Segment Information | Segment Information The Company’s reportable segments consist of the critical illness recovery hospital segment, rehabilitation hospital segment, outpatient rehabilitation segment, and Concentra segment. Other activities include the Company’s corporate shared services, certain investments, and employee leasing services with non-consolidating subsidiaries. The Company evaluates the performance of its segments based on Adjusted EBITDA. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. The Company has provided additional information regarding its reportable segments, such as total assets, which contributes to the understanding of the Company and provides useful information to the users of the consolidated financial statements. The following tables summarize selected financial data for the Company’s reportable segments. Three Months Ended June 30, Six Months Ended June 30, 2022 2023 2022 2023 (in thousands) Revenue: Critical illness recovery hospital $ 545,908 $ 575,091 $ 1,147,663 $ 1,169,017 Rehabilitation hospital 228,887 240,856 449,521 472,318 Outpatient rehabilitation 287,258 302,972 559,198 598,875 Concentra 441,357 467,079 864,780 923,377 Other 81,331 88,530 163,126 175,921 Total Company $ 1,584,741 $ 1,674,528 $ 3,184,288 $ 3,339,508 Adjusted EBITDA: Critical illness recovery hospital $ 20,019 $ 65,496 $ 55,986 $ 142,269 Rehabilitation hospital 49,845 54,689 92,224 101,905 Outpatient rehabilitation 33,601 32,850 60,197 63,049 Concentra 92,607 100,391 182,076 194,139 Other (1) (15,078) (33,957) (45,642) (67,830) Total Company $ 180,994 $ 219,469 $ 344,841 $ 433,532 Total assets: Critical illness recovery hospital $ 2,387,516 $ 2,492,370 $ 2,387,516 $ 2,492,370 Rehabilitation hospital 1,194,739 1,209,737 1,194,739 1,209,737 Outpatient rehabilitation 1,360,600 1,399,782 1,360,600 1,399,782 Concentra 2,301,296 2,314,328 2,301,296 2,314,328 Other 307,507 285,652 307,507 285,652 Total Company $ 7,551,658 $ 7,701,869 $ 7,551,658 $ 7,701,869 Purchases of property, equipment, and other assets: Critical illness recovery hospital $ 19,528 $ 31,363 $ 39,097 $ 55,021 Rehabilitation hospital 4,821 1,903 11,095 10,485 Outpatient rehabilitation 9,314 10,476 18,728 20,408 Concentra 8,716 15,846 18,956 30,246 Other 3,953 (74) 5,301 2,239 Total Company $ 46,332 $ 59,514 $ 93,177 $ 118,399 _______________________________________________________________________________ (1) For the three and six months ended June 30, 2022, Adjusted EBITDA included other operating income of $15.1 million. The other operating income is related to the recognition of payments received under the Provider Relief Fund for health care related expenses and loss of revenue attributable to COVID-19. A reconciliation of Adjusted EBITDA to income before income taxes is as follows: Three Months Ended June 30, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 20,019 $ 49,845 $ 33,601 $ 92,607 $ (15,078) Depreciation and amortization (14,603) (7,175) (8,130) (18,730) (2,443) Stock compensation expense — — — (536) (8,410) Income (loss) from operations $ 5,416 $ 42,670 $ 25,471 $ 73,341 $ (25,931) $ 120,967 Equity in earnings of unconsolidated subsidiaries 6,167 Interest expense (41,052) Income before income taxes $ 86,082 Three Months Ended June 30, 2023 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 65,496 $ 54,689 $ 32,850 $ 100,391 $ (33,957) Depreciation and amortization (13,886) (6,887) (8,779) (18,283) (2,104) Stock compensation expense — — — — (10,326) Income (loss) from operations $ 51,610 $ 47,802 $ 24,071 $ 82,108 $ (46,387) $ 159,204 Equity in earnings of unconsolidated subsidiaries 10,501 Interest expense (48,997) Income before income taxes $ 120,708 Six Months Ended June 30, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 55,986 $ 92,224 $ 60,197 $ 182,076 $ (45,642) Depreciation and amortization (29,221) (13,977) (16,159) (37,542) (5,221) Stock compensation expense — — — (1,071) (16,698) Income (loss) from operations $ 26,765 $ 78,247 $ 44,038 $ 143,463 $ (67,561) $ 224,952 Equity in earnings of unconsolidated subsidiaries 11,564 Interest expense (76,566) Income before income taxes $ 159,950 Six Months Ended June 30, 2023 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Concentra Other Total (in thousands) Adjusted EBITDA $ 142,269 $ 101,905 $ 63,049 $ 194,139 $ (67,830) Depreciation and amortization (30,523) (13,775) (17,236) (36,593) (4,237) Stock compensation expense — — — (178) (20,329) Income (loss) from operations $ 111,746 $ 88,130 $ 45,813 $ 157,368 $ (92,396) $ 310,661 Equity in earnings of unconsolidated subsidiaries 19,057 Interest expense (97,568) Income before income taxes $ 232,150 |