CYPRESS CREEK PRIVATE STRATEGIES MASTER FUND, L.P.
| | Initial Investment Date | | Shares | | | Cost | | | Fair Value | | | | % of Partners’ Capital | |
Investments in Investment Funds | | | | | | | | | | | | | | | | | | |
Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | | | | | | | | | | |
Canada | | | | | | | | | | | | | | | | | | |
Private Equity (0.43% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Alloy Merchant Partners, L.P. (1)(2) | | August, 2018 | | | | | | $ | 1,306,020 | | | $ | 928,231 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Canada | | | | | | | | | 1,306,020 | | | | 928,231 | | | | | |
| | | | | | | | | | | | | | | | | | |
Cayman Islands | | | | | | | | | | | | | | | | | | |
Energy (0.76% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Sentient Global Resources Fund III, L.P. | | July, 2008 | | | | | | | 2,639,939 | | | | 841,528 | | | | | |
Sentient Global Resources Fund IV, L.P. (1) | | June, 2011 | | | | | | | 2,145,298 | | | | 805,009 | | | | | |
Global Macro and Trading (2.49% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
GAM Systematic Core Macro (Cayman) Fund LP | | February, 2015 | | | | | | | 3,500,000 | | | | 5,366,734 | | | | | |
Private Equity (18.82% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | August, 2008 | | | | | | | 12,192 | | | | 47,690 | | | | | |
CX Partners Fund Ltd. (1) | | April, 2009 | | | | | | | 2,729,719 | | | | 1,041,596 | | | | | |
Gavea Investment Fund II A, L.P. | | May, 2007 | | | | | | | - | | | | 5,017 | | | | | |
Gavea Investment Fund III A, L.P. | | September, 2008 | | | | | | | - | | | | 41,043 | | | | | |
India Asset Recovery Fund L.P. | | October, 2006 | | | | | | | - | | | | 613 | | | | | |
J.C. Flowers III L.P. | | October, 2009 | | | | | | | 1,329,983 | | | | 392,300 | | | | | |
LC Fund IV, L.P. | | May, 2008 | | | | | | | 1,492,768 | | | | 194,373.00 | | | | | |
New Horizon Capital III, L.P. (1) | | March, 2009 | | | | | | | 815,913 | | | | 1,467,053 | | | | | |
Northstar Equity Partners III (1) | | June, 2011 | | | | | | | 1,194,388 | | | | 848,890 | | | | | |
Orchid Asia IV, L.P. (1) | | November, 2007 | | | | | | | 962,759 | | | | 8,524,898 | | | | | |
Reservoir Capital Partners (Cayman), L.P. | | June, 2009 | | | | | | | 335,428 | | | | 558,313 | | | | | |
Tiger Global Private Investment Partners IV, L.P. | | March, 2007 | | | | | | | 194,568 | | | | 19,371 | | | | | |
Tiger Global Private Investment Partners V, L.P. | | January, 2008 | | | | | | | 1,219,100 | | | | 888,264 | | | | | |
Tiger Global Private Investment Partners VI, L.P. | | November, 2010 | | | | | | | 676,425 | | | | 1,425,362 | | | | | |
Trustbridge Partners II, L.P. | | December, 2007 | | | | | | | 1,103,927 | | | | 1,304,666 | | | | | |
Trustbridge Partners III, L.P. | | April, 2009 | | | | | | | 3,224,468 | | | | 3,146,012 | | | | | |
Trustbridge Partners IV, L.P. (1) | | September, 2011 | | | | | | | 1,962,936 | | | | 7,779,657 | | | | | |
Trustbridge Partners V, L.P. (1) | | November, 2015 | | | | | | | 5,041,439 | | | | 12,922,581 | | | | | |
Real Estate (0.37% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Forum European Realty Income III, L.P. | | February, 2008 | | | | | | | 820,961 | | | | 91,177 | | | | | |
Phoenix Asia Real Estate Investments II, L.P. | | September, 2007 | | | | | | | 864,748 | | | | 697,526 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Cayman Islands | | | | | | | | | 32,266,959 | | | | 48,409,673 | | | | | |
| | | | | | | | | | | | | | | | | | |
Guernsey | | | | | | | | | | | | | | | | | | |
Private Equity (0.01% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Mid Europa Fund III LP | | November, 2007 | | | | | | | 296,536 | | | | 18,007 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Guernsey | | | | | | | | | 296,536 | | | | 18,007 | | | | | |
| | | | | | | | | | | | | | | | | | |
Republic of Mauritius | | | | | | | | | | | | | | | | | | |
Real Estate (0.20% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
ORBIS Real Estate Fund I (2) | | November, 2006 | | | | | | | 2,017,452 | | | | 436,162 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Republic of Mauritius | | | | | | | | | 2,017,452 | | | | 436,162 | | | | | |
| | | | | | | | | | | | | | | | | | |
United Kingdom | | | | | | | | | | | | | | | | | | |
Private Equity (0.38% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Darwin Private Equity I L.P. | | September, 2007 | | | | | | | 1,306,831 | | | | 166,215 | | | | | |
Sovereign Capital Limited Partnership III | | March, 2010 | | | | | | | - | | | | 656,975 | | | | | |
Real Estate (0.03% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | August, 2006 | | | | | | | 362,149 | | | | 7,448 | | | | | |
Patron Capital, L.P. II | | February, 2005 | | | | | | | 134,800 | | | | 11,718 | | | | | |
Patron Capital, L.P. III | | July, 2007 | | | | | | | 618,148 | | | | 54,684 | | | | | |
Relative Value (1.75% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
The 1609 Fund Ltd. | | January, 2018 | | | 4,280 | | | | 4,781,741 | | | | 3,774,810 | | | | | |
Total United Kingdom | | | | | | | | | 7,203,669 | | | | 4,671,850 | | | | | |
| | | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | | |
Energy (8.91% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
ArcLight Energy Partners Fund V, L.P. | | December, 2011 | | | | | | | 892,531 | | | | 681,946 | | | | | |
EIV Capital Fund II, LP | | December, 2014 | | | | | | | 3,220,785 | | | | 3,260,349 | | | | | |
EMG AE Permian Co-Investment, LP | | July, 2014 | | | | | | | 3,148,191 | | | | - | | | | | |
EMG Iron Ore Holdco, LP | | April, 2019 | | | | | | | 476,106 | | | | 541,522 | | | | | |
EnCap Energy Capital Fund VII-B LP (1) | | October, 2007 | | | | | | | 1,517,578 | | | | 68,073 | | | | | |
EnCap Energy Infrastructure TE Feeder, L.P. (1) | | October, 2009 | | | | | | | 1,158,495 | | | | 177,606 | | | | | |
Energy & Minerals Group Fund II, L.P. (1) | | November, 2011 | | | | | | | 2,254,300 | | | | 2,452,981 | | | | | |
Haddington Energy Partners III, L.P. | | April, 2017 | | | | | | | 604,735 | | | | 871,278 | | | | | |
Intervale Capital Fund, L.P. (1) | | May, 2008 | | | | | | | 1,140,467 | | | | 1,135,897 | | | | | |
Merit Energy Partners G, L.P. | | September, 2009 | | | | | | | 3,165,628 | | | | 1,997,376 | | | | | |
Midstream & Resources Follow-On Fund, L.P. | | March, 2010 | | | | | | | 518,415 | | | | 539,242 | | | | | |
NGP Energy Technology Partners II, L.P. (1) | | July, 2009 | | | | | | | 776,735 | | | | 361,423 | | | | | |
NGP IX Offshore Fund, L.P. | | March, 2008 | | | | | | | 702,284 | | | | 178,180 | | | | | |
NGP Midstream & Resources, L.P. (1) | | October, 2007 | | | | | | | 976,239 | | | | 112,625 | | | | | |
Quantum Parallel Partners V, LP | | October, 2008 | | | | | | | 4,410,755 | | | | 3,129,007 | | | | | |
TPF II-A, L.P. | | October, 2008 | | | | | | | 1,384,952 | | | | 140,760 | | | | | |
Vortus Investments, LP | | January, 2016 | | | | | | | 3,897,896 | | | | 2,087,277 | | | | | |
Vortus Investments II, LP | | August, 2017 | | | | | | | 1,389,861 | | | | 1,466,230 | | | | | |
Vortus NPR Co-investment | | December, 2015 | | | | | | | 461,065 | | | | 28,588 | | | | | |
Event-Driven (2.21% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. | | January, 2011 | | | | | | | 1,364,736 | | | | 837,260 | | | | | |
Credit Distressed Blue Line Fund, L.P. (2) | | April, 2010 | | | | | | | 3,847,700 | | | | 761,848 | | | | | |
Fortelus Special Situations Fund Ltd. | | May, 2010 | | | | | | | 101,394 | | | | 683,994 | | | | | |
Harbinger Capital Partners Fund I, L.P. | | November, 2006 | | | | | | | 7,170,405 | | | | - | | | | | |
Harbinger Capital Partners Special Situations Fund, L.P. | | December, 2006 | | | | | | | 932,188 | | | | 12,612 | | | | | |
Harbinger Class L Holdings (U.S.), LLC | | July, 2010 | | | | | | | 6,653 | | | | 37,389 | | | | | |
Harbinger Class LS Holdings I (U.S.) Trust | | May, 2013 | | | 592 | | | | 401,956 | | | | - | | | | | |
Harbinger Class PE Holdings (U.S.) Trust | | July, 2010 | | | 1 | | | | 242,329 | | | | 247,929 | | | | | |
Muirfield GSE Partners, LP | | July, 2019 | | | | | | | 5,000,000 | | | | 2,191,311 | | | | | |
Private Equity (41.48% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | August, 2007 | | | | | | | 201,046 | | | | 106,085 | | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | May, 2010 | | | | | | | 1,409,392 | | | | 1,229,420 | | | | | |
Armadillo Litigation Finance II | | February, 2016 | | | | | | | - | | | | 57,792 | | | | | |
Artis Ventures II, L.P. | | November, 2014 | | | | | | | 1,185,720 | | | | 2,037,209 | | | | | |
Aviator Capital Mid-Life Us Feeder Fund, LP | | December, 2016 | | | | | | | 2,136,711 | | | | 3,007,231 | | | | | |
Aviator Capital Fund IV US Feeder, L.P. | | March, 2019 | | | | | | | 2,126,932 | | | | 2,271,084 | | | | | |
BDCM Opportunity Fund II, L.P. (1) | | March, 2006 | | | | | | | 513,817 | | | | 135,230 | | | | | |
BLC Secured Credit Partners II LP | | July, 2015 | | | | | | | 1,504,190 | | | | 8,003 | | | | | |
Catterton Growth Partners, L.P. | | March, 2008 | | | | | | | 1,992,712 | | | | 546,988 | | | | | |
Chicago Pacific Founders Fund II, LP (1) | | January, 2020 | | | | | | | 1,790,531 | | | | 2,254,228 | | | | | |
Chrysalis Ventures III, L.P. | | December, 2006 | | | | | | | 267,567 | | | | 141,653 | | | | | |
Clovis Point II, LP | | February, 2020 | | | | | | | 1,998,109 | | | | 1,795,295 | | | | | |
Colbeck Strategic Lending Onshore Feeder, LP (1)(2) | | March, 2017 | | | | | | | 3,193,998 | | | | 3,085,668 | | | | | |
Column Group II, LP | | October, 2014 | | | | | | | 5,069,377 | | | | 9,029,357 | | | | | |
Column Group III, LP | | May, 2016 | | | | | | | 2,617,951 | | | | 4,258,303 | | | | | |
Crestline Opportunities Fund III, LLC (1) | | August, 2016 | | | | | | | 3,267,654 | | | | 4,159,013 | | | | | |
Crosslink Crossover Fund V, L.P. | | May, 2007 | | | | | | | 316,468 | | | | 93,707 | | | | | |
Crosslink Crossover Fund VI, L.P. | | March, 2007 | | | | | | | - | | | | 1,867,764 | | | | | |
Dace Ventures I, LP | | June, 2007 | | | | | | | 357,748 | | | | 130,130 | | | | | |
Fairhaven Capital Partners, L.P. | | March, 2008 | | | | | | | 1,604,259 | | | | 614,292 | | | | | |
Founders Fund III, LP | | May, 2010 | | | | | | | - | | | | 6,602,332 | | | | | |
Founders Fund IV, LP | | January, 2012 | | | | | | | - | | | | 9,323,267 | | | | | |
Freedom Participation Partners I, LLC | | July, 2016 | | | | | | | 1,312,173 | | | | 103,726 | | | | | |
Garrison Opportunity Fund LLC | | February, 2010 | | | | | | | - | | | | 65,959 | | | | | |
Garrison Opportunity Fund II A LLC | | March, 2011 | | | | | | | - | | | | 555,724 | | | | | |
HealthCor Partners Fund, L.P. (1) | | August, 2007 | | | | | | | 265,064 | | | | 725,761 | | | | | |
ILS Property & Casualty Master Fund Ltd. (1) | | November, 2014 | | | | | | | 2,037,641 | | | | 641,479 | | | | | |
Kayne Anderson Real Estate Debt, L.P. (1) | | June, 2016 | | | | | | | 1,065,290 | | | | 944,754 | | | | | |
Kayne Anderson Real Estate Debt II, L.P. (1) | | July, 2017 | | | | | | | 943,782 | | | | 910,500 | | | | | |
KF Partner Investments Fund III LP (1)(2) | | June, 2020 | | | | | | | 969,330 | | | | 918,312 | | | | | |
MatlinPatterson Global Opportunities Partners III, L.P. (1) | | July, 2007 | | | | | | | 1,113,518 | | | | 51,282 | | | | | |
Middle East North Africa Opportunities Fund, L.P. | | July, 2008 | | | 728 | | | | 728,344 | | | | 27,602 | | | | | |
Monomoy Capital Partners, L.P. | | November, 2006 | | | | | | | 907,709 | | | | 440 | | | | | |
Monomoy Capital Partners II, L.P. (1) | | May, 2011 | | | | | | | 1,310,202 | | | | 1,639,344 | | | | | |
Monomoy Capital Partners III, L.P. (1) | | December, 2017 | | | | | | | 2,584,554 | | | | 3,805,486 | | | | | |
Parabellum Partners I, LP | | August, 2017 | | | | | | | 1,423,461 | | | | 2,082,167 | | | | | |
Parabellum Partners II, LP (1) | | August, 2019 | | | | | | | 2,485,198 | | | | 2,601,166 | | | | | |
Pine Brook Capital Partners, L.P. | | January, 2008 | | | | | | | 1,822,563 | | | | 189,497 | | | | | |
Pinto America Growth Fund, L.P. | | July, 2006 | | | | | | | - | | | | 209,073 | | | | | |
Private Equity Investment Fund V, L.P. | | April, 2009 | | | | | | | 5,677,931 | | | | 3,122,008 | | | | | |
Rosebrook 2018 Co-Invest I, L.P. (3) | | January, 2018 | | | | | | | 1,023,648 | | | | 783,564 | | | | | |
Saints Capital VI, L.P. | | April, 2008 | | | | | | | 1,685,951 | | | | 328,119 | | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | June, 2005 | | | | | | | 224,326 | | | | 122,463 | | | | | |
Sanderling Venture Partners VI, L.P. | | June, 2005 | | | | | | | 119,592 | | | | 112,849 | | | | | |
Sterling Capital Partners II, L.P. | | August, 2005 | | | | | | | 190,740 | | | | 20,448 | | | | | |
Sterling Group Partners III, L.P. (1) | | April, 2010 | | | | | | | 1,085,732 | | | | 161,019 | | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. | | December, 2006 | | | | | | | 28,951 | | | | 277,722 | | | | | |
Strattam Capital Investment Fund, L.P. (1) | | December, 2015 | | | | | | | 4,560,793 | | | | 5,151,527 | | | | | |
Strattam Capital Investment Fund II, L.P. | | February, 2018 | | | | | | | 1,691,757 | | | | 1,674,007 | | | | | |
Strattam Co-Invest Fund V, L.P. | | December, 2018 | | | | | | | 453,214 | | | | 627,853 | | | | | |
Strattam Co-Invest Fund VI, L.P. | | December, 2018 | | | | | | | 453,214 | | | | 402,335 | | | | | |
Strattam Co-Invest Fund VII, L.P. | | September, 2019 | | | | | | | 413,727 | | | | 514,956 | | | | | |
TAEF Fund, LLC | | August, 2008 | | | | | | | 455,549 | | | | 623,602 | | | | | |
Tenaya Capital V, LP | | November, 2007 | | | | | | | 121,568 | | | | 228,778 | | | | | |
Tenaya Capital VI, LP | | July, 2012 | | | | | | | 828,830 | | | | 1,300,336 | | | | | |
The Column Group, LP | | September, 2007 | | | | | | | 1,601,216 | | | | 3,479,406 | | | | | |
The Raptor Private Holdings L.P. | | January, 2009 | | | 188 | | | | 128,227 | | | | 21,572 | | | | | |
Trivest Fund IV, L.P.(1) | | November, 2007 | | | | | | | 12,230 | | | | 16,781 | | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. | | July, 2007 | | | | | | | 102,897 | | | | 211,207 | | | | | |
Valiant Capital Partners LP | | July, 2009 | | | | | | | 401,959 | | | | 596,483 | | | | | |
VCFA Private Equity Partners IV, L.P. | | March, 2005 | | | | | | | 347,826 | | | | 50,530 | | | | | |
VCFA Venture Partners V, L.P. | | January, 2007 | | | | | | | 779,623 | | | | 713,372 | | | | | |
Voyager Capital Fund III, L.P. | | May, 2007 | | | | | | | 300,245 | | | | 130,235 | | | | | |
WestView Capital Partners II, L.P. | | August, 2009 | | | | | | | 899,977 | | | | 580,721 | | | | | |
Real Estate (6.20% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Cypress Realty VI Limited Partnership | | June, 2007 | | | | | | | 283,295 | | | | 80,962 | | | | | |
Florida Real Estate Value Fund, L.P. (1) | | October, 2010 | | | | | | | - | | | | 2,599 | | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP (1) | | July, 2008 | | | | | | | 2,213,377 | | | | 1,646,644 | | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | June, 2011 | | | | | | | 518 | | | | 22,873 | | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. (1) | | February, 2008 | | | | | | | 1,560,996 | | | | 1,584,372 | | | | | |
Northwood Real Estate Co-Investors LP (1) | | April, 2008 | | | | | | | 425,333 | | | | 504,212 | | | | | |
Northwood Real Estate Partners LP (1) | | April, 2008 | | | | | | | 1,145,180 | | | | 1,318,408 | | | | | |
Pennybacker IV, LP | | February, 2018 | | | | | | | 2,106,074 | | | | 2,491,344 | | | | | |
Prescott Strategies Fund I LP | | June, 2019 | | | | | | | 2,269,172 | | | | 2,255,867 | | | | | |
PSF I Jax Metro Holdings, LLC | | March, 2019 | | | | | | | 364,070 | | | | 333,224 | | | | | |
Red Dot Holdings III, LP | | February, 2019 | | | | | | | 3,253,132 | | | | 2,725,484 | | | | | |
SBC US Fund II, LP | | June, 2011 | | | | | | | 917,163 | | | | 396,558 | | | | | |
Square Mile Partners III LP | | April, 2008 | | | | | | | 710,002 | | | | 21,114 | | | | | |
Relative Value (6.91% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
King Street Capital, L.P. | | November, 2009 | | | | | | | - | | | | 53,622 | | | | | |
Magnetar Capital Fund LP | | February, 2009 | | | | | | | - | | | | 46,734 | | | | | |
Magnetar SPV LLC | | May, 2008 | | | | | | | 32,888 | | | | 552 | | | | | |
Millennium USA, LP | | April, 2012 | | | | | | | - | | | | 9,631,838 | | | | | |
PIPE Equity Partners, LLC (2) (4) | | August, 2008 | | | | | | | 3,252,147 | | | | - | | | | | |
PIPE Select Fund, LLC (2) (4) | | September, 2008 | | | | | | | 2,866,761 | | | | - | | | | | |
Stark Select Asset Fund, LLC | | July, 2010 | | | | | | | - | | | | 12,299 | | | | | |
STS Partners Fund, LP | | November, 2016 | | | | | | | 2,108,191 | | | | 5,146,665 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total United States | | | | | | | | | 148,785,412 | | | | 141,756,290 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | 191,876,048 | | | | 196,220,213 | | | | 90.95% | |
| | | | | | | | | | | | | | | | | | |
Passive Foreign Investment Companies | | | | | | | | | | | | | | | | | | |
Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies | | | | | | | | | | | | | | | | | | |
Relative Value (0.03% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
CRC Credit Fund Ltd. | | July, 2010 | | | 795 | | | | 79,343 | | | | 68,765 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies | | | | | | | | | 79,343 | | | | 68,765 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Passive Foreign Investment Companies | | | | | | | | | 79,343 | | | | 68,765 | | | | 0.03% | |
| | | | | | | | | | | | | | | | | | |
Total Investments in Investment Funds (6) | | | | | | | | | 191,955,391 | | | | 196,288,978 | | | | 90.98% | |
| | | | | | | | | | | | | | | | | | |
Investments in CLO Equity | | | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | | |
Relative Value (1.04% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Regatta XV Funding Ltd., Subordinated Note, Principal $5,000,000, 8.23%, due 10/1/2031 (1)(5)(7) | | October, 2018 | | | | | | | 5,000,000 | | | | 2,250,000 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Investments in CLO Equity | | | | | | | | | 5,000,000 | | | | 2,250,000 | | | | 1.04% | |
The Master Fund’s total outstanding capital commitments to Investment Funds as of March 31, 2021 were $35,546,690. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.