series E tranche B term loans | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Unamortized discounts and debt issuance costs | | | | | | | | | | | | | | | $ 4,800 | | | | | |
Extended amount of borrowing on term loan | | | | $ 56,200 | | | | | | | | | | | | | | | | |
Maximum borrowing capacity | | | | | | | | | | | | | | | 527,400 | | | | | |
Select | Series E tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | Adjusted LIBO | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | 4.00% | | | | | | | | | | | | | | | | | | |
Select | Series E tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | Alternate Base Rate | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | 3.00% | | | | | | | | | | | | | | | | | | |
Select | Series E tranche B term loans | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | 1.00% | | | | | | | | | | | | | | | | | | |
Select | Series F tranche B term loans | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Unamortized discounts and debt issuance costs | | | | | | | | | | | | | | | 20,700 | | | | | |
Maximum borrowing capacity | | | | | | | | | | | | | | | 620,300 | | | | | |
Select | Series D tranche B term loans | | | | | | | | | | | | | | | | | | | | |
Loss on Early Retirement of Debt | | | | | | | | | | | | | | | | | | | | |
Loss on early retirement of debt | | | | | | | | | | | | | | | 800 | | | | | |
Select | Series D tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | Adjusted LIBO | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | 2.75% | | | | | | | | | | | | | | | |
Select | Series D tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | Alternate Base | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | 1.75% | | | | | | | | | | | | | | | |
Select | Series D tranche B term loans | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | 1.00% | | | | | | | | | | | | | | | |
Select | Additional Notes | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate of debt (as a percent) | | | | | | | | | 6.375% | | | | | | | | | | | |
Aggregate principal amount | | | | | | | | | $ 110,000 | | | | | | | | | | | |
Issue price (as a percent) | | | | | | | | | 101.50% | | | | | | | | | | | |
Net proceeds from 6.375% senior notes issuance | | | | | | | | | $ 111,700 | | | | | | | | | | | |
Select | Second Lien Credit Agreement | | | | | | | | | | | | | | | | | | | | |
Loss on Early Retirement of Debt | | | | | | | | | | | | | | | | | | | | |
Loss on early retirement of debt | | | | | | | | | | | | | | | $ 10,900 | | | | | |
Select | Amended senior secured facilities | Senior secured credit facility | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | 5.40% | | | | | |
Select | Amended senior secured facilities | Senior secured credit facility | Maximum | Leverage ratio equal to 5.00 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | 5.00% | | | | | | | |
Select | Amended senior secured facilities | Senior secured credit facility | Maximum | Leverage ratio equal to 5.75 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | 5.75% | | | 5.75% | | | | | |
Select | Amended senior secured facilities | Series E tranche B term loans | Prior to March 4, 2015 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Prepayment premium (as a percent) | | | | | | | 1.00% | | | | | | | | | | | | | |
Select | Amended senior secured facilities | Series E tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | Adjusted LIBO | | | Adjusted LIBO | | | | | | Adjusted LIBO | | | | | | | | | | |
Interest rate margin (as a percent) | 5.00% | | | 4.00% | | | | | | 2.75% | | | | | | | | | | |
Select | Amended senior secured facilities | Series E tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | Alternate Base Rate | | | Alternate Base Rate | | | | | | Alternate Base Rate | | | | | | | | | | |
Interest rate margin (as a percent) | 4.00% | | | 3.00% | | | | | | 1.75% | | | | | | | | | | |
Select | Amended senior secured facilities | Series E tranche B term loans | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | Adjusted LIBO Rate floor | | | Adjusted LIBO Rate floor | | | | | | Adjusted LIBO Rate floor | | | | | | | | | | |
Interest rate margin (as a percent) | 1.00% | | | 1.00% | | | | | | 1.00% | | | | | | | | | | |
Select | Amended senior secured facilities | Series F tranche B term loans | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Prepayment premium (as a percent) | 1.00% | | | | | | | | | | | | | | | | | | | |
Aggregate principal amount | $ 625,000 | | | | | | | | | | | | | | | | | | | |
Frequency of installment payments | quarterly | | | | | | | | | | | | | | | | | | | |
Principal payments, quarterly installments (as a percent) | 0.25% | | | | | | | | | | | | | | | | | | | |
Select | Amended senior secured facilities | Series F tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | Adjusted LIBO | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | 5.00% | | | | | | | | | | | | | | | | | | | |
Select | Amended senior secured facilities | Series F tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | Alternate Base Rate | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | 4.00% | | | | | | | | | | | | | | | | | | | |
Select | Amended senior secured facilities | Series F tranche B term loans | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate of debt (as a percent) | 1.00% | | | | | | | | | | | | | | | | | | | |
Select | Amended senior secured facilities | Series D tranche B term loans | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | Adjusted LIBO | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | 2.75% | | | | | | | | | | |
Select | Amended senior secured facilities | Series D tranche B term loans | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | Alternate Base Rate | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | 1.75% | | | | | | | | | | |
Concentra Inc | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | $ 634,971 | | | $ 631,553 | | | | | |
Less: current maturities | | | | | | | | | | | | 2,261 | | | 4,660 | | | | | |
Long-term debt, net of current portion | | | | | | | | | | | | 632,710 | | | 626,893 | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | | | | $ 13,090 | | | | | |
Percentage of excess cash flow to be used for prepayment of debt | | | | | | | | | | | | | | | 25.00% | | | | | |
Future principal prepayments from excess cash flow | | | | | | | | | | | | | | | $ 23,100 | | | | | |
Maturities of Long-Term Debt and Notes Payable | | | | | | | | | | | | | | | | | | | | |
2,017 | | | | | | | | | | | | | | | 7,634 | | | | | |
2,018 | | | | | | | | | | | | | | | 6,617 | | | | | |
2,019 | | | | | | | | | | | | | | | 6,636 | | | | | |
2,020 | | | | | | | | | | | | | | | 6,656 | | | | | |
2,021 | | | | | | | | | | | | | | | 6,678 | | | | | |
2022 and beyond | | | | | | | | | | | | | | | 613,195 | | | | | |
Total principal | | | | | | | | | | | | | | | 647,416 | | | | | |
Unamortized discounts and premiums | | | | | | | | | | | | | | | (2,773) | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | | | | (13,090) | | | | | |
Total | | | | | | | | | | | | | | | 631,553 | | | | | |
Concentra Inc | Revolving credit facility | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | 5,000 | | | | | | | | |
Current borrowing capacity | | | | | | | | | | | | | | | 43,400 | | | | | |
Outstanding letters of credit | | | | | | | | | | | | | | | 6,600 | | | | | |
Concentra Inc | Term loans | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | 624,659 | | | 626,375 | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | 20,200 | | | 13,100 | | | | | |
Unamortized discounts and debt issuance costs | | | | | | | | | | | | | | | 15,900 | | | | | |
Unamortized discounts | | | | | | | | | | | | 2,900 | | | $ 2,800 | | | | | |
Percentage of net cash proceeds received from non-ordinary course asset sales or other dispositions, or as a result of a casualty or condemnation to be used for prepayment of debt | | | | | | | | | | | | | | | 100.00% | | | | | |
Percentage of net proceeds received from the issuance of debt obligations other than certain permitted debt obligations to be used for prepayment of debt | | | | | | | | | | | | | | | 100.00% | | | | | |
Outstanding borrowings on term loan | | | | | | | | | | | | | | | $ 642,200 | | | | | |
Maturities of Long-Term Debt and Notes Payable | | | | | | | | | | | | | | | | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | (20,200) | | | (13,100) | | | | | |
Concentra Inc | Other | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | 5,312 | | | $ 5,178 | | | | | |
Concentra Inc | Concentra Credit Agreement Amendment | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Aggregate principal amount | | | | | | | | | | | | | | | | | | $ 200,000 | | |
Concentra Inc | Concentra Credit Agreement Amendment | Leverage ratio equal to 5.75 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | 5.75% | | | | | |
Percentage of revolving exposure to revolving commitments that needs to be exceeded for the leverage ratio to apply | | | | | | | | | | | | | | | 30.00% | | | | | |
Concentra Inc | Concentra Credit Agreement Amendment | Maximum | Leverage ratio equal to 4.25 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | 4.25% | | | | | |
Percentage of excess cash flow to be used for prepayment of debt | | | | | | | | | | | | | | | 25.00% | | | | | |
Concentra Inc | Concentra Credit Agreement Amendment | Maximum | Leverage ratio equal to 3.75 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | 3.75% | | | | | |
Concentra Inc | Concentra Credit Agreement Amendment | Minimum | Leverage ratio equal to 4.25 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | 4.25% | | | | | |
Percentage of excess cash flow to be used for prepayment of debt | | | | | | | | | | | | | | | 50.00% | | | | | |
Concentra Inc | Concentra Credit Agreement Amendment | Minimum | Leverage ratio equal to 3.75 to 1.00 | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Leverage ratio of financial maintenance covenant | | | | | | | | | | | | | | | 3.75% | | | | | |
Percentage of excess cash flow to be used for prepayment of debt | | | | | | | | | | | | | | | 25.00% | | | | | |
Concentra Inc | First Lien Credit Agreement | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Maximum borrowing capacity | | | | | | $ 500,000 | | | | | | | | | | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Maximum borrowing capacity | | | | | | $ 50,000 | | | | | | | | | | | | | | |
Debt instrument term (in years) | | | | | | 5 years | | | | | | | | | | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Adjusted LIBO | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Alternate Base Rate | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | Maximum | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 3.00% | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | Maximum | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.00% | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | Minimum | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.75% | | | | | |
Concentra Inc | First Lien Credit Agreement - Revolving Facility | Minimum | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 1.75% | | | | | |
Concentra Inc | First Lien Credit Agreement - Term Loan | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Aggregate principal amount | | | | | | $ 450,000 | | | | | | | | | | | | | | |
Periodic payment in equal quarterly installments | | | | | | | | | | | | | | | $ 1,600 | | | | | |
Debt instrument term (in years) | | | | | | 7 years | | | | | | | | | | | | | | |
Concentra Inc | First Lien Credit Agreement - Term Loan | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Adjusted LIBO | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 3.00% | | | | | |
Concentra Inc | First Lien Credit Agreement - Term Loan | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Alternate Base Rate | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.00% | | | | | |
Concentra Inc | First Lien Credit Agreement - Term Loan | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 1.00% | | | | | |
Concentra Inc | First Lien Credit Agreement - Term Loan | Alternate Base Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.00% | | | | | |
Concentra Inc | Second Lien Credit Agreement | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Aggregate principal amount | | | | | | | | | | | | | | | $ 200,000 | | | | | |
Debt instrument term (in years) | | | | | | | | | | | | | | | 8 years | | | | | |
Concentra Inc | Second Lien Credit Agreement | Adjusted LIBO | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Adjusted LIBO Rate | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 8.00% | | | | | |
Concentra Inc | Second Lien Credit Agreement | Alternate Base Rate | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Variable rate basis | | | | | | | | | | | | | | | Alternate Base Rate | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 7.00% | | | | | |
Concentra Inc | Second Lien Credit Agreement | Adjusted LIBO Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 1.00% | | | | | |
Concentra Inc | Second Lien Credit Agreement | Alternate Base Rate floor | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate margin (as a percent) | | | | | | | | | | | | | | | 2.00% | | | | | |
Select Excluding Concentra | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | 1,750,925 | | | $ 2,067,436 | | | | | |
Less: current maturities | | | | | | | | | | | | 222,905 | | | 8,996 | | | | | |
Long-term debt, net of current portion | | | | | | | | | | | | $ 1,528,020 | | | 2,058,440 | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | | | | 22,043 | | | | | |
Maturities of Long-Term Debt and Notes Payable | | | | | | | | | | | | | | | | | | | | |
2,017 | | | | | | | | | | | | | | | 19,100 | | | | | |
2,018 | | | | | | | | | | | | | | | 751,616 | | | | | |
2,019 | | | | | | | | | | | | | | | 18,084 | | | | | |
2,020 | | | | | | | | | | | | | | | 6,303 | | | | | |
2,021 | | | | | | | | | | | | | | | 1,305,327 | | | | | |
2022 and beyond | | | | | | | | | | | | | | | 10 | | | | | |
Total principal | | | | | | | | | | | | | | | 2,100,440 | | | | | |
Unamortized discounts and premiums | | | | | | | | | | | | | | | (10,961) | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | | | | (22,043) | | | | | |
Total | | | | | | | | | | | | | | | $ 2,067,436 | | | | | |
Select Excluding Concentra | 6.375% senior notes | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Interest rate of debt (as a percent) | | | | | | | | | | | | 6.375% | | | 6.375% | | | | | |
Total debt | | | | | | | | | | | | $ 700,867 | | | $ 702,545 | | | | | |
Unamortized premiums | | | | | | | | | | | | 1,200 | | | 1,000 | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | 10,400 | | | 8,500 | | | | | |
Aggregate principal amount | | | | | | | | | | | | 710,000 | | | 710,000 | | | | | |
Maturities of Long-Term Debt and Notes Payable | | | | | | | | | | | | | | | | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | (10,400) | | | (8,500) | | | | | |
Select Excluding Concentra | Revolving credit facility | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | 295,000 | | | 220,000 | | | | | |
Select Excluding Concentra | Term loans | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | 743,071 | | | 1,122,203 | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | 7,400 | | | 13,600 | | | | | |
Unamortized discounts | | | | | | | | | | | | 2,800 | | | 12,000 | | | | | |
Principal prepayments from excess cash flow | | | $ 10,200 | | | | $ 26,900 | | | $ 34,000 | | | | | | | | | | |
Maturities of Long-Term Debt and Notes Payable | | | | | | | | | | | | | | | | | | | | |
Unamortized debt issuance costs | | | | | | | | | | | | (7,400) | | | (13,600) | | | | | |
Select Excluding Concentra | Other | | | | | | | | | | | | | | | | | | | | |
Long-term debt and notes payable | | | | | | | | | | | | | | | | | | | | |
Total debt | | | | | | | | | | | | $ 11,987 | | | $ 22,688 | | | | | |