Segment Information | Segment Information The Company’s reportable segments consist of the critical illness recovery hospital segment, rehabilitation hospital segment, outpatient rehabilitation segment, and Concentra segment. Other activities include the Company’s corporate shared services, certain investments, and employee leasing services with non-consolidating subsidiaries. The Company evaluates the performance of its segments based on Adjusted EBITDA. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. The Company has provided additional information regarding its reportable segments, such as total assets, which contributes to the understanding of the Company and provides useful information to the users of the consolidated financial statements. The following tables summarize selected financial data for the Company’s reportable segments. Three Months Ended June 30, Six Months Ended June 30, 2021 2022 2021 2022 (in thousands) Revenue: Critical illness recovery hospital $ 544,059 $ 545,908 $ 1,138,931 $ 1,147,663 Rehabilitation hospital 212,666 228,887 420,470 449,521 Outpatient rehabilitation 280,409 287,258 532,370 559,198 Concentra 456,372 441,357 879,212 864,780 Other 70,514 81,331 139,500 163,126 Total Company $ 1,564,020 $ 1,584,741 $ 3,110,483 $ 3,184,288 Adjusted EBITDA: Critical illness recovery hospital $ 72,904 $ 20,019 $ 186,176 $ 55,986 Rehabilitation hospital 50,768 49,845 101,302 92,224 Outpatient rehabilitation 45,633 33,601 71,962 60,197 Concentra (1) 137,060 92,607 219,075 182,076 Other (2) 35,656 (15,078) 21,847 (45,642) Total Company $ 342,021 $ 180,994 $ 600,362 $ 344,841 Total assets: Critical illness recovery hospital $ 2,187,181 $ 2,387,516 $ 2,187,181 $ 2,387,516 Rehabilitation hospital 1,186,886 1,194,739 1,186,886 1,194,739 Outpatient rehabilitation 1,333,661 1,360,600 1,333,661 1,360,600 Concentra 2,518,369 2,301,296 2,518,369 2,301,296 Other 730,282 307,507 730,282 307,507 Total Company $ 7,956,379 $ 7,551,658 $ 7,956,379 $ 7,551,658 Purchases of property and equipment: Critical illness recovery hospital $ 16,499 $ 19,528 $ 30,884 $ 39,097 Rehabilitation hospital 3,257 4,821 3,922 11,095 Outpatient rehabilitation 7,448 9,314 14,783 18,728 Concentra 7,591 8,716 20,271 18,956 Other 1,928 3,953 6,582 5,301 Total Company $ 36,723 $ 46,332 $ 76,442 $ 93,177 _______________________________________________________________________________ (1) For the three and six months ended June 30, 2021, Adjusted EBITDA included other operating income of $32.3 million related to the recognition of payments received under the Provider Relief Fund for health care related expenses and loss of revenue attributable to the coronavirus disease 2019 (“COVID-19”). (2) For the three and six months ended June 30, 2022, Adjusted EBITDA included other operating income of $15.1 million. For the three and six months ended June 30, 2021, Adjusted EBITDA included other operating income of $65.8 million and $81.9 million, respectively. The other operating income is related to the recognition of payments received under the Provider Relief Fund for health care related expenses and loss of revenue attributable to COVID-19. A reconciliation of Adjusted EBITDA to income before income taxes is as follows: Three Months Ended June 30, 2021 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 72,904 $ 50,768 $ 45,633 $ 137,060 $ 35,656 Depreciation and amortization (12,936) (6,939) (7,345) (21,230) (2,504) Stock compensation expense — — — (535) (6,564) Income from operations $ 59,968 $ 43,829 $ 38,288 $ 115,295 $ 26,588 $ 283,968 Equity in earnings of unconsolidated subsidiaries 11,809 Interest expense (33,888) Income before income taxes $ 261,889 Three Months Ended June 30, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 20,019 $ 49,845 $ 33,601 $ 92,607 $ (15,078) Depreciation and amortization (14,603) (7,175) (8,130) (18,730) (2,443) Stock compensation expense — — — (536) (8,410) Income (loss) from operations $ 5,416 $ 42,670 $ 25,471 $ 73,341 $ (25,931) $ 120,967 Equity in earnings of unconsolidated subsidiaries 6,167 Interest expense (41,052) Income before income taxes $ 86,082 Six Months Ended June 30, 2021 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 186,176 $ 101,302 $ 71,962 $ 219,075 $ 21,847 Depreciation and amortization (25,986) (13,999) (14,536) (41,128) (4,925) Stock compensation expense — — — (1,071) (12,737) Income from operations $ 160,190 $ 87,303 $ 57,426 $ 176,876 $ 4,185 $ 485,980 Equity in earnings of unconsolidated subsidiaries 21,728 Interest income 4,749 Interest expense (68,290) Income before income taxes $ 444,167 Six Months Ended June 30, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 55,986 $ 92,224 $ 60,197 $ 182,076 $ (45,642) Depreciation and amortization (29,221) (13,977) (16,159) (37,542) (5,221) Stock compensation expense — — — (1,071) (16,698) Income (loss) from operations $ 26,765 $ 78,247 $ 44,038 $ 143,463 $ (67,561) $ 224,952 Equity in earnings of unconsolidated subsidiaries 11,564 Interest expense (76,566) Income before income taxes $ 159,950 |