FINANCIAL HIGHLIGHT S SELE CT MEDICAL HOLDINGS C ORP OR ATION (In thousands, except per share data)20182017201620152014 (1) For the years ended December 31, 2016, 2017, and 2018, net operating revenues reflect the adoption of Topic 606, Revenue from Contracts with Customers. Net operating revenues were not retrospectively conformed for the years ended December 31, 2014 and 2015. (2) The selected financial data for the company’s Concentra segment for the periods presented begins as of June 1, 2015, which is the date the Concentra acquisition was consummated. (3) Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, acquisition costs associated with Concentra, Physiotherapy and U.S. HealthWorks, non-operating gain (loss) and equity in earnings (losses) of unconsolidated subsidiaries. Refer to Item 6 and Item 7 of Form 10-K for further consideration of Adjusted EBITDA as a Non-GAAP measure. 4 S E L E C T M E D I C A LI M P R O V I N G Q U A L I T Y O F L I F E FOR THE YEARS ENDED Net operating revenues(1) Income from operations Net income attributable to Select Medical Holdings Corporation Earnings per common share, fully diluted Dividends per share Cash flow from operations SEGMENT INFORMATION Net operating revenues(1) Critical illness recovery hospital Rehabilitation hospital Outpatient rehabilitation Concentra(2) Other $ 5,081,258 417,279 137,840 1.02 — 494,194 $ 1,753,584 707,514 1,062,487 1,557,673 — $ 4,365,245$ 4,217,460 $ 3,742,736 $ 3,065,017 355,878299,847274,790 284,476 177,184 115,411130,736120,627 1.330.87 0.99 0.91 — — 0.100.40 238,131 346,603 208,415170,642 $ 1,725,022$ 1,756,961$ 1,902,776$ 1,840,179 622,469498,100444,005 404,720 1,003,830979,363810,009 819,397 1,013,224982,495585,222 700 541724 721 Total Net Operating Revenues Adjusted EBITDA(3) Critical illness recovery hospital Rehabilitation hospital Outpatient rehabilitation Concentra(2) Other $ 5,081,258 $ 243,015 108,927 142,005 251,977 (100,769) $ 4,365,245$ 4,217,460 $ 3,742,736 $ 3,065,017 $ 252,679$ 224,609 $ 258,223$ 272,055 90,04156,902 69,400 69,732 132,533129,83098,220 97,584 157,561143,00948,301 (94,822) (88,543) (74,979) (75,499) Total Adjusted EBITDA BALANCE SHEET SNAPSHOT AT YEAR-END Cash and cash equivalents Working capital Total assets Total debt Stockholders’ equity $ 645,155 $ 175,178 287,338 5,964,265 3,293,381 803,042 $ 537,992$ 465,807 $ 399,165 $ 363,872 $ 122,549$ 99,029$ 14,435$ 3,354 315,423191,268 19,869133,220 5,127,166 4,920,626 4,388,6782,924,809 2,699,9022,698,9892,385,8961,552,976 823,368815,725859,253739,515
![](https://capedge.com/proxy/8-K/0001104659-19-013157/g58821mmi006.gif)