Segment Information | Segment Information The Company’s reportable segments consist of the critical illness recovery hospital segment, rehabilitation hospital segment, outpatient rehabilitation segment, and Concentra segment. Other activities include the Company’s corporate shared services, certain investments, and employee leasing services with non-consolidating subsidiaries. The Company evaluates the performance of its segments based on Adjusted EBITDA. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. The Company has provided additional information regarding its reportable segments, such as total assets, which contributes to the understanding of the Company and provides useful information to the users of the consolidated financial statements. The following tables summarize selected financial data for the Company’s reportable segments. Three Months Ended March 31, 2022 2023 (in thousands) Revenue: Critical illness recovery hospital $ 601,755 $ 593,926 Rehabilitation hospital 220,634 231,462 Outpatient rehabilitation 271,940 295,903 Concentra 423,423 456,298 Other 81,795 87,391 Total Company $ 1,599,547 $ 1,664,980 Adjusted EBITDA: Critical illness recovery hospital $ 35,967 $ 76,773 Rehabilitation hospital 42,379 47,216 Outpatient rehabilitation 26,596 30,199 Concentra 89,469 93,748 Other (30,564) (33,873) Total Company $ 163,847 $ 214,063 Total assets: Critical illness recovery hospital $ 2,367,490 $ 2,507,265 Rehabilitation hospital 1,187,118 1,203,069 Outpatient rehabilitation 1,350,374 1,397,823 Concentra 2,339,940 2,300,632 Other 291,022 290,947 Total Company $ 7,535,944 $ 7,699,736 Purchases of property, equipment, and other assets: Critical illness recovery hospital $ 19,569 $ 23,658 Rehabilitation hospital 6,274 8,582 Outpatient rehabilitation 9,414 9,932 Concentra 10,240 14,400 Other 1,348 2,313 Total Company $ 46,845 $ 58,885 A reconciliation of Adjusted EBITDA to income before income taxes is as follows: Three Months Ended March 31, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 35,967 $ 42,379 $ 26,596 $ 89,469 $ (30,564) Depreciation and amortization (14,618) (6,802) (8,029) (18,812) (2,778) Stock compensation expense — — — (535) (8,288) Income (loss) from operations $ 21,349 $ 35,577 $ 18,567 $ 70,122 $ (41,630) $ 103,985 Equity in earnings of unconsolidated subsidiaries 5,397 Interest expense (35,514) Income before income taxes $ 73,868 Three Months Ended March 31, 2023 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 76,773 $ 47,216 $ 30,199 $ 93,748 $ (33,873) Depreciation and amortization (16,637) (6,888) (8,457) (18,310) (2,133) Stock compensation expense — — — (178) (10,003) Income (loss) from operations $ 60,136 $ 40,328 $ 21,742 $ 75,260 $ (46,009) $ 151,457 Equity in earnings of unconsolidated subsidiaries 8,556 Interest expense (48,571) Income before income taxes $ 111,442 |